{"text_format":"1","workbook":"xlsx","n_sheets":33,"sheets":["Tab List","EtOH Summary","Summary old","EtOH","Manure to Biogas","RNG Summary","Introduction - In Progress","Manure-to-Biogas (LOP Inputs)","Avoided Emissions","Biogas-to-RNG","RNG Transport","EF Table","BD RD Feedstock","BD-Rendering","BD-Production","RD-Production 1","RD-Production","Petroleum","Electricity","Reference","EF","Credit","Enzymes_Yeast","Farming-Crushing (BD)","BioOil","UDMix3","T&D","Coal","Uranium","Sheet1","UDMix2","UDMix4","UDOtherFuelBDRD"],"not_rendered":{"charts":0,"images":7,"macros":1,"external_links":13,"defined_names":3605,"comments":14,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Tab List","index":0,"n_rows":21,"n_cols":1,"rows_kept":21,"cut":false,"hidden":true,"merged":[]}
[]
["List of the Tab in the Inputs Sheet"]
[]
["1. Electricity"]
["2. NG "]
["3. Petroleum"]
["4. Coal"]
["5. Uranium"]
["6. Ag_Inputs"]
["7. Enzymes and Yeast"]
["8. Fuel Specifications"]
["9. Loss Factors"]
["10. User Defined Parameters"]
["11. Ethanol"]
["12. RNG"]
["13. BD RD Feedstock Production"]
["14. BD RD Production"]
["15. Bio Oil"]
["16. Flow Chart"]
["17. Report"]
["18. References"]

{"sheet":"EtOH Summary","index":1,"n_rows":31,"n_cols":13,"rows_kept":31,"cut":false,"hidden":true,"merged":[[0,2,1,7],[6,9,6,10],[5,2,5,3],[2,3,2,5],[2,6,2,7],[3,3,3,7],[6,6,6,7],[6,2,6,4]]}
[null,null,"Summary of the Starch Ethanol Pathway \nfor the California Low Carbon Fuel Standard Program                                                                 "]
[]
[null,null,"Applicant:",{"$f":"EtOH!E6","v":"ABC Company"},null,null,{"$f":"CONCATENATE(\"Location:  \",EtOH!I6)","v":"Location:  U.S."}]
[null,null,"Description:",{"$f":"EtOH!E7","v":"Corn, Sorghum, and Corn Fiber Ethanol from Midwest, transported 1,800 miles to California to be used as transportation fuel in California"}]
[]
[null,null,"Feedstock Production Electricity Mix",null,"1- U.S Ave Mix",null,"Fuel Production Electricity Mix",{"$f":"EtOH!L16","v":"7-MROW Mix"}]
[null,null,"Feedstock Production",null,null,null,"Fuel Production",null,null,"Different Scenarios of Starch Ethanol Production",null,"Carbon Intensity (gCO2e/MJ)","Correspondent Volumes (gallons)"]
[null,null,"Feedstock Production","Column2","Column1",null,"Fuel Production","Column1",null,"Different Scenarios of Ethanol Production","Column1","Carbon Intensity, g/MJ","Correspondent Volumes, gallons"]
[null,null,"Corn Use, bushels",null,{"$f":"EtOH!C46","v":7679004},null,"Total Undenatured Ethanol, gallons",{"$f":"EtOH!AT46+EtOH!BA46","v":103532237},null,null,"Dry DG",{"$f":"EtOH!H217","v":0},{"$f":"EtOH!I169","v":0}]
[null,null,"Sorghum Use, bushels",null,{"$f":"EtOH!J46","v":16531829.379999999},null,"Total Undenatured Starch Ethanol, gallons",{"$f":"EtOH!AT46","v":103532237},null,"Corn Ethanol","Modified DG",{"$f":"EtOH!H218","v":0},{"$f":"EtOH!I176","v":0}]
[null,null,"Ethanol Yield, gal/bu",null,{"$f":"EtOH!D58","v":4.276277291864127},null,"Total Undenatured Fiber Ethanol, gallons",{"$f":"EtOH!BA46","v":0},null,null,"Wet DG",{"$f":"EtOH!H219","v":0},{"$f":"EtOH!I182","v":0}]
[null,null,null,null,null,null,null,null,null,"Subtotal",null,null,{"$f":"SUBTOTAL(109,M9:M11)","v":0}]
[null,null,"Feedstock Transport (Weighted Average)",null,null,null,"Energy Consumption",null,null,null,"Dry DG",{"$f":"EtOH!H221","v":0},{"$f":"EtOH!I221","v":0}]
[null,null,"Corn Transport by HD Truck, miles",null,{"$f":"EtOH!F46","v":80},null,"Natural, HHV in MMBtu",{"$f":"EtOH!BB47","v":2154680},null,"Sorghum Ethanol","Modified DG",{"$f":"EtOH!H222","v":0},{"$f":"EtOH!I222","v":{"$error":"#REF!"}}]
[null,null,"Corn Transport by Rail, miles",null,{"$f":"EtOH!G46","v":0},null,"Coal, HHV in tons",{"$f":"EtOH!BH46","v":0},null,null,"Wet DG",{"$f":"EtOH!H223","v":0},{"$f":"EtOH!I223","v":0}]
[null,null,"Corn Transport by Barge, miles",null,{"$f":"EtOH!H46","v":"0"},null,"Biomass, HHV in dry tons",{"$f":"EtOH!BE46","v":0},null,"Subtotal",null,null,{"$f":"SUBTOTAL(109,M13:M15)","v":{"$error":"#REF!"}}]
[null,null,"Sorghum Transport by HD Truck, miles",null,{"$f":"EtOH!M46","v":80.000000000000014},null,"Biomethane, HHV in MMBtu",{"$f":"EtOH!BC46","v":0},null,"Corn Fiber Ethanol",null,{"$f":"EtOH!H224","v":0},{"$f":"EtOH!BA46","v":0}]
[null,null,"Sorghum Transport by Rail, miles",null,{"$f":"EtOH!N46","v":0},null,"Electricity, kWh",{"$f":"EtOH!BI46","v":50828240},null,"Subtotal",null,null,{"$f":"SUBTOTAL(109,M17)","v":0}]
[null,null,"Sorghum Transport by Barge, miles",null,{"$f":"EtOH!O46","v":0},null,"Other Electricity, kWh",{"$f":"EtOH!BJ46","v":0},null,"Corn Ethanol","Composite DG",{"$f":"EtOH!H216","v":{"$error":"#REF!"}},{"$f":"EtOH!M169","v":32837550.429333799}]
[null,null,null,null,null,null,null,null,null,"Sorghum Ethanol","Composite DG",{"$f":"EtOH!M171","v":{"$error":"#REF!"}},{"$f":"EtOH!M176","v":70694686.570666209}]
[null,null,"Co-Product Yield, bone-dry lb./gal",null,{"$f":"(E22*(1-E23)+E25*(1-E26)+E28*(1-E29)+E30*(1-#REF!)+E31*(1-#REF!))*2000/H9","v":{"$error":"#REF!"}},null,"Chemical Usage for Cellulosic",null,null,"Subtotal",null,null,{"$f":"SUBTOTAL(109,M19:M20)","v":103532237}]
[null,null,"Dry Distiller Grains, tons",null,{"$f":"EtOH!Q46","v":78262.61},null,"Cellulosic Enzyme, lbs.",{"$f":"EtOH!AX46","v":0},null,"Other Ethanol",null,null,0]
[null,null,"Moisture, %",null,{"$f":"EtOH!T46","v":0.11325833333333334},null,null,null,null,null,null,null,{"$f":"SUBTOTAL(109,M22)","v":0}]
[null,null,"Drying Energy, HHV in MMBtu",null,{"$f":"EtOH!U46","v":0},null,"Fuel Transport"]
[null,null,"Modified Distiller Grains, tons",null,{"$f":"EtOH!W46","v":0},null,"By HD Truck, miles",{"$f":"EtOH!BL24","v":100},null,"Total Undenatured Ethanol Production, gallons",null,null,{"$f":"M12+M16+M18+M21+M23","v":{"$error":"#REF!"}}]
[null,null,"Moisture, %",null,{"$f":"EtOH!Z46","v":0.54999999999999993},null,"By Rail, miles",{"$f":"EtOH!BL22","v":1800}]
[null,null,"Drying Energy, HHV in MMBtu",null,{"$f":"EtOH!AA46","v":0},null,"By Barge, miles",{"$f":"EtOH!BL26","v":0}]
[null,null,"Wet Distiller Grains, tons",null,{"$f":"EtOH!AC46","v":520172.49000000005}]
[null,null,"Moisture, %",null,{"$f":"EtOH!AF46","v":0.66363749999999999},null,"Denaturant Usage"]
[null,null,"Syrup DGS, tons",null,{"$f":"EtOH!AH46","v":0},null,"Denaturant, gallons",{"$f":"EtOH!AU46","v":2400000}]
[null,null,"Corn Oil, tons",null,{"$f":"EtOH!AL46/2000","v":5275}]

{"sheet":"Summary old","index":2,"n_rows":157,"n_cols":19,"rows_kept":157,"cut":false,"hidden":true,"merged":[[45,0,45,2],[45,3,45,5],[1,3,2,3],[28,0,29,0],[45,6,45,9],[3,0,3,2],[3,3,3,5],[1,4,2,5],[1,6,2,7],[1,8,2,9],[3,6,3,7],[7,6,9,6],[4,6,6,6],[1,0,1,2],[2,0,2,2]]}
["Summary of the Fuel Pathway (For ARB Staff Use Only)"]
["Applicant:",null,null,"Fuel","CNG",null,"Fuel Production Electricity Mix",null,{"$f":"EtOH!L16","v":"7-MROW Mix"}]
["Description:"]
["Feedstock Production",null,null,"Fuel Production",null,null,"Different Scenarios of Ethanol Production",null,"Carbon Intensity, g/MJ","Correspondent Volumes, gallons"]
["Corn Use, bushels",{"$f":"EtOH!C46","v":7679004},null,"Total Undenatured Ethanol, gallons",{"$f":"EtOH!AT46+EtOH!BA46","v":103532237},null,"Corn Ethanol","Dry DG",{"$f":"EtOH!H217","v":0},{"$f":"EtOH!I169","v":0}]
["Sorghum Use, bushels",{"$f":"EtOH!J46","v":16531829.379999999},null,"Starch Ethanol, gallons",{"$f":"EtOH!AT46","v":103532237},null,null," Modified DG",{"$f":"EtOH!H218","v":0},{"$f":"EtOH!I176","v":0}]
["Ethanol Yield, gal/bu",{"$f":"EtOH!D58","v":4.276277291864127},null,"Fiber Ethanol, gallons",{"$f":"EtOH!BA46","v":0},null,null,"Wet DG",{"$f":"EtOH!H219","v":0},{"$f":"EtOH!I182","v":0}]
["Feedstock Transport",null,null,"Energy Consumption",null,null,"Sorghum Ethanol","Dry DG",{"$f":"EtOH!H221","v":0},{"$f":"EtOH!I221","v":0}]
[null,null,null,"Natural, HHV in MMBtu",{"$f":"EtOH!BB46","v":2154680},null,null," Modified DG",{"$f":"EtOH!H222","v":0},{"$f":"EtOH!I222","v":{"$error":"#REF!"}}]
["Corn Transport by HD Truck, miles",{"$f":"EtOH!F46","v":80},null,"Coal, HHV in tons",{"$f":"EtOH!BH46","v":0},null,null,"Wet DG",{"$f":"EtOH!H223","v":0},{"$f":"EtOH!I223","v":0}]
["Corn Transport by Rail, miles",{"$f":"EtOH!H46","v":"0"},null,"Electricity, kWh",{"$f":"EtOH!BI46","v":50828240},null,"Corn Fiber Ethanol",null,{"$f":"EtOH!#REF!","v":{"$error":"#REF!"}},{"$f":"EtOH!BA46","v":0}]
[null,null,null,null,null,null,"Corn Ethanol","Composite DG",{"$f":"EtOH!H216","v":{"$error":"#REF!"}},{"$f":"EtOH!E169+EtOH!BA46","v":103532237}]
["Sorghum Transport by HD Truck, miles",{"$f":"EtOH!M46","v":80.000000000000014},null,null,null,null,"Sorghum Ethanol","Composite DG",{"$f":"EtOH!M171","v":{"$error":"#REF!"}},{"$f":"EtOH!M176","v":70694686.570666209}]
["Sorghum Transport by Rail, miles",{"$f":"EtOH!O46","v":0}]
[null,null,null,"Chemical Usage for Cellulosic"]
["Other Feedstock Transport by HD Truck, miles",null,null,"Cellulosic Enzyme, lbs",{"$f":"EtOH!AX46","v":0}]
["Other Feedstock Transport by Rail, miles"]
["Co-Product Yield, bone-dry lb/gal",{"$f":"(B19*(1-B20)+B22*(1-B23)+B25*(1-B26)+B27*(1-#REF!)+B28*(1-#REF!))*2000/E5","v":{"$error":"#REF!"}}]
["Dry Distiller Grains, tons",{"$f":"EtOH!Q46","v":78262.61},null,"Fuel Transport"]
["Moisture, %",{"$f":"EtOH!T46","v":0.11325833333333334},null,"By HD Truck, miles",{"$f":"EtOH!BL24","v":100}]
["Drying Energy, HHV in MMBtu",{"$f":"EtOH!U46","v":0},null,"By Rail, miles",{"$f":"EtOH!BL22","v":1800}]
["Modified Distiller Grains, tons",{"$f":"EtOH!W46","v":0},null,"By Barge, miles",{"$f":"EtOH!BL26","v":0}]
["Moisture, %",{"$f":"EtOH!Z46","v":0.54999999999999993}]
["Drying Energy, HHV in MMBtu",{"$f":"EtOH!AA46","v":0}]
["Wet Distiller Grains, tons",{"$f":"EtOH!AC46","v":520172.49000000005}]
["Moisture, %",{"$f":"EtOH!AF46","v":0.66363749999999999}]
["Syrup DGS, tons",{"$f":"EtOH!AH46","v":0}]
["Corn Oil, tons",{"$f":"EtOH!AL46/2000","v":5275}]
["Select Feedstock","Feedstock 1","Feedstock 2","Feedstock 3","Feedstock 4","Feedstock 5","Feedstock 6","Feedstock 7","Feedstock 8","Feedstock 9","Feedstock 10","Feedstock 11","Feedstock 12"]
[null,"Corn","Corn","Corn","Corn","Cellulosic (Fiber)","Grain Sorghum","Grain Sorghum","Grain Sorghum","Grain Sorghum","None","None","None"]
["Feedstock Production Electricity Mix Resources","1-U.S Ave Mix","1-U.S Ave Mix","1-U.S Ave Mix","1-U.S Ave Mix","1-U.S Ave Mix","1-U.S Ave Mix","1-U.S Ave Mix","1-U.S Ave Mix","1-U.S Ave Mix"]
["Crude Sources","U.S Crude","U.S Crude","U.S Crude","U.S Crude","U.S Crude","U.S Crude","U.S Crude","U.S Crude","U.S Crude","U.S Crude","U.S Crude","U.S Crude",null,null,null,null,"Position","ID"]
["Natural Gas Sources","North American NG","North American NG","North American NG","North American NG","North American NG","North American NG","North American NG","North American NG","North American NG","North American NG","North American NG","North American NG",null,null,null,null,1,{"$f":"B30&\" \"&R33","v":"Corn 1"}]
["Types of Co-products",{"$f":"B127","v":"Composite DGS"},{"$f":"C127","v":"Wet DGS"},"Modified DGS","Dry DGS",null,"Composite DGS","Wet DGS","Modified DGS","Dry DGS",null,null,null,null,null,null,null,2,{"$f":"C30&\" \"&R34","v":"Corn 2"}]
["Composite Distiller Grains CI",{"$f":"B152","v":{"$error":"#REF!"}},null,null,null,{"$f":"F152","v":{"$error":"#REF!"}},{"$f":"G152","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,3,{"$f":"D30&\" \"&R35","v":"Corn 3"}]
["Fuel Volumes, gallons",{"$f":"E48","v":66778004},null,null,null,{"$f":"E58","v":307870},null,null,null,null,null,null,null,null,null,null,null,4,{"$f":"E30&\" \"&R36","v":"Corn 4"}]
["Dry Distiller Grains",null,null,null,{"$f":"E152","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"J152","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,5,{"$f":"F30&\" \"&R37","v":"Cellulosic (Fiber) 5"}]
["Fuel Volumes, gallons",null,null,null,{"$f":"E48*C104","v":3506074.5595214921},null,null,null,null,null,null,null,null,null,null,null,null,6,{"$f":"G30&\" \"&R38","v":"Grain Sorghum 6"}]
["Modified Distiller Grains",null,null,{"$f":"D152","v":"N/A"},null,null,null,null,{"$f":"I152","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,7,{"$f":"H30&\" \"&R39","v":"Grain Sorghum 7"}]
["Fuel Volumes, gallons",null,null,{"$f":"E48*C106","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,8,{"$f":"I30&\" \"&R40","v":"Grain Sorghum 8"}]
["Wet Distiller Grains",null,{"$f":"C152","v":{"$error":"#REF!"}},null,null,null,null,{"$f":"H152","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,9,{"$f":"J30&\" \"&R41","v":"Grain Sorghum 9"}]
["Fuel Volumes, gallons",null,{"$f":"E48*C108","v":1488116.1045972854},null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,{"$f":"K30&\" \"&R42","v":"None 10"}]
["Feedstock Use, bushels",{"$f":"B5","v":7679004},null,null,null,null,{"$f":"B6","v":16531829.379999999},null,null,null,null,null,null,null,null,null,null,11,{"$f":"L30&\" \"&R43","v":"None 11"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,{"$f":"M30&\" \"&R44","v":"None 12"}]
[]
["Feedstock Production",null,null,"Fuel Production"]
["Feedstock 1 Transport",null,"Shares","Fuel Yield",{"$f":"E49/(B43+G43)*0+2.75","v":2.75},{"$f":"CONCATENATE(F48,\"/bushels\")","v":"Gallons/bushels"}]
["By Heavy Duty Truck, miles",{"$f":"B10","v":80},0.5,"Total Ethanol Production",{"$f":"E49+E58","v":66778004},"Gallons"]
["By Rail, miles",{"$f":"B11","v":"0"},0.5,"Corn Ethanol (Composite DG)",66470134,"Gallons"]
["By Barge, miles",0,0,"Corn Ethanol (Wet DG)",{"$f":"E49*C104","v":3489910.3271398251},"Gallons"]
["Feedstock 2 Transport",null," ","Corn Ethanol (Modified DG)",{"$f":"E49*C106","v":0},"Gallons"]
["By Heavy Duty Truck, miles",0," ","Corn Ethanol (Dry DG)",{"$f":"E49*C108","v":1481255.3678624413},"Gallons"]
["By Rail, miles",0," ","Sorghum Ethanol (Composite DG)",null,"Gallons"]
["By Barge, miles",0," ","Sorghum Ethanol (Wet DG)",null,"Gallons"]
["Feedstock 3 Transport",null," ","Sorghum Ethanol (Modified DG)",null,"Gallons"]
["By Heavy Duty Truck, miles",0," ","Sorghum Ethanol (Dry DG)",null,"Gallons"]
["By Rail, miles",0," "]
["By Barge, miles",0," ","Cellulosic Ethanol ",307870,"Gallons"]
["Feedstock 4 Transport",null," "]
["By Heavy Duty Truck, miles",0," "]
["By Rail, miles",0," "]
["By Barge, miles",0," "]
[null,null," "]
[null,null," ","Energy Usage (in High Heating Values)"]
[null,null,null,"     Residual oil",0,"Gallons"]
[null,null,null,"     Diesel fuel",0,"Gallons"]
[null,null," ","     Gasoline",0,"Gallons"]
[null,null," ","     Natural gas",{"$f":"E9","v":2154680},"MMBtu",{"$f":"E68*Reference!F15*10^6/E48","v":29133.661542059443}]
[null,null," ","     Coal",{"$f":"EtOH!BH46","v":0},"Dry Tons",{"$f":"E69*Reference!#REF!/E48","v":{"$error":"#REF!"}}]
[null,null," ","     Liquefied petroleum gas",0,"Gallons"]
[null,null," ","     Biomass",0,"Dry Tons"]
[null,null," ","     Electricity",{"$f":"E11","v":50828240},"kWh",{"$f":"E72*Reference!F48/E48","v":2597.159901234877}]
[null,null," ","     Renewable natural gas",0,"MMBtu"]
[null,null," ","     Other",null,"Gallons"]
[null,null," ","Drying Energy"]
[null,null," ","NG use for Mod. DGS",500000,"MMBtu"]
[null,null," ","NG use for Dry DGS",1000000,"MMBtu"]
[null,null," ","Chemicals Usage"]
[null,null," ","Alpha Amylase",2.6126920511999998,"grams"]
[null,null," ","Gluco Amylase",5.6212465344,"grams"]
[null,null," ","Cellulase ",0,"grams"]
[null,null," ","Yeast",2.8502095103999996,"grams"]
[null,null," ","Sulfuric acid (H2SO4",4.8353804343936009,"grams"]
[null,null," ","Urea",18.526361817600002,"grams"]
[null,null," ","NaOH",23.2371247584,"grams"]
[null,null," ","CaO",11.084148096,"grams"]
[null,null," "]
[null,null," "]
[null,null," "]
[null," "," "]
[null,null," ","Other - Specify here (grams)"]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
[null,null," "]
["Corn Oil Displaced Soy Oil",14750000," "]
[null,null," "]
["Co-Product Credit",{"$f":"(B103*(1-B104)+B105*(1-B106)+(B107+B109+B110/2000)*(1-B108))*2000/E48","v":3.4865627310453902},"Bone-dry lbs."]
["Wet DGS, ton",232019,{"$f":"B103*(1-B104)","v":81206.649999999994}]
["Moisture Content, %",0.65,{"$f":"C103/($C$103+$C$105+$C$107+$C$109+$C$110)","v":5.2503434506989639E-2}]
["Medium DGS, ton",0,{"$f":"B105*(1-B106)","v":0}]
["Moisture Content, %",0.55000000000000004,{"$f":"C105/($C$103+$C$105+$C$107+$C$109+$C$110)","v":0}]
["Dry DGS, ton",38297,{"$f":"B107*(1-B108)","v":34467.300000000003}]
["Moisture Content, %",0.1,{"$f":"C107/($C$103+$C$105+$C$107+$C$109+$C$110)","v":2.2284525075012506E-2}]
["Syrup DGS, ton",26,{"$f":"B109*(1-30%)","v":18.2}]
["Corn Oil,lbs",1590000,{"$f":"B110*(1-10%)","v":1431000}]
["Ethanol Transport",null," "]
["By Heavy Duty Truck, miles",100,1]
["By Rail, miles",1000,1]
["By Barge, miles",0,1]
["By Ocean Tanker, miles",0,1]
["By Pipeline, miles",0,1]
[null,null," "]
["Indirect Land Use",null," "]
[null,null," "]
["Denaturant",null," "]
[null,null," "]
["Tailpipe Emissions",null," "]
[]
[null,"Feedstock 1","Feedstock 2","Feedstock 3","Feedstock 4","Feedstock 5","Feedstock 6","Feedstock 7","Feedstock 8","Feedstock 9","Feedstock 10","Feedstock 11","Feedstock 12"]
["Fuel",{"$f":"E2","v":"CNG"}]
["Feedstock",{"$f":"B30","v":"Corn"},{"$f":"IF(B107=0,\"None\",C30)","v":"Corn"},{"$f":"IF(B105=0,\"None\",D30)","v":"None"},{"$f":"IF(B107=0,\"None\",E30)","v":"Corn"},{"$f":"F30","v":"Cellulosic (Fiber)"},"Grain Sorghum","Grain Sorghum","Grain Sorghum","Grain Sorghum","None","None","None"]
["Co-product Types","Composite DGS","Wet DGS","Modified DGS","Dry DGS",null,"Composite DGS","Wet DGS","Modified DGS","Dry DGS"]
["Farming",{"$f":"HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,3,FALSE)*$E$47/2.75","v":{"$error":"#REF!"}},{"$f":"HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,3,FALSE)*$E$47/2.75","v":{"$error":"#REF!"}},{"$f":"HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,3,FALSE)*$E$47/2.75","v":{"$error":"#REF!"}},{"$f":"HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,3,FALSE)*$E$47/2.75","v":{"$error":"#REF!"}},0,{"$f":"HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,38,FALSE)*$E$47/2.75","v":{"$error":"#REF!"}},{"$f":"HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,38,FALSE)*$E$47/2.75","v":{"$error":"#REF!"}},{"$f":"HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,38,FALSE)*$E$47/2.75","v":{"$error":"#REF!"}},{"$f":"HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,38,FALSE)*$E$47/2.75","v":{"$error":"#REF!"}}]
["Fertilizers",{"$f":"HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,4,FALSE)*$E$47/2.75","v":{"$error":"#REF!"}},{"$f":"HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,4,FALSE)*$E$47/2.75","v":{"$error":"#REF!"}},{"$f":"HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,4,FALSE)*$E$47/2.75","v":{"$error":"#REF!"}},{"$f":"HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,4,FALSE)*$E$47/2.75","v":{"$error":"#REF!"}},0,{"$f":"HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,39,FALSE)*$E$47/2.75","v":{"$error":"#REF!"}},{"$f":"HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,39,FALSE)*$E$47/2.75","v":{"$error":"#REF!"}},{"$f":"HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,39,FALSE)*$E$47/2.75","v":{"$error":"#REF!"}},{"$f":"HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,39,FALSE)*$E$47/2.75","v":{"$error":"#REF!"}}]
["N2O in Soil",{"$f":"HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,5,FALSE)*$E$47/2.75","v":{"$error":"#REF!"}},{"$f":"HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,5,FALSE)*$E$47/2.75","v":{"$error":"#REF!"}},{"$f":"HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,5,FALSE)*$E$47/2.75","v":{"$error":"#REF!"}},{"$f":"HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,5,FALSE)*$E$47/2.75","v":{"$error":"#REF!"}},0,{"$f":"HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,40,FALSE)*$E$47/2.75","v":{"$error":"#REF!"}},{"$f":"HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,40,FALSE)*$E$47/2.75","v":{"$error":"#REF!"}},{"$f":"HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,40,FALSE)*$E$47/2.75","v":{"$error":"#REF!"}},{"$f":"HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,40,FALSE)*$E$47/2.75","v":{"$error":"#REF!"}}]
["Feedstock Transport",{"$f":"HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,7,FALSE)+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,8,FALSE)*$B$48/50*$C$48+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,9,FALSE)*$B$49/500*$C$49+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,10,FALSE)*$B$50/500*$C$50","v":{"$error":"#REF!"}},{"$f":"HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,7,FALSE)+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,8,FALSE)*$B$48/50+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,9,FALSE)*$B$49/1000","v":{"$error":"#REF!"}},{"$f":"HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,7,FALSE)+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,8,FALSE)*$B$48/50+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,9,FALSE)*$B$49/1000","v":{"$error":"#REF!"}},{"$f":"HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,7,FALSE)+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,8,FALSE)*$B$48/50+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,9,FALSE)*$B$49/1000","v":{"$error":"#REF!"}},0,{"$f":"HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,7,FALSE)+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,8,FALSE)*$B$52/50+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,9,FALSE)*$B$49/1000","v":{"$error":"#REF!"}},{"$f":"HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,7,FALSE)+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,8,FALSE)*$B$52/50+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,9,FALSE)*$B$49/1000","v":{"$error":"#REF!"}},{"$f":"HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,7,FALSE)+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,8,FALSE)*$B$52/50+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,9,FALSE)*$B$49/1000","v":{"$error":"#REF!"}},{"$f":"HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,7,FALSE)+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,8,FALSE)*$B$52/50+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,9,FALSE)*$B$49/1000","v":{"$error":"#REF!"}}]
["Co-product Credits",{"$f":"HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,11,FALSE)*$B$102/5.5636","v":{"$error":"#REF!"}},0]
["Soy Oil Displacement Credit"]
["Ethanol Production",{"$f":"SUM(B135:B143)","v":{"$error":"#REF!"}},{"$f":"SUM(C135:C143)","v":{"$error":"#REF!"}},{"$f":"SUM(D135:D143)","v":{"$error":"#REF!"}},{"$f":"SUM(E135:E143)","v":{"$error":"#REF!"}},{"$f":"B134","v":{"$error":"#REF!"}},{"$f":"SUM(G135:G143)","v":{"$error":"#REF!"}},{"$f":"SUM(H135:H143)","v":{"$error":"#REF!"}},{"$f":"SUM(I135:I143)","v":{"$error":"#REF!"}},{"$f":"SUM(J135:J143)","v":{"$error":"#REF!"}}]
["     Residual oil",{"$f":"($E$65*Reference!#REF!/$E$48*(100%*EF!$L16+'EF Table'!#REF!*#REF!+'EF Table'!#REF!))/10^6","v":{"$error":"#REF!"}},{"$f":"(E65*Reference!#REF!/$E$49*(100%*EF!$L$16+'EF Table'!#REF!*#REF!+'EF Table'!#REF!))/10^6","v":{"$error":"#REF!"}},{"$f":"($E65*Reference!#REF!/$E$49*(100%*EF!$L$16+'EF Table'!#REF!*#REF!+'EF Table'!#REF!))/10^6","v":{"$error":"#REF!"}},{"$f":"($E65*Reference!#REF!/$E$49*(100%*EF!$L$16+'EF Table'!#REF!*#REF!+'EF Table'!#REF!))/10^6","v":{"$error":"#REF!"}},null,{"$f":"($E$65*Reference!#REF!/$E$49*(100%*EF!$L16+'EF Table'!#REF!*#REF!+'EF Table'!#REF!))/10^6","v":{"$error":"#REF!"}},{"$f":"($E$65*Reference!#REF!/$E$49*(100%*EF!$L16+'EF Table'!#REF!*#REF!+'EF Table'!#REF!))/10^6","v":{"$error":"#REF!"}},{"$f":"($E$65*Reference!#REF!/$E$49*(100%*EF!$L16+'EF Table'!#REF!*#REF!+'EF Table'!#REF!))/10^6","v":{"$error":"#REF!"}},{"$f":"($E$65*Reference!#REF!/$E$49*(100%*EF!$L16+'EF Table'!#REF!*#REF!+'EF Table'!#REF!))/10^6","v":{"$error":"#REF!"}}]
["     Diesel fuel",{"$f":"($E$66*Reference!$B$9/$E$48*(20%*EF!$R6+80%*EF!$S6+'EF Table'!#REF!*#REF!+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,16,FALSE)))/10^6","v":{"$error":"#REF!"}},{"$f":"(E66*Reference!$B$9/$E$49*(20%*EF!$R$6+80%*EF!$S6+'EF Table'!#REF!*#REF!+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,16,FALSE)))/10^6","v":{"$error":"#REF!"}},{"$f":"($E66*Reference!$B$9/$E$49*(20%*EF!$R$6+80%*EF!$S6+'EF Table'!#REF!*#REF!+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,16,FALSE)))/10^6","v":{"$error":"#REF!"}},{"$f":"($E66*Reference!$B$9/$E$49*(20%*EF!$R$6+80%*EF!$S6+'EF Table'!#REF!*#REF!+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,16,FALSE)))/10^6","v":{"$error":"#REF!"}},null,{"$f":"($E$66*Reference!$B$9/$E$49*(20%*EF!$R6+80%*EF!$S6+'EF Table'!#REF!*#REF!+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,16,FALSE)))/10^6","v":{"$error":"#REF!"}},{"$f":"($E$66*Reference!$B$9/$E$49*(20%*EF!$R6+80%*EF!$S6+'EF Table'!#REF!*#REF!+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,16,FALSE)))/10^6","v":{"$error":"#REF!"}},{"$f":"($E$66*Reference!$B$9/$E$49*(20%*EF!$R6+80%*EF!$S6+'EF Table'!#REF!*#REF!+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,16,FALSE)))/10^6","v":{"$error":"#REF!"}},{"$f":"($E$66*Reference!$B$9/$E$49*(20%*EF!$R6+80%*EF!$S6+'EF Table'!#REF!*#REF!+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,16,FALSE)))/10^6","v":{"$error":"#REF!"}}]
["     Gasoline",{"$f":"$E$67*Reference!#REF!/$E$48*(EF!$U6+'EF Table'!#REF!*#REF!+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,17,FALSE))/10^6","v":{"$error":"#REF!"}},{"$f":"E67*Reference!#REF!/$E$49*(EF!$U6+'EF Table'!#REF!*#REF!+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,17,FALSE))/10^6","v":{"$error":"#REF!"}},{"$f":"$E67*Reference!#REF!/$E$49*(EF!$U6+'EF Table'!#REF!*#REF!+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,17,FALSE))/10^6","v":{"$error":"#REF!"}},{"$f":"$E67*Reference!#REF!/$E$49*(EF!$U6+'EF Table'!#REF!*#REF!+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,17,FALSE))/10^6","v":{"$error":"#REF!"}},null,{"$f":"$E$67*Reference!#REF!/$E$49*(EF!$U6+'EF Table'!#REF!*#REF!+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,17,FALSE))/10^6","v":{"$error":"#REF!"}},{"$f":"$E$67*Reference!#REF!/$E$49*(EF!$U6+'EF Table'!#REF!*#REF!+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,17,FALSE))/10^6","v":{"$error":"#REF!"}},{"$f":"$E$67*Reference!#REF!/$E$49*(EF!$U6+'EF Table'!#REF!*#REF!+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,17,FALSE))/10^6","v":{"$error":"#REF!"}},{"$f":"$E$67*Reference!#REF!/$E$49*(EF!$U6+'EF Table'!#REF!*#REF!+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,17,FALSE))/10^6","v":{"$error":"#REF!"}}]
["     Natural gas",{"$f":"$E$68*Reference!$F$15*10^6/$E$48*(50%*EF!$B$16+50%*EF!$C$16+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,23,FALSE))*#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"(E68-E76-E77)*Reference!$F$15*10^6/$E$49*(50%*EF!$B$16+50%*EF!$C$16+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,18,FALSE))/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"($E68-E77)*Reference!$F$15*10^6/$E$49*(50%*EF!$B$16+50%*EF!$C$16+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,18,FALSE))/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"($E68-$E76)*Reference!$F$15*10^6/$E$49*(50%*EF!$B$16+50%*EF!$C$16+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,18,FALSE))/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}},null,{"$f":"($E$68)*Reference!$F$15*10^6/$E$49*(50%*EF!$B$16+50%*EF!$C$16+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,18,FALSE))/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"($E$68-$E$76-$E$77)*Reference!$F$15*10^6/$E$49*(50%*EF!$B$16+50%*EF!$C$16+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,18,FALSE))/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"($E$68-$E$77)*Reference!$F$15*10^6/$E$49*(50%*EF!$B$16+50%*EF!$C$16+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,18,FALSE))/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"($E$68-$E$76)*Reference!$F$15*10^6/$E$49*(50%*EF!$B$16+50%*EF!$C$16+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,18,FALSE))/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}}]
["     Coal",{"$f":"$E$69*Reference!#REF!/$E$48*(100%*EF!$AC16+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,24,FALSE))/Reference!#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"E69*Reference!#REF!/$E$49*(100%*EF!$AC6+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,19,FALSE))/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"E69*Reference!#REF!/$E$49*(100%*EF!$AC6+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,19,FALSE))/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"E69*Reference!#REF!/$E$49*(100%*EF!$AC6+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,19,FALSE))/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}},null,{"$f":"$E$69*Reference!#REF!/$E$49*(100%*EF!$AC6+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,19,FALSE))/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"$E$69*Reference!#REF!/$E$49*(100%*EF!$AC6+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,19,FALSE))/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"$E$69*Reference!#REF!/$E$49*(100%*EF!$AC6+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,19,FALSE))/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"$E$69*Reference!#REF!/$E$49*(100%*EF!$AC6+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,19,FALSE))/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}}]
["     Liquefied petroleum gas",{"$f":"$E$70*Reference!$B$12/$E$48*(EF!$Z6+35%*('EF Table'!#REF!*#REF!+'EF Table'!#REF!)+65%*('EF Table'!#REF!))/10^6","v":{"$error":"#REF!"}},{"$f":"E70*Reference!$B$12/$E$49*(EF!$Z6+35%*('EF Table'!#REF!*#REF!+'EF Table'!#REF!)+65%*('EF Table'!#REF!))/10^6","v":{"$error":"#REF!"}},{"$f":"E70*Reference!$B$12/$E$49*(EF!$Z6+35%*('EF Table'!#REF!*#REF!+'EF Table'!#REF!)+65%*('EF Table'!#REF!))/10^6","v":{"$error":"#REF!"}},{"$f":"E70*Reference!$B$12/$E$49*(EF!$Z6+35%*('EF Table'!#REF!*#REF!+'EF Table'!#REF!)+65%*('EF Table'!#REF!))/10^6","v":{"$error":"#REF!"}},null,{"$f":"$E$70*Reference!$B$12/$E$49*(EF!$Z6+35%*('EF Table'!#REF!*#REF!+'EF Table'!#REF!)+65%*('EF Table'!#REF!))/10^6","v":{"$error":"#REF!"}},{"$f":"$E$70*Reference!$B$12/$E$49*(EF!$Z6+35%*('EF Table'!#REF!*#REF!+'EF Table'!#REF!)+65%*('EF Table'!#REF!))/10^6","v":{"$error":"#REF!"}},{"$f":"$E$70*Reference!$B$12/$E$49*(EF!$Z6+35%*('EF Table'!#REF!*#REF!+'EF Table'!#REF!)+65%*('EF Table'!#REF!))/10^6","v":{"$error":"#REF!"}},{"$f":"$E$70*Reference!$B$12/$E$49*(EF!$Z6+35%*('EF Table'!#REF!*#REF!+'EF Table'!#REF!)+65%*('EF Table'!#REF!))/10^6","v":{"$error":"#REF!"}}]
["     Biomass",{"$f":"$E$71*Reference!#REF!/$E$48*(100%*EF!$AV$16+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,21,FALSE)/Reference!#REF!)/Reference!#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"E71*Reference!#REF!/$E$49*(100%*EF!$AV$16+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,21,FALSE)/Reference!#REF!)/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"E71*Reference!#REF!/$E$49*(100%*EF!$AV$16+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,21,FALSE)/Reference!#REF!)/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"E71*Reference!#REF!/$E$49*(100%*EF!$AV$16+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,21,FALSE)/Reference!#REF!)/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}},null,{"$f":"$E$71*Reference!#REF!/$E$49*(100%*EF!$AV$16+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,21,FALSE)/Reference!#REF!)/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"$E$71*Reference!#REF!/$E$49*(100%*EF!$AV$16+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,21,FALSE)/Reference!#REF!)/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"$E$71*Reference!#REF!/$E$49*(100%*EF!$AV$16+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,21,FALSE)/Reference!#REF!)/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"$E$71*Reference!#REF!/$E$49*(100%*EF!$AV$16+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,21,FALSE)/Reference!#REF!)/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}}]
["     Electricity",{"$f":"$E$72*Reference!$F$48/$E$48*(HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,27,FALSE))/Reference!#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"E72*Reference!$F$48/$E$49*(HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,22,FALSE))/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"E72*Reference!$F$48/$E$49*(HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,22,FALSE))/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"E72*Reference!$F$48/$E$49*(HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,22,FALSE))/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}},null,{"$f":"$E$72*Reference!$F$48/$E$49*(HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,22,FALSE))/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"$E$72*Reference!$F$48/$E$49*(HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,22,FALSE))/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"$E$72*Reference!$F$48/$E$49*(HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,22,FALSE))/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"$E$72*Reference!$F$48/$E$49*(HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,22,FALSE))/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}}]
["     Renewable natural gas",{"$f":"$E$73*Reference!$F$15*10^6/$E$48*(100%*EF!$BH$16+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,23,FALSE))/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"E73*Reference!$F$15*10^6/$E$49*(100%*EF!$BH$16+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,23,FALSE))/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"E73*Reference!$F$15*10^6/$E$49*(100%*EF!$BH$16+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,23,FALSE))/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"E73*Reference!$F$15*10^6/$E$49*(100%*EF!$BH$16+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,23,FALSE))/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}},null,{"$f":"$E$73*Reference!$F$15*10^6/$E$49*(100%*EF!$BH$16+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,23,FALSE))/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"$E$73*Reference!$F$15*10^6/$E$49*(100%*EF!$BH$16+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,23,FALSE))/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"$E$73*Reference!$F$15*10^6/$E$49*(100%*EF!$BH$16+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,23,FALSE))/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"$E$73*Reference!$F$15*10^6/$E$49*(100%*EF!$BH$16+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,23,FALSE))/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}}]
["     Other"]
["Chemical Use",1.8033539458850791,{"$f":"B145","v":1.8033539458850791},1.8033539458850791,1.8033539458850791,1.8033539458850791,1.8033539458850791,1.8033539458850791,{"$f":"H145","v":1.8033539458850791},{"$f":"I145","v":1.8033539458850791}]
[]
[]
["Ethanol Transport",{"$f":"$B$112*'EF Table'!#REF!/50*$C$112+$B$113/500*'EF Table'!#REF!*$C$113","v":{"$error":"#REF!"}},{"$f":"$B$112*'EF Table'!#REF!/50*$C$112+$B$113/500*'EF Table'!#REF!*$C$113","v":{"$error":"#REF!"}},{"$f":"$B$112*'EF Table'!#REF!/50*$C$112+$B$113/500*'EF Table'!#REF!*$C$113+$B$114/500*'EF Table'!#REF!*$C$114+B115/5000*'EF Table'!#REF!*$C$115","v":{"$error":"#REF!"}},{"$f":"$B$112*'EF Table'!#REF!/50*$C$112+$B$113/500*'EF Table'!#REF!*$C$113+$B$114/500*'EF Table'!#REF!*$C$114+C115/5000*'EF Table'!#REF!*$C$115","v":{"$error":"#REF!"}},{"$f":"$B$112*'EF Table'!#REF!/50*$C$112+$B$113/500*'EF Table'!#REF!*$C$113+$B$114/500*'EF Table'!#REF!*$C$114+D115/5000*'EF Table'!#REF!*$C$115","v":{"$error":"#REF!"}},{"$f":"$B$112*'EF Table'!#REF!/50*$C$112+$B$113/500*'EF Table'!#REF!*$C$113+$B$114/500*'EF Table'!#REF!*$C$114+E115/5000*'EF Table'!#REF!*$C$115","v":{"$error":"#REF!"}},{"$f":"$B$112*'EF Table'!#REF!/50*$C$112+$B$113/500*'EF Table'!#REF!*$C$113+$B$114/500*'EF Table'!#REF!*$C$114+F115/5000*'EF Table'!#REF!*$C$115","v":{"$error":"#REF!"}},{"$f":"$B$112*'EF Table'!#REF!/50*$C$112+$B$113/500*'EF Table'!#REF!*$C$113+$B$114/500*'EF Table'!#REF!*$C$114+G115/5000*'EF Table'!#REF!*$C$115","v":{"$error":"#REF!"}},{"$f":"$B$112*'EF Table'!#REF!/50*$C$112+$B$113/500*'EF Table'!#REF!*$C$113+$B$114/500*'EF Table'!#REF!*$C$114+H115/5000*'EF Table'!#REF!*$C$115","v":{"$error":"#REF!"}}]
["Indirect Land Use",19.8,19.8,19.8,19.8,0,19.399999999999999,{"$f":"G149","v":19.399999999999999},{"$f":"H149","v":19.399999999999999},{"$f":"I149","v":19.399999999999999}]
["Denaturant",{"$f":"(1-#REF!)*(C128+C129+C130+C131+C132+C134+C148+C149)+#REF!*#REF!-(C128+C129+C130+C131+C132+C134+C148+C149)","v":{"$error":"#REF!"}},{"$f":"(1-#REF!)*(C128+C129+C130+C131+C132+C134+C148+C149)+#REF!*#REF!-(C128+C129+C130+C131+C132+C134+C148+C149)","v":{"$error":"#REF!"}},{"$f":"(1-#REF!)*(D128+D129+D130+D131+D132+D134+D148+D149)+#REF!*#REF!-(D128+D129+D130+D131+D132+D134+D148+D149)","v":{"$error":"#REF!"}},{"$f":"(1-#REF!)*(E128+E129+E130+E131+E132+E134+E148+E149)+#REF!*#REF!-(E128+E129+E130+E131+E132+E134+E148+E149)","v":{"$error":"#REF!"}},{"$f":"(1-#REF!)*(F128+F129+F130+F131+F132+F134+F148+F149)+#REF!*#REF!-(F128+F129+F130+F131+F132+F134+F148+F149)","v":{"$error":"#REF!"}},{"$f":"(1-#REF!)*(G128+G129+G130+G131+G132+G134+G148+G149)+#REF!*#REF!-(G128+G129+G130+G131+G132+G134+G148+G149)","v":{"$error":"#REF!"}},{"$f":"(1-#REF!)*(H128+H129+H130+H131+H132+H134+H148+H149)+#REF!*#REF!-(H128+H129+H130+H131+H132+H134+H148+H149)","v":{"$error":"#REF!"}},{"$f":"(1-#REF!)*(I128+I129+I130+I131+I132+I134+I148+I149)+#REF!*#REF!-(I128+I129+I130+I131+I132+I134+I148+I149)","v":{"$error":"#REF!"}},{"$f":"(1-#REF!)*(J128+J129+J130+J131+J132+J134+J148+J149)+#REF!*#REF!-(J128+J129+J130+J131+J132+J134+J148+J149)","v":{"$error":"#REF!"}}]
["Tailpipe Emissions",0,{"$f":"B151","v":0},0,0,0,0,0,0,0]
["Total CI",{"$f":"SUM(B128:B134,B145,B148,B149,B150,B151)","v":{"$error":"#REF!"}},{"$f":"SUM(C128:C134,C145,C148,C149,C150,C151)","v":{"$error":"#REF!"}},{"$f":"IF(D126=\"None\",\"N/A\",SUM(D128:D134,D145,D148,D149,D150,D151))","v":"N/A"},{"$f":"IF(E126=\"None\",\"N/A\",SUM(E128:E134,E145,E148,E149,E150,E151))","v":{"$error":"#REF!"}},{"$f":"SUM(F128:F151)","v":{"$error":"#REF!"}},{"$f":"SUM(G128:G151)","v":{"$error":"#REF!"}},{"$f":"SUM(H128:H151)","v":{"$error":"#REF!"}},{"$f":"SUM(I128:I151)","v":{"$error":"#REF!"}},{"$f":"SUM(J128:J151)","v":{"$error":"#REF!"}}]
[]
[]
[]
[]
[{"$f":"$E$68*Reference!$F$15*10^6/$E$48*(50%*EF!$B$16+50%*EF!$C$16+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,23,FALSE))/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"$E$68*Reference!$F$15*10^6/$E$48","v":29133.661542059443},{"$f":"(50%*EF!$B$16+50%*EF!$C$16+HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,23,FALSE))/Reference!#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"HLOOKUP(#REF!,'EF Table'!$C$3:$AF$3,23,FALSE)","v":{"$error":"#REF!"}}]

{"sheet":"EtOH","index":3,"n_rows":224,"n_cols":64,"rows_kept":224,"cut":false,"hidden":true,"merged":[[1,0,1,2],[1,3,1,4],[0,6,0,9],[55,0,55,1],[11,0,11,1],[12,0,12,1],[13,0,13,1],[7,0,8,0],[8,6,8,7],[7,6,7,7],[5,9,5,10],[5,6,5,7],[5,4,5,5],[8,3,8,4],[7,9,7,10],[7,2,8,2],[7,3,7,4],[8,9,8,10],[4,4,4,11],[6,4,6,11],[5,0,5,2],[10,3,10,4],[9,3,9,4],[9,6,9,7],[10,6,10,7],[19,62,19,63],[18,15,18,20],[18,21,18,26],[18,27,18,31],[18,32,18,35],[18,47,18,52],[18,62,18,63],[18,36,18,39],[17,5,17,7],[18,5,18,7],[17,8,17,11],[17,12,17,14],[17,15,17,40],[17,62,17,63],[18,41,18,46],[17,41,17,52],[18,12,18,14],[15,9,15,10],[15,6,15,7],[15,3,15,5],[19,12,19,14],[19,5,19,7],[18,1,18,4],[135,1,135,2],[83,1,83,2],[86,1,86,2],[85,1,85,2],[84,1,84,2],[96,1,96,2],[125,1,125,2],[124,1,124,2],[123,1,123,2],[100,1,100,2],[98,1,98,2],[120,1,120,2],[112,1,112,2],[133,1,133,2],[106,1,106,2],[108,1,108,2],[94,1,94,2],[93,1,93,2],[127,1,127,2],[128,1,128,2],[129,1,129,2],[107,1,107,2],[109,1,109,2],[111,1,111,2],[63,1,63,2],[82,1,82,2],[57,1,57,2],[56,31,56,32],[55,6,55,7],[60,1,60,2],[126,1,126,2],[117,1,117,2],[119,1,119,2],[118,1,118,2],[121,1,121,2],[122,1,122,2],[102,1,102,2],[114,1,114,2],[110,1,110,2],[104,1,104,2],[95,1,95,2],[97,1,97,2],[99,1,99,2],[101,1,101,2],[103,1,103,2],[105,1,105,2],[113,1,113,2],[18,54,18,61],[18,8,18,11],[17,1,17,4],[29,62,31,63],[11,3,11,4],[14,3,14,4],[12,3,12,4],[13,3,13,4],[12,13,13,16],[11,6,11,7],[12,6,12,7],[13,6,13,7],[14,6,14,7]]}
["Color Legend: ",null,null,null,null,null,"DRAFT - FOR DISCUSSION ONLY - DO NOT USE"]
["Yellow Cells require user input",null,null,"Light Blue Cells show CI results ",null,null," "]
["Green Cells show the calculation button",null,null,"Gray Cells are Calculated Values",null,null," "]
[]
[null,null,null,"Step 1","Applicant Information"]
["Starch Ethanol Calculator",null,null,"Applicant:","ABC Company",null,"Feedstock Production Location:",null,"U.S.","Ethanol Production Location:",null,"City, State"]
[null,null,null,"Pathway Summary:","Corn, Sorghum, and Corn Fiber Ethanol from Midwest, transported 1,800 miles to California to be used as transportation fuel in California"]
[null,null,null,"Corn Ethanol Composite CI, g/MJ ",null,{"$f":"H216","v":{"$error":"#REF!"}},"Sorghum Ethanol (Composite CI), g/MJ ",null,{"$f":"IF($J$46=0,\" \",H220)","v":{"$error":"#REF!"}},"Corn Fiber Ethanol CI, g/MJ",null,{"$f":"IF(BA46=0,\" \",H224)","v":" "}]
[null,null,null,"Volume, gal",null,{"$f":"I216","v":32837550.429333799},"Volume, gal ",null,{"$f":"IF($J$46=0,\" \",I220)","v":70694686.570666209},"Ethanol Volume, gal ",null,{"$f":"IF(BA46=0,\" \",I224)","v":" "}]
[null,null,null,"Corn Ethanol (Dry DGS) CI, g/MJ",null,{"$f":"IF($U$46=0,\" \",H217)","v":" "},"Sorghum Ethanol (Dry DGS) CI, g/MJ",null,{"$f":"IF($U$46=0,\" \",H221)","v":" "}]
[null,null,null,"Volume, gal",null,{"$f":"IF($U$46=0,\" \",I217)","v":" "},"Volume, gal",null,{"$f":"IF($U$46=0,\" \",I221)","v":" "}]
[null,null,null," Corn Ethanol (Modified DGS) CI, g/MJ",null,{"$f":"IF($AA$46=0,\" \",H218)","v":" "}," Sorghum Ethanol (Modified DGS) CI, g/MJ",null,{"$f":"IF($AA$46=0,\" \",H222)","v":" "}," "," "," "]
[null,null,null,"Volume, gal",null,{"$f":"IF($UAC$46=0,\" \",I218)","v":" "},"Volume, gal",null,{"$f":"IF($U$46=0,\" \",I222)","v":" "}," "," "," "]
[null,null,null," Corn Ethanol (Wet DGS) CI, g/MJ",null,{"$f":"IF(H219=0, \" \", H219)","v":" "}," Sorghum Ethanol (Wet DGS) CI, g/MJ",null,{"$f":"IF(H223=0,\" \",H223)","v":" "}," "," "," "]
[null,null,null,"Volume, gal",null,{"$f":"IF(U46=0,\" \",I219)","v":" "},"Volume, gal",null,{"$f":"IF(U46=0,\" \",I223)","v":" "}," "," "," "]
[null,null,null,"Electricity Mix Region for Feedstock",null,null,"1-U.S Ave Mix",null,null," Electricity Mix Region for Fuel",null,"7-MROW Mix"]
[]
[null,"Corn as Feedstock",null,null,null," Corn Transport ",null,null,"Sorghum as Feedstock",null,null,null,"Sorghum Transport",null,null,"Co-Product Production",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Production"]
["Step 2","Corn Inventory",null,null,null,"Conditional Default for Corn Transport Outside of CA",null,null,"Sorghum Inventory",null,null,null,"Conditional Default for Sorghum Transport Outside of CA",null,null,"Co-Products: Dry Distiller Grains",null,null,null,null,null,"Modified Distiller Grains",null,null,null,null,null,"Wet Distiller Grains",null,null,null,null,"Syrup",null,null,null,"Corn/Sorghum Oil",null,null,null,null,"Starch Ethanol Production",null,null,null,null,null,"Cellulosic Ethanol Production",null,null,null,null,null,"Step 3","Energy Consumption (Natural Gas, Biomass, Coal, and Electricity)",null,null,null,null,null,null,null,"Fuel Transport and Distribution"]
["Monthly Data","Beginning Corn Inventory","Corn Used (Calculated)","Corn Received","Ending Corn Inventory","Corn Transport from Collection Center to Ethanol Plant (Monthly weighted average)",null,null,"Beginning Sorghum Inventory","Sorghum Used (Calculated)","Sorghum Received","Ending Sorghum Inventory","Sorghum Transport from Collection Center to Ethanol Plant (Monthly weighted average)",null,null,"Dry DG Beginning Inventory","Dry Distiller Grains Produced","Dry Distiller Grains Sales","Dry DG Ending Inventory","Moisture Content","Drying Energy","Modified DG Beginning Inventory","Modified Distiller Grains Produced","Modified Distiller Grains Sales","Modified DG Ending Inventory","Moisture Content","Drying Energy","Wet DG Beginning Inventory","Wet Distiller Grains Produced ","Wet Distiller Grains Sales","Wet DG Ending Inventory","Moisture Content","Syrup Beginning Inventory","Syrup Produced","Syrup Sales","Syrup Ending Inventory","Beginning Oil Inventory","Oil Produced","Oil Sales","Ending Oil Inventory","Co-product Yield","Beginning Undenatured Ethanol ","Denatured Ethanol Sales ","Undenatured Ethanol Sales","Ending Undenatured Ethanol ","Undenatured Ethanol Produced","Site-Specific Denaturant","Beginning Cellulosic Enzyme","Cellulosic Enzyme Purchase","Cellulosic Enzyme Use","Ending Cellulosic Enzyme","Corn Fiber Allocation","Undenatured Corn Fiber Ethanol","NG Use","Biogas Use","Biogas Source Distance","Biomass Use","Biomass Moisture","Biomass Transport Distance","Coal Use from Invoices","Electricity Use from grid","Electricity from Co-located Solar or Wind","Finished Fuel Transport"]
["Unit","Bushels","Bushels","Bushels","Bushels","By HDDT, miles","By Rail, miles","By Barge, miles","Bushels","Bushels","Bushels","Bushels","By HDDT, miles","By Rail, miles","By Barge, miles","Tons","Tons","Tons","Tons","%","MMBtu, HHV","Tons","Tons","Tons","Tons","%","MMBtu, HHV",null,"Tons","Tons","Tons","%","Tons","Tons","Tons","Tons","lbs.","lbs.","lbs.","lbs.","Dry matter lbs./gal EtOH","Gallons \n@ 60o F","Gallons \n@ 60o F","Gallons \n@ 60o F","Gallons \n@ 60o F","Gallons \n@ 60o F","Gallons","lbs.","lbs.","lbs.","lbs.","%","Gallons @ \n60o F","MMBtu (HHV)","MMBtu (HHV)","miles","Dry Tons","%","miles","Dry Tons","kWh","kWh","Mode","Miles"]
["Month 1",1000000,{"$f":"B22+D22-E22","v":0},0,1000000,80,0,null,0,{"$f":"I22+K22-L22","v":1063963.75},1063963.75,0,80,0,null,100000,{"$f":"R22+S22-P22","v":4217},4217,100000,0.1089,0,0,{"$f":"X22+Y22-V22","v":0},0,0,0.55000000000000004,0,100000,{"$f":"AD22+AE22-AB22","v":21121.119999999995},21121.119999999999,100000,0.66220000000000001,8,{"$f":"AI22+AJ22-AG22","v":0},0,8,80000,{"$f":"AM22+AN22-AK22","v":400000},400000,80000,{"$f":"(((Q22*(1-T22)+W22*(1-Z22)+AC22*(1-AF22)+AH22*(1-0.3))*2000))/(AT22+BA22)","v":10.540845694068713},13000000,4066719,100000,11000000,{"$f":"AS22-AP22+AQ22+AR22-AU22","v":2066719},100000,8,0,{"$f":"AV22-AY22+AW22","v":0},8,0,{"$f":"AZ22*AT22","v":0},96481,null,null,null,null,null,0,2050883.3529411764,null,"By Rail",1800]
["Month 2",{"$f":"E22","v":1000000},{"$f":"B23+D23-E23","v":0},0,1000000,80,0,null,{"$f":"L22","v":0},{"$f":"I23+K23-L23","v":1094237.6399999999},1094237.6399999999,0,80,0,null,{"$f":"S22","v":100000},{"$f":"R23+S23-P23","v":3600},3600,100000,0.1133,0,{"$f":"Y22","v":0},{"$f":"X23+Y23-V23","v":0},0,0,0.55000000000000004,0,{"$f":"AE22","v":100000},{"$f":"AD23+AE23-AB23","v":21578.36},21578.36,100000,0.66749999999999998,{"$f":"AJ22","v":8},{"$f":"AI23+AJ23-AG23","v":0},0,8,{"$f":"AN22","v":80000},{"$f":"AM23+AN23-AK23","v":500000},500000,80000,4.5398828783162859,{"$f":"AS22","v":11000000},4167045,500000,11000000,{"$f":"AS23-AP23+AQ23+AR23-AU23","v":4567045},100000,{"$f":"AY22","v":8},0,{"$f":"AV23-AY23+AW23","v":0},8,0,{"$f":"AZ23*AT23","v":0},99788,null,null,null,null,null,0,2068199.6470588236]
["Month 3",{"$f":"E23","v":1000000},0,0,1000000,80,0,null,{"$f":"L23","v":0},876094,876094,0,80,0,null,{"$f":"S23","v":100000},{"$f":"R24+S24-P24","v":2394},2394,100000,0.11119999999999999,0,{"$f":"Y23","v":0},0,0,0,0.55000000000000004,0,{"$f":"AE23","v":100000},21204.17,21204.17,100000,0.66969999999999996,{"$f":"AJ23","v":8},0,0,8,{"$f":"AN23","v":80000},{"$f":"AM24+AN24-AK24","v":500000},500000,80000,4.3443296224775105,11000000,3803882,500000,11000000,4203882,100000,{"$f":"AY23","v":8},0,0,8,0,0,90580,null,null,null,null,null,0,1946033,null,"By HDD Truck",100]
["Month 4",1000000,0,0,1000000,80,0,null,0,918330,918330,0,80,0,null,100000,2681.25,2681.25,100000,0.1109,0,0,0,0,0,0.55000000000000004,0,100000,20378,20378,100000,0.66769999999999996,8,0,0,8,80000,500000,500000,80000,4.5944494682552737,11000000,3585465,500000,11000000,3985465,100000,8,0,{"$f":"AV25-AY25+AW25","v":0},8,0,0,80188,null,null,null,null,null,0,1793837]
["Month 5",1000000,0,0,1000000,80,0,null,0,1094500,1094500,0,80,0,null,100000,4014.179999999993,4014.18,100000,0.1227,0,0,0,0,0,0.55000000000000004,0,100000,23102.540000000008,23102.54,100000,0.66689999999999994,8,0,0,8,80000,500000,500000,80000,4.7466049764237459,11000000,4326366,500000,11000000,4726366,100000,8,0,{"$f":"AV26-AY26+AW26","v":0},8,0,0,101860,null,null,null,null,null,0,2156354,null,"By Barge",0]
["Month 6",1000000,0,0,1000000,80,0,null,0,969748,969748,0,80,0,null,100000,2730.5200000000041,2730.52,100000,0.12390000000000001,0,0,0,0,0,0.55000000000000004,0,100000,22923.380000000005,22923.38,100000,0.66749999999999998,8,0,0,8,80000,500000,500000,80000,4.7596806430125147,11000000,3807943,500000,11000000,4207943,100000,8,0,0,8,0,0,84541,null,null,null,null,null,0,1992868.9999999998]
["Month 7",1000000,{"$f":"B28+D28-E28","v":0},0,1000000,80,0,null,0,1124983,1124983,0,80,0,null,100000,3576,3576,100000,0.12130000000000001,0,0,0,0,0,0.55000000000000004,0,100000,24657,24657,100000,0.66220000000000001,8,0,0,8,80000,{"$f":"AM28+AN28-AK28","v":500000},500000,80000,4.85716606036946,11000000,4323481,500000,11000000,4723481,100000,8,0,0,8,0,0,95134,null,null,null,null,null,0,2150707.5806451612]
["Month 8",1000000,0,0,1000000,80,0,null,0,1118850.04,1118850.04,0,80,0,null,100000,4644.0399999999936,4644.04,100000,0.12529999999999999,0,0,0,0,0,0.55000000000000004,0,100000,22027.770000000004,22027.77,100000,0.67779999999999996,8,0,0,8,80000,500000,500000,80000,4.8465205978951831,11000000,4205155,500000,11000000,4605155,100000,8,0,0,8,0,0,96561,null,null,null,null,null,0,2344427.4193548388]
["Month 9",1000000,0,0,1000000,80,0,null,0,1060576,1060576,0,80,0,null,100000,3595.8300000000017,3595.83,100000,0.12470000000000001,0,0,0,0,0,0.55000000000000004,0,100000,23277.540000000008,23277.54,100000,0.66500000000000004,8,0,0,8,80000,500000,500000,80000,4.863087027813207,11000000,4101423,500000,11000000,4501423,100000,8,0,0,8,0,0,89458,null,null,null,null,null,0,2279997,null,"Finished Fuel Distribution Standard Value is at 90 miles by HDDT"]
["Month 10",1000000,0,0,1000000,80,0,null,0,1058019,1058019,0,80,0,null,100000,3661.7599999999948,3661.76,100000,0.1176,0,0,0,0,0,0.55000000000000004,0,100000,22562.880000000005,22562.880000000001,100000,0.66469999999999996,8,0,0,8,80000,500000,500000,80000,4.7229141191958872,11000000,4171953,500000,11000000,4571953,100000,8,0,0,8,0,0,90515,null,null,null,null,null,0,2372708.9375]
["Month 11",1000000,0,0,1000000,80,0,null,0,1071557,1071557,0,80,0,null,100000,4044.320000000007,4044.32,100000,0.11609999999999999,0,0,0,0,0,0.55000000000000004,0,100000,22429.399999999994,22429.4,100000,0.66099999999999992,8,0,0,8,80000,500000,500000,80000,4.9083730469251732,11000000,4154805,500000,11000000,4554805,100000,8,0,0,8,0,0,94094,null,null,null,null,null,0,2269199.0625]
["Month 12",1000000,94606,94606,1000000,80,0,null,0,1002691,1002691,0,80,0,null,100000,2977.7100000000064,2977.71,100000,0.114,0,0,0,0,0,0.55000000000000004,0,100000,25052.33,25052.33,100000,0.6633,8,0,0,8,80000,500000,500000,80000,4.7979144181754005,11000000,4215910,500000,11000000,4615910,100000,8,0,0,8,0,0,92934,null,null,null,null,null,0,2105887]
["Month 13",1000000,0,0,1000000,80,0,null,0,1090222,1090222,0,80,0,null,100000,1903,1903,100000,0.10150000000000001,0,0,0,0,0,0,0,100000,25965,25965,100000,0.66849999999999998,8,0,0,8,80000,400000,500000,80000,4.7941799273710695,11000000,3904070,500000,11000000,4304070,100000,8,0,0,8,0,0,84293,null,null,null,null,null,0,1798943.9714285715]
["Month 14",1000000,159050,159050,1000000,80,0,null,0,910710,910710,0,80,0,null,100000,3131,3131,100000,0.1074,0,0,0,0,0,0,0,100000,24087,24087,100000,0.66900000000000004,8,0,0,8,80000,400000,500000,80000,4.6134225723572824,11000000,4267913,500000,11000000,4667913,100000,8,0,0,8,0,0,95261,null,null,null,null,null,0,1990626.0285714285]
["Month 15",1000000,47706,47706,1000000,80,0,null,0,980371.29,980371.29,0,80,0,null,100000,3670,3670,100000,0.1105,0,0,0,0,0,0,0,100000,22103,22103,100000,0.66709999999999992,8,0,0,8,80000,400000,500000,80000,4.6575837993633984,11000000,4161401,500000,11000000,4561401,100000,8,0,0,8,0,0,97754,null,null,null,null,null,null,1991064.9285714286]
["Month 16",{"$f":"E36","v":1000000},877972,877972,1000000,80,0,null,0,18758.759999999998,18758.759999999998,0,80,0,null,100000,3183,3183,100000,0.1164,0,0,0,0,0,0,0,100000,18134,18134,100000,0.66980000000000006,8,0,0,8,80000,400000,500000,80000,4.2977551459934036,11000000,3695322,500000,11000000,4095322,100000,8,0,0,8,0,0,85323,null,null,null,null,null,null,1798256.7276785714]
["Month 17",1000000,824493,824493,1000000,80,0,null,0,0,0,0,80,0,null,100000,2339,2339,100000,0.111,0,0,0,0,0,0,0,100000,19120,19120,100000,0.65959999999999996,8,0,0,8,80000,400000,500000,80000,4.3103946041636236,11000000,3584702,500000,11000000,3984702,100000,8,0,0,8,0,0,81334,null,null,null,null,null,null,1890090.34375]
["Month 18",1000000,715561,715561,1000000,80,0,null,0,0,0,0,80,0,null,100000,1367,1367,100000,0.10769999999999999,0,0,0,0,0,0,0,100000,17444,17444,100000,0.65569999999999995,8,0,0,8,80000,400000,500000,80000,4.0701052373063797,11000000,3150642,500000,11000000,3550642,100000,8,0,0,8,0,0,68394,null,null,null,null,null,null,1992868.9999999998]
["Month 19",1000000,1021642,1021642,1000000,80,0,null,0,0,0,0,80,0,null,100000,3301,3301,100000,0.1101,0,0,0,0,0,0,0,100000,20794,20794,100000,0.64610000000000001,8,0,0,8,80000,400000,500000,80000,4.6277604777985335,11000000,4049909,500000,11000000,4449909,100000,8,0,0,8,0,0,89145,null,null,null,null,null,null,2135446.25]
["Month 20",1000000,1002586,1002586,1000000,80,0,null,0,0,0,0,80,0,null,100000,2921,2921,100000,0.11019999999999999,0,0,0,0,0,0,0,100000,20250,20250,100000,0.65599999999999992,8,0,0,8,80000,400000,500000,80000,4.3215777628028995,11000000,4026673,500000,11000000,4426673,100000,8,0,0,8,0,0,83690,null,null,null,null,null,null,2232048.75]
["Month 21",1000000,1082907,1082907,1000000,80,0,null,0,0,0,0,80,0,null,100000,3855,3855,100000,0.1101,0,0,0,0,0,0,0,100000,21471,21471,100000,0.66220000000000001,8,0,0,8,80000,400000,500000,80000,4.5253650779800214,11000000,4321594,500000,11000000,4721594,100000,8,0,0,8,0,0,92615,null,null,null,null,null,null,2534011]
["Month 22",1000000,1007522,1007522,1000000,80,0,null,0,0,0,0,80,0,null,100000,3226,3226,100000,0.10730000000000001,0,0,0,0,0,0,0,100000,20576,20576,100000,0.65620000000000001,8,0,0,8,80000,400000,500000,80000,4.2953074899741495,11000000,4234769,500000,11000000,4634769,100000,8,0,0,8,0,0,90277,null,null,null,null,null,null,2428932]
["Month 23",1000000,844959,844959,1000000,80,0,null,0,105329.9,105329.9,0,80,0,null,100000,3090,3090,100000,0.10830000000000001,0,0,0,0,0,0,0,100000,19860,19860,100000,0.66220000000000001,8,0,0,8,80000,500000,500000,80000,4.3730793969403425,11000000,3928328,500000,11000000,4328328,100000,8,0,0,8,0,0,83675,null,null,null,null,null,null,2417237]
["Month 24",1000000,0,0,1000000,80,0,null,0,972888,972888,0,80,0,null,100000,4140,4140,100000,0.10779999999999999,0,0,0,0,0,0,0,100000,20054,20054,100000,0.65939999999999999,8,0,0,8,80000,150000,150000,80000,4.7016520627497478,11000000,4076767,500000,11000000,4476767,100000,8,0,0,8,0,{"$f":"AZ45*AT45","v":0},90785,null,null,null,null,null,null,2087611.0000000002]
["Total or Ave.",{"$f":"SUM(B22:B45)","v":24000000},{"$f":"SUM(C22:C45)","v":7679004},{"$f":"SUM(D22:D45)","v":7679004},{"$f":"SUM(E22:E45)","v":24000000},{"$f":"IFERROR(AVERAGE(F22:F45),\"0\")","v":80},{"$f":"IFERROR(AVERAGE(G22:G45),\"0\")","v":0},{"$f":"IFERROR(AVERAGE(H22:H45),\"0\")","v":"0"},0,{"$f":"SUM(J22:J45)","v":16531829.379999999},16531829.379999999,0,{"$f":"IF(AND(K46=0,L46=0),\"N/A\",SUMPRODUCT($K$22:$K$45,M22:M45)/SUM($K$22:$K$45))","v":80.000000000000014},{"$f":"IF(AND(K46=0,L46=0),\"N/A\",SUMPRODUCT($K$22:$K$45,N22:N45)/SUM($K$22:$K$45))","v":0},{"$f":"IF(AND(K46=0,L46=0),\"N/A\",SUMPRODUCT($K$22:$K$45,O22:O45)/SUM($K$22:$K$45))","v":0},{"$f":"SUM(P22:P45)","v":2400000},{"$f":"SUM(Q22:Q45)","v":78262.61},{"$f":"SUM(R22:R45)","v":78262.61},{"$f":"SUM(S22:S45)","v":2400000},{"$f":"IF(MAX($T22:$T45)<=0,\"No Data\",SUMIF($T22:$T45,\">0\")/COUNTIF($T22:$T45,\">0\"))","v":0.11325833333333334},{"$f":"SUM(U23:U45)","v":0},{"$f":"SUM(V22:V45)","v":0},{"$f":"SUM(W22:W45)","v":0},{"$f":"SUM(X22:X45)","v":0},{"$f":"SUM(Y22:Y45)","v":0},{"$f":"IF(MAX($Z22:$Z45)<=0,\"No Data\",SUMIF($Z22:$Z45,\">0\")/COUNTIF($Z22:$Z45,\">0\"))","v":0.54999999999999993},{"$f":"SUM(AA22:AA45)","v":0},{"$f":"SUM(AB22:AB45)","v":2400000},{"$f":"SUM(AC22:AC45)","v":520172.49000000005},{"$f":"SUM(AD22:AD45)","v":520172.49},{"$f":"SUM(AE22:AE45)","v":2400000},{"$f":"IF(MAX($AF22:$AF45)<=0,\"No Data\",SUMIF($AF22:$AF45,\">0\")/COUNTIF($AF22:$AF45,\">0\"))","v":0.66363749999999999},{"$f":"SUM(AG22:AG45)","v":192},{"$f":"SUM(AH22:AH45)","v":0},0,192,{"$f":"SUM(AK22:AK45)","v":1920000},{"$f":"SUM(AL22:AL45)","v":10550000},11550000,{"$f":"SUM(AN22:AN45)","v":1920000},4.7205632463385943,{"$f":"SUM(AP22:AP45)","v":266000000},96332237,{"$f":"SUM(AR22:AR45)","v":11600000},264000000,{"$f":"SUM(AT22:AT45)","v":103532237},{"$f":"SUM(AU22:AU45)","v":2400000},192,0,0,192,{"$f":"AVERAGE(AZ20:AZ45)","v":0},{"$f":"SUM(BA22:BA45)","v":0},{"$f":"SUM(BB22:BB45)","v":2154680},{"$f":"SUM(BC22:BC45)","v":0},null,{"$f":"SUM(BE22:BE45)","v":0},{"$f":"IFERROR(AVERAGE(BF22:BF45),0)","v":0},{"$f":"IFERROR(AVERAGE(BG22:BG45),0)","v":0},{"$f":"SUM(BH22:BH45)","v":0},{"$f":"SUM(BI22:BI45)","v":50828240},{"$f":"SUM(BJ22:BJ45)","v":0}]
["Total MMBtu in HHV",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U46","v":0},null,null,null,null,null,{"$f":"AA46","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AT46*Reference!#REF!/10^6","v":{"$error":"#REF!"}},null,null,null,null,null,null,{"$f":"BA46*Reference!#REF!/10^6","v":{"$error":"#REF!"}},{"$f":"IF(BB21=\"MMBtu (HHV)\",BB46,IF(BB21=\"SCF (HHV)\",BB46*983/10^6,IF(BB21=\"Therms (HHV)\",BB46*10)))","v":2154680},null,null,{"$f":"BE46*BF46*Reference!#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"BH46*Reference!#REF!/10^6","v":{"$error":"#REF!"}},{"$f":"SUM(BI22:BI45)*Reference!$F$48/10^6","v":173433.15427330221}]
["Convert to MMBtu, in LHV",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U47*Reference!$F$15","v":0},null,null,null,null,null,{"$f":"AA47*Reference!$F$15","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AT47*Reference!#REF!","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,{"$f":"BB47*Reference!$F$15","v":1945487.7669902914},{"$f":"BC46*Reference!$B$15/10^6","v":0},null,{"$f":"BE46*BF46*Reference!#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"BH47*Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"BI47","v":173433.15427330221}]
["Convert to Btu/gallons fuel throughput",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"U48*10^6/$AT$46","v":0},null,null,null,null,null,{"$f":"AA48*10^6/$AT$46","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BB48*10^6/($AT$46+$BA$46)","v":18791.130408882131},{"$f":"BC48*10^6/($AT$46+$BA$46)","v":0},null,{"$f":"BE48*10^6/($AT$46+$BA$46)","v":{"$error":"#REF!"}},null,null,{"$f":"BH48/($AT$46+BA46)*10^6","v":{"$error":"#REF!"}},{"$f":"BI48*10^6/($AT$46+BA46)","v":1675.1608899680416}]
["Process Shares and Efficiency, %",null,{"$f":"C46/($C$46+$J$46)","v":0.31717222945094675},null,null,null,null,null,null,{"$f":"J46/($C$46+$J$46)","v":0.6828277705490533},null,null,null,null,null,null,{"$f":"Q46/($Q$46+$W$46+$AC$46+$AH$46+$AL$46/2000)","v":0.12963607864105633},null,null,null,null,null,{"$f":"W46/($Q$46+$W$46+$AC$46+$AH$46+$AL$46/2000)","v":0},null,null,null,null,null,{"$f":"AC46/($Q$46+$W$46+$AC$46+$AH$46+$AL$46/2000)","v":0.86162628387366713},null,null,null,null,{"$f":"AH46/($Q$46+$W$46+$AC$46+$AH$46+$AL$46/2000)","v":0},null,null,null,{"$f":"AL46/2000/($Q$46+$W$46+$AC$46+$AH$46+$AL$46/2000)","v":8.7376374852764591E-3},null,null,null,null,null,null,null,null,{"$f":"AU46/AQ46","v":2.4913778344003368E-2},null,null,null,null,null,null,{"$f":"BB49/($BB$49+$BC$49+$BE$49+$BI$49+$BH$49+$BJ$49)","v":{"$error":"#REF!"}},{"$f":"BC49/($BB$49+$BC$49+$BE$49+$BI$49+$BH$49+$BJ$49)","v":{"$error":"#REF!"}},null,{"$f":"BE49/($BB$49+$BC$49+$BE$49+$BI$49+$BH$49+$BJ$49)","v":{"$error":"#REF!"}},null,null,{"$f":"BH49/($BB$49+$BC$49+$BE$49+$BI$49+$BH$49+$BJ$49)","v":{"$error":"#REF!"}},{"$f":"BI49/($BB$49+$BC$49+$BE$49+$BI$49+$BH$49+$BJ$49)","v":{"$error":"#REF!"}},{"$f":"BJ49/($BB$49+$BC$49+$BE$49+$BI$49+$BH$49+$BJ$49)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"kWh/gal"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"BI46/AT46","v":0.49094119351444132}]
[]
[]
[]
["Corn Ethanol - Dry Mill",null,null,null,null,null,"Sorghum Ethanol - Dry Mill",null,null,"Corn Fiber"]
["eGRID (Electricity Mix) region",null,null,{"$f":"G16","v":"1-U.S Ave Mix"},"Shares","CI Outputs, g/MJ",{"$f":"G16","v":"1-U.S Ave Mix"},"Shares","CI Outputs, g/MJ",{"$f":"G16","v":"1-U.S Ave Mix"},"Shares","CI Outputs, g/MJ"]
["Feedstock Production","Ethanol Yield, gal/bu",null,{"$f":"IF(C46=0,0,(AT46+BA46)/(C46+J46))","v":4.276277291864127},null,{"$f":"F60+F62+F63+F65+F71+F84","v":{"$error":"#REF!"}},{"$f":"IF(J46=0,0,(AT46+BA46)/(C46+J46))","v":4.276277291864127},null,{"$f":"I60+I62+I63+I65+I71+I84","v":{"$error":"#REF!"}},{"$f":"BA46/$C$46","v":0},null,{"$f":"L60","v":0}]
[null,"DGS Yield",null,{"$f":"AO46","v":4.7205632463385943},null,null,{"$f":"IF(J46=0,0,AO46)","v":4.7205632463385943},null,null,0]
[null,"Corn or Sorghum Farming",null,null,null,{"$f":"IFERROR(HLOOKUP($D$57,'EF Table'!$C$3:$AF$3,3,FALSE)*1/$D$58*2.75,0)","v":0},null,null,{"$f":"IFERROR(HLOOKUP($G$57,'EF Table'!$C$3:$AF$3,38,FALSE)*1/$G$58*2.75,0)","v":0},null,null,0]
[null,"Farming Energy, Btu/bu",null,9608,null,null,16741]
[null,"Fertilizers and Ag Chemicals",null,null,null,{"$f":"HLOOKUP($D$57,'EF Table'!$C$3:$AF$3,4,FALSE)*1/$D$58*2.75","v":{"$error":"#REF!"}},null,null,{"$f":"IFERROR(HLOOKUP($G$57,'EF Table'!$C$3:$AF$3,39,FALSE)*1/$G$58*2.75,0)","v":0}]
[null,"N2O in Soil",null,null,null,{"$f":"HLOOKUP($D$57,'EF Table'!C3:AF3,5,FALSE)*1/D58*2.75","v":{"$error":"#REF!"}},null,null,{"$f":"IFERROR(HLOOKUP($G$57,'EF Table'!$C$3:$AF$3,40,FALSE)*1/$G$58*2.75,0)","v":0}]
[null,"N content above and below ground, g N2/bu",null,141.6,null,null,141.6]
[null,"Corn or Sorghum Transport",null,null,null,{"$f":"(F66+F67+F68+F69)","v":{"$error":"#REF!"}},null,null,{"$f":"IF(G58=0,0,I66+I67+I68)","v":0}]
[null,null,"Corn or Sorghum transport by MDT, miles",10,1,{"$f":"HLOOKUP($D$57,'EF Table'!$C$3:$AF$3,7,FALSE)*D66/10","v":{"$error":"#REF!"}},10,1,{"$f":"IFERROR(HLOOKUP($G$57,'EF Table'!$C$3:$AF$3,7,FALSE)*G66/10,0)","v":0}]
[null,null,"Corn or Sorghum transport by HDDT, miles",{"$f":"F46","v":80},1,{"$f":"HLOOKUP($D$57,'EF Table'!$C$3:$AF$3,8,FALSE)*E67*D67/50","v":{"$error":"#REF!"}},{"$f":"M46","v":80.000000000000014},1,{"$f":"IFERROR(HLOOKUP($G$57,'EF Table'!$C$3:$AF$3,8,FALSE)*G67/50,0)","v":0}]
[null,null,"Corn or Sorghum transport by Rail, miles",{"$f":"G46","v":0},1,{"$f":"HLOOKUP($D$57,'EF Table'!$C$3:$AF$3,9,FALSE)*E68*D68/500","v":{"$error":"#REF!"}},{"$f":"N46","v":0},1,{"$f":"IFERROR(HLOOKUP($G$57,'EF Table'!$C$3:$AF$3,7,FALSE)*G68/500,0)","v":0}]
[null,null,"Corn or Sorghum transport by Barge, miles",{"$f":"H46","v":"0"},1,{"$f":"HLOOKUP($D$57,'EF Table'!$C$3:$AF$3,10,FALSE)*E69*D69/500","v":{"$error":"#REF!"}},{"$f":"O46","v":0},1]
[null,null,"Corn or Sorghum transport locally, miles",0,1,null,null,1]
[null,"Co-product Credit",null,null,null,{"$f":"'EF Table'!#REF!*$D$59/5.5636","v":{"$error":"#REF!"}},null,null,{"$f":"'EF Table'!#REF!*$G$59/5.5636","v":{"$error":"#REF!"}}]
[null,null,"Dry Distiller Grains (DDGS), tons",{"$f":"Q46","v":78262.61},{"$f":"D72*(1-D73)/(($D$72*(1-$D$73)+$D$74*(1-$D$75)+$D$76*(1-$D$77)+$D$78/2000*(1-$D$79)+$D$80*(1-$D$81)))","v":{"$error":"#REF!"}},null,{"$f":"Q46","v":78262.61},{"$f":"G72*(1-G73)/(($G$72*(1-$G$73)+$G$74*(1-$G$75)+$G$76*(1-$G$77)+$G$78/2000*(1-$G$79)+$G$80*(1-$G$81)))","v":{"$error":"#REF!"}}]
[null,null,"Moisture content of DDGS, %",{"$f":"T46","v":0.11325833333333334},null,null,{"$f":"T46","v":0.11325833333333334}]
[null,null,"Modified Distiller Grains (MDGS), tons",{"$f":"W46","v":0},{"$f":"D74*(1-D75)/(($D$72*(1-$D$73)+$D$74*(1-$D$75)+$D$76*(1-$D$77)+$D$78/2000*(1-$D$79)+$D$80*(1-$D$81)))","v":{"$error":"#REF!"}},null,{"$f":"W46","v":0},{"$f":"G74*(1-G75)/(($G$72*(1-$G$73)+$G$74*(1-$G$75)+$G$76*(1-$G$77)+$G$78/2000*(1-$G$79)+$G$80*(1-$G$81)))","v":{"$error":"#REF!"}}]
[null,null,"Moisture content of MDGS, %",{"$f":"Z46","v":0.54999999999999993},null,null,{"$f":"Z46","v":0.54999999999999993}]
[null,null,"Wet Distiller Grains (WDGS), tons",{"$f":"AC46","v":520172.49000000005},{"$f":"D76*(1-D77)/(($D$72*(1-$D$73)+$D$74*(1-$D$75)+$D$76*(1-$D$77)+$D$78/2000*(1-$D$79)+$D$80*(1-$D$81)))","v":{"$error":"#REF!"}},null,{"$f":"AC46","v":520172.49000000005},{"$f":"G76*(1-G77)/(($G$72*(1-$G$73)+$G$74*(1-$G$75)+$G$76*(1-$G$77)+$G$78/2000*(1-$G$79)+$G$80*(1-$G$81)))","v":{"$error":"#REF!"}}]
[null,null,"Moisture content of WDGS, %",{"$f":"AF46","v":0.66363749999999999},null,null,{"$f":"AF46","v":0.66363749999999999}]
[null,null,"Corn Oil, lbs.",{"$f":"AL46","v":10550000},{"$f":"D78/2000*(1-D79)/(($D$72*(1-$D$73)+$D$74*(1-$D$75)+$D$76*(1-$D$77)+$D$78/2000*(1-$D$79)+$D$80*(1-$D$81)))","v":{"$error":"#REF!"}},null,{"$f":"D78","v":10550000},{"$f":"G78/2000*(1-G79)/(($G$72*(1-$G$73)+$G$74*(1-$G$75)+$G$76*(1-$G$77)+$G$78/2000*(1-$G$79)+$G$80*(1-$G$81)))","v":{"$error":"#REF!"}}]
[null,null,"Moisture content of corn oil,%",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,"Syrup, tons",{"$f":"AH46","v":0},{"$f":"D80*(1-D81)/(($D$72*(1-$D$73)+$D$74*(1-$D$75)+$D$76*(1-$D$77)+$D$78/2000*(1-$D$79)+$D$80*(1-$D$81)))","v":{"$error":"#REF!"}},null,{"$f":"AH46","v":0},{"$f":"G80*(1-G81)/(($G$72*(1-$G$73)+$G$74*(1-$G$75)+$G$76*(1-$G$77)+$G$78/2000*(1-$G$79)+$G$80*(1-$G$81)))","v":{"$error":"#REF!"}}]
[null,null,"Moisture content of syrup, %",{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,0.01]
[null,null,"Total lbs. of bone-dry DGS, lbs.",{"$f":"(D72*(1-D73)+D74*(1-D75)+D76*(1-D77)+D78*(1-D79)/2000+D80*(1-D81))*2000","v":{"$error":"#REF!"}},null,null,{"$f":"IF(J46=0,0,(G72*(1-G73)+G74*(1-G75)+G76*(1-G77)+G78*(1-G79)/2000+G80*(1-G81))*2000)","v":{"$error":"#REF!"}}]
[null,"DGS Yield (bone-dry lbs./gal EtOH)",null,{"$f":"D82/($AT$46+$BA$46)","v":{"$error":"#REF!"}},null,null,{"$f":"G82/$AT$46","v":{"$error":"#REF!"}}]
[null,"Corn Oil Displacement Soy Oi, lb./lb",null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"IF(D86=0,0,F87+F88+F89+F90+F91)","v":{"$error":"#REF!"}}]
[null,"Corn Oil yield, lbs. corn oil/gal EtOH",null,{"$f":"D78*D79/(AT46+BA46)","v":{"$error":"#REF!"}}]
[null,"Total pounds of corn oil",null,{"$f":"AL46","v":10550000}]
[null,"Soy Farming",null,null,null,{"$f":"-('EF Table'!#REF!)/Reference!#REF!*D85/Reference!#REF!*10^6","v":{"$error":"#REF!"}}]
[null,null,"Fertilizers",null,null,{"$f":"-('EF Table'!#REF!)/Reference!#REF!*D85/Reference!#REF!*10^6","v":{"$error":"#REF!"}}]
[null,null,"Soy Transport",null,null,{"$f":"-('EF Table'!#REF!+'EF Table'!#REF!)/Reference!#REF!*D85/Reference!#REF!*10^6","v":{"$error":"#REF!"}}]
[null,null,"Soy Oil extraction",null,null,{"$f":"-('EF Table'!#REF!*Reference!#REF!)/Reference!#REF!*D85/Reference!#REF!*10^6","v":{"$error":"#REF!"}}]
[null,null,"Indrirect Land Use",null,null,{"$f":"-EtOH!D86/EtOH!D95/Reference!#REF!*(#REF!/Reference!D48*Reference!#REF!*Reference!#REF!)","v":{"$error":"#REF!"}}]
["Ethanol Production",null,null,{"$f":"L16","v":"7-MROW Mix"},null,{"$f":"F93+F139","v":{"$error":"#REF!"}},{"$f":"L16","v":"7-MROW Mix"},null,{"$f":"I93+I132+I139","v":{"$error":"#REF!"}},null,null,{"$f":"IF(BA46=0,0,L93+L132+L139+F92)","v":0},null,{"$f":"0.02*D95","v":2070644.74}]
[null,"Ethanol Production",null,null,null,{"$f":"F98+F100+F102+F104+F112+F114+F118+F120+F122+F123+F125+F127+F131+F132","v":{"$error":"#REF!"}},null,null,{"$f":"IF(G58=0,0,I98+I100+I102+I104+I112+I114+I118+I120+I122+I123+I125+I127+I131+I132)","v":{"$error":"#REF!"}},null,null,{"$f":"L98+L100+L102+L106+L112+L114+L118+L120+L122+L134+L136+L138+L123","v":{"$error":"#REF!"}}]
[null,"Total feedstock used, bushels",null,{"$f":"C46","v":7679004},null,null,{"$f":"J46","v":16531829.379999999}]
[null,"Total undenatured ethanol, gallons",null,{"$f":"AT46+BA46","v":103532237},null,null,{"$f":"AT46","v":103532237}]
[null,"Ethanol Yield, gal ethanol /bushel",null,{"$f":"D95/(C46+J46)","v":4.276277291864127},null,null,{"$f":"G95/(C46+J46)","v":4.276277291864127}]
[null,"     Residual oil (HHV), gallons ",null,0,null,null,0]
[null,"Convert to Btu/gal EtOH",null,{"$f":"D97*Reference!#REF!/$D$95","v":{"$error":"#REF!"}},null,{"$f":"D98*(100%*EF!$L$16+Petroleum!$B$95)/Reference!#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"G97*Reference!#REF!/$D$95","v":{"$error":"#REF!"}},null,{"$f":"G98*(100%*EF!$L$16+Petroleum!$B$95)/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}}]
[null,"     Diesel (HHV), gallons",null,0,null,null,0]
[null,"Convert to Btu/gal EtOH",null,{"$f":"D99*Reference!B9/$D$95","v":0},null,{"$f":"D100*(100%*EF!$P$16+Petroleum!$B$52)/Reference!#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"G99*Reference!E9/$D$95","v":0},null,{"$f":"G100*(100%*EF!$P$16+Petroleum!$B$52)/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}}]
[null,"     Gasoline (HHV), gallons",null,0,null,null,0]
[null,"Convert to Btu/gal EtOH",null,{"$f":"D101*Reference!#REF!/$D$95","v":{"$error":"#REF!"}},null,{"$f":"D102*(100%*EF!$U$16+Petroleum!$B$52)/Reference!#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"G101*Reference!#REF!/$D$95","v":{"$error":"#REF!"}},null,{"$f":"G102*(100%*EF!$U$16+Petroleum!$B$52)/Reference!#REF!*#REF!*#REF!","v":{"$error":"#REF!"}}]
[null,"   NG use for Composite DGS, (HHV) Btu",null,{"$f":"BB47*10^6","v":2154680000000},null,null,{"$f":"BB47*10^6","v":2154680000000}]
[null,"Convert to Btu/gal EtOH",null,{"$f":"D103*Reference!$F$15/$D$95","v":18791.130408882127},null,{"$f":"D104*(50%*EF!$B$16+50%*EF!$C$16+HLOOKUP($D$92,'EF Table'!$C$3:$AF$3,23,FALSE)*D104/10000)/Reference!#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"G103*Reference!$F$15/$D$95","v":18791.130408882127},null,{"$f":"G104*(50%*EF!$B$16+50%*EF!$C$16+HLOOKUP($G$92,'EF Table'!$C$3:$AF$3,23,FALSE))/Reference!#REF!*#REF!","v":{"$error":"#REF!"}}]
[null,"   NG use for Dry DGS, (HHV) Btu",null,{"$f":"U46*10^6+D107","v":0},null,null,{"$f":"U46*10^6+D107","v":0}]
[null,"Convert to Btu/gal EtOH",null,{"$f":"D105*Reference!$F$15/$D$95","v":0},null,{"$f":"D106*(50%*EF!$B$16+50%*EF!$C$16+HLOOKUP($D$92,'EF Table'!$C$3:$AF$3,23,FALSE))/Reference!#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"G105*Reference!$F$15/$D$95","v":0},null,{"$f":"G106*(50%*EF!$B$16+50%*EF!$C$16+HLOOKUP($G$92,'EF Table'!$C$3:$AF$3,23,FALSE))/Reference!#REF!*#REF!","v":{"$error":"#REF!"}}]
[null,"     NG use for Modified DGS, (HHV) Btu",null,{"$f":"AA46*10^6","v":0},null,null,{"$f":"AA46*10^6","v":0}]
[null,"Convert to Btu/gal EtOH",null,{"$f":"D107*Reference!$F$15/$D$95","v":0},null,{"$f":"D108*(50%*EF!$B$16+50%*EF!$C$16+HLOOKUP($D$92,'EF Table'!$C$3:$AF$3,23,FALSE))/Reference!#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"G107*Reference!$F$15/$D$95","v":0},null,{"$f":"G108*(50%*EF!$B$16+50%*EF!$C$16+HLOOKUP($G$92,'EF Table'!$C$3:$AF$3,23,FALSE))/Reference!#REF!*#REF!","v":{"$error":"#REF!"}}]
[null,"   NG use for Wet DGS, (HHV) Btu",null,{"$f":"IF(OR(D105=0,D107=0),0,D103-D105-D107)","v":0},null,null,{"$f":"BB46*10^6-G107-G105","v":2154680000000}]
[null,"Convert to Btu/gal EtOH",null,{"$f":"D109*Reference!$F$15/$D$95","v":0},null,{"$f":"D110*(50%*EF!$B$16+50%*EF!$C$16+HLOOKUP($D$92,'EF Table'!$C$3:$AF$3,23,FALSE))/Reference!#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"G109*Reference!$F$15/$D$95","v":18791.130408882127},null,{"$f":"G110*(50%*EF!$B$16+50%*EF!$C$16+HLOOKUP($G$92,'EF Table'!$C$3:$AF$3,23,FALSE))/Reference!#REF!*#REF!","v":{"$error":"#REF!"}}]
[null,"     Coal (HHV), tons",null,{"$f":"BH46","v":0},null,null,{"$f":"BH46","v":0}]
[null,"Convert to Btu/gal EtOH",null,{"$f":"D111*Reference!#REF!/$D$95","v":{"$error":"#REF!"}},null,{"$f":"D112*(100%*EF!$AC$16+HLOOKUP($D$92,'EF Table'!$C$3:$AF$3,24,FALSE)*D112/10000)/Reference!#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"G111*Reference!#REF!/$D$95","v":{"$error":"#REF!"}},null,{"$f":"G112*(100%*EF!$AC$16+HLOOKUP($D$92,'EF Table'!$C$3:$AF$3,24,FALSE))/Reference!#REF!*#REF!","v":{"$error":"#REF!"}}]
[null,"     Liquefied petroleum gas (HHV), Btu",null,0,null,null,0]
[null,"Convert to Btu/gal EtOH",null,{"$f":"D113/$D$95","v":0},null,{"$f":"D114*(100%*EF!$Y$16+HLOOKUP($D$92,'EF Table'!$C$3:$AF$3,21,FALSE))/Reference!#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"G113/$D$95","v":0},null,{"$f":"G114*(100%*EF!$Y$16+HLOOKUP($D$92,'EF Table'!$C$3:$AF$3,21,FALSE))/Reference!#REF!*#REF!","v":{"$error":"#REF!"}}]
[null,"     Biomass (HHV), tons",null,{"$f":"BE46","v":0},null,null,0]
[null,null,"Average Moisture, %",{"$f":"BF46","v":0}]
[null,null,"Biomass Transport Distance, miles",{"$f":"BG46","v":0}]
[null,"Convert to Btu/gal EtOH",null,{"$f":"D115*Reference!#REF!/$D$95","v":{"$error":"#REF!"}},null,{"$f":"D118*(100%*EF!$AV$16+HLOOKUP($D$92,'EF Table'!$C$3:$AF$3,26,FALSE))/Reference!#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"G115*Reference!#REF!/$D$95","v":{"$error":"#REF!"}},null,{"$f":"G118*(100%*EF!$AV$16+HLOOKUP($G$92,'EF Table'!$C$3:$AF$3,26,FALSE))/Reference!#REF!*#REF!","v":{"$error":"#REF!"}}]
[null,"     Electricity, kWh",null,{"$f":"BI46","v":50828240},null,null,{"$f":"BI46","v":50828240}]
[null,"Convert to kWh/gal EtOH",null,{"$f":"D119/$D$95","v":0.49094119351444132},null,{"$f":"D120*Reference!$F$48*(HLOOKUP($D$92,'EF Table'!$C$3:$AF$3,27,FALSE)/Reference!#REF!*#REF!)","v":{"$error":"#REF!"}},{"$f":"G119*Reference!$F$48/$D$95","v":1675.1608899680416},null,{"$f":"G120*(HLOOKUP($G$92,'EF Table'!$C$3:$AF$3,27,FALSE)/Reference!#REF!*#REF!)","v":{"$error":"#REF!"}}]
[null,"Renewable Natural gas (HHV), Btu",null,{"$f":"BC46","v":0},null,null,0]
[null,"Convert to Btu/gal EtOH",null,{"$f":"D121*Reference!$B$15/$D$95","v":0},null,{"$f":"D122*(100%*EF!$BH$16+HLOOKUP($D$92,'EF Table'!$C$3:$AF$3,28,FALSE)*D122/10000)/Reference!#REF!*#REF!","v":{"$error":"#REF!"}},{"$f":"G121*Reference!$B$15/$D$95","v":0},null,{"$f":"G122*(100%*EF!$BH$16+HLOOKUP($G$92,'EF Table'!$C$3:$AF$3,28,FALSE))/Reference!#REF!*#REF!","v":{"$error":"#REF!"}}]
[null,"Non-combustion CI",null,null,null,{"$f":"'EF Table'!#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"'EF Table'!#REF!","v":{"$error":"#REF!"}}]
[null,"Other Thermal Energy Sources (HHV)",null,0,null,null,{"$f":"BK46","v":0}]
[null,"Convert to Btu/gal EtOH",null,{"$f":"D124/$D$95","v":0},null,null,{"$f":"G124/$D$95","v":0}]
[null,"Other Electricity Sources, kWh",null,{"$f":"BJ46","v":0},null,null,{"$f":"BM46","v":0}]
[null,"Convert to kWhgal EtOH",null,{"$f":"D126*Reference!$F$48/$D$95","v":0},null,0,{"$f":"G126*Reference!$F$48/$D$95","v":0},null,0]
[null,"Total Thermal Energy, Btu/gal EtOH",null,{"$f":"D98+D100+D102+D106+D112+D114+D118+D122+D104","v":{"$error":"#REF!"}},null,null,{"$f":"G98+G100+G102+G106+G112+G114+G118+G122+G125+G104","v":{"$error":"#REF!"}}]
[null,"Total Electricity Energy, Btu/gal EtOH",null,{"$f":"D119*Reference!$F$48/$D$95","v":1675.1608899680416},null,null,{"$f":"G119*Reference!$F$48/$D$95","v":1675.1608899680416}]
[null,"Total Plant Energy Consumption, Btu/gal",null,{"$f":"D128+D129","v":{"$error":"#REF!"}},null,null,{"$f":"G128+G129","v":{"$error":"#REF!"}}]
[null,"Chemicals Usage (Standard)",null,null,null,{"$f":"(HLOOKUP($D$92,'EF Table'!$C$3:$AF$3,36,FALSE))","v":{"$error":"#REF!"}},null,null,{"$f":"IF(J46=0,0,#REF!)","v":{"$error":"#REF!"}}]
[null,"Extra Chemicals Usage",null,null,null,{"$f":"SUM(F133:F138)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(I133:I138)","v":{"$error":"#REF!"}}]
[null,null,"     Cellulase, lbs.",null,null,null,{"$f":"AJ61","v":0},null,null,{"$f":"AX46","v":0}]
[null,"Convert to (grams/gal)",null,null,null,{"$f":"(D134*Enzymes_Yeast!$J$19)/Reference!$F$29/Reference!#REF!*10^6/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"G133*2000*Reference!$E$29/$D$95","v":0},null,{"$f":"(G134*Enzymes_Yeast!M19)/Reference!$F$29/Reference!#REF!*10^6/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"J133*Reference!$E$29/$D$95","v":0},null,{"$f":"(J134*'EF Table'!#REF!/Reference!#REF!*10^6/Reference!$H$45)","v":{"$error":"#REF!"}}]
[null,null,"     Yeast, lbs.",null,null,null,null,null,null,0]
[null,"Convert to (grams/gal)",null,null,null,{"$f":"(D136*Enzymes_Yeast!K19)/Reference!$F$29/Reference!#REF!*10^6/Reference!$H$45","v":{"$error":"#REF!"}},null,null,{"$f":"(G136*Enzymes_Yeast!N19)/Reference!$F$29/Reference!#REF!*10^6/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"J135*Reference!$E$29/$D$95","v":0}]
[null,null,"Urea, lbs.",null,null,null,null,null,null,0]
[null,null,"Convert to (grams/gal)",null,null,{"$f":"(D138*#REF!)/Reference!$F$29/Reference!#REF!*10^6/Reference!$H$45","v":{"$error":"#REF!"}},null,null,{"$f":"(G138*#REF!)/Reference!$F$29/Reference!#REF!*10^6/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"J137*Reference!$E$29/$D$95","v":0}]
[null,"Ethanol Transport ",null,null,null,{"$f":"F141+F143+F145+F147+F149","v":{"$error":"#REF!"}},null,null,{"$f":"IF(J46=0,0,I141+I143+I145+I147+I149)","v":{"$error":"#REF!"}},null,null,{"$f":"IF(BA46=0,0,L141+L143+L145+L147+L149)","v":0}]
[null,null,"From EtOH Plant to railyard","HDD Truck",1,null,"HDD Truck",1]
[null,null,"Miles",{"$f":"50*E140","v":50},null,{"$f":"HLOOKUP($D$92,'EF Table'!$C$3:$AF$3,31,FALSE)*(D141/50)","v":{"$error":"#REF!"}},50,null,{"$f":"HLOOKUP($G$92,'EF Table'!$C$3:$AF$3,31,FALSE)*(G141/100)","v":{"$error":"#REF!"}},null,null,{"$f":"F141","v":{"$error":"#REF!"}}]
[null,null,"From railyard to CA railyard","Rail",1,null,"Rail",1]
[null,null,"Miles",{"$f":"BL22*E142","v":1800},null,{"$f":"HLOOKUP($D$92,'EF Table'!$C$3:$AF$3,32,FALSE)*D143/500","v":{"$error":"#REF!"}},{"$f":"BL22*H142","v":1800},null,{"$f":"HLOOKUP($D$92,'EF Table'!$C$3:$AF$3,31,FALSE)*G143/500","v":{"$error":"#REF!"}},null,null,{"$f":"F143","v":{"$error":"#REF!"}}]
[null,null,"From railyard 80% to blending terminal","HDD Truck",0.8,null,"HDD Truck",0.8]
[null,null,"Miles",{"$f":"BL24*E144","v":80},null,{"$f":"HLOOKUP($D$92,'EF Table'!$C$3:$AF$3,31,FALSE)*D145/50","v":{"$error":"#REF!"}},{"$f":"BL24*H144","v":80},null,{"$f":"HLOOKUP($D$92,'EF Table'!$C$3:$AF$3,31,FALSE)*G145/100","v":{"$error":"#REF!"}},null,null,{"$f":"F145","v":{"$error":"#REF!"}}]
[null,null,"Other Transport",{"$f":"BK32","v":0},1,null,null,1]
[null,null,"Miles",{"$f":"BL32","v":0},null,{"$f":"D147/100*'T&D'!$BB$43","v":0},null,null,null,null,null,{"$f":"F147","v":0}]
[null,"Ethanol Distribution","From terminal to fuel stations","HDD Truck",1,null,"HDD Truck",1,null,"HDD Truck",1]
[null,null,"Miles",{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"D149/100*0.45","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"G149/100*0.45","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},null,{"$f":"J149/100*0.45","v":{"$error":"#REF!"}}]
[null,"Denaturant, g/MJ",null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"IF($J$46=0,0,#REF!)","v":{"$error":"#REF!"}},null,null,{"$f":"IF(BA46=0,0,#REF!)","v":0}]
[null,"Indirect Land Use, g/MJ",null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"IF($J$46=0,0,#REF!)","v":{"$error":"#REF!"}},null,null,0]
[null,"Total Well-to-Tank CI, g/MJ",null,null,null,{"$f":"F58+F92+F150+F151+F84-F106-F108","v":{"$error":"#REF!"}},null,null,{"$f":"I58+I92+I150+I151","v":{"$error":"#REF!"}},null,null,{"$f":"L58+L92+L150+L151+L139","v":0}]
[null,"Feedstock Ratio, %"]
["Feedstock 1","Corn (Composite DGS)",null,null,1]
["Feedstock 2","Corn (Segregated DGS)"]
["Feedstock 3","Corn and Sorghum (Composite DGS)",null,null,{"$f":"C46/(C46+J46)","v":0.31717222945094675},null,null,{"$f":"J46/(C46+J46)","v":0.6828277705490533}]
["Feedstock 4","Corn and Sorghum (Segregated DGS)",null,null,{"$f":"C46/(C46+J46)","v":0.31717222945094675},null,null,{"$f":"J46/(C46+J46)","v":0.6828277705490533}]
["Feedstock 5","Corn and Corn Fiber (Composite DGS)",null,null,{"$f":"1-K158","v":1},null,null,null,null,null,{"$f":"$AZ$46","v":0}]
["Feedstock 6","Corn and Corn Fiber (Segregated DGS)",null,null,{"$f":"1-K159","v":1},null,null,null,null,null,{"$f":"$AZ$46","v":0}]
["Feedstock 7","Corn, Sorghum (Composite DGS) and Corn Fiber",null,null,{"$f":"1-K160","v":1},null,null,{"$f":"J46/(C46+J46)","v":0.6828277705490533},null,null,{"$f":"$AZ$46","v":0}]
["Feedstock 8","Corn, Sorghum (Segregated DGS) and Corn Fiber",null,null,{"$f":"1-K161","v":1},null,null,{"$f":"J46/(C46+J46)","v":0.6828277705490533},null,null,{"$f":"$AZ$46","v":0}]
[]
[null,"Feedstock 1",{"$f":"B154","v":"Corn (Composite DGS)"},null,{"$f":"F216","v":1},"Feedstock 2",{"$f":"B155","v":"Corn (Segregated DGS)"},null,null,"Feedstock 3","Corn and Sorghum (Composite CI)",null,null,"Feedstock 4",{"$f":"B157","v":"Corn and Sorghum (Segregated DGS)"},null,null,"Feedstock 5",{"$f":"$B$154","v":"Corn (Composite DGS)"},null,null,"Feedstock 6",{"$f":"B159","v":"Corn and Corn Fiber (Segregated DGS)"},null,null,"Feedstock 7","Corn and Sorghum (Composite DGS)",null,null,null,"Feedstock 8",{"$f":"B161","v":"Corn, Sorghum (Segregated DGS) and Corn Fiber"}]
[null,"Corn Ethanol Composite CI, g/MJ",null,null,{"$f":"SUM(E165:E168)","v":{"$error":"#REF!"}},"Corn Ethanol (Dry DGS) CI, g/MJ",null,null,{"$f":"IF($U$46=0,0,SUM(I165:I168))","v":0},"Corn (Composite CI), g/MJ",null,null,{"$f":"SUM(M165:M168)","v":{"$error":"#REF!"}},"Corn (Dry DGS), g/MJ",null,null,{"$f":"SUM(Q165:Q168)","v":{"$error":"#REF!"}},"Corn (Composite CI), g/MJ",null,null,{"$f":"SUM(U165:U168)","v":{"$error":"#REF!"}},"Corn (Dry DGS), g/MJ",null,null,{"$f":"SUM(Y165:Y168)","v":{"$error":"#REF!"}},"Corn (Composite CI), g/MJ",null,null,null,{"$f":"SUM(AD165:AD168)","v":{"$error":"#REF!"}},"Corn (Dry DGS), g/MJ",null,null,{"$f":"SUM(AH165:AH168)","v":{"$error":"#REF!"}}]
[null,"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$F$58","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$F$58","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$F$58","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$F$58","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$F$58","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$F$58","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"$F$58","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$F$58","v":{"$error":"#REF!"}}]
[null,"Fuel Production, gCO2e/MJ",null,null,{"$f":"$F$92","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"$F$92+$F$106-F104+F110","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"$F$92","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"$F$92+$F$106","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"$F$92","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"$F$92+$F$106","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"$F$92","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"$F$92+$F$106","v":{"$error":"#REF!"}}]
[null,"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$F$151","v":{"$error":"#REF!"}},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$F$151","v":{"$error":"#REF!"}},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$F$151","v":{"$error":"#REF!"}},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$F$151","v":{"$error":"#REF!"}},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$F$151","v":{"$error":"#REF!"}},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$F$151","v":{"$error":"#REF!"}},"Indirect Land Use, gCO2e/MJ",null,null,null,{"$f":"$F$151","v":{"$error":"#REF!"}},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$F$151","v":{"$error":"#REF!"}}]
[null,"Denaturant, gCO2e/MJ",null,null,{"$f":"(1-#REF!)*(EtOH!E165+EtOH!E166+EtOH!E167)+#REF!*#REF!-(EtOH!E165+EtOH!E166+EtOH!E167)","v":{"$error":"#REF!"}},"Denaturant, gCO2e/MJ",null,null,{"$f":"(1-#REF!)*(EtOH!I165+EtOH!I166+EtOH!I167)+#REF!*#REF!-(EtOH!I165+EtOH!I166+EtOH!I167)","v":{"$error":"#REF!"}},"Denaturant, gCO2e/MJ",null,null,{"$f":"(1-#REF!)*(EtOH!M165+EtOH!M166+EtOH!M167)+#REF!*#REF!-(EtOH!M165+EtOH!M166+EtOH!M167)","v":{"$error":"#REF!"}},"Denaturant, gCO2e/MJ",null,null,{"$f":"(1-#REF!)*(EtOH!Q165+EtOH!Q166+EtOH!Q167)+#REF!*#REF!-(EtOH!Q165+EtOH!Q166+EtOH!Q167)","v":{"$error":"#REF!"}},"Denaturant, gCO2e/MJ",null,null,{"$f":"(1-#REF!)*(EtOH!U165+EtOH!U166+EtOH!U167)+#REF!*#REF!-(EtOH!U165+EtOH!U166+EtOH!U167)","v":{"$error":"#REF!"}},"Denaturant, gCO2e/MJ",null,null,{"$f":"(1-#REF!)*(EtOH!Y165+EtOH!Y166+EtOH!Y167)+#REF!*#REF!-(EtOH!Y165+EtOH!Y166+EtOH!Y167)","v":{"$error":"#REF!"}},"Denaturant, gCO2e/MJ",null,null,null,{"$f":"(1-#REF!)*(EtOH!AD165+EtOH!AD166+EtOH!AD167)+#REF!*#REF!-(EtOH!AD165+EtOH!AD166+EtOH!AD167)","v":{"$error":"#REF!"}},"Denaturant, gCO2e/MJ",null,null,{"$f":"(1-#REF!)*(EtOH!AH165+EtOH!AH166+EtOH!AH167)+#REF!*#REF!-(EtOH!AH165+EtOH!AH166+EtOH!AH167)","v":{"$error":"#REF!"}}]
[null,"Ethanol Volume associated with Corn only, gal",null,null,{"$f":"$AT$46","v":103532237},"Ethanol Volume associated with DDGS, gal",null,null,{"$f":"IF(I164=0,0,($AT$46+$BA$46)*(E72+E78+E80))","v":0},"Ethanol Volume associated with Corn only, gal",null,null,{"$f":"($AT$46)*$E$156","v":32837550.429333799},"Ethanol Volume associated with DDGS, gal",null,null,{"$f":"($AT$46)*($E$72+$E$78+$E$80)*$E$157","v":{"$error":"#REF!"}},"Ethanol Volume associated with Corn only, gal",null,null,{"$f":"($AT$46)*$E$158","v":103532237},"Ethanol Volume associated with DDGS, gal",null,null,{"$f":"($AT$46)*($E$72+$E$78+$E$80)*$E$158","v":{"$error":"#REF!"}},"Ethanol Volume associated with Corn only, gal",null,null,null,{"$f":"($AT$46)*$E$160","v":103532237},"Ethanol Volume associated with DDGS, gal",null,null,{"$f":"($AT$46)*($E$72+$E$78+$E$80)*$E$161","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,"Feedstock 3",{"$f":"B156","v":"Corn and Sorghum (Composite DGS)"},null,null,null,null,null,null,"Feedstock 5","Corn Fiber",null,null,null,null,null,null,"Feedstock 7","Corn and Sorghum (Composite DGS)"]
[null,null,null,null,null,"Corn Ethanol (Modified DGS) CI, g/MJ",null,null,{"$f":"IF($AA$46=0,0,SUM(I172:I175))","v":0},"Sorghum Ethanol (Composite CI), g/MJ",null,null,{"$f":"SUM(M172:M175)","v":{"$error":"#REF!"}},"Corn (Modified DGS), g/MJ",null,null,{"$f":"SUM(Q172:Q175)","v":{"$error":"#REF!"}},"Corn Fiber, g/MJ",null,null,{"$f":"SUM(U172:U175)","v":{"$error":"#REF!"}},"Corn (Modified DGS), g/MJ",null,null,{"$f":"SUM(Y172:Y175)","v":{"$error":"#REF!"}},"Sorghum (Composite CI), g/MJ",null,null,null,{"$f":"SUM(AD172:AD175)","v":{"$error":"#REF!"}},"Corn (Modified DGS), g/MJ",null,null,{"$f":"SUM(AH172:AH175)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$F$58","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$I$58","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$F$58","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,0,"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$F$58","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"$I$58","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$F$58","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Fuel Production, gCO2e/MJ",null,null,{"$f":"$F$92+$F$108-F104+F110","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"$I$92","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"$F$92+$F$108","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"$L$92","v":0},"Fuel Production, gCO2e/MJ",null,null,{"$f":"$F$92+$F$108","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"$I$92","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"$F$92+$F$108","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$F$151","v":{"$error":"#REF!"}},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$I$151","v":{"$error":"#REF!"}},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$F$151","v":{"$error":"#REF!"}},"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$F$151","v":{"$error":"#REF!"}},"Indirect Land Use, gCO2e/MJ",null,null,null,{"$f":"$I$151","v":{"$error":"#REF!"}},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$F$151","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Denaturant, gCO2e/MJ",null,null,{"$f":"(1-#REF!)*(EtOH!I172+EtOH!I173+EtOH!I174)+#REF!*#REF!-(EtOH!I172+EtOH!I173+EtOH!I174)","v":{"$error":"#REF!"}},"Denaturant, gCO2e/MJ",null,null,{"$f":"IF($J$46=0,0,(1-#REF!)*(EtOH!M172+EtOH!M173+EtOH!M174)+#REF!*#REF!-(EtOH!M172+EtOH!M173+EtOH!M174))","v":{"$error":"#REF!"}},"Denaturant, gCO2e/MJ",null,null,{"$f":"(1-#REF!)*(EtOH!Q172+EtOH!Q173+EtOH!Q174)+#REF!*#REF!-(EtOH!Q172+EtOH!Q173+EtOH!Q174)","v":{"$error":"#REF!"}},"Denaturant, gCO2e/MJ",null,null,{"$f":"(1-#REF!)*(EtOH!U172+EtOH!U173+EtOH!U174)+#REF!*#REF!-(EtOH!U172+EtOH!U173+EtOH!U174)","v":{"$error":"#REF!"}},"Denaturant, gCO2e/MJ",null,null,{"$f":"(1-#REF!)*(EtOH!Y172+EtOH!Y173+EtOH!Y174)+#REF!*#REF!-(EtOH!Y172+EtOH!Y173+EtOH!Y174)","v":{"$error":"#REF!"}},"Denaturant, gCO2e/MJ",null,null,null,{"$f":"IF($J$46=0,0,(1-#REF!)*(EtOH!AD172+EtOH!AD173+EtOH!AD174)+#REF!*#REF!-(EtOH!AD172+EtOH!AD173+EtOH!AD174))","v":{"$error":"#REF!"}},"Denaturant, gCO2e/MJ",null,null,{"$f":"(1-#REF!)*(EtOH!AH172+EtOH!AH173+EtOH!AH174)+#REF!*#REF!-(EtOH!AH172+EtOH!AH173+EtOH!AH174)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Ethanol Volume associated with MDGS, gal",null,null,{"$f":"IF(I171=0,0,($AT$46+$BA$46)*$E$74)","v":0},"Ethanol Volume associated with Sorghum, gal",null,null,{"$f":"($AT$46+$BA$46)*H157","v":70694686.570666209},"Ethanol Volume associated with MDGS, gal",null,null,{"$f":"($AT$46)*$E$74*$E$157","v":{"$error":"#REF!"}},"Ethanol Volume associated with Corn Fiber, gal",null,null,{"$f":"($AT$46)*$K$158","v":0},"Ethanol Volume associated with MDGS, gal",null,null,{"$f":"($AT$46)*$E$74*$E$158","v":{"$error":"#REF!"}},"Ethanol Volume associated with Sorghum, gal",null,null,null,{"$f":"($AT$46+$BA$46)*$H$160","v":70694686.570666209},"Ethanol Volume associated with MDGS, gal",null,null,{"$f":"($AT$46)*$E$74*$E$161","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Corn Ethanol (Wet DGS) CI, g/MJ",null,null,{"$f":"IF(AND($I$164=0,$I$171=0),0,SUM(I178:I181))","v":0},"Total Ethanol Volume, gal",null,null,{"$f":"M169+M176","v":103532237},"Corn (Wet DGS), g/MJ",null,null,{"$f":"SUM(Q178:Q181)","v":{"$error":"#REF!"}},"Total Ethanol Volume, gal",null,null,{"$f":"U169+U176","v":103532237},"Corn (Wet DGS), g/MJ",null,null,{"$f":"SUM(Y178:Y181)","v":{"$error":"#REF!"}},"Feedstock 7","Corn Fiber",null,null,null,"Corn (Wet DGS), g/MJ",null,null,{"$f":"SUM(AH178:AH181)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$F$58","v":{"$error":"#REF!"}},null,null,null,null,"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$F$58","v":{"$error":"#REF!"}},null,null,null,null,"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$F$58","v":{"$error":"#REF!"}},"Corn Fiber, g/MJ",null,null,null,{"$f":"SUM(AD179:AD182)","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$F$58","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Fuel Production, gCO2e/MJ",null,null,{"$f":"$F$92+$F$108-F104","v":{"$error":"#REF!"}},null,null,null,null,"Fuel Production, gCO2e/MJ",null,null,{"$f":"$F$92","v":{"$error":"#REF!"}},null,null,null,null,"Fuel Production, gCO2e/MJ",null,null,{"$f":"$F$92","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"L60","v":0},"Fuel Production, gCO2e/MJ",null,null,{"$f":"$F$92","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"F151","v":{"$error":"#REF!"}},null,null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$F$151","v":{"$error":"#REF!"}},null,null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$F$151","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"$L$92","v":0},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$F$151","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Denaturant, gCO2e/MJ",null,null,{"$f":"(1-#REF!)*(EtOH!I178+EtOH!I179+EtOH!I180)+#REF!*#REF!-(EtOH!I178+EtOH!I179+EtOH!I180)","v":{"$error":"#REF!"}},null,null,null,null,"Denaturant, gCO2e/MJ",null,null,{"$f":"(1-#REF!)*(EtOH!Q178+EtOH!Q179+EtOH!Q180)+#REF!*#REF!-(EtOH!Q178+EtOH!Q179+EtOH!Q180)","v":{"$error":"#REF!"}},null,null,null,null,"Denaturant, gCO2e/MJ",null,null,{"$f":"(1-#REF!)*(EtOH!Y178+EtOH!Y179+EtOH!Y180)+#REF!*#REF!-(EtOH!Y178+EtOH!Y179+EtOH!Y180)","v":{"$error":"#REF!"}},"Indirect Land Use, gCO2e/MJ",null,null,null,0,"Denaturant, gCO2e/MJ",null,null,{"$f":"(1-#REF!)*(EtOH!AH178+EtOH!AH179+EtOH!AH180)+#REF!*#REF!-(EtOH!AH178+EtOH!AH179+EtOH!AH180)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Ethanol Volume associated with WDGS, gal",null,null,{"$f":"IF(I177=0,0,($AT$46+$BA$46)*$E$76)","v":0},null,null,null,null,"Ethanol Volume associated with WDGS, gal",null,null,{"$f":"($AT$46)*$E$76*$E$157","v":{"$error":"#REF!"}},null,null,null,null,"Ethanol Volume associated with WDGS, gal",null,null,{"$f":"($AT$46)*$E$76*$E$158","v":{"$error":"#REF!"}},"Denaturant, gCO2e/MJ",null,null,null,{"$f":"(1-#REF!)*(EtOH!AD179+EtOH!AD180+EtOH!AD181)+#REF!*#REF!-(EtOH!AD179+EtOH!AD180+EtOH!AD181)","v":{"$error":"#REF!"}},"Ethanol Volume associated with WDGS, gal",null,null,{"$f":"($AT$46)*$E$76*$E$161","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Total Ethanol Volume, gal",null,null,{"$f":"I169+I176+I182","v":0},null,null,null,null,"Sub Total Ethanol Volume, gal",null,null,{"$f":"Q169+Q176+Q182","v":{"$error":"#REF!"}},null,null,null,null,"Total Ethanol Volume, gal",null,null,{"$f":"Y169+Y176+Y182","v":{"$error":"#REF!"}},"Ethanol Volume, gal",null,null,null,{"$f":"($AT$46)*$K$158","v":0},"Total Ethanol Volume, gal",null,null,{"$f":"AH169+AH176+AH182","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Feedstock 4",{"$f":"B157","v":"Corn and Sorghum (Segregated DGS)"},null,null,null,null,null,null,"Feedstock 6","Corn Fiber",null,null,"Total Ethanol Volume, gal",null,null,null,{"$f":"AD169+AD176+AD183","v":174226923.57066619},"Feedstock 8",{"$f":"B161","v":"Corn, Sorghum (Segregated DGS) and Corn Fiber"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Sorghum Ethanol (Dry DGS) CI, g/MJ",null,null,{"$f":"IF($U$46=0,0,SUM(Q186:Q189))","v":0},null,null,null,null,"Corn Fiber, g/MJ",null,null,{"$f":"SUM(Y186:Y189)","v":{"$error":"#REF!"}},null,null,null,null,null,"Sorghum Ethanol (Dry DGS) CI, g/MJ",null,null,{"$f":"SUM(AH186:AH189)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$I$58","v":{"$error":"#REF!"}},null,null,null,null,"Feedstock Production, gCO2e/MJ",null,null,0,null,null,null,null,null,"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$I$58","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Production, gCO2e/MJ",null,null,{"$f":"$I$92","v":{"$error":"#REF!"}},null,null,null,null,"Fuel Production, gCO2e/MJ",null,null,{"$f":"$L$92","v":0},null,null,null,null,null,"Fuel Production, gCO2e/MJ",null,null,{"$f":"$I$92+$I$110","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$I$151","v":{"$error":"#REF!"}},null,null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$AH$57","v":0},null,null,null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$I$151","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Denaturant, gCO2e/MJ",null,null,{"$f":"IF($J$46=0,0,(1-#REF!)*(EtOH!Q186+EtOH!Q187+EtOH!Q188)+#REF!*#REF!-(EtOH!Q186+EtOH!Q187+EtOH!Q188))","v":{"$error":"#REF!"}},null,null,null,null,"Denaturant, gCO2e/MJ",null,null,{"$f":"(1-#REF!)*(EtOH!Y186+EtOH!Y187+EtOH!Y188)+#REF!*#REF!-(EtOH!Y186+EtOH!Y187+EtOH!Y188)","v":{"$error":"#REF!"}},null,null,null,null,null,"Denaturant, gCO2e/MJ",null,null,{"$f":"IF($J$46=0,0,(1-#REF!)*(EtOH!AH186+EtOH!AH187+EtOH!AH188)+#REF!*#REF!-(EtOH!AH186+EtOH!AH187+EtOH!AH188))","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Ethanol Volume, gal",null,null,{"$f":"IF(Q185=0,0,($AT$46)*($E$72+$E$78+$E$80)*$H$157)","v":0},null,null,null,null,"Ethanol Volume, gal",null,null,{"$f":"$AT$46*$K$158","v":0},null,null,null,null,null,"Ethanol Volume, gal",null,null,{"$f":"($AT$46+$BA$46)*($E$72+$E$78+$E$80)*$H$161","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Ethanol Volume, gal",null,null,{"$f":"Y183+Y190","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Sorghum Ethanol (Modified DGS) CI, g/MJ",null,null,{"$f":"IF($U$46=0,0,SUM(Q193:Q196))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Sorghum Ethanol (Modified DGS) CI, g/MJ",null,null,{"$f":"SUM(AH193:AH196)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$I$58","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$I$58","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Production, gCO2e/MJ",null,null,{"$f":"$I$92","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Production, gCO2e/MJ",null,null,{"$f":"$I$92+$I$108","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$I$151","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$I$151","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Denaturant, gCO2e/MJ",null,null,{"$f":"IF($J$46=0,0,(1-#REF!)*(EtOH!Q193+EtOH!Q194+EtOH!Q195)+#REF!*#REF!-(EtOH!Q193+EtOH!Q194+EtOH!Q195))","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Denaturant, gCO2e/MJ",null,null,{"$f":"IF($J$46=0,0,(1-#REF!)*(EtOH!AH193+EtOH!AH194+EtOH!AH195)+#REF!*#REF!-(EtOH!AH193+EtOH!AH194+EtOH!AH195))","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Ethanol Volume, gal",null,null,{"$f":"($AT$46)*$E$74*$H$157","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Ethanol Volume, gal",null,null,{"$f":"($AT$46+$BA$46)*$E$74*$H$161","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Sorghum Ethanol (Wet DGS) CI, g/MJ",null,null,{"$f":"IF(AND($I$164=0,$I$171=0),0,SUM(Q199:Q202))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Sorghum Ethanol (Wet DGS) CI, g/MJ",null,null,{"$f":"SUM(AH199:AH202)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$I$58","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Feedstock Production, gCO2e/MJ",null,null,{"$f":"$I$58","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Production, gCO2e/MJ",null,null,{"$f":"$I$92","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Production, gCO2e/MJ",null,null,{"$f":"$I$92","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$I$151","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"$I$151","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Denaturant, gCO2e/MJ",null,null,{"$f":"IF($J$46=0,0,(1-#REF!)*(EtOH!Q199+EtOH!Q200+EtOH!Q201)+#REF!*#REF!-(EtOH!Q199+EtOH!Q200+EtOH!Q201))","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Denaturant, gCO2e/MJ",null,null,{"$f":"IF($J$46=0,0,(1-#REF!)*(EtOH!AH199+EtOH!AH200+EtOH!AH201)+#REF!*#REF!-(EtOH!AH199+EtOH!AH200+EtOH!AH201))","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Ethanol Volume, gal",null,null,{"$f":"IF(Q198=0,0,($AT$46)*$E$76*$H$157)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Ethanol Volume, gal",null,null,{"$f":"($AT$46+$BA$46)*$E$76*$H$161","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Sub Total Ethanol Volume, gal",null,null,{"$f":"Q190+Q197+Q203","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Ethanol Volume, gal",null,null,{"$f":"AH190+AH197+AH203","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Ethanol Volume, gal",null,null,{"$f":"Q183+Q204","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,null,"Feedstock 8","Corn Fiber"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corn Fiber, g/MJ",null,null,{"$f":"SUM(AH207:AH210)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feedstock Production, gCO2e/MJ",null,null,{"$f":"L60","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Production, gCO2e/MJ",null,null,{"$f":"$L$92","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Denaturant, gCO2e/MJ",null,null,{"$f":"(1-#REF!)*(EtOH!AH207+EtOH!AH208+EtOH!AH209)+#REF!*#REF!-(EtOH!AH207+EtOH!AH208+EtOH!AH209)","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Ethanol Volume, gal",null,null,{"$f":"($AT$46)*$K$158","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Ethanol Volume, gal",null,null,{"$f":"AH204+AH183+AH211","v":{"$error":"#REF!"}}]
[]
[]
[]
[null,null,null,null,null,1,{"$f":"B164","v":"Corn Ethanol Composite CI, g/MJ"},{"$f":"E164","v":{"$error":"#REF!"}},{"$f":"M169","v":32837550.429333799}]
[null,null,null,null,null,"2a",{"$f":"F164","v":"Corn Ethanol (Dry DGS) CI, g/MJ"},{"$f":"I164","v":0},{"$f":"I169","v":0}]
[null,null,null,null,null,"2b",{"$f":"F171","v":"Corn Ethanol (Modified DGS) CI, g/MJ"},{"$f":"I171","v":0},{"$f":"I176","v":0}]
[null,null,null,null,null,"2c",{"$f":"F177","v":"Corn Ethanol (Wet DGS) CI, g/MJ"},{"$f":"I177","v":0},{"$f":"I182","v":0}]
[null,null,null,null,null,"3b",{"$f":"J171","v":"Sorghum Ethanol (Composite CI), g/MJ"},{"$f":"M171","v":{"$error":"#REF!"}},{"$f":"M176","v":70694686.570666209}]
[null,null,null,null,null,"4d",{"$f":"N185","v":"Sorghum Ethanol (Dry DGS) CI, g/MJ"},{"$f":"Q185","v":0},{"$f":"Q190","v":0}]
[null,null,null,null,null,"4e",{"$f":"N192","v":"Sorghum Ethanol (Modified DGS) CI, g/MJ"},{"$f":"Q192","v":0},{"$f":"Q197","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"4f",{"$f":"N198","v":"Sorghum Ethanol (Wet DGS) CI, g/MJ"},{"$f":"Q198","v":0},{"$f":"Q203","v":0}]
[null,null,null,null,null,"5b",{"$f":"R171","v":"Corn Fiber, g/MJ"},{"$f":"L152","v":0},{"$f":"U176","v":0}]

{"sheet":"Manure to Biogas","index":4,"n_rows":211,"n_cols":16,"rows_kept":211,"cut":false,"hidden":false,"merged":[[6,2,6,3],[6,4,6,5],[6,6,6,7],[7,2,7,3],[7,4,7,5],[7,6,7,7],[3,1,3,10],[4,2,4,3],[4,4,4,5],[4,6,4,7],[4,8,5,8],[4,9,5,10],[5,2,5,3],[5,4,5,5],[5,6,5,7],[134,3,134,9],[43,0,43,1],[44,0,44,1],[45,0,45,1],[46,0,46,1],[12,12,12,15],[124,3,124,9],[118,3,118,9],[119,3,119,9],[120,3,120,9],[13,3,13,8],[130,3,130,9],[47,0,47,1],[65,0,65,2],[67,9,90,9],[93,9,116,9],[44,9,50,9],[55,9,56,9],[57,9,63,9],[48,0,48,1],[49,0,49,1],[50,0,50,1],[133,3,133,9],[8,2,8,3],[8,4,8,5],[8,6,8,7],[12,0,12,9],[129,3,129,9],[125,3,125,9],[126,3,126,9],[127,3,127,9],[121,3,121,9],[122,3,122,9],[128,3,128,9],[13,0,13,2],[17,9,40,9],[14,0,14,2],[42,0,42,1],[210,3,210,9],[209,3,209,9],[208,3,208,9],[207,3,207,9],[165,3,165,9],[161,3,161,9],[163,3,163,9],[162,3,162,9],[150,3,150,9],[206,3,206,9],[205,3,205,9],[204,3,204,9],[160,3,160,9],[156,3,156,9],[158,3,158,9],[159,3,159,9],[152,3,152,9],[153,3,153,9],[154,3,154,9],[155,3,155,9],[183,3,183,9],[184,3,184,9],[186,3,186,9],[187,3,187,9],[140,3,140,9],[192,3,192,9],[0,1,2,10],[174,3,174,9],[175,3,175,9],[176,3,176,9],[177,3,177,9],[178,3,178,9],[173,3,173,9],[148,3,148,9],[180,3,180,9],[181,3,181,9],[166,3,166,9],[167,3,167,9],[139,3,139,9],[141,3,141,9],[142,3,142,9],[143,3,143,9],[131,3,131,9],[136,3,136,9],[137,3,137,9],[147,3,147,9],[132,3,132,9],[135,3,135,9],[168,3,168,9],[169,3,169,9],[170,3,170,9],[171,3,171,9],[182,3,182,9],[196,3,196,9],[198,3,198,9],[199,3,199,9],[144,3,144,9],[145,3,145,9],[157,3,157,9],[200,3,200,9],[202,3,202,9],[201,3,201,9],[189,3,189,9],[190,3,190,9],[193,3,193,9],[194,3,194,9],[195,3,195,9],[188,3,188,9]]}
[null,"Biogas Carbon Accounting Tool (CAT): Dairy or Swine Manure to Biogas LCA Model v1.0"]
[]
[]
[null," Applicant Information"]
[null," Company Name",null,null," Application Number",null,null,null," LNG and/or L-CNG Dispensing Station(s) Location \n(Street, City, State)"]
[null," Company ID",null,null," CNG Dispensing Station(s) Location (Street, City, State)"]
[null," Facility ID",null,null," LNG Dispensing Station(s) Location (Street, City, State)"]
[null,"Digester Location \n(Street, City, State)",null,null," Landfill Location \n(Street, City, State)"]
[null," LNG Liquefaction Facility ",null,null," LNG Liquefaction Facility Location \n(Street, City, State)"]
[]
[]
[]
["User Dashboard Input",null,null,null,null,null,null,null,null,null,null,null,"Summary of the Animal Manure Biomethane Pathway"]
["Baseline and Project Herd Characteristics and Manure Management",null,null,"Herd Specific Entries",null,null,null,null,null,"Description of Data Point",null,null,"CI Pathway",{"$f":"B126","v":"CNG Injected"},"CI Pathway",{"$f":"IF(OR(B126<>\"CNG Injected\",B194=\"No Pathway\"),\"-\",B194)","v":"LNG"}]
["Livestock Category",null,null,"Dairy cows (on feed)","Non-milking dairy cows (on feed)","Heifers (on feed)","Calves (grazing)","-","-","Selection of herd types",null,null,"Unit",{"$f":"IF(B126=\"Electricity Generation\",\"gCO2e/kWh\",B127)","v":"gCO2e/MJ"},"Unit",{"$f":"IF(OR(B126<>\"CNG Injected\",B194=\"No Pathway\"),\"-\",B127)","v":"gCO2e/MJ"}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N14&\" Composite GREET Score\"","v":"CNG Injected Composite GREET Score"},{"$f":"(N18+N30+N31+N32+N23+N35+N36+N37)","v":-291.6061954117182},{"$f":"IF(OR(B126<>\"CNG Injected\",B194=\"No Pathway\"),\" Composite GREET Score\",P14&\" Composite GREET Score\")","v":"LNG Composite GREET Score"},{"$f":"IF(OR(B126<>\"CNG Injected\",B194=\"No Pathway\"),\"-\",P18+P41+P35+P38+P39+P23+P42+P30+P31+P32+P40)","v":-264.44600511751634}]
["Reporting Month (MM/YYYY)","Total Days in the Month","Reporting Days in the Month",{"$f":"D15","v":"Dairy cows (on feed)"},{"$f":"E15","v":"Non-milking dairy cows (on feed)"},"Heifers (on feed)","Calves (grazing)","-","-","Description of Data Point",null,null,{"$f":"N14&\" Score Breakdown\"","v":"CNG Injected Score Breakdown"},null,{"$f":"IF(OR(B126<>\"CNG Injected\",B194=\"No Pathway\"),\"\",P14&\" Score Breakdown\")","v":"LNG Score Breakdown"}]
["2021-05-01",31,31,9232,865,4422,6599,null,null,"Enter up to 24 months of herd data with the final month the same as the production data final month. Reporting days in the month are the numbers of days the data was reported; the default value is the same number of days as in that month.",null,null,"Raw Biogas Production-Digester",{"$f":"SUM(N19:N22)","v":1.1995148550173798},"Raw Biogas Production-Digester",{"$f":"IF(OR(B126<>\"CNG Injected\",B194=\"No Pathway\"),\"-\",SUM(P19:P22))","v":1.1991319343327458}]
["2021-06-01",30,30,8900,1200,4376,6200,null,null,null,null,null,"Net-Diesel",{"$f":"'Biogas-to-RNG'!G64*'EF Table'!L33*IF(B126=\"Electricity Generation\",3.6/'EF Table'!D136,IF(B127=\"kgCO2e/MMBtu\",Reference!G43/Reference!C29,1))","v":0},"Net-Diesel",{"$f":"IF(OR($B$126<>\"CNG Injected\",$B$194=\"No Pathway\"),\"-\",N19*('EF Table'!L31*'EF Table'!L32*'EF Table'!L34)/'EF Table'!L33)","v":0}]
["2021-07-01",31,31,8439,1740,4284,5602,null,null,null,null,null,"Net-Grid electricity",{"$f":"'Biogas-to-RNG'!G65*'EF Table'!L33*IF(B126=\"Electricity Generation\",3.6/'EF Table'!D136,IF(B127=\"kgCO2e/MMBtu\",Reference!G43/Reference!C29,1))","v":0},"Net-Grid electricity",{"$f":"IF(OR($B$126<>\"CNG Injected\",$B$194=\"No Pathway\"),\"-\",N20*('EF Table'!L31*'EF Table'!L32*'EF Table'!L34)/'EF Table'!L33)","v":0}]
["2021-08-01",31,31,8412,1762,4099,4808,null,null,null,null,null,"Utility source NG",{"$f":"'Biogas-to-RNG'!G66*'EF Table'!L33*IF(B126=\"Electricity Generation\",3.6/'EF Table'!D136,IF(B127=\"kgCO2e/MMBtu\",Reference!G43/Reference!C29,1))","v":1.1995148550173798},"Utility source NG",{"$f":"IF(OR($B$126<>\"CNG Injected\",$B$194=\"No Pathway\"),\"-\",N21*('EF Table'!L31*'EF Table'!L32*'EF Table'!L34)/'EF Table'!L33)","v":1.1991319343327458}]
["2021-09-01",30,30,8603,1776,3730,4007,null,null,null,null,null,"Biomethane (heat)",{"$f":"'Biogas-to-RNG'!G67*'EF Table'!L33*IF(B126=\"Electricity Generation\",3.6/'EF Table'!D136,IF(B127=\"kgCO2e/MMBtu\",Reference!G43/Reference!C29,1))","v":0},"Biomethane (heat)",{"$f":"IF(OR($B$126<>\"CNG Injected\",$B$194=\"No Pathway\"),\"-\",N22*('EF Table'!L31*'EF Table'!L32*'EF Table'!L34)/'EF Table'!L33)","v":0}]
["2021-10-01",31,31,8846,1906,3326,4487,null,null,null,null,null,"Biogas upgrading",{"$f":"SUM(N24:N29)","v":111.87652800100832},"Biogas upgrading",{"$f":"IF(OR(B126<>\"CNG Injected\",B194=\"No Pathway\"),\"-\",SUM(P24:P29))","v":111.84081369824881}]
["2021-11-01",30,30,8740,2212,3259,4889,null,null,null,null,null,"Grid electricity",{"$f":"'Biogas-to-RNG'!G69*'EF Table'!L33*IF(B126=\"Electricity Generation\",3.6/'EF Table'!D136,IF(B127=\"kgCO2e/MMBtu\",Reference!G43/Reference!C29,1))","v":23.251186237141489},"Grid electricity",{"$f":"IF(OR($B$126<>\"CNG Injected\",$B$194=\"No Pathway\"),\"-\",N24*('EF Table'!L31*'EF Table'!L32*'EF Table'!L34)/'EF Table'!L33)","v":23.243763769536994}]
["2021-12-01",31,31,9179,1807,3732,5598,null,null,null,null,null,"Utility source NG",{"$f":"'Biogas-to-RNG'!G71*'EF Table'!L33*IF(B126=\"Electricity Generation\",3.6/'EF Table'!D136,IF(B127=\"kgCO2e/MMBtu\",Reference!G43/Reference!C29,1))","v":0},"Utility source NG",{"$f":"IF(OR($B$126<>\"CNG Injected\",$B$194=\"No Pathway\"),\"-\",N25*('EF Table'!L31*'EF Table'!L32*'EF Table'!L34)/'EF Table'!L33)","v":0}]
["2022-01-01",31,31,8627,1246,3840,5760,null,null,null,null,null,"Biomethane (process fuel)",{"$f":"'Biogas-to-RNG'!G73*'EF Table'!L33*IF(B126=\"Electricity Generation\",3.6/'EF Table'!D136,IF(B127=\"kgCO2e/MMBtu\",Reference!G43/Reference!C29,1))","v":0},"Biomethane (process fuel)",{"$f":"IF(OR($B$126<>\"CNG Injected\",$B$194=\"No Pathway\"),\"-\",N26*('EF Table'!L31*'EF Table'!L32*'EF Table'!L34)/'EF Table'!L33)","v":0}]
["2022-02-01",28,28,10277,799,3877,5815,null,null,null,null,null,"Onsite electricity from biomethane",{"$f":"'Biogas-to-RNG'!G74*'EF Table'!L33*IF(B126=\"Electricity Generation\",3.6/'EF Table'!D136,IF(B127=\"kgCO2e/MMBtu\",Reference!G43/Reference!C29,1))","v":0},"Onsite electricity from biomethane",{"$f":"IF(OR($B$126<>\"CNG Injected\",$B$194=\"No Pathway\"),\"-\",N27*('EF Table'!L31*'EF Table'!L32*'EF Table'!L34)/'EF Table'!L33)","v":0}]
["2022-03-01",31,31,10025,525,3911,5866,null,null,null,null,null,"Biomethane (flaring)",{"$f":"'Biogas-to-RNG'!G75*'EF Table'!L33*IF(B126=\"Electricity Generation\",3.6/'EF Table'!D136,IF(B127=\"kgCO2e/MMBtu\",Reference!G43/Reference!C29,1))","v":4.0259848397388502},"Biomethane (flaring)",{"$f":"IF(OR($B$126<>\"CNG Injected\",$B$194=\"No Pathway\"),\"-\",N28*('EF Table'!L31*'EF Table'!L32*'EF Table'!L34)/'EF Table'!L33)","v":4.0246996260837546}]
["2022-04-01",30,30,10022,419,3934,5902,null,null,null,null,null,"Feed Loss (fugitive methane)",{"$f":"'Biogas-to-RNG'!G76*'EF Table'!L33*IF(B126=\"Electricity Generation\",3.6/'EF Table'!D136,IF(B127=\"kgCO2e/MMBtu\",Reference!G43/Reference!C29,1))","v":84.599356924127989},"Feed Loss (fugitive methane)\n",{"$f":"IF(OR($B$126<>\"CNG Injected\",$B$194=\"No Pathway\"),\"-\",N29*('EF Table'!L31*'EF Table'!L32*'EF Table'!L34)/'EF Table'!L33)","v":84.572350302628067}]
["2022-05-01",31,31,9623,664,3958,5938,null,null,null,null,null,"RNG Trucking to Pipeline",{"$f":"IF(N14=\"Electricity Generation\",0,'Biogas-to-RNG'!G78*IF(B127=\"kgCO2e/MMBtu\",Reference!G43/Reference!C29,1))","v":0},"RNG Trucking to Pipeline",{"$f":"IF(OR(B126<>\"CNG Injected\",B194=\"No Pathway\"),\"-\",N30*'EF Table'!L31*'EF Table'!L32)","v":0}]
["2022-06-01",30,30,9062,1130,3047,4571,null,null,null,null,null,"Biomethane Transmission",{"$f":"IF(N14=\"Electricity Generation\",0,'Biogas-to-RNG'!G80*IF(B127=\"kgCO2e/MMBtu\",Reference!G43/Reference!C29,1))","v":3.019365307279088},"Biomethane Transmission",{"$f":"IF(OR(B126<>\"CNG Injected\",B194=\"No Pathway\"),\"-\",'Biogas-to-RNG'!G80*'EF Table'!L31*'EF Table'!L32*IF(B127=\"kgCO2e/MMBtu\",Reference!G43/Reference!C29,1))","v":3.0231020058303266}]
["2022-07-01",31,31,8647,1815,2891,4337,null,null,null,null,null,"Carbon Capture and Sequestration",{"$f":"IF(B155=\"No\",0,N33+N34)","v":-138.85445579170326},"LNG Production",{"$f":"IF(OR(B126<>\"CNG Injected\",B194=\"No Pathway\"),\"-\",P33+P34)","v":30.500197867334755}]
["2022-08-01",31,31,8571,1913,2950,4425,null,null,null,null,null,"CO2 Sequestered",{"$f":"IF(B182=\"No\",0,'EF Table'!D130*IF(B126=\"Electricity Generation\",3.6/'EF Table'!D136,IF(B127=\"kgCO2e/MMBtu\",Reference!G43/Reference!C29,1)))","v":-153.40021604653649},"NG used as process fuel",{"$f":"IF(OR(B126<>\"CNG Injected\",B194=\"No Pathway\"),\"-\",'Biogas-to-RNG'!G81*'EF Table'!L31*'EF Table'!L32*IF(B127=\"kgCO2e/MMBtu\",Reference!G43/Reference!C29,1))","v":18.135685206452933}]
["2022-09-01",30,30,8316,1837,3108,4662,null,null,null,null,null,"CO2 Sequestration Electricity Use",{"$f":"IF(B182=\"No\",0,'Biogas-to-RNG'!G70*'EF Table'!L31*IF(B126=\"Electricity Generation\",3.6/'EF Table'!D136,IF(B127=\"kgCO2e/MMBtu\",Reference!G43/Reference!C29,1)))","v":14.545760254833239},"Electricity",{"$f":"IF(OR(B126<>\"CNG Injected\",B194=\"No Pathway\"),\"-\",'Biogas-to-RNG'!G82*'EF Table'!L31*'EF Table'!L32*IF(B127=\"kgCO2e/MMBtu\",Reference!G43/Reference!C29,1))","v":12.36451266088182}]
["2022-10-01",31,31,8211,1917,3229,4844,null,null,null,null,null,{"$f":"IF(B126=\"CNG Injected\",\"Compression of CNG\",\"-\")","v":"Compression of CNG"},{"$f":"(IF(B126=\"Electricity Generation\",0,1)*IF(B126=\"RNG Thermal\",0,1)*'Biogas-to-RNG'!G88)*IF(B127=\"kgCO2e/MMBtu\",Reference!G43/Reference!C29,1)","v":3.4963103680324616},"Carbon Capture and Sequestration",{"$f":"IFERROR(IF(OR(B126<>\"CNG Injected\",B194=\"No Pathway\"),\"-\",P36+P37),0)","v":-138.83645428617496}]
["2022-11-01",30,30,8747,1934,3436,5154,null,null,null,null,null,{"$f":"IF(B126=\"CNG Injected\",\"Tailpipe Emissions\",\"Combustion Emissions\")","v":"Tailpipe Emissions"},{"$f":"IF(B126=\"Electricity Generation\",'EF Table'!D138,IF(B126=\"RNG Thermal\",0,'Biogas-to-RNG'!G89)*IF(B127=\"kgCO2e/MMBtu\",Reference!G43/Reference!C29,1))","v":60.729648723594835},"CO2 Sequestered",{"$f":"IF(OR(B126<>\"CNG Injected\",B194=\"No Pathway\",B182=\"No\"),\"-\",'EF Table'!D130*IF(B127=\"kgCO2e/MMBtu\",Reference!G43/Reference!C29,1))","v":-153.40021604653649}]
["2022-12-01",31,31,9365,1675,3648,5472,null,null,null,null,null,"Avoided emissions credits",{"$f":"('Biogas-to-RNG'!G92+'Biogas-to-RNG'!G93)*'EF Table'!L33*IF(B126=\"Electricity Generation\",3.6/'EF Table'!D136,IF(B127=\"kgCO2e/MMBtu\",Reference!G43/Reference!C29,1))","v":-333.07310687494703},"CO2 Sequestration Electricity Use",{"$f":"IF(OR(B126<>\"CNG Injected\",B194=\"No Pathway\",B182=\"No\"),\"-\",IF(B182=\"No\",0,'Biogas-to-RNG'!G70*'EF Table'!L32*IF(B126=\"Electricity Generation\",3.6/'EF Table'!D136,IF(B127=\"kgCO2e/MMBtu\",Reference!G43/Reference!C29,1))))","v":14.563761760361524}]
[null,null,null,9829,1139,6949,1617,null,null,null,null,null,null,null,"LNG Pipeline Transmission to Dispensing",{"$f":"IF(OR(B126<>\"CNG Injected\",B194=\"No Pathway\"),\"-\",'Biogas-to-RNG'!G84*'EF Table'!L32*IF(B127=\"kgCO2e/MMBtu\",Reference!G43/Reference!C29,1))","v":1.0294879757024557E-2}]
[null,null,null,10035,690,7600,1567,null,null,null,null,null,null,null,"LNG Storage",{"$f":"IF(OR(B126<>\"CNG Injected\",B194=\"No Pathway\"),\"-\",'Biogas-to-RNG'!G85*IF(B127=\"kgCO2e/MMBtu\",Reference!G43/Reference!C29,1))","v":0.6187237659887701}]
[null,null,null,10077,376,8086,1328,null,null,null,null,null,null,null,"Compression of CNG",{"$f":"IF(OR(B126<>\"CNG Injected\",B194=\"No Pathway\"),\"-\",'Biogas-to-RNG'!G88*IF(B127=\"kgCO2e/MMBtu\",Reference!G43/Reference!C29,1)*IF(B194=\"L-CNG\",1,0))","v":0}]
[null,null,null,9743,394,8496,930,null,null,null,null,null,null,null,{"$f":"M36","v":"Tailpipe Emissions"},{"$f":"IF(OR(B126<>\"CNG Injected\",B194=\"No Pathway\"),\"-\",1*IF(B127=\"kgCO2e/MMBtu\",Reference!G43/Reference!C29,1)*IF(B194=\"LNG\",'Biogas-to-RNG'!G91,'Biogas-to-RNG'!G89))","v":60.683495673124973}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Avoided emissions credits",{"$f":"IF(OR(B126<>\"CNG Injected\",B194=\"No Pathway\"),\"-\",N37*('EF Table'!L31*'EF Table'!L32*'EF Table'!L34))","v":-333.48531065595876}]
["Baseline Manure Management",null,"Selection of Fate",{"$f":"D17","v":"Dairy cows (on feed)"},{"$f":"E17","v":"Non-milking dairy cows (on feed)"},"Heifers (on feed)","Calves (grazing)","-","-","Description of Data Point"]
["Fraction of Manure Sent to Anaerobic Storage",null,null,0.875,0.875,0.5,1,0.6,0.6,"Manure sent to anaerobic lagoon storage in the baseline.",null,null,"CARB 3.0"]
["Manure Sent to Baseline Fate 1",null,"Dry lot",0.125,0.125,0.5,0,0.4,0.4,"Fraction of manure sent to each fate in the baseline. Fates and methane conversion factors provided by CARB are used."]
["Manure Sent to Baseline Fate 2",null,"Not Applicable"]
["Manure Sent to Baseline Fate 3",null,"Not Applicable"]
["Manure Sent to Baseline Fate 4",null,"Not Applicable"]
["Manure Sent to Baseline Fate 5",null,"Not Applicable"]
["Manure Sent to Baseline Fate 6",null,"Not Applicable"]
["Manure Sent to Baseline Fate 7",null,"Not Applicable"]
[]
["Project Manure Management","Manure or Digestate","Selection of Fate",{"$f":"D43","v":"Dairy cows (on feed)"},{"$f":"E43","v":"Non-milking dairy cows (on feed)"},"Heifers (on feed)","Calves (grazing)","-","-","Description of Data Point"]
["Fraction of Total Manure Collected for Digester Feedstock","Manure","Digester Feedstock",0.875,0.875,0.5,1,0,0,"Fraction of maure sent to digester project"]
["Fraction of Digestate Sent to Anaerobic Storage","Digestate","Anaerobic Storage Lagoon",0.75,0.75,0.75,0.75,0,0,"Fraction of digestate sent to anerobic storage"]
["Other Anaerobic Systems Manure Fate 1","Manure","Not Applicable",null,null,null,null,0,0,"Fraction of manure sent to other anaerobic systems"]
["Other Anaerobic Systems Manure Fate 2","Manure","Not Applicable",null,null,null,null,0,0]
["Non-Anaerobic Storage Systems Fate 1","Manure","Dry lot",0.125,0.125,0.5,0,0,0,"Fraction of manure or digestate sent to other non-anerobic storage systems. Fates and methane conversion factors provided by CARB are used."]
["Non-Anaerobic Storage Systems Fate 2","Digestate","Pit storage below animal confinements (<1 month)",0.25,0.25,0.25,0.25,0,0]
["Non-Anaerobic Storage Systems Fate 3","Not Applicable","Not Applicable"]
["Non-Anaerobic Storage Systems Fate 4","Not Applicable","Not Applicable"]
["Non-Anaerobic Storage Systems Fate 5","Not Applicable","Not Applicable"]
["Non-Anaerobic Storage Systems Fate 6","Not Applicable","Not Applicable"]
["Non-Anaerobic Storage Systems Fate 7","Not Applicable","Not Applicable"]
[]
["Temperature Data",null,null,{"$f":"D53","v":"Dairy cows (on feed)"},{"$f":"E53","v":"Non-milking dairy cows (on feed)"},"Heifers (on feed)","Calves (grazing)","-","-"]
["Reporting Month (MM/YYYY)","Total Days in the Month","Reporting Days in the Month","Average Temp (°C)","Average Temp (°C)","Average Temp (°C)","Average Temp (°C)","Average Temp (°C)","Average Temp (°C)","Description of Data Point"]
[{"$f":"IF(A18=0,\"\",A18)","v":"2021-05-01"},31,31,26.611111111111114,26.611111111111114,26.611111111111114,26.611111111111114,null,null,"Enter the monthly average temperature in Celcius for each herd type."]
["2021-06-01",30,30,33.277777777777779,33.277777777777779,33.277777777777779,33.277777777777779]
[{"$f":"IF(A20=0,\"\",A20)","v":"2021-07-01"},31,31,34.222222222222221,34.222222222222221,34.222222222222221,34.222222222222221]
["2021-08-01",31,31,33.888888888888886,33.888888888888886,33.888888888888886,33.888888888888886]
["2021-09-01",30,30,31.333333333333336,31.333333333333336,31.333333333333336,31.333333333333336]
["2021-10-01",31,31,22.555555555555554,22.555555555555554,22.555555555555554,22.555555555555554]
["2021-11-01",30,30,19.888888888888886,19.888888888888886,19.888888888888886,19.888888888888886]
["2021-12-01",31,31,14.761111111111111,14.761111111111111,14.761111111111111,14.761111111111111,null,null,null,null,null,"CARB 4.0"]
["2022-01-01",31,31,13.444444444444446,13.444444444444446,13.444444444444446,13.444444444444446]
["2022-02-01",28,28,14.000000000000002,14.000000000000002,14.000000000000002,14.000000000000002]
["2022-03-01",31,31,18.555555555555557,18.555555555555557,18.555555555555557,18.555555555555557]
["2022-04-01",30,30,23.111111111111107,23.111111111111107,23.111111111111107,23.111111111111107]
["2022-05-01",31,31,26.944444444444443,26.944444444444443,26.944444444444443,26.944444444444443]
["2022-06-01",30,30,33.444444444444443,33.444444444444443,33.444444444444443,33.444444444444443]
["2022-07-01",31,31,35.05555555555555,35.05555555555555,35.05555555555555,35.05555555555555]
["2022-08-01",31,31,33.722222222222221,33.722222222222221,33.722222222222221,33.722222222222221]
["2022-09-01",30,30,31.833333333333332,31.833333333333332,31.833333333333332,31.833333333333332]
["2022-10-01",31,31,24.499999999999996,24.499999999999996,24.499999999999996,24.499999999999996]
["2022-11-01",30,30,14.5,14.5,14.5,14.5]
["2022-12-01",31,31,12.277777777777779,12.277777777777779,12.277777777777779,12.277777777777779]
["","","",11.555555555555554,11.555555555555554,11.555555555555554,11.555555555555554]
["","","",13.166666666666668,13.166666666666668,13.166666666666668,13.166666666666668]
["","","",15.833333333333332,15.833333333333332,15.833333333333332,15.833333333333332]
["","","",21.777777777777779,21.777777777777779,21.777777777777779,21.777777777777779]
[]
["Baseline Cleanout Occurance","Total Days in the Month","Reporting Days in the Month",{"$f":"D66","v":"Dairy cows (on feed)"},{"$f":"E66","v":"Non-milking dairy cows (on feed)"},"Heifers (on feed)","Calves (grazing)","-",{"$f":"I66","v":"-"},"Description of Data Point"]
[{"$f":"A68","v":"2021-05-01"},{"$f":"B68","v":31},{"$f":"C68","v":31},"Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Select the months that the lagoon system was completely emptied."]
[{"$f":"A69","v":"2021-06-01"},{"$f":"B69","v":30},{"$f":"C69","v":30},"Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable"]
["2021-07-01",31,31,"Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable"]
["2021-08-01",31,31,"Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable"]
["2021-09-01",30,30,"Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable"]
["2021-10-01",31,31,"Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable"]
["2021-11-01",30,30,"Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable"]
["2021-12-01",31,31,"Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable"]
["2022-01-01",31,31,"Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable"]
["2022-02-01",28,28,"Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable"]
["2022-03-01",31,31,"System Emptied","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable"]
["2022-04-01",30,30,"Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable"]
["2022-05-01",31,31,"Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable"]
["2022-06-01",30,30,"Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable"]
["2022-07-01",31,31,"Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable"]
["2022-08-01",31,31,"Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable"]
["2022-09-01",30,30,"Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable"]
["2022-10-01",31,31,"Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable"]
["2022-11-01",30,30,"Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable"]
["2022-12-01",31,31,"Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable"]
["","","","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable"]
["","","","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable"]
["","","","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable"]
["","","","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable","Not Applicable"]
[]
["DSM to Biomethane Production General  Inputs","Data per Unit Time","Unit","Description of Data Point"]
["Source of Digester Leakage","User-Defined","Dropdown","Toggle for default covered lagoon, default enclosed vessel, or user-defined digester leakage."]
["User-Defined Digester Leakage",0.05,"%","Percentage of raw gas loss during digestion of the feedstock. Default value is 5% for Covered Lagoon and 2% for Enclosed Vessel."]
["Source of Digester Efficiency","User-Defined","Dropdown","Toggle for default or user-defined digester efficiency. Default value is 70%."]
["User-Defined Digester Efficiency",0.72440000000000004,"%","Percentage of feedstock converted to biogas in the digester. Default value is 70%."]
[]
["Biomethane Production Data","Data per Unit Time","Unit","Description of Data Point"]
["CI Pathway","CNG Injected","Dropdown","Pathway selection for RNG end use."]
["Unit of CI Pathway","gCO2e/MJ","Dropdown","Unit for modeling CI score."]
["Total Digester Raw Biogas Production",97931574.963656276,"Standard Cubic Feet @ 60°F","Total SCF of raw biogas on a dry basis produced by the digester for the unit time period."]
["Biomethane Content of Raw Biogas at Digester Outlet",0.58940348440407919,"% Methane","Biomethane content of raw biogas produced from the digester."]
["Total Raw Biogas Flow to Upgrading",97173191.963656276,"Standard Cubic Feet @ 60°F","Total SCF of raw biogas on a dry basis entering the upgrading facility for the unit time period."]
["Biomethane Content of Raw Biogas at Upgrader Inlet",0.58908869870406322,"% Methane","Biomethane content of raw biogas entering the upgrading facility."]
["Flared Gas at Upgrader Including Tailgas",5236258.824825326,"Standard Cubic Feet @ 60°F","Total SCF of flared gas at the upgrader facility."]
["Biomethane Content of Flared Gas at Upgrader",0.61903719742683883,"% Methane","Biomethane content of upgrader flare gas."]
["Upgrading Natural Gas Use to Meet Pipeline Specifications",0,"MMBtu, HHV","Supplimental natural gas mixed with upgraded biomethane to meet pipeline specificiations. Natural gas attributed here is not consumed by the facility."]
["Upgrading Propane Use to Meet Pipeline Specifications",0,"Gallons, HHV","Supplimental propane mixed with upgraded biomethane to meet pipeline specificiations. Propane attributed here is not consumed by the facility."]
[{"$f":"IF(B126=\"CNG Injected\",\"Number of Months of Pipeline Injection\",IF(B126=\"RNG Thermal\",\"Number of Months RNG Used for Thermal Applications\", \"Number of Months RNG Used for Electricity Generation\"))","v":"Number of Months of Pipeline Injection"},3,"Months",{"$f":"\"Number of months (3-24) the facility has been in operation and \"&IF(B126=\"CNG Injection\",\"injecting into the pipeline.\",IF(B126=\"Electricity Generation\",\"electricity provided to the grid.\",\"RNG has been sent for thermal use.\"))","v":"Number of months (3-24) the facility has been in operation and RNG has been sent for thermal use."}]
[{"$f":"IF(B126=\"CNG Injected\",\"Biomethane Injected into Pipeline\",IF(B126=\"RNG Thermal\",\"RNG Used for Thermal Applications\", \"RNG Used for Electricity Generation\"))","v":"Biomethane Injected into Pipeline"},46671.5,"MMBtu, HHV",{"$f":"IF(B126=\"CNG Injected\",\"Upgraded biomethane injected into the pipeline for the unit time period.\",IF(B126=\"RNG Thermal\",\"RNG used for thermal applications for the unit time period.\", \"RNG used for electricity generation for the unit time period.\"))","v":"Upgraded biomethane injected into the pipeline for the unit time period."}]
["Electricity Generation",6522826.4497028533,"kWh","Electricity generated from RNG for the unit time period"]
[]
["Venting Emissions"]
["Venting Amount Source","Default","Dropdown","Toggle to provide a user-defined amount of uncontrol vented methane or a default calculation for a venting event."]
["User Defined Vented Methane",null,"Metric Tons Methane","User-defined calculated value for the amount of metric tons of methane was vented during an uncontrolled venting event."]
["Maximum Biogas Storage of the Biogas Control System",null,"Standard Cubic Feet @ 60°F","Default calculation assuming that the control system was full at the time of the venting event."]
["Average Daily Biogas Production for the 7 Days Preceding the Venting",null,"Standard Cubic Feet @ 60°F/Day","Default calculation using previous biogas data to estimate the amount of vented gas."]
["Number of Days for the Uncontrolled Venting",null,"Days","Default calculation uses number of days venting event occurred to estimate gas vented."]
["Quarterly Methane Concentration",null,"% Methane","Default calculation uses methane content to calculate metric tons of methane vented during an uncontrolled venting event."]
[]
["Process Energy Inputs","Data per Unit Time","Unit","Description of Data Point"]
["Source of Natural Gas Emission Factor","Default","Dropdown","Toggle for default or user-defined natural gas emission factor."]
["User-Defined Natural Gas Emission Factor",74654.759650135995,"gCO2e/MMBtu, LHV","CO2 equivalent emissions from natural gas use. Default value is 74654.759650136."]
["Electricity Emission Factor Source","GREET 3.0","Dropdown","Source of electricity emission factors. Selection does not impact user-defined electricity emissions."]
["RNG Production Grid Electricity Mix","5-AZNM Mix","Dropdown","RNG production grid electricity mix. Please reference the picture to the right or visit the EPA EGrid here: ",null,null,null,null,"EPA EGrid Power Profiler"]
["Baseline Energy Use Selection","User-Defined","Dropdown","Toggle for default or user-defined baseline energy use. Default value is 0 and assumes no change in management between baseline and project."]
["Baseline Diesel Consumption",null,"Gallons, HHV","Total diesel consumption for feedstock handling and manure treatment before AD installation."]
["Baseline Natural Gas Consumption",null,"MMBtu, HHV","Total natural gas consumption for feedstock handling and manure treatment before AD installation."]
["Baseline Grid Electricity Consumption",null,"kWh","Total grid electricity consumption for feedstock handling and manure treatment before AD installation."]
["Total Facility Diesel Consumption",0,"Gallons, HHV","Total facility diesel consumption for manure management, feedstock transportation, digester heating, and upgrading."]
["Total Facility Propane Consumption",0,"Gallons, HHV","Total facility propane consumption for manure management, feedstock transportation, digester heating, and upgrading."]
["Anaerobic Digester Biomethane Consumption",0,"MMBtu, HHV","Total biomethane consumption for digester heating."]
["Anaerobic Digester Natural Gas Consumption",788.05700000000002,"MMBtu, HHV","Total natural gas consumption for digester heating."]
["Anaerobic Digester Grid Electricity Consumption",0,"kWh","Total grid electricity consumption for digester heating."]
["Upgrading and Compression Biomethane Consumption",0,"MMBtu, HHV","Total biomethane consumption for upgrading and compression."]
["Upgrading and Compression Natural Gas Consumption",0,"Gallons, HHV","Total natural gas consumption for upgrading and compression."]
["Upgrading and Compression Grid Electricity Use",2234400,"kWh","Total grid electricity consumption for upgrading and compression omitting Carbon Capture and Sequestration electricity Use."]
[]
["RNG Production User Defined Electricity Emissions (Optional)","Data","Unit","User defined electricity emissions. Percentages represent the sources of the electricity used."]
["Residual Oil",null,"% Fuel Used","Share of Residual Oil used to generate facility used electricity."]
["Natural Gas",null,"% Fuel Used","Share of Natural Gas used to generate facility used electricity."]
["Coal",null,"% Fuel Used","Share of Biomass used to generate facility used electricity."]
["Biomass",null,"% Fuel Used","Share of Biomass used to generate facility used electricity."]
["Nuclear Power",null,"% Fuel Used","Share of Nuclear Power used to generate facility used electricity."]
["Other Sources",null,"% Fuel Used","Share of Other Sources used to generate facility used electricity."]
[]
["Transportation Distance","Data","Unit","Transportation Distance for Upgraded Biomethane"]
["Trucking Transportation Distance",0,"Miles","Distance Biomethane is transported via truck."]
["Source of Capacity of Truck","User-Defined","Dropdown","Toggle for default or user-defined truck capacity."]
["Capacity of Truck",497.93,"MMBtu, HHV/load","Amount of Biomethane that can be carried per truck. Default value is 497.93."]
["Truck Fuel Efficiency",7.3000000000000007,"Miles/Gallon of Diesel","Fuel efficiency for diesel use of the truck. Default value is 7.3."]
["NG Pipeline Transmission from Injection to End Use",473,"Miles","Distance upgraded biomethane is transported via pipeline for eventual end use."]
[]
["Carbon Capture and Sequestration","Data","Unit","Scenario for capturing and sequestering CO2 from the LFG."]
["Consider Carbon Capture and Sequestration?","Yes","Dropdown","Toggle Carbon Capture and Sequestration on or off."]
["CO2 Sequestration Volume Calculation","User-Defined","Dropdown","Allows either a user-defined value to be entered in the next row or a default value of 97.5%."]
["CO2 Sequestration Volume",7500,"Short Tons CO2","Short Tons of CO2 sequestered for the unit time period."]
["CO2 Sequestration Electricity Use",1400000,"kWh","Carbon Capture and Sequestration electricity use from the grid for the unit time period."]
[]
["Thermal Combustion End Fate","Data","Unit","Percentages represent the sources of generation for thermal energy end fate."]
["RNG Industrial Boiler (>100 MMBtu/hr Input)",80,"% Equipment Used","Share of Industrial Boilers used to generate thermal energy."]
["RNG Small Industrial Boiler (10-100 MMBtu/hr Input)",4,"% Equipment Used","Share of Small Industrial Boilers used to generate thermal energy."]
["RNG Small Turbine",6,"% Equipment Used","Share of Small Turbines used to generate thermal energy."]
["RNG Reciprocating Engine",10,"% Equipment Used","Share of Reciprocating Engine used to generate thermal energy."]
[]
["CNG to LNG/L-CNG Production Inputs","Data per Unit Time","Units","Description of Data Point"]
["Pathway Type","LNG","Dropdown","The production can be set as liquified natural gas (LNG) or as liquified to compressed natural gas (L-CNG)."]
["NG from NG purchase invoices",100000,"MMBtu, HHV","Natural gas use for the unit time period."]
["LNG Production from Production Log",980000,"Gallons, HHV","Total LNG production for the unit time period."]
["Electricity Emission Factor Source","GREET 4.0","Dropdown","Source of electricity emission factors.  Selection does not impact user-defined electricity emissions."]
["LNG Production Grid Electricity Mix","9-SPSO Mix","Dropdown","L-CNG / LNG production grid electricity mix. Please reference the picture to the right or visit the EPA EGrid here: ",null,null,null,null,"EPA EGrid Power Profiler"]
["Total Facility Grid Electricity Use",1200000,"kWh","Total facility electricity use from the grid for the unit time period."]
["NG Pipeline Transmission from RNG Upgrading Facility to LNG Plant",null,"Miles","Distance upgraded biomethane is transported via pipeline for LNG production."]
["Are LNG Delivery Trucks Equipped with Boil-Off Recovery?","Yes","Dropdown","Boil off occurs from natural warming once the CNG is liquified. Trucks may be equipped to capture this boil off gas to avoid leakage."]
["Is the LNG Storage System Equipped with Boil-Off Recovery?","Yes","Dropdown","Boil off occurs from natural warming once the CNG is liquified. Trucks may be equipped to capture this boil off gas to avoid leakage."]
["Transport Distance from Liquefaction Plant to Dispensing Station by HD Truck",null,"Miles","Distance LNG is transported via truck to dispensing station."]
[]
["LNG/L-CNG Production User Defined Electricity Emissions (Optional)","Data","Unit","User defined electricity emissions. Percentages represent the sources of the electricity used."]
["Residual Oil",null,"% Fuel Used","Share of Residual Oil used to generate facility used electricity."]
["Natural Gas",null,"% Fuel Used","Share of Natural Gas used to generate facility used electricity."]
["Coal",null,"% Fuel Used","Share of Biomass used to generate facility used electricity."]
["Biomass",null,"% Fuel Used","Share of Biomass used to generate facility used electricity."]
["Nuclear Power",null,"% Fuel Used","Share of Nuclear Power used to generate facility used electricity."]
["Other Sources",null,"% Fuel Used","Share of Other Sources used to generate facility used electricity."]

{"sheet":"RNG Summary","index":5,"n_rows":31,"n_cols":14,"rows_kept":31,"cut":false,"hidden":true,"merged":[[5,9,5,13],[9,9,12,13],[14,9,16,13],[18,9,21,13],[6,9,6,10],[6,2,6,4],[6,6,6,7],[0,2,1,7],[2,3,2,5],[2,6,2,7],[3,3,3,7],[5,2,5,3]]}
[null,null,"Summary of the Tier 1 Simplified CI Calculator for\n Biomethane from Anaerobic Digestion of Dairy and Swine Manure\nRelease date: August 13, 2018 (corrected)                                                       "]
[]
[null,null,"Applicant:",{"$f":"IF('Biogas-to-RNG'!C15=\"\",\"\",'Biogas-to-RNG'!C15)","v":""},null,null,{"$f":"IF('Biogas-to-RNG'!C18=\"\", \"\", CONCATENATE(\"Digester Location:  \",'Biogas-to-RNG'!C18, \", \", 'Biogas-to-RNG'!C19))","v":""}]
[]
[]
[null,null,"Manure Biogas Production Electricity Mix",null,{"$f":"'Biogas-to-RNG'!D24","v":"5-AZNM Mix"},null,"Fuel Production Electricity Mix","See below for each fuel",null,"Pathway Descriptions and Results"]
[null,null,"Manure biomethane Production",null,null,null,"Fuel Production",null,null,"Finished Fuels",null,"Carbon Intensity from Inputs (gCO2e/MJ)","Conservative Margin of Safety\n(gCO2e/MJ)","Total Carbon Intensity (gCO2e/MJ)"]
[null,null,"Feedstock Production","Column2","Column1",null,"Fuel Production","Column1",null,"Different Scenarios of Ethanol Production","Column1","Carbon Intensity, g/MJ"]
[null,null,"Manure Transport & Handling",null,null,null,"Compressed Natural Gas (CNG) Production",null,null,"Compressed Natural Gas (CNG)",null,{"$f":"'Biogas-to-RNG'!G94","v":-138.18332719072831},0,{"$f":"L9+M9","v":-138.18332719072831}]
[null,null,"Diesel, Gallons",null,{"$f":"'Biogas-to-RNG'!G52","v":0},null,"CNG Production Electricity Mix","3-CAMX Mix",null,{"$f":"'Biogas-to-RNG'!D10","v":"Pathway Description: RNG produced from livestock manure, pipelined to  for Compressed Natural Gas"}]
[null,null,"Electricity, kWh",null,{"$f":"'Biogas-to-RNG'!I52","v":0}]
[null,null,"Biogas Production",null,null,null,"Liquefied Natural Gas (LNG) Production"]
[null,null,"Raw Inlet Gas as Feedstock, SCF at 60°F",null,{"$f":"'Biogas-to-RNG'!E52","v":97173191.963656276},null,"Liquefaction Facility Location",{"$f":"IF('Biogas-to-RNG'!C20=\"\",\"\",'Biogas-to-RNG'!C20)","v":""}]
[null,null,"Average Methane Content, % CH4",null,{"$f":"'Biogas-to-RNG'!F52","v":0.58908869870406322},null,"LNG Production Electricity Mix",{"$f":"'Biogas-to-RNG'!AG24","v":"9-SPSO Mix"},null,"Liquefied Natural Gas (LNG)",null,{"$f":"'Biogas-to-RNG'!G95","v":-113.55036049077037},0,{"$f":"L14+M14","v":-113.55036049077037}]
[null,null,"Electricity, kWh",null,{"$f":"'Biogas-to-RNG'!J52","v":0},null,"Total LNG production, gallons",{"$f":"'Biogas-to-RNG'!AD52","v":980000},null,{"$f":"'Biogas-to-RNG'!D11","v":"Pathway Description: RNG produced from livestock manure, pipelined to  for liquefaction, then transported by truck to California LNG stations"}]
[null,null,"Biomethane (for heating), HHV in MMBtu",null,{"$f":"'Biogas-to-RNG'!K52","v":0},null,"Total Natural Gas Purchase, HHV in MMBtu",{"$f":"'Biogas-to-RNG'!AC54","v":100000}]
[null,null,"Natural Gas, HHV in MMBtu",null,{"$f":"'Biogas-to-RNG'!L52","v":788.05700000000002},null,"Electricity, kWh",{"$f":"'Biogas-to-RNG'!AF52","v":1200000}]
[null,null,"Diesel, Gallons",null,{"$f":"'Biogas-to-RNG'!M52","v":0},null,null,null,null,"Liquefied CNG (or L-CNG)",null,{"$f":"'Biogas-to-RNG'!G96","v":-110.00789707226807},0,{"$f":"L18+M18","v":-110.00789707226807}]
[null,null,"Biogas Processing",null,null,null,"LNG Transport",null,null,{"$f":"'Biogas-to-RNG'!D12","v":"Pathway Description: RNG produced from livestock manure, pipelined to  for liquefaction, then transported by truck to California LNG stations, re-gasified and compresses to Liquefied CNG"}]
[null,null,"Natural Gas (Facility Use), HHV in MMBtu",null,{"$f":"'Biogas-to-RNG'!N52","v":0},null," Truck, miles",{"$f":"'Biogas-to-RNG'!AH33","v":0}]
[null,null,"Biomethane (as process fuel), HHV in MMBtu",null,{"$f":"'Biogas-to-RNG'!O52","v":0}]
[null,null,"On-site electricity from biogas, kWh",null,{"$f":"'Biogas-to-RNG'!P52","v":0}]
[null,null,"Electricity, kWh",null,{"$f":"'Biogas-to-RNG'!Q52","v":2234400}]
[null,null,"Natural Gas (Gas Btu Enhancement), HHV in MMBtu",null,{"$f":"'Biogas-to-RNG'!R52","v":0}]
[null,null,"Propane (Gas Btu Enhancement), Gallons",null,{"$f":"'Biogas-to-RNG'!S52","v":0}]
[null,null,"Biomethane Production"]
[null,null,"Biomethane, HHV in MMBtu",null,{"$f":"'Biogas-to-RNG'!V52","v":46671.5}]
[null,null,"Natural Gas Transport"]
[null,null,"NG Transport Electricity Mix",null,{"$f":"'Biogas-to-RNG'!B79","v":"1-US Average"}]
[null,null,"Pipeline Distance to Centroid of CNG stations, miles",null,{"$f":"'Biogas-to-RNG'!Z34","v":473}]
[null,null,"Pipeline Distance to LNG facility, miles",null,{"$f":"'Biogas-to-RNG'!Z40","v":0}]

{"sheet":"Introduction - In Progress","index":6,"n_rows":109,"n_cols":2,"rows_kept":109,"cut":false,"hidden":true,"merged":[[1,1,5,8],[108,1,108,8],[109,1,109,2],[109,3,109,8]]}
[]
[null,"DSM to RNG Calculator"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Change log (recent changes first)"]

{"sheet":"Manure-to-Biogas (LOP Inputs)","index":7,"n_rows":105,"n_cols":84,"rows_kept":105,"cut":false,"hidden":true,"merged":[[90,3,90,8],[89,1,89,8],[81,7,86,7],[81,8,86,8],[81,9,86,9],[1,2,1,7],[34,1,34,8],[35,3,35,8],[78,1,78,9],[48,1,48,6]]}
[]
[null,null,"Calculations Based on Selected Equations from the \n\"Compliance Offset Protocol Livestock Projects\" (LOP)",null,null,null,null,null,null,null,1991100.0249024131]
[]
[]
[null,"Section L1: [Equation 5.3 in LOP] Baseline Methane Emissions from Anaerobic Storage/Treatment Systems (BECH4,AS)"]
[null,"L1.1.1 \nLivestock Category (L)\n1","L1.1.5\nReporting Month (MM/YYYY)","L1.1.6 \nLivestock Population","L1.1.7 \nCalendar Days of the Month","L1.1.8 \nNumber of Reporting Days","L1.1.9 \nAverage Temperature","L1.1.10\nVan't Hoff-Arrhenius factor ","L1.1.11 Fraction of Volatile Solids Sent to Anaerobic Storage/Treatment System","L1.1.12 \nVolatile Solids Available for Degradation","L1.1.13\nRetention Time and Drainage","L1.1.14\nCarryover from Previous Month","L1.1.15\nVolatile Solids Degraded","L1.1.16\nBaseline Methane Emissions, AS",null,"L1.2.1 \nLivestock Category (L)\n2","L1.2.5\nReporting Month (MM/YYYY)","L1.2.6 \nLivestock Population","L1.2.7 \nCalendar Days of the Month","L1.2.8 \nNumber of Reporting Days","L1.2.9 \nAverage Temperature","L1.2.10\nVan't Hoff-Arrhenius factor ","L1.2.11 Fraction of Volatile Solids Sent to Anaerobic Storage/Treatment System","L1.2.12 \nVolatile Solids Available for Degradation","L1.2.13\nRetention Time and Drainage","L1.2.14\nCarryover from Previous Month","L1.2.15\nVolatile Solids Degraded","L1.2.16\nBaseline Methane Emissions, AS",null,"L1.3.1 \nLivestock Category (L)\n3","L1.3.5\nReporting Month (MM/YYYY)","L1.3.6 \nLivestock Population","L1.3.7 \nCalendar Days of the Month","L1.3.8 \nNumber of Reporting Days","L1.3.9 \nAverage Temperature","L1.3.10\nVan't Hoff-Arrhenius factor ","L1.3.11 Fraction of Volatile Solids Sent to Anaerobic Storage/Treatment System","L1.3.12 \nVolatile Solids Available for Degradation","L1.3.13\nRetention Time and Drainage","L1.3.14\nCarryover from Previous Month","L1.3.15\nVolatile Solids Degraded","L1.3.16\nBaseline Methane Emissions, AS",null,"L1.4.1 \nLivestock Category (L)\n4","L1.4.5\nReporting Month (MM/YYYY)","L1.4.6 \nLivestock Population","L1.4.7 \nCalendar Days of the Month","L1.4.8 \nNumber of Reporting Days","L1.4.9 \nAverage Temperature","L1.4.10\nVan't Hoff-Arrhenius factor ","L1.4.11 Fraction of Volatile Solids Sent to Anaerobic Storage/Treatment System","L1.4.12 \nVolatile Solids Available for Degradation","L1.4.13\nRetention Time and Drainage","L1.4.14\nCarryover from Previous Month","L1.4.15\nVolatile Solids Degraded","L1.4.16\nBaseline Methane Emissions, AS",null,"L1.5.1 \nLivestock Category (L)\n5","L1.5.5\nReporting Month (MM/YYYY)","L1.5.6 \nLivestock Population","L1.5.7 \nCalendar Days of the Month","L1.5.8 \nNumber of Reporting Days","L1.5.9 \nAverage Temperature","L1.5.10\nVan't Hoff-Arrhenius factor ","L1.5.11 Fraction of Volatile Solids Sent to Anaerobic Storage/Treatment System","L1.5.12 \nVolatile Solids Available for Degradation","L1.5.13\nRetention Time and Drainage","L1.5.14\nCarryover from Previous Month","L1.5.15\nVolatile Solids Degraded","L1.5.16\nBaseline Methane Emissions, AS",null,"L1.6.1 \nLivestock Category (L)\n6","L1.6.5\nReporting Month (MM/YYYY)","L1.6.6 \nLivestock Population","L1.6.7 \nCalendar Days of the Month","L1.6.8 \nNumber of Reporting Days","L1.6.9 \nAverage Temperature","L1.6.10\nVan't Hoff-Arrhenius factor ","L1.6.11 Fraction of Volatile Solids Sent to Anaerobic Storage/Treatment System","L1.6.12 \nVolatile Solids Available for Degradation","L1.6.13\nRetention Time and Drainage","L1.6.14\nCarryover from Previous Month","L1.6.15\nVolatile Solids Degraded","L1.6.16\nBaseline Methane Emissions, AS"]
[null,{"$f":"'Manure to Biogas'!D15","v":"Dairy cows (on feed)"},null,"PL","days","RDrm  (days)","T2 (°C)","f","MSAS,L (fraction)","VSavail,AS (kg)",null,"(VSavail-1,AS -VSdeg-1,AS) (kg)","VSdeg,AS (kg)","BECH4,AS (MT CH4)",null,{"$f":"'Manure to Biogas'!E15","v":"Non-milking dairy cows (on feed)"},null,"PL","days","RDrm  (days)","T2 (°C)","f","MSAS,L (fraction)","VSavail,AS (kg)",null,"(VSavail-1,AS -VSdeg-1,AS) (kg)","VSdeg,AS (kg)","BECH4,AS (MT CH4)",null,{"$f":"'Manure to Biogas'!F15","v":"Heifers (on feed)"},null,"PL","days","RDrm  (days)","T2 (°C)","f","MSAS,L (fraction)","VSavail,AS (kg)",null,"(VSavail-1,AS -VSdeg-1,AS) (kg)","VSdeg,AS (kg)","BECH4,AS (MT CH4)",null,{"$f":"'Manure to Biogas'!G15","v":"Calves (grazing)"},null,"PL","days","RDrm  (days)","T2 (°C)","f","MSAS,L (fraction)","VSavail,AS (kg)",null,"(VSavail-1,AS -VSdeg-1,AS) (kg)","VSdeg,AS (kg)","BECH4,AS (MT CH4)",null,{"$f":"'Manure to Biogas'!H15","v":"-"},null,"PL","days","RDrm  (days)","T2 (°C)","f","MSAS,L (fraction)","VSavail,AS (kg)",null,"(VSavail-1,AS -VSdeg-1,AS) (kg)","VSdeg,AS (kg)","BECH4,AS (MT CH4)",null,{"$f":"'Manure to Biogas'!I15","v":"-"},null,"PL","days","RDrm  (days)","T2 (°C)","f","MSAS,L (fraction)","VSavail,AS (kg)",null,"(VSavail-1,AS -VSdeg-1,AS) (kg)","VSdeg,AS (kg)","BECH4,AS (MT CH4)"]
[null,null,{"$f":"'Manure to Biogas'!A18","v":"2021-05-01"},{"$f":"IF(C8=0,0,'Manure to Biogas'!D18)","v":9232},{"$f":"'Manure to Biogas'!B18","v":31},{"$f":"IF(C8=0,0,'Manure to Biogas'!C18)","v":31},{"$f":"'Manure to Biogas'!D68","v":26.611111111111114},{"$f":"MIN(0.95, MAX(0.104, EXP(15175*((G8+273)-303.16)/(1.987*(G8+273)*303.17))))","v":0.74201453356599867},{"$f":"'Manure to Biogas'!$D$44","v":0.875},{"$f":"(B$19*D8*I8*E8*0.8)+L8","v":1585686.8428800004},{"$f":"'Manure to Biogas'!D94","v":"Not Applicable"},0,{"$f":"J8*H8","v":1176602.6831013444},{"$f":"IFERROR(M8*B$15*0.68*0.001*(F8/E8), 0)","v":192.02155788213943},null,null,{"$f":"IF($C8=0, \"\", $C8)","v":"2021-05-01"},{"$f":"'Manure to Biogas'!E18","v":865},{"$f":"E8","v":31},{"$f":"F8","v":31},{"$f":"'Manure to Biogas'!E68","v":26.611111111111114},{"$f":"MIN(0.95, MAX(0.104, EXP(15175*((U8+273)-303.16)/(1.987*(U8+273)*303.17))))","v":0.74201453356599867},{"$f":"'Manure to Biogas'!$E$44","v":0.875},{"$f":"(P$19*R8*W8*S8*0.8)+Z8","v":71384.962319999977},{"$f":"'Manure to Biogas'!E94","v":"Not Applicable"},0,{"$f":"X8*V8","v":52968.679519501173},{"$f":"IFERROR(AA8*P$15*0.68*0.001*(T8/S8), 0)","v":8.6444884975825911},null,null,{"$f":"IF($C8=0, \"\", $C8)","v":"2021-05-01"},{"$f":"'Manure to Biogas'!F18","v":4422},{"$f":"S8","v":31},{"$f":"T8","v":31},{"$f":"'Manure to Biogas'!F68","v":26.611111111111114},{"$f":"MIN(0.95, MAX(0.104, EXP(15175*((AI8+273)-303.16)/(1.987*(AI8+273)*303.17))))","v":0.74201453356599867},{"$f":"'Manure to Biogas'!$F$44","v":0.5},{"$f":"(AD$19*AF8*AK8*AG8*0.8)+AN8","v":188355.05462400004},{"$f":"'Manure to Biogas'!F94","v":"Not Applicable"},0,{"$f":"AL8*AJ8","v":139762.18800162559},{"$f":"IFERROR(AO8*AD$15*0.68*0.001*(AH8/AG8), 0)","v":16.156508932987922},null,null,{"$f":"IF($C8=0, \"\", $C8)","v":"2021-05-01"},{"$f":"'Manure to Biogas'!G18","v":6599},{"$f":"AG8","v":31},{"$f":"AH8","v":31},{"$f":"'Manure to Biogas'!G68","v":26.611111111111114},{"$f":"MIN(0.95, MAX(0.104, EXP(15175*((AW8+273)-303.16)/(1.987*(AW8+273)*303.17))))","v":0.74201453356599867},{"$f":"'Manure to Biogas'!$G$44","v":1},{"$f":"(AR$19*AT8*AY8*AU8*0.8)+BB8","v":148697.11472000001},{"$f":"'Manure to Biogas'!G94","v":"Not Applicable"},0,{"$f":"AZ8*AX8","v":110335.4202215706},{"$f":"IFERROR(BC8*AR$15*0.68*0.001*(AV8/AU8), 0)","v":12.754774577613563},null,null,{"$f":"IF($C8=0, \"\", $C8)","v":"2021-05-01"},{"$f":"'Manure to Biogas'!H18","v":0},{"$f":"AU8","v":31},{"$f":"AV8","v":31},{"$f":"'Manure to Biogas'!H68","v":0},{"$f":"MIN(0.95, MAX(0.104, EXP(15175*((BK8+273)-303.16)/(1.987*(BK8+273)*303.17))))","v":0.104},{"$f":"'Manure to Biogas'!$H$44","v":0.6},{"$f":"(BF$19*BH8*BM8*BI8*0.8)+BP8","v":0},{"$f":"'Manure to Biogas'!H94","v":"Not Applicable"},0,{"$f":"BN8*BL8","v":0},{"$f":"IFERROR(BQ8*BF$15*0.68*0.001*(BJ8/BI8), 0)","v":0},null,null,{"$f":"IF($C8=0, \"\", $C8)","v":"2021-05-01"},{"$f":"'Manure to Biogas'!I18","v":0},{"$f":"BI8","v":31},{"$f":"BJ8","v":31},{"$f":"'Manure to Biogas'!I68","v":0},{"$f":"MIN(0.95, MAX(0.104, EXP(15175*((BY8+273)-303.16)/(1.987*(BY8+273)*303.17))))","v":0.104},{"$f":"'Manure to Biogas'!$G$44","v":1},{"$f":"(BT$19*BV8*CA8*BW8*0.8)+CD8","v":0},{"$f":"'Manure to Biogas'!I94","v":"Not Applicable"},0,{"$f":"CB8*BZ8","v":0},{"$f":"IFERROR(CE8*BT$15*0.68*0.001*(BX8/BW8), 0)","v":0}]
[null,"L1.1.2 Livestock Average Mass",{"$f":"'Manure to Biogas'!A19","v":"2021-06-01"},{"$f":"IF(C9=0,0,'Manure to Biogas'!D19)","v":8900},{"$f":"'Manure to Biogas'!B19","v":30},{"$f":"IF(C9=0,0,'Manure to Biogas'!C19)","v":30},{"$f":"'Manure to Biogas'!D69","v":33.277777777777779},{"$f":"MIN(0.95, MAX(0.104, EXP(15175*((G9+273)-303.16)/(1.987*(G9+273)*303.17))))","v":0.95},{"$f":"I8","v":0.875},{"$f":"(B$19*D9*I9*E9*0.8)+L9","v":1888435.0397786559},{"$f":"'Manure to Biogas'!D95","v":"Not Applicable"},{"$f":"IF(K8=\"Not Applicable\", (J8-M8), 0)","v":409084.15977865597},1794013.2877897229,{"$f":"IFERROR(M9*B$15*0.68*0.001*(F9/E9), 0)","v":292.78296856728281},null,"L1.2.2 Livestock Average Mass",{"$f":"IF($C9=0, \"\", $C9)","v":"2021-06-01"},{"$f":"'Manure to Biogas'!E19","v":1200},{"$f":"E9","v":30},{"$f":"F9","v":30},{"$f":"'Manure to Biogas'!E69","v":33.277777777777779},{"$f":"MIN(0.95, MAX(0.104, EXP(15175*((U9+273)-303.16)/(1.987*(U9+273)*303.17))))","v":0.95},{"$f":"W8","v":0.875},114252.8908004988,{"$f":"'Manure to Biogas'!E95","v":"Not Applicable"},{"$f":"IF(Y8=\"Not Applicable\", (X8-AA8), 0)","v":18416.282800498804},108540.24626047385,{"$f":"IFERROR(AA9*P$15*0.68*0.001*(T9/S9), 0)","v":17.713768189709334},null,"L1.3.2 Livestock Average Mass",{"$f":"IF($C9=0, \"\", $C9)","v":"2021-06-01"},{"$f":"'Manure to Biogas'!F19","v":4376},{"$f":"S9","v":30},{"$f":"T9","v":30},{"$f":"'Manure to Biogas'!F69","v":33.277777777777779},{"$f":"MIN(0.95, MAX(0.104, EXP(15175*((AI9+273)-303.16)/(1.987*(AI9+273)*303.17))))","v":0.95},{"$f":"AK8","v":0.5},228975.78758237447,{"$f":"'Manure to Biogas'!F95","v":"Not Applicable"},{"$f":"IF(AM8=\"Not Applicable\", (AL8-AO8), 0)","v":48592.866622374451},217526.99820325573,{"$f":"IFERROR(AO9*AD$15*0.68*0.001*(AH9/AG9), 0)","v":25.146120992296364},null,"L1.4.2 Livestock Average Mass",{"$f":"IF($C9=0, \"\", $C9)","v":"2021-06-01"},{"$f":"'Manure to Biogas'!G19","v":6200},{"$f":"AG9","v":30},{"$f":"AH9","v":30},{"$f":"'Manure to Biogas'!G69","v":33.277777777777779},{"$f":"MIN(0.95, MAX(0.104, EXP(15175*((AW9+273)-303.16)/(1.987*(AW9+273)*303.17))))","v":0.95},{"$f":"AY8","v":1},173561.37449842942,{"$f":"'Manure to Biogas'!G95","v":"Not Applicable"},{"$f":"IF(BA8=\"Not Applicable\", (AZ8-BC8), 0)","v":38361.69449842941},164883.30577350795,{"$f":"IFERROR(BC9*AR$15*0.68*0.001*(AV9/AU9), 0)","v":19.060510147417521},null,"L1.5.2 Livestock Average Mass",{"$f":"IF($C9=0, \"\", $C9)","v":"2021-06-01"},{"$f":"'Manure to Biogas'!H19","v":0},{"$f":"AU9","v":30},{"$f":"AV9","v":30},{"$f":"'Manure to Biogas'!H69","v":0},{"$f":"MIN(0.95, MAX(0.104, EXP(15175*((BK9+273)-303.16)/(1.987*(BK9+273)*303.17))))","v":0.104},{"$f":"BM8","v":0.6},0,{"$f":"'Manure to Biogas'!H95","v":"Not Applicable"},{"$f":"IF(BO8=\"Not Applicable\", (BN8-BQ8), 0)","v":0},0,{"$f":"IFERROR(BQ9*BF$15*0.68*0.001*(BJ9/BI9), 0)","v":0},null,"L1.6.2 Livestock Average Mass",{"$f":"IF($C9=0, \"\", $C9)","v":"2021-06-01"},{"$f":"'Manure to Biogas'!I19","v":0},{"$f":"BI9","v":30},{"$f":"BJ9","v":30},{"$f":"'Manure to Biogas'!I69","v":0},{"$f":"MIN(0.95, MAX(0.104, EXP(15175*((BY9+273)-303.16)/(1.987*(BY9+273)*303.17))))","v":0.104},{"$f":"CA8","v":1},0,{"$f":"'Manure to Biogas'!I95","v":"Not Applicable"},{"$f":"IF(CC8=\"Not Applicable\", (CB8-CE8), 0)","v":0},0,{"$f":"IFERROR(CE9*BT$15*0.68*0.001*(BX9/BW9), 0)","v":0}]
[null,"(MassL, kg)",{"$f":"'Manure to Biogas'!A20","v":"2021-07-01"},{"$f":"IF(C10=0,0,'Manure to Biogas'!D20)","v":8439},{"$f":"'Manure to Biogas'!B20","v":31},{"$f":"IF(C10=0,0,'Manure to Biogas'!C20)","v":31},{"$f":"'Manure to Biogas'!D70","v":34.222222222222221},0.95,{"$f":"I9","v":0.875},1543903.041748933,{"$f":"'Manure to Biogas'!D96","v":"Not Applicable"},{"$f":"IF(K9=\"Not Applicable\", (J9-M9), 0)","v":94421.751988932956},1466707.8896614863,239.36672759275456,null,"(MassL, kg)","2021-07-01",{"$f":"'Manure to Biogas'!E20","v":1740},31,31,{"$f":"'Manure to Biogas'!E70","v":34.222222222222221},0.95,{"$f":"W9","v":0.875},149307.82886002495,{"$f":"'Manure to Biogas'!E96","v":"Not Applicable"},{"$f":"IF(Y9=\"Not Applicable\", (X9-AA9), 0)","v":5712.6445400249504},141842.4374170237,23.148685786458266,null,"(MassL, kg)","2021-07-01",{"$f":"'Manure to Biogas'!F20","v":4284},31,31,{"$f":"'Manure to Biogas'!F70","v":34.222222222222221},0.95,{"$f":"AK9","v":0.5},193925.73510711876,{"$f":"'Manure to Biogas'!F96","v":"Not Applicable"},{"$f":"IF(AM9=\"Not Applicable\", (AL9-AO9), 0)","v":11448.789379118738},184229.44835176281,21.296924229463784,null,"(MassL, kg)","2021-07-01",{"$f":"'Manure to Biogas'!G20","v":5602},31,31,{"$f":"'Manure to Biogas'!G70","v":34.222222222222221},0.95,{"$f":"AY9","v":1},134909.50328492149,{"$f":"'Manure to Biogas'!G96","v":"Not Applicable"},{"$f":"IF(BA9=\"Not Applicable\", (AZ9-BC9), 0)","v":8678.0687249214679},128164.02812067542,14.815761650750082,null,"(MassL, kg)","2021-07-01",{"$f":"'Manure to Biogas'!H20","v":0},31,31,{"$f":"'Manure to Biogas'!H70","v":0},0.104,{"$f":"BM9","v":0.6},0,{"$f":"'Manure to Biogas'!H96","v":"Not Applicable"},{"$f":"IF(BO9=\"Not Applicable\", (BN9-BQ9), 0)","v":0},0,0,null,"(MassL, kg)","2021-07-01",{"$f":"'Manure to Biogas'!I20","v":0},31,31,{"$f":"'Manure to Biogas'!I70","v":0},0.104,{"$f":"CA9","v":1},0,{"$f":"'Manure to Biogas'!I96","v":"Not Applicable"},{"$f":"IF(CC9=\"Not Applicable\", (CB9-CE9), 0)","v":0},0,0]
[null,{"$f":"IFERROR(VLOOKUP(B7, Reference!$A$94:$B$103, 2, FALSE), 0)","v":680},{"$f":"'Manure to Biogas'!A21","v":"2021-08-01"},{"$f":"IF(C11=0,0,'Manure to Biogas'!D21)","v":8412},{"$f":"'Manure to Biogas'!B21","v":31},{"$f":"IF(C11=0,0,'Manure to Biogas'!C21)","v":31},{"$f":"'Manure to Biogas'!D71","v":33.888888888888886},0.95,0.875,1522038.9261674467,{"$f":"'Manure to Biogas'!D97","v":"Not Applicable"},77195.152087446768,1445936.9798590743,235.97691511300093,null,{"$f":"IFERROR(VLOOKUP(P7, Reference!$A$94:$B$103, 2, FALSE), 0)","v":684},"2021-08-01",{"$f":"'Manure to Biogas'!E21","v":1762},31,31,{"$f":"'Manure to Biogas'!E71","v":33.888888888888886},0.95,0.875,152876.14705900123,{"$f":"'Manure to Biogas'!E97","v":"Not Applicable"},7465.3914430012519,145232.33970605116,23.701917840027548,null,{"$f":"IFERROR(VLOOKUP(AD7, Reference!$A$94:$B$103, 2, FALSE), 0)","v":407},"2021-08-01",{"$f":"'Manure to Biogas'!F21","v":4099},31,31,{"$f":"'Manure to Biogas'!F71","v":33.888888888888886},0.95,0.5,184293.15896335596,{"$f":"'Manure to Biogas'!F97","v":"Not Applicable"},9696.2867553559481,175078.50101518814,20.239074717355756,null,{"$f":"IFERROR(VLOOKUP(AR7, Reference!$A$94:$B$103, 2, FALSE), 0)","v":118},"2021-08-01",{"$f":"'Manure to Biogas'!G21","v":4808},31,31,{"$f":"'Manure to Biogas'!G71","v":33.888888888888886},0.95,1,115085.48540424611,{"$f":"'Manure to Biogas'!G97","v":"Not Applicable"},6745.475164246076,109331.2111340338,12.638688007094309,null,{"$f":"IFERROR(VLOOKUP(BF7, Reference!$A$94:$B$103, 2, FALSE), 0)","v":0},"2021-08-01",{"$f":"'Manure to Biogas'!H21","v":0},31,31,{"$f":"'Manure to Biogas'!H71","v":0},0.104,0.6,0,{"$f":"'Manure to Biogas'!H97","v":"Not Applicable"},0,0,0,null,{"$f":"IFERROR(VLOOKUP(BT7, Reference!$A$94:$B$103, 2, FALSE), 0)","v":0},"2021-08-01",{"$f":"'Manure to Biogas'!I21","v":0},31,31,{"$f":"'Manure to Biogas'!I71","v":0},0.104,1,0,{"$f":"'Manure to Biogas'!I97","v":"Not Applicable"},0,0,0]
[null,null,{"$f":"'Manure to Biogas'!A22","v":"2021-09-01"},{"$f":"IF(C12=0,0,'Manure to Biogas'!D22)","v":8603},{"$f":"'Manure to Biogas'!B22","v":30},{"$f":"IF(C12=0,0,'Manure to Biogas'!C22)","v":30},{"$f":"'Manure to Biogas'!D72","v":31.333333333333336},0.95,0.875,1506085.7239083727,{"$f":"'Manure to Biogas'!D98","v":"Not Applicable"},76101.946308372309,1430781.4377129539,{"$f":"IFERROR(M12*B$15*0.68*0.001*(F12/E12), 0)","v":233.50353063475407},null,null,"2021-09-01",{"$f":"'Manure to Biogas'!E22","v":1776},30,30,{"$f":"'Manure to Biogas'!E72","v":31.333333333333336},0.95,0.875,149481.98719295004,{"$f":"'Manure to Biogas'!E98","v":"Not Applicable"},7643.8073529500689,142007.88783330252,23.175687294394972,null,null,"2021-09-01",{"$f":"'Manure to Biogas'!F22","v":3730},30,30,{"$f":"'Manure to Biogas'!F72","v":31.333333333333336},0.95,0.5,162968.83874816785,{"$f":"'Manure to Biogas'!F98","v":"Not Applicable"},9214.65794816782,154820.39681075944,17.897237871323792,null,null,"2021-09-01",{"$f":"'Manure to Biogas'!G22","v":4007},30,30,{"$f":"'Manure to Biogas'!G72","v":31.333333333333336},0.95,1,93132.519070212322,{"$f":"'Manure to Biogas'!G98","v":"Not Applicable"},5754.2742702123069,88475.8931167017,10.227813244290717,null,null,"2021-09-01",{"$f":"'Manure to Biogas'!H22","v":0},30,30,{"$f":"'Manure to Biogas'!H72","v":0},0.104,0.6,0,{"$f":"'Manure to Biogas'!H98","v":"Not Applicable"},0,0,0,null,null,"2021-09-01",{"$f":"'Manure to Biogas'!I22","v":0},30,30,{"$f":"'Manure to Biogas'!I72","v":0},0.104,1,0,{"$f":"'Manure to Biogas'!I98","v":"Not Applicable"},0,0,0]
[null,"L1.1.3 Maximum CH4 Potential",{"$f":"'Manure to Biogas'!A23","v":"2021-10-01"},{"$f":"IF(C13=0,0,'Manure to Biogas'!D23)","v":8846},{"$f":"'Manure to Biogas'!B23","v":31},{"$f":"IF(C13=0,0,'Manure to Biogas'!C23)","v":31},{"$f":"'Manure to Biogas'!D73","v":22.555555555555554},0.5230144475069477,0.875,1594691.830835419,{"$f":"'Manure to Biogas'!D99","v":"Not Applicable"},{"$f":"IF(K12=\"Not Applicable\", (J12-M12), 0)","v":75304.286195418797},{"$f":"J13*H13","v":834046.86684822955},{"$f":"IFERROR(M13*B$15*0.68*0.001*(F13/E13), 0)","v":136.11644866963107},null,"L1.2.3 Maximum CH4 Potential","2021-10-01",{"$f":"'Manure to Biogas'!E23","v":1906},31,31,{"$f":"'Manure to Biogas'!E73","v":22.555555555555554},0.5230144475069477,0.875,164768.59436764749,{"$f":"'Manure to Biogas'!E99","v":"Not Applicable"},7474.0993596475164,86176.355349691526,14.063981193069658,null,"L1.3.3 Maximum CH4 Potential","2021-10-01",{"$f":"'Manure to Biogas'!F23","v":3326},31,31,{"$f":"'Manure to Biogas'!F73","v":22.555555555555554},0.5230144475069477,0.5,149819.38532940843,{"$f":"'Manure to Biogas'!F99","v":"Not Applicable"},8148.44193740841,78357.703043891059,9.0581504718738071,null,"L1.4.3 Maximum CH4 Potential","2021-10-01",{"$f":"'Manure to Biogas'!G23","v":4487},31,31,{"$f":"'Manure to Biogas'!G73","v":22.555555555555554},0.5230144475069477,1,105763.45331351063,{"$f":"'Manure to Biogas'!G99","v":"Not Applicable"},4656.6259535106219,55315.81410119262,6.3945081100978678,null,"L1.5.3 Maximum CH4 Potential","2021-10-01",{"$f":"'Manure to Biogas'!H23","v":0},31,31,{"$f":"'Manure to Biogas'!H73","v":0},0.104,0.6,0,{"$f":"'Manure to Biogas'!H99","v":"Not Applicable"},0,0,0,null,"L1.6.3 Maximum CH4 Potential","2021-10-01",{"$f":"'Manure to Biogas'!I23","v":0},31,31,{"$f":"'Manure to Biogas'!I73","v":0},0.104,1,0,{"$f":"'Manure to Biogas'!I99","v":"Not Applicable"},0,0,0]
[null,"(Bo,L , m3 CH4/kg VS)",{"$f":"'Manure to Biogas'!A24","v":"2021-11-01"},{"$f":"IF(C14=0,0,'Manure to Biogas'!D24)","v":8740},{"$f":"'Manure to Biogas'!B24","v":30},{"$f":"IF(C14=0,0,'Manure to Biogas'!C24)","v":30},{"$f":"'Manure to Biogas'!D74","v":19.888888888888886},{"$f":"MIN(0.95, MAX(0.104, EXP(15175*((G14+273)-303.16)/(1.987*(G14+273)*303.17))))","v":0.41337357735371577},0.875,2213400.7719871895,{"$f":"'Manure to Biogas'!D100","v":"Not Applicable"},760644.96398718946,914961.39523382066,149.32169970215955,null,"(Bo,L , m3 CH4/kg VS)","2021-11-01",{"$f":"'Manure to Biogas'!E24","v":2212},30,30,{"$f":"'Manure to Biogas'!E74","v":19.888888888888886},0.41337357735371577,0.875,255251.05309795597,{"$f":"'Manure to Biogas'!E100","v":"Not Applicable"},78592.239017955959,105514.04094240531,17.219891481800548,null,"(Bo,L , m3 CH4/kg VS)","2021-11-01",{"$f":"'Manure to Biogas'!F24","v":3259},30,30,{"$f":"'Manure to Biogas'!F74","v":19.888888888888886},0.41337357735371577,0.5,205800.79092551739,{"$f":"'Manure to Biogas'!F100","v":"Not Applicable"},71461.682285517367,85072.609167105242,9.8343936197173676,null,"(Bo,L , m3 CH4/kg VS)","2021-11-01",{"$f":"'Manure to Biogas'!G24","v":4889},30,30,{"$f":"'Manure to Biogas'!G74","v":19.888888888888886},0.41337357735371577,1,157059.12881231803,{"$f":"'Manure to Biogas'!G100","v":"Not Applicable"},50447.639212318012,64924.093933205957,7.5052252586786103,null,"(Bo,L , m3 CH4/kg VS)","2021-11-01",{"$f":"'Manure to Biogas'!H24","v":0},30,30,{"$f":"'Manure to Biogas'!H74","v":0},0.104,0.6,0,{"$f":"'Manure to Biogas'!H100","v":"Not Applicable"},0,0,0,null,"(Bo,L , m3 CH4/kg VS)","2021-11-01",{"$f":"'Manure to Biogas'!I24","v":0},30,30,{"$f":"'Manure to Biogas'!I74","v":0},0.104,1,0,{"$f":"'Manure to Biogas'!I100","v":"Not Applicable"},0,0,0]
[null,{"$f":"IFERROR(VLOOKUP(B7, Reference!$A$94:$D$103,4, FALSE), 0)","v":0.24},{"$f":"'Manure to Biogas'!A25","v":"2021-12-01"},{"$f":"IF(C15=0,0,'Manure to Biogas'!D25)","v":9179},{"$f":"'Manure to Biogas'!B25","v":31},{"$f":"IF(C15=0,0,'Manure to Biogas'!C25)","v":31},{"$f":"'Manure to Biogas'!D75","v":14.761111111111111},0.25974958464592068,0.875,2875022.9481133688,{"$f":"'Manure to Biogas'!D101","v":"Not Applicable"},1298439.3767533689,746786.01661993796,121.87547791237388,null,{"$f":"IFERROR(VLOOKUP(P7, Reference!$A$94:$D$103,4, FALSE), 0)","v":0.24},"2021-12-01",{"$f":"'Manure to Biogas'!E25","v":1807},31,31,{"$f":"'Manure to Biogas'!E75","v":14.761111111111111},0.25974958464592068,0.875,298861.43633155059,{"$f":"'Manure to Biogas'!E101","v":"Not Applicable"},149737.01215555065,77629.133953803539,12.669074661260739,null,{"$f":"IFERROR(VLOOKUP(AD7, Reference!$A$94:$D$103,4, FALSE), 0)","v":0.17},"2021-12-01",{"$f":"'Manure to Biogas'!F25","v":3732},31,31,{"$f":"'Manure to Biogas'!F75","v":14.761111111111111},0.25974958464592068,0.5,279692.69190241216,{"$f":"'Manure to Biogas'!F101","v":"Not Applicable"},120728.18175841215,72650.060550151029,8.3983469995974609,null,{"$f":"IFERROR(VLOOKUP(AR7, Reference!$A$94:$D$103,4, FALSE), 0)","v":0.17},"2021-12-01",{"$f":"'Manure to Biogas'!G25","v":5598},31,31,{"$f":"'Manure to Biogas'!G75","v":14.761111111111111},0.25974958464592068,1,218276.33631911207,{"$f":"'Manure to Biogas'!G101","v":"Not Applicable"},92135.034879112063,56697.187696922651,6.5541948977642592,null,{"$f":"IFERROR(VLOOKUP(BF7, Reference!$A$94:$D$103,4, FALSE), 0)","v":0},"2021-12-01",{"$f":"'Manure to Biogas'!H25","v":0},31,31,{"$f":"'Manure to Biogas'!H75","v":0},0.104,0.6,0,{"$f":"'Manure to Biogas'!H101","v":"Not Applicable"},0,0,0,null,{"$f":"IFERROR(VLOOKUP(BT7, Reference!$A$94:$D$103,4, FALSE), 0)","v":0},"2021-12-01",{"$f":"'Manure to Biogas'!I25","v":0},31,31,{"$f":"'Manure to Biogas'!I75","v":0},0.104,1,0,{"$f":"'Manure to Biogas'!I101","v":"Not Applicable"},0,0,0]
[null,null,{"$f":"'Manure to Biogas'!A26","v":"2022-01-01"},{"$f":"IF(C16=0,0,'Manure to Biogas'!D26)","v":8627},{"$f":"'Manure to Biogas'!B26","v":31},{"$f":"IF(C16=0,0,'Manure to Biogas'!C26)","v":31},{"$f":"'Manure to Biogas'!D76","v":13.444444444444446},0.229919503663054,0.875,3610009.0711734309,{"$f":"'Manure to Biogas'!D102","v":"Not Applicable"},2128236.9314934309,830011.49386331777,135.45787579849346,null,null,"2022-01-01",{"$f":"'Manure to Biogas'!E26","v":1246},31,31,{"$f":"'Manure to Biogas'!E76","v":13.444444444444446},0.229919503663054,0.875,324059.65850574704,{"$f":"'Manure to Biogas'!E102","v":"Not Applicable"},221232.30237774705,74507.635840860137,12.159646169228376,null,null,"2022-01-01",{"$f":"'Manure to Biogas'!F26","v":3840},31,31,{"$f":"'Manure to Biogas'!F76","v":13.444444444444446},0.229919503663054,0.5,370607.40063226112,{"$f":"'Manure to Biogas'!F102","v":"Not Applicable"},207042.63135226112,85209.869607224085,9.8502609265951051,null,null,"2022-01-01",{"$f":"'Manure to Biogas'!G26","v":5760},31,31,{"$f":"'Manure to Biogas'!G76","v":13.444444444444446},0.229919503663054,1,291370.84142218943,{"$f":"'Manure to Biogas'!G102","v":"Not Applicable"},161579.14862218942,66991.839241676207,7.744256616337772,null,null,"2022-01-01",{"$f":"'Manure to Biogas'!H26","v":0},31,31,{"$f":"'Manure to Biogas'!H76","v":0},0.104,0.6,0,{"$f":"'Manure to Biogas'!H102","v":"Not Applicable"},0,0,0,null,null,"2022-01-01",{"$f":"'Manure to Biogas'!I26","v":0},31,31,{"$f":"'Manure to Biogas'!I76","v":0},0.104,1,0,{"$f":"'Manure to Biogas'!I102","v":"Not Applicable"},0,0,0]
[null,"L1.1.4 Livestock Excretion Rate",{"$f":"'Manure to Biogas'!A27","v":"2022-02-01"},{"$f":"IF(C17=0,0,'Manure to Biogas'!D27)","v":10277},{"$f":"'Manure to Biogas'!B27","v":28},{"$f":"IF(C17=0,0,'Manure to Biogas'!C27)","v":28},{"$f":"'Manure to Biogas'!D77","v":14.000000000000002},0.2420968418137871,0.875,4374349.981150113,{"$f":"'Manure to Biogas'!D103","v":"Not Applicable"},2779997.5773101132,1059016.3154246416,172.83146267730152,null,"L1.2.4 Livestock Excretion Rate","2022-02-01",{"$f":"'Manure to Biogas'!E27","v":799},28,28,{"$f":"'Manure to Biogas'!E77","v":14.000000000000002},0.2420968418137871,0.875,309109.15028088691,{"$f":"'Manure to Biogas'!E103","v":"Not Applicable"},249552.0226648869,74834.349058746026,12.212965766387354,null,"L1.3.4 Livestock Excretion Rate","2022-02-01",{"$f":"'Manure to Biogas'!F27","v":3877},28,28,{"$f":"'Manure to Biogas'!F77","v":14.000000000000002},0.2420968418137871,0.5,434556.94881703705,{"$f":"'Manure to Biogas'!F103","v":"Not Applicable"},285397.53102503705,105204.8648968402,12.161682382074728,null,"L1.4.4 Livestock Excretion Rate","2022-02-01",{"$f":"'Manure to Biogas'!G27","v":5815},28,28,{"$f":"'Manure to Biogas'!G77","v":14.000000000000002},0.2420968418137871,1,342729.60378051322,{"$f":"'Manure to Biogas'!G103","v":"Not Applicable"},224379.00218051323,82973.754671352843,9.5917660400083893,null,"L1.5.4 Livestock Excretion Rate","2022-02-01",{"$f":"'Manure to Biogas'!H27","v":0},28,28,{"$f":"'Manure to Biogas'!H77","v":0},0.104,0.6,0,{"$f":"'Manure to Biogas'!H103","v":"Not Applicable"},0,0,0,null,"L1.6.4 Livestock Excretion Rate","2022-02-01",{"$f":"'Manure to Biogas'!I27","v":0},28,28,{"$f":"'Manure to Biogas'!I77","v":0},0.104,1,0,{"$f":"'Manure to Biogas'!I103","v":"Not Applicable"},0,0,0]
[null,"(VSL, dry kg/animal/day)",{"$f":"'Manure to Biogas'!A28","v":"2022-03-01"},{"$f":"IF(C18=0,0,'Manure to Biogas'!D28)","v":10025},{"$f":"'Manure to Biogas'!B28","v":31},{"$f":"IF(C18=0,0,'Manure to Biogas'!C28)","v":31},{"$f":"'Manure to Biogas'!D78","v":18.555555555555557},{"$f":"MIN(0.95, MAX(0.104, EXP(15175*((G18+273)-303.16)/(1.987*(G18+273)*303.17))))","v":0.36690730548707873},0.875,5037226.0617254712,{"$f":"'Manure to Biogas'!D104","v":"System Emptied"},3315333.6657254715,1848195.0414369819,301.62543076251546,null,"(VSL, dry kg/animal/day)","2022-03-01",{"$f":"'Manure to Biogas'!E28","v":525},31,31,{"$f":"'Manure to Biogas'!E78","v":18.555555555555557},0.36690730548707873,0.875,277600.93442214088,{"$f":"'Manure to Biogas'!E104","v":"Not Applicable"},234274.8012221409,101853.81084952295,16.622541930642146,null,"(VSL, dry kg/animal/day)","2022-03-01",{"$f":"'Manure to Biogas'!F28","v":3911},31,31,{"$f":"'Manure to Biogas'!F78","v":18.555555555555557},0.36690730548707873,0.5,495941.09763219685,{"$f":"'Manure to Biogas'!F104","v":"Not Applicable"},329352.08392019686,181964.4118125336,21.035086005528886,null,"(VSL, dry kg/animal/day)","2022-03-01",{"$f":"'Manure to Biogas'!G28","v":5866},31,31,{"$f":"'Manure to Biogas'!G78","v":18.555555555555557},0.36690730548707873,1,391936.06958916038,{"$f":"'Manure to Biogas'!G104","v":"Not Applicable"},259755.84910916036,143804.20721615502,16.623766354187524,null,"(VSL, dry kg/animal/day)","2022-03-01",{"$f":"'Manure to Biogas'!H28","v":0},31,31,{"$f":"'Manure to Biogas'!H78","v":0},0.104,0.6,0,{"$f":"'Manure to Biogas'!H104","v":"Not Applicable"},0,0,0,null,"(VSL, dry kg/animal/day)","2022-03-01",{"$f":"'Manure to Biogas'!I28","v":0},31,31,{"$f":"'Manure to Biogas'!I78","v":0},0.104,1,0,{"$f":"'Manure to Biogas'!I104","v":"Not Applicable"},0,0,0]
[null,{"$f":"IFERROR(VLOOKUP(B7, Reference!$A$94:$D$103, 3, FALSE)*B11/1000, 0)","v":7.9152000000000005},{"$f":"'Manure to Biogas'!A29","v":"2022-04-01"},{"$f":"IF(C19=0,0,'Manure to Biogas'!D29)","v":10022},{"$f":"'Manure to Biogas'!B29","v":30},{"$f":"IF(C19=0,0,'Manure to Biogas'!C29)","v":30},{"$f":"'Manure to Biogas'!D79","v":23.111111111111107},0.54899410257003667,{"$f":"I18","v":0.875},{"$f":"(B$19*D19*I19*E19*0.8)+L19","v":1665848.8224000004},{"$f":"'Manure to Biogas'!D105","v":"Not Applicable"},0,914541.1792708406,149.25312045700119,null,{"$f":"IFERROR(VLOOKUP(P7, Reference!$A$94:$D$103, 3, FALSE)*P11/1000, 0)","v":3.8030399999999993},"2022-04-01",{"$f":"'Manure to Biogas'!E29","v":419},30,30,{"$f":"'Manure to Biogas'!E79","v":23.111111111111107},0.54899410257003667,0.875,209210.07253261795,{"$f":"'Manure to Biogas'!E105","v":"Not Applicable"},175747.12357261794,114855.09601865687,18.7443516702448,null,{"$f":"IFERROR(VLOOKUP(AD7, Reference!$A$94:$D$103, 3, FALSE)*AD11/1000, 0)","v":3.4350800000000001},"2022-04-01",{"$f":"'Manure to Biogas'!F29","v":3934},30,30,{"$f":"'Manure to Biogas'!F79","v":23.111111111111107},0.54899410257003667,0.5,476139.94245966326,{"$f":"'Manure to Biogas'!F105","v":"Not Applicable"},313976.68581966322,261398.02040839172,30.217611159210087,null,{"$f":"IFERROR(VLOOKUP(AR7, Reference!$A$94:$D$103, 3, FALSE)*AR11/1000, 0)","v":0.90860000000000007},"2022-04-01",{"$f":"'Manure to Biogas'!G29","v":5902},30,30,{"$f":"'Manure to Biogas'!G79","v":23.111111111111107},0.54899410257003667,1,376833.23517300538,{"$f":"'Manure to Biogas'!G105","v":"Not Applicable"},248131.86237300537,206879.22376236768,23.915238266929709,null,{"$f":"IFERROR(VLOOKUP(BF7, Reference!$A$94:$D$103, 3, FALSE)*BF11/1000, 0)","v":0},"2022-04-01",{"$f":"'Manure to Biogas'!H29","v":0},30,30,{"$f":"'Manure to Biogas'!H79","v":0},0.104,0.6,0,{"$f":"'Manure to Biogas'!H105","v":"Not Applicable"},0,0,0,null,{"$f":"IFERROR(VLOOKUP(BT7, Reference!$A$94:$D$103, 3, FALSE)*BT11/1000, 0)","v":0},"2022-04-01",{"$f":"'Manure to Biogas'!I29","v":0},30,30,{"$f":"'Manure to Biogas'!I79","v":0},0.104,1,0,{"$f":"'Manure to Biogas'!I105","v":"Not Applicable"},0,0,0]
[null,null,{"$f":"'Manure to Biogas'!A30","v":"2022-05-01"},{"$f":"IF(C20=0,0,'Manure to Biogas'!D30)","v":9623},{"$f":"'Manure to Biogas'!B30","v":31},{"$f":"IF(C20=0,0,'Manure to Biogas'!C30)","v":31},{"$f":"'Manure to Biogas'!D80","v":26.944444444444443},{"$f":"MIN(0.95, MAX(0.104, EXP(15175*((G20+273)-303.16)/(1.987*(G20+273)*303.17))))","v":0.76333391102900849},{"$f":"I19","v":0.875},{"$f":"(B$19*D20*I20*E20*0.8)+L20","v":2404152.5834491602},{"$f":"'Manure to Biogas'!D106","v":"Not Applicable"},751307.64312915981,1835171.1942347421,299.49993889910991,null,null,"2022-05-01",{"$f":"'Manure to Biogas'!E30","v":664},31,31,{"$f":"'Manure to Biogas'!E80","v":26.944444444444443},0.76333391102900849,0.875,149152.21926596106,{"$f":"'Manure to Biogas'!E106","v":"Not Applicable"},94354.976513961083,113852.94687094228,18.58080092933778,null,null,"2022-05-01",{"$f":"'Manure to Biogas'!F30","v":3958},31,31,{"$f":"'Manure to Biogas'!F80","v":26.944444444444443},0.76333391102900849,0.5,383332.90038727154,{"$f":"'Manure to Biogas'!F106","v":"Not Applicable"},214741.92205127154,292611.00207870931,33.825831840298804,null,null,"2022-05-01",{"$f":"'Manure to Biogas'!G30","v":5938},31,31,{"$f":"'Manure to Biogas'!G80","v":26.944444444444443},0.76333391102900849,1,303756.62805063766,{"$f":"'Manure to Biogas'!G106","v":"Not Applicable"},169954.0114106377,231867.73489087707,26.803910153385395,null,null,"2022-05-01",{"$f":"'Manure to Biogas'!H30","v":0},31,31,{"$f":"'Manure to Biogas'!H80","v":0},0.104,0.6,0,{"$f":"'Manure to Biogas'!H106","v":"Not Applicable"},0,0,0,null,null,"2022-05-01",{"$f":"'Manure to Biogas'!I30","v":0},31,31,{"$f":"'Manure to Biogas'!I80","v":0},0.104,1,0,{"$f":"'Manure to Biogas'!I106","v":"Not Applicable"},0,0,0]
[null,null,{"$f":"'Manure to Biogas'!A31","v":"2022-06-01"},{"$f":"IF(C21=0,0,'Manure to Biogas'!D31)","v":9062},{"$f":"'Manure to Biogas'!B31","v":30},{"$f":"IF(C21=0,0,'Manure to Biogas'!C31)","v":30},{"$f":"'Manure to Biogas'!D81","v":33.444444444444443},0.95,0.875,{"$f":"(B$19*D21*I21*E21*0.8)+L21","v":2075259.7796144183},{"$f":"'Manure to Biogas'!D107","v":"Not Applicable"},{"$f":"IF(K20=\"Not Applicable\", (J20-M20), 0)","v":568981.38921441813},1971496.7906336973,{"$f":"IFERROR(M21*B$15*0.68*0.001*(F21/E21), 0)","v":321.74827623141942},null,null,"2022-06-01",{"$f":"'Manure to Biogas'!E31","v":1130},30,30,{"$f":"'Manure to Biogas'!E81","v":33.444444444444443},0.95,0.875,125545.41159501876,{"$f":"'Manure to Biogas'!E107","v":"Not Applicable"},35299.272395018779,119268.14101526781,19.46456061369171,null,null,"2022-06-01",{"$f":"'Manure to Biogas'!F31","v":3047},30,30,{"$f":"'Manure to Biogas'!F81","v":33.444444444444443},0.95,0.5,216322.16342856226,{"$f":"'Manure to Biogas'!F107","v":"Not Applicable"},90721.898308562231,205506.05525713414,23.756499987724709,null,null,"2022-06-01",{"$f":"'Manure to Biogas'!G31","v":4571},30,30,{"$f":"'Manure to Biogas'!G81","v":33.444444444444443},0.95,1,171565.94755976062,{"$f":"'Manure to Biogas'!G107","v":"Not Applicable"},71888.893159760599,162987.65018177259,18.841372361012915,null,null,"2022-06-01",{"$f":"'Manure to Biogas'!H31","v":0},30,30,{"$f":"'Manure to Biogas'!H81","v":0},0.104,0.6,0,{"$f":"'Manure to Biogas'!H107","v":"Not Applicable"},0,0,0,null,null,"2022-06-01",{"$f":"'Manure to Biogas'!I31","v":0},30,30,{"$f":"'Manure to Biogas'!I81","v":0},0.104,1,0,{"$f":"'Manure to Biogas'!I107","v":"Not Applicable"},0,0,0]
[null,null,{"$f":"'Manure to Biogas'!A32","v":"2022-07-01"},{"$f":"IF(C22=0,0,'Manure to Biogas'!D32)","v":8647},{"$f":"'Manure to Biogas'!B32","v":31},{"$f":"IF(C22=0,0,'Manure to Biogas'!C32)","v":31},{"$f":"'Manure to Biogas'!D82","v":35.05555555555555},0.95,0.875,{"$f":"(B$19*D22*I22*E22*0.8)+L22","v":1588970.325460721},{"$f":"'Manure to Biogas'!D108","v":"Not Applicable"},{"$f":"IF(K21=\"Not Applicable\", (J21-M21), 0)","v":103762.98898072098},1509521.8091876849,{"$f":"IFERROR(M22*B$15*0.68*0.001*(F22/E22), 0)","v":246.35395925943018},null,null,"2022-07-01",{"$f":"'Manure to Biogas'!E32","v":1815},31,31,{"$f":"'Manure to Biogas'!E82","v":35.05555555555555},0.95,0.875,156061.9024997509,{"$f":"'Manure to Biogas'!E108","v":"Not Applicable"},6277.2705797509407,148258.80737476333,24.195837363561381,null,null,"2022-07-01",{"$f":"'Manure to Biogas'!F32","v":2891},31,31,{"$f":"'Manure to Biogas'!F82","v":35.05555555555555},0.95,0.5,133958.23004342814,{"$f":"'Manure to Biogas'!F108","v":"Not Applicable"},10816.108171428117,127260.31854125673,14.711292823369279,null,null,"2022-07-01",{"$f":"'Manure to Biogas'!G32","v":4337},31,31,{"$f":"'Manure to Biogas'!G82","v":35.05555555555555},0.95,1,106305.13273798804,{"$f":"'Manure to Biogas'!G108","v":"Not Applicable"},8578.2973779880267,100989.87610108864,11.674429677285849,null,null,"2022-07-01",{"$f":"'Manure to Biogas'!H32","v":0},31,31,{"$f":"'Manure to Biogas'!H82","v":0},0.104,0.6,0,{"$f":"'Manure to Biogas'!H108","v":"Not Applicable"},0,0,0,null,null,"2022-07-01",{"$f":"'Manure to Biogas'!I32","v":0},31,31,{"$f":"'Manure to Biogas'!I82","v":0},0.104,1,0,{"$f":"'Manure to Biogas'!I108","v":"Not Applicable"},0,0,0]
[null,null,{"$f":"'Manure to Biogas'!A33","v":"2022-08-01"},{"$f":"IF(C23=0,0,'Manure to Biogas'!D33)","v":8571},{"$f":"'Manure to Biogas'!B33","v":31},{"$f":"IF(C23=0,0,'Manure to Biogas'!C33)","v":31},{"$f":"'Manure to Biogas'!D83","v":33.722222222222221},0.95,0.875,1551602.1049130361,{"$f":"'Manure to Biogas'!D109","v":"Not Applicable"},79448.516273036133,1474021.9996673842,240.56039034571711,null,null,"2022-08-01",{"$f":"'Manure to Biogas'!E33","v":1913},31,31,{"$f":"'Manure to Biogas'!E83","v":33.722222222222221},0.95,0.875,165675.27190898758,{"$f":"'Manure to Biogas'!E109","v":"Not Applicable"},7803.0951249875652,157391.50831353819,25.686294156769431,null,null,"2022-08-01",{"$f":"'Manure to Biogas'!F33","v":2950},31,31,{"$f":"'Manure to Biogas'!F83","v":33.722222222222221},0.95,0.5,132353.13790217144,{"$f":"'Manure to Biogas'!F109","v":"Not Applicable"},6697.9115021714097,125735.48100706286,14.535021604416469,null,null,"2022-08-01",{"$f":"'Manure to Biogas'!G33","v":4425},31,31,{"$f":"'Manure to Biogas'!G83","v":33.722222222222221},0.95,1,105025.02063689943,{"$f":"'Manure to Biogas'!G109","v":"Not Applicable"},5315.2566368994012,99773.769605054447,11.533847766344296,null,null,"2022-08-01",{"$f":"'Manure to Biogas'!H33","v":0},31,31,{"$f":"'Manure to Biogas'!H83","v":0},0.104,0.6,0,{"$f":"'Manure to Biogas'!H109","v":"Not Applicable"},0,0,0,null,null,"2022-08-01",{"$f":"'Manure to Biogas'!I33","v":0},31,31,{"$f":"'Manure to Biogas'!I83","v":0},0.104,1,0,{"$f":"'Manure to Biogas'!I109","v":"Not Applicable"},0,0,0]
[null,null,{"$f":"'Manure to Biogas'!A34","v":"2022-09-01"},{"$f":"IF(C24=0,0,'Manure to Biogas'!D34)","v":8316},{"$f":"'Manure to Biogas'!B34","v":30},{"$f":"IF(C24=0,0,'Manure to Biogas'!C34)","v":30},{"$f":"'Manure to Biogas'!D84","v":31.833333333333332},0.95,0.875,1459858.9724456521,{"$f":"'Manure to Biogas'!D110","v":"Not Applicable"},77580.10524565191,1386866.0238233695,226.33653508797394,null,null,"2022-09-01",{"$f":"'Manure to Biogas'!E34","v":1837},30,30,{"$f":"'Manure to Biogas'!E84","v":31.833333333333332},0.95,0.875,154993.63767544937,{"$f":"'Manure to Biogas'!E110","v":"Not Applicable"},8283.763595449389,147243.95579167688,24.030213585201668,null,null,"2022-09-01",{"$f":"'Manure to Biogas'!F34","v":3108},30,30,{"$f":"'Manure to Biogas'!F84","v":31.833333333333332},0.95,0.5,134732.40057510859,{"$f":"'Manure to Biogas'!F110","v":"Not Applicable"},6617.6568951085792,127995.78054635315,14.796312231158426,null,null,"2022-09-01",{"$f":"'Manure to Biogas'!G34","v":4662},30,30,{"$f":"'Manure to Biogas'!G84","v":31.833333333333332},0.95,1,106912.687831845,{"$f":"'Manure to Biogas'!G110","v":"Not Applicable"},5251.2510318449786,101567.05344025276,11.741151377693221,null,null,"2022-09-01",{"$f":"'Manure to Biogas'!H34","v":0},30,30,{"$f":"'Manure to Biogas'!H84","v":0},0.104,0.6,0,{"$f":"'Manure to Biogas'!H110","v":"Not Applicable"},0,0,0,null,null,"2022-09-01",{"$f":"'Manure to Biogas'!I34","v":0},30,30,{"$f":"'Manure to Biogas'!I84","v":0},0.104,1,0,{"$f":"'Manure to Biogas'!I110","v":"Not Applicable"},0,0,0]
[null,null,{"$f":"'Manure to Biogas'!A35","v":"2022-10-01"},{"$f":"IF(C25=0,0,'Manure to Biogas'!D35)","v":8211},{"$f":"'Manure to Biogas'!B35","v":31},{"$f":"IF(C25=0,0,'Manure to Biogas'!C35)","v":31},{"$f":"'Manure to Biogas'!D85","v":24.499999999999996},0.61923948840209331,0.875,1483312.9948622826,{"$f":"'Manure to Biogas'!D111","v":"Not Applicable"},72992.948622282594,918525.98007869674,{"$f":"IFERROR(M25*B$15*0.68*0.001*(F25/E25), 0)","v":149.90343994884333},null,null,"2022-10-01",{"$f":"'Manure to Biogas'!E35","v":1917},31,31,{"$f":"'Manure to Biogas'!E85","v":24.499999999999996},0.61923948840209331,0.875,165951.96253977247,{"$f":"'Manure to Biogas'!E111","v":"Not Applicable"},7749.6818837724859,102764.00838245206,16.771086168016176,null,null,"2022-10-01",{"$f":"'Manure to Biogas'!F35","v":3229},31,31,{"$f":"'Manure to Biogas'!F85","v":24.499999999999996},0.61923948840209331,0.5,144275.84919675544,{"$f":"'Manure to Biogas'!F111","v":"Not Applicable"},6736.6200287554384,89341.303045376408,10.327854632045515,null,null,"2022-10-01",{"$f":"'Manure to Biogas'!G35","v":4844},31,31,{"$f":"'Manure to Biogas'!G85","v":24.499999999999996},0.61923948840209331,1,114496.84271159228,{"$f":"'Manure to Biogas'!G111","v":"Not Applicable"},5345.634391592248,70900.966304381349,8.1961517047864856,null,null,"2022-10-01",{"$f":"'Manure to Biogas'!H35","v":0},31,31,{"$f":"'Manure to Biogas'!H85","v":0},0.104,0.6,0,{"$f":"'Manure to Biogas'!H111","v":"Not Applicable"},0,0,0,null,null,"2022-10-01",{"$f":"'Manure to Biogas'!I35","v":0},31,31,{"$f":"'Manure to Biogas'!I85","v":0},0.104,1,0,{"$f":"'Manure to Biogas'!I111","v":"Not Applicable"},0,0,0]
[null,null,{"$f":"'Manure to Biogas'!A36","v":"2022-11-01"},{"$f":"IF(C26=0,0,'Manure to Biogas'!D36)","v":8747},{"$f":"'Manure to Biogas'!B36","v":30},{"$f":"IF(C26=0,0,'Manure to Biogas'!C36)","v":30},{"$f":"'Manure to Biogas'!D86","v":14.5},0.2535636778211105,0.875,2018706.3571835863,{"$f":"'Manure to Biogas'!D112","v":"Not Applicable"},{"$f":"IF(K25=\"Not Applicable\", (J25-M25), 0)","v":564787.01478358591},511870.6083683265,{"$f":"IFERROR(M26*B$15*0.68*0.001*(F26/E26), 0)","v":83.537283285710885},null,null,"2022-11-01",{"$f":"'Manure to Biogas'!E36","v":1934},30,30,{"$f":"'Manure to Biogas'!E86","v":14.5},0.2535636778211105,0.875,217644.62071732042,{"$f":"'Manure to Biogas'!E112","v":"Not Applicable"},63187.954157320419,55186.770487064423,9.0064809434889135,null,null,"2022-11-01",{"$f":"'Manure to Biogas'!F36","v":3436},30,30,{"$f":"'Manure to Biogas'!F86","v":14.5},0.2535636778211105,0.5,196569.76471137904,{"$f":"'Manure to Biogas'!F112","v":"Not Applicable"},54934.546151379036,49842.952488647614,5.7618453076876657,null,null,"2022-11-01",{"$f":"'Manure to Biogas'!G36","v":5154},30,30,{"$f":"'Manure to Biogas'!G86","v":14.5},0.2535636778211105,1,155986.06200721097,{"$f":"'Manure to Biogas'!G112","v":"Not Applicable"},43595.876407210933,39552.399571380207,4.5722573904515524,null,null,"2022-11-01",{"$f":"'Manure to Biogas'!H36","v":0},30,30,{"$f":"'Manure to Biogas'!H86","v":0},0.104,0.6,0,{"$f":"'Manure to Biogas'!H112","v":"Not Applicable"},0,0,0,null,null,"2022-11-01",{"$f":"'Manure to Biogas'!I36","v":0},30,30,{"$f":"'Manure to Biogas'!I86","v":0},0.104,1,0,{"$f":"'Manure to Biogas'!I112","v":"Not Applicable"},0,0,0]
[null,null,{"$f":"'Manure to Biogas'!A37","v":"2022-12-01"},{"$f":"IF(C27=0,0,'Manure to Biogas'!D37)","v":9365},{"$f":"'Manure to Biogas'!B37","v":31},{"$f":"IF(C27=0,0,'Manure to Biogas'!C37)","v":31},{"$f":"'Manure to Biogas'!D87","v":12.277777777777779},0.20616916468049093,0.875,3115366.6504152599,{"$f":"'Manure to Biogas'!D113","v":"Not Applicable"},1506835.7488152599,642292.53998957318,104.82214252629835,null,null,"2022-12-01",{"$f":"'Manure to Biogas'!E37","v":1675},31,31,{"$f":"'Manure to Biogas'!E87","v":12.277777777777779},0.20616916468049093,0.875,300688.84663025592,{"$f":"'Manure to Biogas'!E113","v":"Not Applicable"},162457.85023025598,61992.768338500115,10.117219792843219,null,null,"2022-12-01",{"$f":"'Manure to Biogas'!F37","v":3648},31,31,{"$f":"'Manure to Biogas'!F87","v":12.277777777777779},0.20616916468049093,0.5,302113.34303873143,{"$f":"'Manure to Biogas'!F113","v":"Not Applicable"},146726.81222273142,62286.455573125866,7.2003142642533513,null,null,"2022-12-01",{"$f":"'Manure to Biogas'!G37","v":5472},31,31,{"$f":"'Manure to Biogas'!G87","v":12.277777777777779},0.20616916468049093,1,239735.77059583081,{"$f":"'Manure to Biogas'!G113","v":"Not Applicable"},116433.66243583077,49426.123567776238,5.7136598844349349,null,null,"2022-12-01",{"$f":"'Manure to Biogas'!H37","v":0},31,31,{"$f":"'Manure to Biogas'!H87","v":0},0.104,0.6,0,{"$f":"'Manure to Biogas'!H113","v":"Not Applicable"},0,0,0,null,null,"2022-12-01",{"$f":"'Manure to Biogas'!I37","v":0},31,31,{"$f":"'Manure to Biogas'!I87","v":0},0.104,1,0,{"$f":"'Manure to Biogas'!I113","v":"Not Applicable"},0,0,0]
[null,null,{"$f":"'Manure to Biogas'!A38","v":"00:00:00"},{"$f":"IF(C28=0,0,'Manure to Biogas'!D38)","v":0},{"$f":"'Manure to Biogas'!B38","v":0},{"$f":"IF(C28=0,0,'Manure to Biogas'!C38)","v":0},{"$f":"'Manure to Biogas'!D88","v":11.555555555555554},0.19262645109877233,0.875,2473074.1104256865,{"$f":"'Manure to Biogas'!D114","v":"Not Applicable"},2473074.1104256865,476379.48919555335,0,null,null,"",{"$f":"'Manure to Biogas'!E38","v":1139},0,0,{"$f":"'Manure to Biogas'!E88","v":11.555555555555554},0.19262645109877233,0.875,238696.07829175581,{"$f":"'Manure to Biogas'!E114","v":"Not Applicable"},238696.07829175581,45979.178452535634,0,null,null,"",{"$f":"'Manure to Biogas'!F38","v":6949},0,0,{"$f":"'Manure to Biogas'!F88","v":11.555555555555554},0.19262645109877233,0.5,239826.88746560557,{"$f":"'Manure to Biogas'!F114","v":"Not Applicable"},239826.88746560557,46197.002210564242,0,null,null,"",{"$f":"'Manure to Biogas'!G38","v":1617},0,0,{"$f":"'Manure to Biogas'!G88","v":11.555555555555554},0.19262645109877233,1,190309.64702805458,{"$f":"'Manure to Biogas'!G114","v":"Not Applicable"},190309.64702805458,36658.671916874177,0,null,null,"",{"$f":"'Manure to Biogas'!H38","v":0},0,0,{"$f":"'Manure to Biogas'!H88","v":0},0.104,0.6,0,{"$f":"'Manure to Biogas'!H114","v":"Not Applicable"},0,0,0,null,null,"",{"$f":"'Manure to Biogas'!I38","v":0},0,0,{"$f":"'Manure to Biogas'!I88","v":0},0.104,1,0,{"$f":"'Manure to Biogas'!I114","v":"Not Applicable"},0,0,0]
[null,null,{"$f":"'Manure to Biogas'!A39","v":"00:00:00"},{"$f":"IF(C29=0,0,'Manure to Biogas'!D39)","v":0},{"$f":"'Manure to Biogas'!B39","v":0},{"$f":"IF(C29=0,0,'Manure to Biogas'!C39)","v":0},{"$f":"'Manure to Biogas'!D89","v":13.166666666666668},0.22404565374285129,0.875,1996694.6212301331,{"$f":"'Manure to Biogas'!D115","v":"Not Applicable"},1996694.6212301331,447350.75173834001,0,null,null,"",{"$f":"'Manure to Biogas'!E39","v":690},0,0,{"$f":"'Manure to Biogas'!E89","v":13.166666666666668},0.22404565374285129,0.875,192716.89983922016,{"$f":"'Manure to Biogas'!E115","v":"Not Applicable"},192716.89983922016,43177.383811773674,0,null,null,"",{"$f":"'Manure to Biogas'!F39","v":7600},0,0,{"$f":"'Manure to Biogas'!F89","v":13.166666666666668},0.22404565374285129,0.5,193629.88525504133,{"$f":"'Manure to Biogas'!F115","v":"Not Applicable"},193629.88525504133,43381.934226119018,0,null,null,"",{"$f":"'Manure to Biogas'!G39","v":1567},0,0,{"$f":"'Manure to Biogas'!G89","v":13.166666666666668},0.22404565374285129,1,153650.97511118039,{"$f":"'Manure to Biogas'!G115","v":"Not Applicable"},153650.97511118039,34424.833167010984,0,null,null,"",{"$f":"'Manure to Biogas'!H39","v":0},0,0,{"$f":"'Manure to Biogas'!H89","v":0},0.104,0.6,0,{"$f":"'Manure to Biogas'!H115","v":"Not Applicable"},0,0,0,null,null,"",{"$f":"'Manure to Biogas'!I39","v":0},0,0,{"$f":"'Manure to Biogas'!I89","v":0},0.104,1,0,{"$f":"'Manure to Biogas'!I115","v":"Not Applicable"},0,0,0]
[null,null,{"$f":"'Manure to Biogas'!A40","v":"00:00:00"},{"$f":"IF(C30=0,0,'Manure to Biogas'!D40)","v":0},{"$f":"'Manure to Biogas'!B40","v":0},{"$f":"IF(C30=0,0,'Manure to Biogas'!C40)","v":0},{"$f":"'Manure to Biogas'!D90","v":15.833333333333332},0.28664297804321287,0.875,1549343.8694917932,{"$f":"'Manure to Biogas'!D116","v":"Not Applicable"},1549343.8694917932,444108.54076412256,{"$f":"IFERROR(M30*B$15*0.68*0.001*(F30/E30), 0)","v":0},null,null,"",{"$f":"'Manure to Biogas'!E40","v":376},0,0,{"$f":"'Manure to Biogas'!E90","v":15.833333333333332},0.28664297804321287,0.875,149539.51602744649,{"$f":"'Manure to Biogas'!E116","v":"Not Applicable"},149539.51602744649,42864.452209248026,0,null,null,"",{"$f":"'Manure to Biogas'!F40","v":8086},0,0,{"$f":"'Manure to Biogas'!F90","v":15.833333333333332},0.28664297804321287,0.5,150247.95102892231,{"$f":"'Manure to Biogas'!F116","v":"Not Applicable"},150247.95102892231,43067.520127821103,0,null,null,"",{"$f":"'Manure to Biogas'!G40","v":1328},0,0,{"$f":"'Manure to Biogas'!G90","v":15.833333333333332},0.28664297804321287,1,119226.14194416942,{"$f":"'Manure to Biogas'!G116","v":"Not Applicable"},119226.14194416942,34175.336387479532,0,null,null,"",{"$f":"'Manure to Biogas'!H40","v":0},0,0,{"$f":"'Manure to Biogas'!H90","v":0},0.104,0.6,0,{"$f":"'Manure to Biogas'!H116","v":"Not Applicable"},0,0,0,null,null,"",{"$f":"'Manure to Biogas'!I40","v":0},0,0,{"$f":"'Manure to Biogas'!I90","v":0},0.104,1,0,{"$f":"'Manure to Biogas'!I116","v":"Not Applicable"},0,0,0]
[null,null,{"$f":"'Manure to Biogas'!A41","v":"00:00:00"},{"$f":"IF(C31=0,0,'Manure to Biogas'!D41)","v":0},{"$f":"'Manure to Biogas'!B41","v":0},{"$f":"IF(C31=0,0,'Manure to Biogas'!C41)","v":0},{"$f":"'Manure to Biogas'!D91","v":21.777777777777779},0.48854522354029412,0.875,1105235.3287276707,{"$f":"'Manure to Biogas'!D117","v":"Not Applicable"},1105235.3287276707,539957.44073789031,0,null,null,"",{"$f":"'Manure to Biogas'!E41","v":394},0,0,{"$f":"'Manure to Biogas'!E91","v":21.777777777777779},0.48854522354029412,0.875,106675.06381819845,{"$f":"'Manure to Biogas'!E117","v":"Not Applicable"},106675.06381819845,52115.592899236901,0,null,null,"",{"$f":"'Manure to Biogas'!F41","v":8496},0,0,{"$f":"'Manure to Biogas'!F91","v":21.777777777777779},0.48854522354029412,0.5,107180.43090110121,{"$f":"'Manure to Biogas'!F117","v":"Not Applicable"},107180.43090110121,52362.487573723534,0,null,null,"",{"$f":"'Manure to Biogas'!G41","v":930},0,0,{"$f":"'Manure to Biogas'!G91","v":21.777777777777779},0.48854522354029412,1,85050.805556689884,{"$f":"'Manure to Biogas'!G117","v":"Not Applicable"},85050.805556689884,41551.164812975148,0,null,null,"",{"$f":"'Manure to Biogas'!H41","v":0},0,0,{"$f":"'Manure to Biogas'!H91","v":0},0.104,0.6,0,{"$f":"'Manure to Biogas'!H117","v":"Not Applicable"},0,0,0,null,null,"",{"$f":"'Manure to Biogas'!I41","v":0},0,0,{"$f":"'Manure to Biogas'!I91","v":0},0.104,1,0,{"$f":"'Manure to Biogas'!I117","v":"Not Applicable"},0,0,0]
[null,null,"Total",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(N8:N31)","v":4032.8951813539115},null,null,"Total",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AB8:AB31)","v":347.92949403371659},null,null,"Total",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AP8:AP31)","v":326.20637099897925},null,null,"Total",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BD8:BD31)","v":246.90328348656499},null,null,"Total",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(BR8:BR31)","v":0},null,null,"Total",null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(CF8:CF31)","v":0}]
[null,null,null,null,null,null,{"$f":"ROUND(AVERAGE(G8:G31),0)","v":23},"≤10"]
[]
[null,"Section L2: [Equation 5.4 in LOP] Baseline Methane Emissions from Non-Anaerobic Storage/Treatment Systems (BECH4,nAS)"]
[null,null,"L2.2  Methane Conversion Factor \n(MCFnAS, fraction)","L2.3\nManure Managed in Non-Anaerobic Storage/Treatment System (MSL,nAS, fraction)"]
[null,"Livestock Category (L)",null,{"$f":"$B$7","v":"Dairy cows (on feed)"},{"$f":"$P$7","v":"Non-milking dairy cows (on feed)"},{"$f":"$AD$7","v":"Heifers (on feed)"},{"$f":"$AR$7","v":"Calves (grazing)"},{"$f":"$BF$7","v":"-"},{"$f":"$BT$7","v":"-"}]
[null,"L2.1  Non-anaerobic Storage/Treatment Systems"]
[null,{"$f":"'Manure to Biogas'!C45","v":"Dry lot"},{"$f":"IFERROR(IF(B39>0, VLOOKUP(B39, Reference!$A$168:$T$184, MATCH('Biogas-to-RNG'!$F$20, Reference!$A$168:$T$168), FALSE),0),0)","v":1.4999999999999999E-2},{"$f":"'Manure to Biogas'!D45","v":0.125},{"$f":"'Manure to Biogas'!E45","v":0.125},{"$f":"'Manure to Biogas'!F45","v":0.5},{"$f":"'Manure to Biogas'!G45","v":0},{"$f":"'Manure to Biogas'!H45","v":0.4},{"$f":"'Manure to Biogas'!I45","v":0.4}]
[null,{"$f":"'Manure to Biogas'!C46","v":"Not Applicable"},{"$f":"IFERROR(IF(B40>0, VLOOKUP(B40, Reference!$A$168:$T$184, MATCH('Biogas-to-RNG'!$F$20, Reference!$A$168:$T$168), FALSE),0),0)","v":0},{"$f":"'Manure to Biogas'!D46","v":0},{"$f":"'Manure to Biogas'!E46","v":0},{"$f":"'Manure to Biogas'!F46","v":0},{"$f":"'Manure to Biogas'!G46","v":0},{"$f":"'Manure to Biogas'!H46","v":0},{"$f":"'Manure to Biogas'!I46","v":0}]
[null,{"$f":"'Manure to Biogas'!C47","v":"Not Applicable"},{"$f":"IFERROR(IF(B41>0, VLOOKUP(B41, Reference!$A$168:$T$184, MATCH('Biogas-to-RNG'!$F$20, Reference!$A$168:$T$168), FALSE),0),0)","v":0},{"$f":"'Manure to Biogas'!D47","v":0},{"$f":"'Manure to Biogas'!E47","v":0},{"$f":"'Manure to Biogas'!F47","v":0},{"$f":"'Manure to Biogas'!G47","v":0},{"$f":"'Manure to Biogas'!H47","v":0},{"$f":"'Manure to Biogas'!I47","v":0}]
[null,{"$f":"'Manure to Biogas'!C48","v":"Not Applicable"},{"$f":"IFERROR(IF(B42>0, VLOOKUP(B42, Reference!$A$168:$T$184, MATCH('Biogas-to-RNG'!$F$20, Reference!$A$168:$T$168), FALSE),0),0)","v":0},{"$f":"'Manure to Biogas'!D48","v":0},{"$f":"'Manure to Biogas'!E48","v":0},{"$f":"'Manure to Biogas'!F48","v":0},{"$f":"'Manure to Biogas'!G48","v":0},{"$f":"'Manure to Biogas'!H48","v":0},{"$f":"'Manure to Biogas'!I48","v":0}]
[null,{"$f":"'Manure to Biogas'!C49","v":"Not Applicable"},{"$f":"IFERROR(IF(B43>0, VLOOKUP(B43, Reference!$A$168:$T$184, MATCH('Biogas-to-RNG'!$F$20, Reference!$A$168:$T$168), FALSE),0),0)","v":0},{"$f":"'Manure to Biogas'!D49","v":0},{"$f":"'Manure to Biogas'!E49","v":0},{"$f":"'Manure to Biogas'!F49","v":0},{"$f":"'Manure to Biogas'!G49","v":0},{"$f":"'Manure to Biogas'!H49","v":0},{"$f":"'Manure to Biogas'!I49","v":0}]
[null,{"$f":"'Manure to Biogas'!C50","v":"Not Applicable"},{"$f":"IFERROR(IF(B44>0, VLOOKUP(B44, Reference!$A$168:$T$184, MATCH('Biogas-to-RNG'!$F$20, Reference!$A$168:$T$168), FALSE),0),0)","v":0},{"$f":"'Manure to Biogas'!D50","v":0},{"$f":"'Manure to Biogas'!E50","v":0},{"$f":"'Manure to Biogas'!F50","v":0},{"$f":"'Manure to Biogas'!G50","v":0},{"$f":"'Manure to Biogas'!H50","v":0},{"$f":"'Manure to Biogas'!I50","v":0}]
[null,{"$f":"'Manure to Biogas'!C51","v":"Not Applicable"},{"$f":"IFERROR(IF(B45>0, VLOOKUP(B45, Reference!$A$168:$T$184, MATCH('Biogas-to-RNG'!$F$20, Reference!$A$168:$T$168), FALSE),0),0)","v":0},{"$f":"'Manure to Biogas'!D51","v":0},{"$f":"'Manure to Biogas'!E51","v":0},{"$f":"'Manure to Biogas'!F51","v":0},{"$f":"'Manure to Biogas'!G51","v":0},{"$f":"'Manure to Biogas'!H51","v":0},{"$f":"'Manure to Biogas'!I51","v":0},"Total (BECH4,nAS , MT CH4)"]
[null,"L2.4\nBaseline Methane Emissions, non-AS \n(BECH4,L,nAS , MT CH4)",null,{"$f":"IFERROR(($D$82*$E$82*$H$82*0.68)*SUMPRODUCT($C$39:$C$45,D39:D45)*$C$82*0.001, 0)","v":13.277546621481601},{"$f":"IFERROR(($D$83*$E$83*$H$82*0.68)*SUMPRODUCT($C$39:$C$45,E39:E45)*$C$83*0.001,0)","v":1.0362982875292799},{"$f":"IFERROR(($D$84*$E$84*$H$82*0.68)*SUMPRODUCT($C$39:$C$45,F39:F45)*$C$84*0.001,0)","v":6.6361942348125611},{"$f":"IFERROR(($D$85*$E$85*$H$82*0.68)*SUMPRODUCT($C$39:$C$45,G39:G45)*$C$85*0.001,0)","v":0},{"$f":"IFERROR(($D$86*$E$86*$H$82*0.68)*SUMPRODUCT($C$39:$C$45,H39:H45)*$C$86*0.001,0)","v":0},{"$f":"IFERROR(($D$87*$E$87*$H$82*0.68)*SUMPRODUCT($C$39:$C$45,I39:I45)*$C$87*0.001,0)","v":0},{"$f":"SUM(D46:I46)","v":20.950039143823442}]
[]
[]
[null,"Section L3: [Equation 5.6-Venting in LOP] Project Methane Emissions from Venting Events (CH4 vent) in the Biogas Control System (BCS)"]
[null,"L3.1\nReporting Month\n(MM/YYYY)\n","L3.2\nMaximum Biogas Storage of the BCS System","L3.3\nAverage Daily Biogas Production for the 7 Days Preceding the Venting","L3.4\nNumber of Days for the Uncontrolled Venting","L3.5\nQuarterly Methane Concentration","L3.6\nProject Methane Emissions from Venting"]
[null,null,"MSBCS (scf)","Fpw (scf/day)","t (days)","CCH4 (fraction)","CH4 vent  (MT)"]
[null,"2021-05-01",{"$f":"'Manure to Biogas'!B143","v":0},{"$f":"'Manure to Biogas'!B144","v":0},{"$f":"'Manure to Biogas'!B145","v":0},{"$f":"'Manure to Biogas'!B146","v":0},{"$f":"IF('Manure to Biogas'!B141=\"User-Defined\",'Manure to Biogas'!B142,((D52*E52+C52)*F52)*0.0423*0.000454)","v":0}]
[null,"2021-06-01",null,null,null,null,{"$f":"((D53*E53+C53)*F53)*0.0423*0.000454","v":0}]
[null,"2021-07-01",null,null,null,null,0]
[null,"2021-08-01",null,null,null,null,0]
[null,"2021-09-01",null,null,null,null,0]
[null,"2021-10-01",null,null,null,null,0]
[null,"2021-11-01",null,null,null,null,{"$f":"((D58*E58+C58)*F58)*0.0423*0.000454","v":0}]
[null,"2021-12-01",null,null,null,null,0]
[null,"2022-01-01",null,null,null,null,0]
[null,"2022-02-01",null,null,null,null,0]
[null,"2022-03-01",null,null,null,null,0]
[null,"2022-04-01",null,null,null,null,0]
[null,"2022-05-01",null,null,null,null,0]
[null,"2022-06-01",null,null,null,null,0]
[null,"2022-07-01",null,null,null,null,0]
[null,"2022-08-01",null,null,null,null,0]
[null,"2022-09-01",null,null,null,null,0]
[null,"2022-10-01",null,null,null,null,0]
[null,"2022-11-01",null,null,null,null,0]
[null,"2022-12-01",null,null,null,null,0]
[null,"2023-01-01",null,null,null,null,0]
[null,"2023-02-01",null,null,null,null,0]
[null,"2023-03-01",null,null,null,null,0]
[null,"2023-04-01",null,null,null,null,0]
[null,"Total",null,null,null,null,{"$f":"SUM(G52:G75)","v":0}]
[]
[]
[null,"Section L4: [Equation 5.8 in LOP] Project Methane Emissions from the BCS Effluent Pond(s) (PECH4,EP)"]
[null,"L4.1\nLivestock Category","L4.2\nAverage Population","L4.3\nLivestock Excretion Rate","L4.4\nMaximum CH4 Potential","L4.5 Fraction of Volatile Solids Sent to BCS System","L4.6\nVolatile Solids to Effluent Ponds","L4.7\nNumber of Reporting Days","L4.8\nMethane Conversion Factor","L4.9\nProject Methane Emission from Effluent Ponds"]
[null," L","PL","VSL \n(dry kg/animal/day)","Bo,L \n(m3 CH4/kg VS)","MSL,BCS \n(fraction)","VSep,L \n(kg/day)","RDrp \n(days)","MCFep \n(fraction)","PECH4,EP \n(MT CH4)"]
[null,{"$f":"B7","v":"Dairy cows (on feed)"},{"$f":"IF(B7=\"-\", 0, SUMPRODUCT(D8:D31,F8:F31)/SUM(F8:F31))","v":8986.7918032786893},{"$f":"B19","v":7.9152000000000005},{"$f":"B15","v":0.24},{"$f":"'Manure to Biogas'!D54*'Manure to Biogas'!D55","v":0.65625},{"$f":"C82*D82*E82*F82*IF('Manure to Biogas'!B122=\"Default\",0.3,1-'Manure to Biogas'!B123)","v":3087.6377702702866},{"$f":"SUM(F8:F31)","v":610},{"$f":"HLOOKUP('Biogas-to-RNG'!F20,Reference!A168:T174,7,FALSE)","v":0.55000000000000004},{"$f":"IF(I82=\" \", 0, SUM(G82:G87)*H82*0.68*I82*0.001)","v":847.90093818849584}]
[null,{"$f":"P7","v":"Non-milking dairy cows (on feed)"},{"$f":"IF(P7=\"-\", 0, SUMPRODUCT(R8:R31,T8:T31)/SUM(T8:T31))","v":1459.8311475409837},{"$f":"P19","v":3.8030399999999993},{"$f":"P15","v":0.24},{"$f":"'Manure to Biogas'!E55*'Manure to Biogas'!E54","v":0.65625},{"$f":"C83*D83*E83*F83*IF('Manure to Biogas'!B122=\"Default\",0.3,1-'Manure to Biogas'!B123)","v":240.9868197084723}]
[null,{"$f":"AD7","v":"Heifers (on feed)"},{"$f":"IF(AD7=\"-\", 0, SUMPRODUCT(AF8:AF31,AH8:AH31)/SUM(AH8:AH31))","v":3652.8622950819672},{"$f":"AD19","v":3.4350800000000001},{"$f":"AD15","v":0.17},{"$f":"'Manure to Biogas'!F55*'Manure to Biogas'!F54","v":0.375},{"$f":"C84*D84*E84*F84*IF('Manure to Biogas'!B122=\"Default\",0.3,1-'Manure to Biogas'!B123)","v":220.45987597810284}]
[null,{"$f":"AR7","v":"Calves (grazing)"},{"$f":"IF(AR7=\"-\", 0, SUMPRODUCT(AT8:AT31,AV8:AV31)/SUM(AV8:AV31))","v":5246.2065573770487},{"$f":"AR19","v":0.90860000000000007},{"$f":"AR15","v":0.17},{"$f":"'Manure to Biogas'!G55*'Manure to Biogas'!G54","v":0.75},{"$f":"C85*D85*E85*F85*IF('Manure to Biogas'!B122=\"Default\",0.3,1-'Manure to Biogas'!B123)","v":167.49718648679411}]
[null,{"$f":"BF7","v":"-"},{"$f":"IF(BF7=\"-\", 0, SUMPRODUCT(BH8:BH31,BJ8:BJ31)/SUM(BJ8:BJ31))","v":0},{"$f":"BF19","v":0},{"$f":"BF15","v":0},{"$f":"'Manure to Biogas'!H55*'Manure to Biogas'!H54","v":0},{"$f":"C86*D86*E86*F86*IF('Manure to Biogas'!B122=\"Default\",0.3,1-'Manure to Biogas'!B123)","v":0}]
[null,{"$f":"BT7","v":"-"},{"$f":"IF(BT7=\"-\", 0, SUMPRODUCT(BV8:BV31,BX8:BX31)/SUM(BX8:BX31))","v":0},{"$f":"BT19","v":0},{"$f":"BT15","v":0},{"$f":"'Manure to Biogas'!I55*'Manure to Biogas'!I54","v":0},{"$f":"C87*D87*E87*F87*IF('Manure to Biogas'!B122=\"Default\",0.3,1-'Manure to Biogas'!B123)","v":0}]
[]
[]
[null,"Section L5: [Equation 5.9 in LOP] Project Methane Emissions from Non-BCS Related Sources (PECH4,nBCS)"]
[null,null,"L5.2  Methane Conversion Factor \n(MCFS, fraction)","L5.3\nManure Managed in Non-BCS (Other) Systems (MSL,S, fraction)"]
[null,"Livestock Category (L)",null,{"$f":"$B$7","v":"Dairy cows (on feed)"},{"$f":"$P$7","v":"Non-milking dairy cows (on feed)"},{"$f":"$AD$7","v":"Heifers (on feed)"},{"$f":"$AR$7","v":"Calves (grazing)"},{"$f":"$BF$7","v":"-"},{"$f":"$BT$7","v":"-"}]
[null,"L5.1.a  Other Anaerobic Storage/Treatment Systems"]
[null,{"$f":"'Manure to Biogas'!C56","v":"Not Applicable"},{"$f":"IFERROR(IF(B94>0, VLOOKUP(B94, Reference!$A$168:$T$184, MATCH('Biogas-to-RNG'!$F$20, Reference!$A$168:$T$168), FALSE),0),0)","v":0},{"$f":"'Manure to Biogas'!D56","v":0},{"$f":"'Manure to Biogas'!E56","v":0},{"$f":"'Manure to Biogas'!F56","v":0},{"$f":"'Manure to Biogas'!G56","v":0},{"$f":"'Manure to Biogas'!H56","v":0},{"$f":"'Manure to Biogas'!I56","v":0}]
[null,{"$f":"'Manure to Biogas'!C57","v":"Not Applicable"},{"$f":"IFERROR(IF(B95>0, VLOOKUP(B95, Reference!$A$168:$T$184, MATCH('Biogas-to-RNG'!$F$20, Reference!$A$168:$T$168), FALSE),0),0)","v":0},{"$f":"'Manure to Biogas'!D57","v":0},{"$f":"'Manure to Biogas'!E57","v":0},{"$f":"'Manure to Biogas'!F57","v":0},{"$f":"'Manure to Biogas'!G57","v":0},{"$f":"'Manure to Biogas'!H57","v":0},{"$f":"'Manure to Biogas'!I57","v":0}]
[null,"L5.1.b   Non-anaerobic Storage/Treatment Systems"]
[null,{"$f":"'Manure to Biogas'!C58","v":"Dry lot"},{"$f":"IFERROR(IF(B97>0, VLOOKUP(B97, Reference!$A$168:$T$184, MATCH('Biogas-to-RNG'!$F$20, Reference!$A$168:$T$168), FALSE),0),0)","v":1.4999999999999999E-2},{"$f":"'Manure to Biogas'!D58*IF('Manure to Biogas'!$B$58=\"Manure\",1,IF('Manure to Biogas'!$B$122=\"Default\",0.3,1-'Manure to Biogas'!$B$123)*'Manure to Biogas'!$D$54)","v":0.125},{"$f":"'Manure to Biogas'!E58*IF('Manure to Biogas'!$B$58=\"Manure\",1,IF('Manure to Biogas'!$B$122=\"Default\",0.3,1-'Manure to Biogas'!$B$123)*'Manure to Biogas'!$E$54)","v":0.125},{"$f":"'Manure to Biogas'!F58*IF('Manure to Biogas'!$B$58=\"Manure\",1,IF('Manure to Biogas'!$B$122=\"Default\",0.3,1-'Manure to Biogas'!$B$123)*'Manure to Biogas'!$F$54)","v":0.5},{"$f":"'Manure to Biogas'!G58*IF('Manure to Biogas'!$B$58=\"Manure\",1,IF('Manure to Biogas'!$B$122=\"Default\",0.3,1-'Manure to Biogas'!$B$123)*'Manure to Biogas'!$G$54)","v":0},{"$f":"'Manure to Biogas'!H58*IF('Manure to Biogas'!$B$58=\"Manure\",1,IF('Manure to Biogas'!$B$122=\"Default\",0.3,1-'Manure to Biogas'!$B$123)*'Manure to Biogas'!$H$54)","v":0},{"$f":"'Manure to Biogas'!I58*IF('Manure to Biogas'!$B$58=\"Manure\",1,IF('Manure to Biogas'!$B$122=\"Default\",0.3,1-'Manure to Biogas'!$B$123)*'Manure to Biogas'!$H$54)","v":0}]
[null,{"$f":"'Manure to Biogas'!C59","v":"Pit storage below animal confinements (<1 month)"},{"$f":"IFERROR(IF(B98>0, VLOOKUP(B98, Reference!$A$168:$T$184, MATCH('Biogas-to-RNG'!$F$20, Reference!$A$168:$T$168), FALSE),0),0)","v":0.03},{"$f":"'Manure to Biogas'!D59*IF('Manure to Biogas'!$B$59=\"Manure\",1,IF('Manure to Biogas'!$B$122=\"Default\",0.3,1-'Manure to Biogas'!$B$123)*'Manure to Biogas'!$D$54)","v":6.0287499999999994E-2},{"$f":"'Manure to Biogas'!E59*IF('Manure to Biogas'!$B$59=\"Manure\",1,IF('Manure to Biogas'!$B$122=\"Default\",0.3,1-'Manure to Biogas'!$B$123)*'Manure to Biogas'!$E$54)","v":6.0287499999999994E-2},{"$f":"'Manure to Biogas'!F59*IF('Manure to Biogas'!$B$59=\"Manure\",1,IF('Manure to Biogas'!$B$122=\"Default\",0.3,1-'Manure to Biogas'!$B$123)*'Manure to Biogas'!$F$54)","v":3.4449999999999995E-2},{"$f":"'Manure to Biogas'!G59*IF('Manure to Biogas'!$B$59=\"Manure\",1,IF('Manure to Biogas'!$B$122=\"Default\",0.3,1-'Manure to Biogas'!$B$123)*'Manure to Biogas'!$G$54)","v":6.8899999999999989E-2},{"$f":"'Manure to Biogas'!H59*IF('Manure to Biogas'!$B$59=\"Manure\",1,IF('Manure to Biogas'!$B$122=\"Default\",0.3,1-'Manure to Biogas'!$B$123)*'Manure to Biogas'!$H$54)","v":0},{"$f":"'Manure to Biogas'!I59*IF('Manure to Biogas'!$B$59=\"Manure\",1,IF('Manure to Biogas'!$B$122=\"Default\",0.3,1-'Manure to Biogas'!$B$123)*'Manure to Biogas'!$H$54)","v":0}]
[null,{"$f":"'Manure to Biogas'!C60","v":"Not Applicable"},{"$f":"IFERROR(IF(B99>0, VLOOKUP(B99, Reference!$A$168:$T$184, MATCH('Biogas-to-RNG'!$F$20, Reference!$A$168:$T$168), FALSE),0),0)","v":0},{"$f":"'Manure to Biogas'!D60*IF('Manure to Biogas'!$B$60=\"Manure\",1,IF('Manure to Biogas'!$B$122=\"Default\",0.3,1-'Manure to Biogas'!$B$123)*'Manure to Biogas'!$D$54)","v":0},{"$f":"'Manure to Biogas'!E60*IF('Manure to Biogas'!$B$60=\"Manure\",1,IF('Manure to Biogas'!$B$122=\"Default\",0.3,1-'Manure to Biogas'!$B$123)*'Manure to Biogas'!$E$54)","v":0},{"$f":"'Manure to Biogas'!F60*IF('Manure to Biogas'!$B$60=\"Manure\",1,IF('Manure to Biogas'!$B$122=\"Default\",0.3,1-'Manure to Biogas'!$B$123)*'Manure to Biogas'!$F$54)","v":0},{"$f":"'Manure to Biogas'!G60*IF('Manure to Biogas'!$B$60=\"Manure\",1,IF('Manure to Biogas'!$B$122=\"Default\",0.3,1-'Manure to Biogas'!$B$123)*'Manure to Biogas'!$G$54)","v":0},{"$f":"'Manure to Biogas'!H60*IF('Manure to Biogas'!$B$60=\"Manure\",1,IF('Manure to Biogas'!$B$122=\"Default\",0.3,1-'Manure to Biogas'!$B$123)*'Manure to Biogas'!$H$54)","v":0},{"$f":"'Manure to Biogas'!I60*IF('Manure to Biogas'!$B$60=\"Manure\",1,IF('Manure to Biogas'!$B$122=\"Default\",0.3,1-'Manure to Biogas'!$B$123)*'Manure to Biogas'!$H$54)","v":0}]
[null,{"$f":"'Manure to Biogas'!C61","v":"Not Applicable"},{"$f":"IFERROR(IF(B100>0, VLOOKUP(B100, Reference!$A$168:$T$184, MATCH('Biogas-to-RNG'!$F$20, Reference!$A$168:$T$168), FALSE),0),0)","v":0},{"$f":"'Manure to Biogas'!D61*IF('Manure to Biogas'!$B$61=\"Manure\",1,IF('Manure to Biogas'!$B$122=\"Default\",0.3,1-'Manure to Biogas'!$B$123)*'Manure to Biogas'!$D$54)","v":0},{"$f":"'Manure to Biogas'!E61*IF('Manure to Biogas'!$B$61=\"Manure\",1,IF('Manure to Biogas'!$B$122=\"Default\",0.3,1-'Manure to Biogas'!$B$123)*'Manure to Biogas'!$E$54)","v":0},{"$f":"'Manure to Biogas'!F61*IF('Manure to Biogas'!$B$61=\"Manure\",1,IF('Manure to Biogas'!$B$122=\"Default\",0.3,1-'Manure to Biogas'!$B$123)*'Manure to Biogas'!$F$54)","v":0},{"$f":"'Manure to Biogas'!G61*IF('Manure to Biogas'!$B$61=\"Manure\",1,IF('Manure to Biogas'!$B$122=\"Default\",0.3,1-'Manure to Biogas'!$B$123)*'Manure to Biogas'!$G$54)","v":0},{"$f":"'Manure to Biogas'!H61*IF('Manure to Biogas'!$B$61=\"Manure\",1,IF('Manure to Biogas'!$B$122=\"Default\",0.3,1-'Manure to Biogas'!$B$123)*'Manure to Biogas'!$H$54)","v":0},{"$f":"'Manure to Biogas'!I61*IF('Manure to Biogas'!$B$61=\"Manure\",1,IF('Manure to Biogas'!$B$122=\"Default\",0.3,1-'Manure to Biogas'!$B$123)*'Manure to Biogas'!$H$54)","v":0}]
[null,{"$f":"'Manure to Biogas'!C62","v":"Not Applicable"},{"$f":"IFERROR(IF(B101>0, VLOOKUP(B101, Reference!$A$168:$T$184, MATCH('Biogas-to-RNG'!$F$20, Reference!$A$168:$T$168), FALSE),0),0)","v":0},{"$f":"'Manure to Biogas'!D62*IF('Manure to Biogas'!$B$62=\"Manure\",1,IF('Manure to Biogas'!$B$122=\"Default\",0.3,1-'Manure to Biogas'!$B$123)*'Manure to Biogas'!$D$54)","v":0},{"$f":"'Manure to Biogas'!E62*IF('Manure to Biogas'!$B$62=\"Manure\",1,IF('Manure to Biogas'!$B$122=\"Default\",0.3,1-'Manure to Biogas'!$B$123)*'Manure to Biogas'!$E$54)","v":0},{"$f":"'Manure to Biogas'!F62*IF('Manure to Biogas'!$B$62=\"Manure\",1,IF('Manure to Biogas'!$B$122=\"Default\",0.3,1-'Manure to Biogas'!$B$123)*'Manure to Biogas'!$F$54)","v":0},{"$f":"'Manure to Biogas'!G62*IF('Manure to Biogas'!$B$62=\"Manure\",1,IF('Manure to Biogas'!$B$122=\"Default\",0.3,1-'Manure to Biogas'!$B$123)*'Manure to Biogas'!$G$54)","v":0},{"$f":"'Manure to Biogas'!H62*IF('Manure to Biogas'!$B$62=\"Manure\",1,IF('Manure to Biogas'!$B$122=\"Default\",0.3,1-'Manure to Biogas'!$B$123)*'Manure to Biogas'!$H$54)","v":0},{"$f":"'Manure to Biogas'!I62*IF('Manure to Biogas'!$B$62=\"Manure\",1,IF('Manure to Biogas'!$B$122=\"Default\",0.3,1-'Manure to Biogas'!$B$123)*'Manure to Biogas'!$H$54)","v":0}]
[null,{"$f":"'Manure to Biogas'!C63","v":"Not Applicable"},{"$f":"IFERROR(IF(B102>0, VLOOKUP(B102, Reference!$A$168:$T$184, MATCH('Biogas-to-RNG'!$F$20, Reference!$A$168:$T$168), FALSE),0),0)","v":0},{"$f":"'Manure to Biogas'!D63*IF('Manure to Biogas'!$B$63=\"Manure\",1,IF('Manure to Biogas'!$B$122=\"Default\",0.3,1-'Manure to Biogas'!$B$123)*'Manure to Biogas'!$D$54)","v":0},{"$f":"'Manure to Biogas'!E63*IF('Manure to Biogas'!$B$63=\"Manure\",1,IF('Manure to Biogas'!$B$122=\"Default\",0.3,1-'Manure to Biogas'!$B$123)*'Manure to Biogas'!$E$54)","v":0},{"$f":"'Manure to Biogas'!F63*IF('Manure to Biogas'!$B$63=\"Manure\",1,IF('Manure to Biogas'!$B$122=\"Default\",0.3,1-'Manure to Biogas'!$B$123)*'Manure to Biogas'!$F$54)","v":0},{"$f":"'Manure to Biogas'!G63*IF('Manure to Biogas'!$B$63=\"Manure\",1,IF('Manure to Biogas'!$B$122=\"Default\",0.3,1-'Manure to Biogas'!$B$123)*'Manure to Biogas'!$G$54)","v":0},{"$f":"'Manure to Biogas'!H63*IF('Manure to Biogas'!$B$63=\"Manure\",1,IF('Manure to Biogas'!$B$122=\"Default\",0.3,1-'Manure to Biogas'!$B$123)*'Manure to Biogas'!$H$54)","v":0},{"$f":"'Manure to Biogas'!I63*IF('Manure to Biogas'!$B$63=\"Manure\",1,IF('Manure to Biogas'!$B$122=\"Default\",0.3,1-'Manure to Biogas'!$B$123)*'Manure to Biogas'!$H$54)","v":0}]
[null,{"$f":"'Manure to Biogas'!C64","v":"Not Applicable"},{"$f":"IFERROR(IF(B103>0, VLOOKUP(B103, Reference!$A$168:$T$184, MATCH('Biogas-to-RNG'!$F$20, Reference!$A$168:$T$168), FALSE),0),0)","v":0},{"$f":"'Manure to Biogas'!D64*IF('Manure to Biogas'!$B$64=\"Manure\",1,IF('Manure to Biogas'!$B$122=\"Default\",0.3,1-'Manure to Biogas'!$B$123)*'Manure to Biogas'!$D$54)","v":0},{"$f":"'Manure to Biogas'!E64*IF('Manure to Biogas'!$B$64=\"Manure\",1,IF('Manure to Biogas'!$B$122=\"Default\",0.3,1-'Manure to Biogas'!$B$123)*'Manure to Biogas'!$E$54)","v":0},{"$f":"'Manure to Biogas'!F64*IF('Manure to Biogas'!$B$64=\"Manure\",1,IF('Manure to Biogas'!$B$122=\"Default\",0.3,1-'Manure to Biogas'!$B$123)*'Manure to Biogas'!$F$54)","v":0},{"$f":"'Manure to Biogas'!G64*IF('Manure to Biogas'!$B$64=\"Manure\",1,IF('Manure to Biogas'!$B$122=\"Default\",0.3,1-'Manure to Biogas'!$B$123)*'Manure to Biogas'!$G$54)","v":0},{"$f":"'Manure to Biogas'!H64*IF('Manure to Biogas'!$B$64=\"Manure\",1,IF('Manure to Biogas'!$B$122=\"Default\",0.3,1-'Manure to Biogas'!$B$123)*'Manure to Biogas'!$H$54)","v":0},{"$f":"'Manure to Biogas'!I64*IF('Manure to Biogas'!$B$64=\"Manure\",1,IF('Manure to Biogas'!$B$122=\"Default\",0.3,1-'Manure to Biogas'!$B$123)*'Manure to Biogas'!$H$54)","v":0}]
[null,"L5.4  \nCH4 Emission Factor, non-BCS \n(EFCH4,L,nBCSs , kg CH4/head)",null,{"$f":"($D$82*$E$82*$H$82*0.68)*SUMPRODUCT($C$94:$C$103,D94:D103)","v":2.9026006903871999},{"$f":"($D$83*$E$83*$H$82*0.68)*SUMPRODUCT($C$94:$C$103,E94:E103)","v":1.3946213019974396},{"$f":"($D$84*$E$84*$H$82*0.68)*SUMPRODUCT($C$94:$C$103,F94:F103)","v":2.0670535022728802},{"$f":"($D$85*$E$85*$H$82*0.68)*SUMPRODUCT($C$94:$C$103,G94:G103)","v":0.13243442131919997},{"$f":"($D$86*$E$86*$H$82*0.68)*SUMPRODUCT($C$94:$C$103,H94:H103)","v":0},{"$f":"($D$87*$E$87*$H$82*0.68)*SUMPRODUCT($C$94:$C$103,I94:I103)","v":0},"Total\n(PECH4,non-BCS , MT CH4)"]
[null,"L5.5\nProject Methane Emissions, non-BSC \n(PECH4,L,nBCS , MT CH4)",null,{"$f":"D104*$C$82*0.001","v":26.085068092562754},{"$f":"E104*$C$83*0.001","v":2.035911615680023},{"$f":"F104*$C$84*0.001","v":7.5506618003697312},{"$f":"G104*$C$85*0.001","v":0.69477832954722174},{"$f":"H104*$C$86*0.001","v":0},{"$f":"I104*$C$87*0.001","v":0},{"$f":"SUM(D105:I105)","v":36.366419838159729}]

{"sheet":"Avoided Emissions","index":8,"n_rows":52,"n_cols":8,"rows_kept":52,"cut":false,"hidden":true,"merged":[[36,8,36,9],[34,8,35,9],[2,1,2,6],[34,1,34,3],[38,1,38,3],[45,1,45,3],[4,1,5,1],[4,2,5,2],[4,3,4,6],[34,5,34,7],[45,5,45,7],[7,4,30,4],[7,5,30,5],[37,5,39,7]]}
[null,null,"Calculations of the Avoided Emissions"]
[]
[null,"Section P1. Results from the \"Manure-to-Biogas (LOP Inputs)\" tab"]
[null,"P1.1  Select Digester Type",{"$f":"'Manure to Biogas'!B120","v":"User-Defined"}]
[null,"P1.2 Reporting Month\n(MM/YYYY)","P1.3 Baseline methane emissions (BECH4 Mod)","P1.4 Project methane emissions"]
[null,null,null,"P1.4.a Venting methane (CH4 vent)","P1.4.b Effluent ponds methane (PECH4,EP)","P1.4.c Storage/Treatment methane (PECH4,nBCS)","P1.4.d Digester leakage"]
[null,null,"Metric Ton","Metric Ton","Metric Ton","Metric Ton","Metric Ton"]
[null,{"$f":"IF('Manure-to-Biogas (LOP Inputs)'!C8=0, \" \", 'Manure-to-Biogas (LOP Inputs)'!C8)","v":"2021-05-01"},{"$f":"'Manure-to-Biogas (LOP Inputs)'!N8+'Manure-to-Biogas (LOP Inputs)'!AB8+'Manure-to-Biogas (LOP Inputs)'!AP8+'Manure-to-Biogas (LOP Inputs)'!BD8+'Manure-to-Biogas (LOP Inputs)'!BR8+'Manure-to-Biogas (LOP Inputs)'!CF8","v":229.57732989032351},{"$f":"'Manure-to-Biogas (LOP Inputs)'!G52","v":0},null,null,{"$f":"(('Biogas-to-RNG'!C28*'Biogas-to-RNG'!D28)*Reference!$E$16/(10^6)/(IF('Avoided Emissions'!$C$4=\"Covered Lagoon Default\",(100%-Reference!$D$107),IF('Avoided Emissions'!$C$4=\"Enclosed Vessel Default\",(100%-Reference!$D$109),100%-'Manure to Biogas'!$B$121))))-('Biogas-to-RNG'!C28*'Biogas-to-RNG'!D28*Reference!$E$16/10^6)","v":58.32880321693483}]
[null,{"$f":"IF('Manure-to-Biogas (LOP Inputs)'!C9=0, \" \", 'Manure-to-Biogas (LOP Inputs)'!C9)","v":"2021-06-01"},{"$f":"'Manure-to-Biogas (LOP Inputs)'!N9+'Manure-to-Biogas (LOP Inputs)'!AB9+'Manure-to-Biogas (LOP Inputs)'!AP9+'Manure-to-Biogas (LOP Inputs)'!BD9+'Manure-to-Biogas (LOP Inputs)'!BR9+'Manure-to-Biogas (LOP Inputs)'!CF9","v":354.70336789670603},{"$f":"'Manure-to-Biogas (LOP Inputs)'!G53","v":0},null,null,{"$f":"(('Biogas-to-RNG'!C29*'Biogas-to-RNG'!D29)*Reference!$E$16/(10^6)/(IF('Avoided Emissions'!$C$4=\"Covered Lagoon Default\",(100%-Reference!$D$107),IF('Avoided Emissions'!$C$4=\"Enclosed Vessel Default\",(100%-Reference!$D$109),'Manure to Biogas'!$B$121))))-('Biogas-to-RNG'!C29*'Biogas-to-RNG'!D29*Reference!$E$16/10^6)","v":0}]
[null,{"$f":"IF('Manure-to-Biogas (LOP Inputs)'!C10=0, \" \", 'Manure-to-Biogas (LOP Inputs)'!C10)","v":"2021-07-01"},{"$f":"'Manure-to-Biogas (LOP Inputs)'!N10+'Manure-to-Biogas (LOP Inputs)'!AB10+'Manure-to-Biogas (LOP Inputs)'!AP10+'Manure-to-Biogas (LOP Inputs)'!BD10+'Manure-to-Biogas (LOP Inputs)'!BR10+'Manure-to-Biogas (LOP Inputs)'!CF10","v":298.62809925942668},{"$f":"'Manure-to-Biogas (LOP Inputs)'!G54","v":0},null,null,{"$f":"(('Biogas-to-RNG'!C30*'Biogas-to-RNG'!D30)*Reference!$E$16/(10^6)/(IF('Avoided Emissions'!$C$4=\"Covered Lagoon Default\",(100%-Reference!$D$107),IF('Avoided Emissions'!$C$4=\"Enclosed Vessel Default\",(100%-Reference!$D$109),'Manure to Biogas'!$B$121))))-('Biogas-to-RNG'!C30*'Biogas-to-RNG'!D30*Reference!$E$16/10^6)","v":0}]
[null,{"$f":"IF('Manure-to-Biogas (LOP Inputs)'!C11=0, \" \", 'Manure-to-Biogas (LOP Inputs)'!C11)","v":"2021-08-01"},{"$f":"'Manure-to-Biogas (LOP Inputs)'!N11+'Manure-to-Biogas (LOP Inputs)'!AB11+'Manure-to-Biogas (LOP Inputs)'!AP11+'Manure-to-Biogas (LOP Inputs)'!BD11+'Manure-to-Biogas (LOP Inputs)'!BR11+'Manure-to-Biogas (LOP Inputs)'!CF11","v":292.55659567747853},{"$f":"'Manure-to-Biogas (LOP Inputs)'!G55","v":0},null,null,{"$f":"(('Biogas-to-RNG'!C31*'Biogas-to-RNG'!D31)*Reference!$E$16/(10^6)/(IF('Avoided Emissions'!$C$4=\"Covered Lagoon Default\",(100%-Reference!$D$107),IF('Avoided Emissions'!$C$4=\"Enclosed Vessel Default\",(100%-Reference!$D$109),'Manure to Biogas'!$B$121))))-('Biogas-to-RNG'!C31*'Biogas-to-RNG'!D31*Reference!$E$16/10^6)","v":0}]
[null,{"$f":"IF('Manure-to-Biogas (LOP Inputs)'!C12=0, \" \", 'Manure-to-Biogas (LOP Inputs)'!C12)","v":"2021-09-01"},{"$f":"'Manure-to-Biogas (LOP Inputs)'!N12+'Manure-to-Biogas (LOP Inputs)'!AB12+'Manure-to-Biogas (LOP Inputs)'!AP12+'Manure-to-Biogas (LOP Inputs)'!BD12+'Manure-to-Biogas (LOP Inputs)'!BR12+'Manure-to-Biogas (LOP Inputs)'!CF12","v":284.80426904476354},{"$f":"'Manure-to-Biogas (LOP Inputs)'!G56","v":0},null,null,{"$f":"(('Biogas-to-RNG'!C32*'Biogas-to-RNG'!D32)*Reference!$E$16/(10^6)/(IF('Avoided Emissions'!$C$4=\"Covered Lagoon Default\",(100%-Reference!$D$107),IF('Avoided Emissions'!$C$4=\"Enclosed Vessel Default\",(100%-Reference!$D$109),'Manure to Biogas'!$B$121))))-('Biogas-to-RNG'!C32*'Biogas-to-RNG'!D32*Reference!$E$16/10^6)","v":0}]
[null,{"$f":"IF('Manure-to-Biogas (LOP Inputs)'!C13=0, \" \", 'Manure-to-Biogas (LOP Inputs)'!C13)","v":"2021-10-01"},{"$f":"'Manure-to-Biogas (LOP Inputs)'!N13+'Manure-to-Biogas (LOP Inputs)'!AB13+'Manure-to-Biogas (LOP Inputs)'!AP13+'Manure-to-Biogas (LOP Inputs)'!BD13+'Manure-to-Biogas (LOP Inputs)'!BR13+'Manure-to-Biogas (LOP Inputs)'!CF13","v":165.63308844467238},{"$f":"'Manure-to-Biogas (LOP Inputs)'!G57","v":0},null,null,{"$f":"(('Biogas-to-RNG'!C33*'Biogas-to-RNG'!D33)*Reference!$E$16/(10^6)/(IF('Avoided Emissions'!$C$4=\"Covered Lagoon Default\",(100%-Reference!$D$107),IF('Avoided Emissions'!$C$4=\"Enclosed Vessel Default\",(100%-Reference!$D$109),'Manure to Biogas'!$B$121))))-('Biogas-to-RNG'!C33*'Biogas-to-RNG'!D33*Reference!$E$16/10^6)","v":0}]
[null,{"$f":"IF('Manure-to-Biogas (LOP Inputs)'!C14=0, \" \", 'Manure-to-Biogas (LOP Inputs)'!C14)","v":"2021-11-01"},{"$f":"'Manure-to-Biogas (LOP Inputs)'!N14+'Manure-to-Biogas (LOP Inputs)'!AB14+'Manure-to-Biogas (LOP Inputs)'!AP14+'Manure-to-Biogas (LOP Inputs)'!BD14+'Manure-to-Biogas (LOP Inputs)'!BR14+'Manure-to-Biogas (LOP Inputs)'!CF14","v":183.88121006235608},{"$f":"'Manure-to-Biogas (LOP Inputs)'!G58","v":0},null,null,{"$f":"(('Biogas-to-RNG'!C34*'Biogas-to-RNG'!D34)*Reference!$E$16/(10^6)/(IF('Avoided Emissions'!$C$4=\"Covered Lagoon Default\",(100%-Reference!$D$107),IF('Avoided Emissions'!$C$4=\"Enclosed Vessel Default\",(100%-Reference!$D$109),'Manure to Biogas'!$B$121))))-('Biogas-to-RNG'!C34*'Biogas-to-RNG'!D34*Reference!$E$16/10^6)","v":0}]
[null,{"$f":"IF('Manure-to-Biogas (LOP Inputs)'!C15=0, \" \", 'Manure-to-Biogas (LOP Inputs)'!C15)","v":"2021-12-01"},{"$f":"'Manure-to-Biogas (LOP Inputs)'!N15+'Manure-to-Biogas (LOP Inputs)'!AB15+'Manure-to-Biogas (LOP Inputs)'!AP15+'Manure-to-Biogas (LOP Inputs)'!BD15+'Manure-to-Biogas (LOP Inputs)'!BR15+'Manure-to-Biogas (LOP Inputs)'!CF15","v":149.49709447099636},{"$f":"'Manure-to-Biogas (LOP Inputs)'!G59","v":0},null,null,{"$f":"(('Biogas-to-RNG'!C35*'Biogas-to-RNG'!D35)*Reference!$E$16/(10^6)/(IF('Avoided Emissions'!$C$4=\"Covered Lagoon Default\",(100%-Reference!$D$107),IF('Avoided Emissions'!$C$4=\"Enclosed Vessel Default\",(100%-Reference!$D$109),'Manure to Biogas'!$B$121))))-('Biogas-to-RNG'!C35*'Biogas-to-RNG'!D35*Reference!$E$16/10^6)","v":0}]
[null,{"$f":"IF('Manure-to-Biogas (LOP Inputs)'!C16=0, \" \", 'Manure-to-Biogas (LOP Inputs)'!C16)","v":"2022-01-01"},{"$f":"'Manure-to-Biogas (LOP Inputs)'!N16+'Manure-to-Biogas (LOP Inputs)'!AB16+'Manure-to-Biogas (LOP Inputs)'!AP16+'Manure-to-Biogas (LOP Inputs)'!BD16+'Manure-to-Biogas (LOP Inputs)'!BR16+'Manure-to-Biogas (LOP Inputs)'!CF16","v":165.21203951065471},{"$f":"'Manure-to-Biogas (LOP Inputs)'!G60","v":0},null,null,{"$f":"(('Biogas-to-RNG'!C36*'Biogas-to-RNG'!D36)*Reference!$E$16/(10^6)/(IF('Avoided Emissions'!$C$4=\"Covered Lagoon Default\",(100%-Reference!$D$107),IF('Avoided Emissions'!$C$4=\"Enclosed Vessel Default\",(100%-Reference!$D$109),'Manure to Biogas'!$B$121))))-('Biogas-to-RNG'!C36*'Biogas-to-RNG'!D36*Reference!$E$16/10^6)","v":0}]
[null,{"$f":"IF('Manure-to-Biogas (LOP Inputs)'!C17=0, \" \", 'Manure-to-Biogas (LOP Inputs)'!C17)","v":"2022-02-01"},{"$f":"'Manure-to-Biogas (LOP Inputs)'!N17+'Manure-to-Biogas (LOP Inputs)'!AB17+'Manure-to-Biogas (LOP Inputs)'!AP17+'Manure-to-Biogas (LOP Inputs)'!BD17+'Manure-to-Biogas (LOP Inputs)'!BR17+'Manure-to-Biogas (LOP Inputs)'!CF17","v":206.797876865772},{"$f":"'Manure-to-Biogas (LOP Inputs)'!G61","v":0},null,null,{"$f":"(('Biogas-to-RNG'!C37*'Biogas-to-RNG'!D37)*Reference!$E$16/(10^6)/(IF('Avoided Emissions'!$C$4=\"Covered Lagoon Default\",(100%-Reference!$D$107),IF('Avoided Emissions'!$C$4=\"Enclosed Vessel Default\",(100%-Reference!$D$109),'Manure to Biogas'!$B$121))))-('Biogas-to-RNG'!C37*'Biogas-to-RNG'!D37*Reference!$E$16/10^6)","v":0}]
[null,{"$f":"IF('Manure-to-Biogas (LOP Inputs)'!C18=0, \" \", 'Manure-to-Biogas (LOP Inputs)'!C18)","v":"2022-03-01"},{"$f":"'Manure-to-Biogas (LOP Inputs)'!N18+'Manure-to-Biogas (LOP Inputs)'!AB18+'Manure-to-Biogas (LOP Inputs)'!AP18+'Manure-to-Biogas (LOP Inputs)'!BD18+'Manure-to-Biogas (LOP Inputs)'!BR18+'Manure-to-Biogas (LOP Inputs)'!CF18","v":355.90682505287407},{"$f":"'Manure-to-Biogas (LOP Inputs)'!G62","v":0},null,null,{"$f":"(('Biogas-to-RNG'!C38*'Biogas-to-RNG'!D38)*Reference!$E$16/(10^6)/(IF('Avoided Emissions'!$C$4=\"Covered Lagoon Default\",(100%-Reference!$D$107),IF('Avoided Emissions'!$C$4=\"Enclosed Vessel Default\",(100%-Reference!$D$109),'Manure to Biogas'!$B$121))))-('Biogas-to-RNG'!C38*'Biogas-to-RNG'!D38*Reference!$E$16/10^6)","v":0}]
[null,{"$f":"IF('Manure-to-Biogas (LOP Inputs)'!C19=0, \" \", 'Manure-to-Biogas (LOP Inputs)'!C19)","v":"2022-04-01"},{"$f":"'Manure-to-Biogas (LOP Inputs)'!N19+'Manure-to-Biogas (LOP Inputs)'!AB19+'Manure-to-Biogas (LOP Inputs)'!AP19+'Manure-to-Biogas (LOP Inputs)'!BD19+'Manure-to-Biogas (LOP Inputs)'!BR19+'Manure-to-Biogas (LOP Inputs)'!CF19","v":222.13032155338581},{"$f":"'Manure-to-Biogas (LOP Inputs)'!G63","v":0},null,null,{"$f":"(('Biogas-to-RNG'!C39*'Biogas-to-RNG'!D39)*Reference!$E$16/(10^6)/(IF('Avoided Emissions'!$C$4=\"Covered Lagoon Default\",(100%-Reference!$D$107),IF('Avoided Emissions'!$C$4=\"Enclosed Vessel Default\",(100%-Reference!$D$109),'Manure to Biogas'!$B$121))))-('Biogas-to-RNG'!C39*'Biogas-to-RNG'!D39*Reference!$E$16/10^6)","v":0}]
[null,{"$f":"IF('Manure-to-Biogas (LOP Inputs)'!C20=0, \" \", 'Manure-to-Biogas (LOP Inputs)'!C20)","v":"2022-05-01"},{"$f":"'Manure-to-Biogas (LOP Inputs)'!N20+'Manure-to-Biogas (LOP Inputs)'!AB20+'Manure-to-Biogas (LOP Inputs)'!AP20+'Manure-to-Biogas (LOP Inputs)'!BD20+'Manure-to-Biogas (LOP Inputs)'!BR20+'Manure-to-Biogas (LOP Inputs)'!CF20","v":378.7104818221319},{"$f":"'Manure-to-Biogas (LOP Inputs)'!G64","v":0},null,null,{"$f":"(('Biogas-to-RNG'!C40*'Biogas-to-RNG'!D40)*Reference!$E$16/(10^6)/(IF('Avoided Emissions'!$C$4=\"Covered Lagoon Default\",(100%-Reference!$D$107),IF('Avoided Emissions'!$C$4=\"Enclosed Vessel Default\",(100%-Reference!$D$109),'Manure to Biogas'!$B$121))))-('Biogas-to-RNG'!C40*'Biogas-to-RNG'!D40*Reference!$E$16/10^6)","v":0}]
[null,{"$f":"IF('Manure-to-Biogas (LOP Inputs)'!C21=0, \" \", 'Manure-to-Biogas (LOP Inputs)'!C21)","v":"2022-06-01"},{"$f":"'Manure-to-Biogas (LOP Inputs)'!N21+'Manure-to-Biogas (LOP Inputs)'!AB21+'Manure-to-Biogas (LOP Inputs)'!AP21+'Manure-to-Biogas (LOP Inputs)'!BD21+'Manure-to-Biogas (LOP Inputs)'!BR21+'Manure-to-Biogas (LOP Inputs)'!CF21","v":383.81070919384882},{"$f":"'Manure-to-Biogas (LOP Inputs)'!G65","v":0},null,null,{"$f":"(('Biogas-to-RNG'!C41*'Biogas-to-RNG'!D41)*Reference!$E$16/(10^6)/(IF('Avoided Emissions'!$C$4=\"Covered Lagoon Default\",(100%-Reference!$D$107),IF('Avoided Emissions'!$C$4=\"Enclosed Vessel Default\",(100%-Reference!$D$109),'Manure to Biogas'!$B$121))))-('Biogas-to-RNG'!C41*'Biogas-to-RNG'!D41*Reference!$E$16/10^6)","v":0}]
[null,{"$f":"IF('Manure-to-Biogas (LOP Inputs)'!C22=0, \" \", 'Manure-to-Biogas (LOP Inputs)'!C22)","v":"2022-07-01"},{"$f":"'Manure-to-Biogas (LOP Inputs)'!N22+'Manure-to-Biogas (LOP Inputs)'!AB22+'Manure-to-Biogas (LOP Inputs)'!AP22+'Manure-to-Biogas (LOP Inputs)'!BD22+'Manure-to-Biogas (LOP Inputs)'!BR22+'Manure-to-Biogas (LOP Inputs)'!CF22","v":296.93551912364666},{"$f":"'Manure-to-Biogas (LOP Inputs)'!G66","v":0},null,null,{"$f":"(('Biogas-to-RNG'!C42*'Biogas-to-RNG'!D42)*Reference!$E$16/(10^6)/(IF('Avoided Emissions'!$C$4=\"Covered Lagoon Default\",(100%-Reference!$D$107),IF('Avoided Emissions'!$C$4=\"Enclosed Vessel Default\",(100%-Reference!$D$109),'Manure to Biogas'!$B$121))))-('Biogas-to-RNG'!C42*'Biogas-to-RNG'!D42*Reference!$E$16/10^6)","v":0}]
[null,{"$f":"IF('Manure-to-Biogas (LOP Inputs)'!C23=0, \" \", 'Manure-to-Biogas (LOP Inputs)'!C23)","v":"2022-08-01"},{"$f":"'Manure-to-Biogas (LOP Inputs)'!N23+'Manure-to-Biogas (LOP Inputs)'!AB23+'Manure-to-Biogas (LOP Inputs)'!AP23+'Manure-to-Biogas (LOP Inputs)'!BD23+'Manure-to-Biogas (LOP Inputs)'!BR23+'Manure-to-Biogas (LOP Inputs)'!CF23","v":292.31555387324727},{"$f":"'Manure-to-Biogas (LOP Inputs)'!G67","v":0},null,null,{"$f":"(('Biogas-to-RNG'!C43*'Biogas-to-RNG'!D43)*Reference!$E$16/(10^6)/(IF('Avoided Emissions'!$C$4=\"Covered Lagoon Default\",(100%-Reference!$D$107),IF('Avoided Emissions'!$C$4=\"Enclosed Vessel Default\",(100%-Reference!$D$109),'Manure to Biogas'!$B$121))))-('Biogas-to-RNG'!C43*'Biogas-to-RNG'!D43*Reference!$E$16/10^6)","v":0}]
[null,{"$f":"IF('Manure-to-Biogas (LOP Inputs)'!C24=0, \" \", 'Manure-to-Biogas (LOP Inputs)'!C24)","v":"2022-09-01"},{"$f":"'Manure-to-Biogas (LOP Inputs)'!N24+'Manure-to-Biogas (LOP Inputs)'!AB24+'Manure-to-Biogas (LOP Inputs)'!AP24+'Manure-to-Biogas (LOP Inputs)'!BD24+'Manure-to-Biogas (LOP Inputs)'!BR24+'Manure-to-Biogas (LOP Inputs)'!CF24","v":276.90421228202723},{"$f":"'Manure-to-Biogas (LOP Inputs)'!G68","v":0},null,null,{"$f":"(('Biogas-to-RNG'!C44*'Biogas-to-RNG'!D44)*Reference!$E$16/(10^6)/(IF('Avoided Emissions'!$C$4=\"Covered Lagoon Default\",(100%-Reference!$D$107),IF('Avoided Emissions'!$C$4=\"Enclosed Vessel Default\",(100%-Reference!$D$109),'Manure to Biogas'!$B$121))))-('Biogas-to-RNG'!C44*'Biogas-to-RNG'!D44*Reference!$E$16/10^6)","v":0}]
[null,{"$f":"IF('Manure-to-Biogas (LOP Inputs)'!C25=0, \" \", 'Manure-to-Biogas (LOP Inputs)'!C25)","v":"2022-10-01"},{"$f":"'Manure-to-Biogas (LOP Inputs)'!N25+'Manure-to-Biogas (LOP Inputs)'!AB25+'Manure-to-Biogas (LOP Inputs)'!AP25+'Manure-to-Biogas (LOP Inputs)'!BD25+'Manure-to-Biogas (LOP Inputs)'!BR25+'Manure-to-Biogas (LOP Inputs)'!CF25","v":185.19853245369148},{"$f":"'Manure-to-Biogas (LOP Inputs)'!G69","v":0},null,null,{"$f":"(('Biogas-to-RNG'!C45*'Biogas-to-RNG'!D45)*Reference!$E$16/(10^6)/(IF('Avoided Emissions'!$C$4=\"Covered Lagoon Default\",(100%-Reference!$D$107),IF('Avoided Emissions'!$C$4=\"Enclosed Vessel Default\",(100%-Reference!$D$109),'Manure to Biogas'!$B$121))))-('Biogas-to-RNG'!C45*'Biogas-to-RNG'!D45*Reference!$E$16/10^6)","v":0}]
[null,{"$f":"IF('Manure-to-Biogas (LOP Inputs)'!C26=0, \" \", 'Manure-to-Biogas (LOP Inputs)'!C26)","v":"2022-11-01"},{"$f":"'Manure-to-Biogas (LOP Inputs)'!N26+'Manure-to-Biogas (LOP Inputs)'!AB26+'Manure-to-Biogas (LOP Inputs)'!AP26+'Manure-to-Biogas (LOP Inputs)'!BD26+'Manure-to-Biogas (LOP Inputs)'!BR26+'Manure-to-Biogas (LOP Inputs)'!CF26","v":102.87786692733901},{"$f":"'Manure-to-Biogas (LOP Inputs)'!G70","v":0},null,null,{"$f":"(('Biogas-to-RNG'!C46*'Biogas-to-RNG'!D46)*Reference!$E$16/(10^6)/(IF('Avoided Emissions'!$C$4=\"Covered Lagoon Default\",(100%-Reference!$D$107),IF('Avoided Emissions'!$C$4=\"Enclosed Vessel Default\",(100%-Reference!$D$109),'Manure to Biogas'!$B$121))))-('Biogas-to-RNG'!C46*'Biogas-to-RNG'!D46*Reference!$E$16/10^6)","v":0}]
[null,{"$f":"IF('Manure-to-Biogas (LOP Inputs)'!C27=0, \" \", 'Manure-to-Biogas (LOP Inputs)'!C27)","v":"2022-12-01"},{"$f":"'Manure-to-Biogas (LOP Inputs)'!N27+'Manure-to-Biogas (LOP Inputs)'!AB27+'Manure-to-Biogas (LOP Inputs)'!AP27+'Manure-to-Biogas (LOP Inputs)'!BD27+'Manure-to-Biogas (LOP Inputs)'!BR27+'Manure-to-Biogas (LOP Inputs)'!CF27","v":127.85333646782985},{"$f":"'Manure-to-Biogas (LOP Inputs)'!G71","v":0},null,null,{"$f":"(('Biogas-to-RNG'!C47*'Biogas-to-RNG'!D47)*Reference!$E$16/(10^6)/(IF('Avoided Emissions'!$C$4=\"Covered Lagoon Default\",(100%-Reference!$D$107),IF('Avoided Emissions'!$C$4=\"Enclosed Vessel Default\",(100%-Reference!$D$109),'Manure to Biogas'!$B$121))))-('Biogas-to-RNG'!C47*'Biogas-to-RNG'!D47*Reference!$E$16/10^6)","v":0}]
[null,{"$f":"IF('Manure-to-Biogas (LOP Inputs)'!C28=0, \" \", 'Manure-to-Biogas (LOP Inputs)'!C28)","v":" "},{"$f":"'Manure-to-Biogas (LOP Inputs)'!N28+'Manure-to-Biogas (LOP Inputs)'!AB28+'Manure-to-Biogas (LOP Inputs)'!AP28+'Manure-to-Biogas (LOP Inputs)'!BD28+'Manure-to-Biogas (LOP Inputs)'!BR28+'Manure-to-Biogas (LOP Inputs)'!CF28","v":0},{"$f":"'Manure-to-Biogas (LOP Inputs)'!G72","v":0},null,null,{"$f":"(('Biogas-to-RNG'!C48*'Biogas-to-RNG'!D48)*Reference!$E$16/(10^6)/(IF('Avoided Emissions'!$C$4=\"Covered Lagoon Default\",(100%-Reference!$D$107),IF('Avoided Emissions'!$C$4=\"Enclosed Vessel Default\",(100%-Reference!$D$109),'Manure to Biogas'!$B$121))))-('Biogas-to-RNG'!C48*'Biogas-to-RNG'!D48*Reference!$E$16/10^6)","v":0}]
[null,{"$f":"IF('Manure-to-Biogas (LOP Inputs)'!C29=0, \" \", 'Manure-to-Biogas (LOP Inputs)'!C29)","v":" "},{"$f":"'Manure-to-Biogas (LOP Inputs)'!N29+'Manure-to-Biogas (LOP Inputs)'!AB29+'Manure-to-Biogas (LOP Inputs)'!AP29+'Manure-to-Biogas (LOP Inputs)'!BD29+'Manure-to-Biogas (LOP Inputs)'!BR29+'Manure-to-Biogas (LOP Inputs)'!CF29","v":0},{"$f":"'Manure-to-Biogas (LOP Inputs)'!G73","v":0},null,null,{"$f":"(('Biogas-to-RNG'!C49*'Biogas-to-RNG'!D49)*Reference!$E$16/(10^6)/(IF('Avoided Emissions'!$C$4=\"Covered Lagoon Default\",(100%-Reference!$D$107),IF('Avoided Emissions'!$C$4=\"Enclosed Vessel Default\",(100%-Reference!$D$109),'Manure to Biogas'!$B$121))))-('Biogas-to-RNG'!C49*'Biogas-to-RNG'!D49*Reference!$E$16/10^6)","v":0}]
[null,{"$f":"IF('Manure-to-Biogas (LOP Inputs)'!C30=0, \" \", 'Manure-to-Biogas (LOP Inputs)'!C30)","v":" "},{"$f":"'Manure-to-Biogas (LOP Inputs)'!N30+'Manure-to-Biogas (LOP Inputs)'!AB30+'Manure-to-Biogas (LOP Inputs)'!AP30+'Manure-to-Biogas (LOP Inputs)'!BD30+'Manure-to-Biogas (LOP Inputs)'!BR30+'Manure-to-Biogas (LOP Inputs)'!CF30","v":0},{"$f":"'Manure-to-Biogas (LOP Inputs)'!G74","v":0},null,null,{"$f":"(('Biogas-to-RNG'!C50*'Biogas-to-RNG'!D50)*Reference!$E$16/(10^6)/(IF('Avoided Emissions'!$C$4=\"Covered Lagoon Default\",(100%-Reference!$D$107),IF('Avoided Emissions'!$C$4=\"Enclosed Vessel Default\",(100%-Reference!$D$109),'Manure to Biogas'!$B$121))))-('Biogas-to-RNG'!C50*'Biogas-to-RNG'!D50*Reference!$E$16/10^6)","v":0}]
[null,{"$f":"IF('Manure-to-Biogas (LOP Inputs)'!C31=0, \" \", 'Manure-to-Biogas (LOP Inputs)'!C31)","v":" "},{"$f":"'Manure-to-Biogas (LOP Inputs)'!N31+'Manure-to-Biogas (LOP Inputs)'!AB31+'Manure-to-Biogas (LOP Inputs)'!AP31+'Manure-to-Biogas (LOP Inputs)'!BD31+'Manure-to-Biogas (LOP Inputs)'!BR31+'Manure-to-Biogas (LOP Inputs)'!CF31","v":0},{"$f":"'Manure-to-Biogas (LOP Inputs)'!G75","v":0},null,null,{"$f":"(('Biogas-to-RNG'!C51*'Biogas-to-RNG'!D51)*Reference!$E$16/(10^6)/(IF('Avoided Emissions'!$C$4=\"Covered Lagoon Default\",(100%-Reference!$D$107),IF('Avoided Emissions'!$C$4=\"Enclosed Vessel Default\",(100%-Reference!$D$109),'Manure to Biogas'!$B$121))))-('Biogas-to-RNG'!C51*'Biogas-to-RNG'!D51*Reference!$E$16/10^6)","v":0}]
[null,"Monthly Average",{"$f":"IFERROR(SUM(C8:C31)/COUNTIF('Manure-to-Biogas (LOP Inputs)'!C8:C31, \">0\")+'Manure-to-Biogas (LOP Inputs)'!J46/COUNTIF('Manure-to-Biogas (LOP Inputs)'!C8:C31, \">0\"), 0)","v":248.74421845084976},{"$f":"IFERROR(SUM(D8:D31)/COUNTIF('Manure-to-Biogas (LOP Inputs)'!C8:C31, \">0\"),0)","v":0},{"$f":"'Manure-to-Biogas (LOP Inputs)'!J82/COUNTIF('Manure-to-Biogas (LOP Inputs)'!C8:C31, \">0\")","v":42.395046909424792},{"$f":"'Manure-to-Biogas (LOP Inputs)'!J105/COUNTIF('Manure-to-Biogas (LOP Inputs)'!C8:C31, \">0\")","v":1.8183209919079864},{"$f":"IFERROR(SUM(G8:G31)/'Manure to Biogas'!B136,0)","v":19.442934405644944},{"$f":"IF(C37-C32*3<-C40,-C40,(C37-C32*3))","v":-555.26374843161614}]
[]
[]
[null,"Section P2. Avoided CH4 Emissions Calculation Detail",null,null,null,"Section P3. Avoided CO2 Emissions Calculation Detail"]
[null,null,"Value","Unit (of Methane)",null,null,"Value","Unit"]
[null,"Subtotal Project Methane emissions (Calculation)",{"$f":"(D32+E32+F32+G32)*'Manure to Biogas'!B136","v":190.96890692093316},"MT CH4",null,"Avoided CO2 diverted from land application",{"$f":"-(C40-C32*'Manure to Biogas'!B136)*(44/16)","v":-995.54016586532748},"MT CO2"]
[null,"Net methane emissions avoided  (Calculation)",{"$f":"IF(C37-C32*'Manure to Biogas'!B136<-C40,-C40,(C37-C32*'Manure to Biogas'!B136))","v":-555.26374843161614},"MT CH4",null,"This is avoided emissions from carbon that was not converted to CH4 in the Baseline case. This carbon would remain in solids removed from lagoon, land applied, and oxidized to CO2.  In the project case, this carbon is converted to fuel (Excess CH4 x 44 g/mol CO2:16 g/mol CH4)"]
[null,"Metered Methane Quantities (project monitoring parameter, metered)"]
[null,"Total methane produced from digester (metered)",{"$f":"'Biogas-to-RNG'!C52*'Biogas-to-RNG'!D52*Reference!$E$16/1000000","v":1108.2472611217593},"MT CH4"]
[null,"Methane at inlet to cleanup/upgrading facility",{"$f":"'Biogas-to-RNG'!E52*'Biogas-to-RNG'!F52*Reference!$E$16/1000000","v":1099.0776806935758},"MT CH4"]
[null,"Directly flared biogas (excluded from LCFS pathway system boundary)",{"$f":"C40-C41","v":9.169580428183508},"MT CH4"]
[null,"Biomethane Sales Gas (delivered to pipeline/qualifying end use)",{"$f":"'Biogas-to-RNG'!V52/Reference!$D$16*Reference!$E$16","v":887.22059405940593},"MT CH4"]
[null,"RNG in Tailgas flared (from upgrading)",{"$f":"'Biogas-to-RNG'!U53*Reference!$E$16/1000000","v":62.2356285680913},"MT CH4"]
[null,"RNG associated with onsite electricity production",{"$f":"'Biogas-to-RNG'!W52/Reference!D16*Reference!E16","v":0},"MT CH4"]
[null,"Avoided Methane and CO2 calculations"]
[null,"%  alloc. factor for CH4 avoided - RNG (vehicle use)",{"$f":"(C41-C45*IF('Biogas-to-RNG'!X52=0, 0, 'Biogas-to-RNG'!Y52/'Biogas-to-RNG'!X52))/(C40)","v":0.99172605180282414},"%"]
[null,"%  alloc. factor for diverted  CO2 - RNG",{"$f":"C47","v":0.99172605180282414},"%"]
[null,"Net CH4 avoided, allocated to RNG (vehicle use)",{"$f":"C38*C47","v":-550.66952494132329},"MT CH4"]
[null,"Net allocated MT CH4 avoided per MT sales gas",{"$f":"C49/C43","v":-0.62066810512341641},"MT avoided/MT produced",null,"Diverted CO2 allocated to RNG (vehicle use)",{"$f":"G37*C48","v":-987.30311810474984},"MT CO2"]
[null,"Avoided (g CH4) per MJ sales gas",{"$f":"C50*1000000/Reference!B16*Reference!E16/Reference!H45","v":-12.412058532485567},"g CH4/MJ",null,"Diverted CO2 emissions from land application",{"$f":"G50/C43","v":-1.1128045547133036},"MT CO2/MT CH4 produced"]
[null,"Avoided (g CO2e) per Sales gas output (MJ fuel):",{"$f":"IFERROR(C51*Reference!B20,0)","v":-310.30146331213916},"g CO2e/MJ",null,null,{"$f":"IFERROR(G51*1000000/Reference!B16*Reference!E16/Reference!H45,0)","v":-22.253753905352664},"g CO2e/MJ"]

{"sheet":"Biogas-to-RNG","index":9,"n_rows":96,"n_cols":37,"rows_kept":96,"cut":false,"hidden":true,"merged":[[24,2,24,3],[24,13,24,21],[1,15,1,18],[5,22,5,29],[24,22,24,24],[17,5,17,6],[9,3,9,9],[10,3,10,9],[18,2,18,3],[15,2,15,3],[16,2,16,3],[17,2,17,3],[15,5,15,6],[16,5,16,6],[11,3,11,9],[23,13,23,14],[23,16,23,18],[24,6,24,8],[24,9,24,12],[23,28,23,31],[24,28,24,34],[24,4,24,5],[27,33,31,33],[78,2,79,2],[63,2,67,2],[87,1,95,1],[80,1,84,1],[87,3,87,4],[88,3,88,4],[90,3,90,4],[91,2,92,4],[82,3,82,5],[80,2,82,2],[88,2,90,2],[88,5,89,5],[85,3,85,5],[45,32,50,33],[27,34,28,34],[78,1,79,1],[67,3,67,5],[76,3,76,5],[54,25,54,26],[68,2,76,2],[54,34,54,36],[30,34,35,34],[32,33,37,33],[60,1,60,6],[37,34,42,34],[32,26,37,26],[54,32,54,33],[25,32,25,33],[32,32,37,32],[27,32,31,32],[35,25,38,25],[29,25,31,25],[38,32,44,32],[38,33,44,33],[4,2,4,7],[17,1,18,1],[14,2,14,3],[19,2,19,3],[14,5,14,6],[19,5,19,6]]}
[]
[]
[]
[]
[null,null,"Tier 1 Simplified CI Calculator for\nBiomethane from Anaerobic Digestion of Dairy and Swine Manure"]
[]
[]
[]
[null,"Pathway Summary and Estimated CI (g/MJ)",null,null,null,null,null,null,null,null,null,"Yellow cells require user input"]
[null,"CNG CI",{"$f":"G94","v":-138.18332719072831},{"$f":"CONCATENATE(\"Pathway Description: RNG produced from livestock manure, pipelined to \",F15, \" for Compressed Natural Gas\")","v":"Pathway Description: RNG produced from livestock manure, pipelined to  for Compressed Natural Gas"},null,null,null,null,null,null,null,"Light Blue cells show CI results "]
[null,"LNG CI",{"$f":"G95","v":-113.55036049077037},{"$f":"CONCATENATE(\"Pathway Description: RNG produced from livestock manure, pipelined to \",C20, \" for liquefaction, then transported by truck to California LNG stations\")","v":"Pathway Description: RNG produced from livestock manure, pipelined to  for liquefaction, then transported by truck to California LNG stations"},null,null,null,null,null,null,null,"Green Cells show the calculation button"]
[null,"L-CNG CI",{"$f":"G96","v":-110.00789707226807},{"$f":"CONCATENATE(\"Pathway Description: RNG produced from livestock manure, pipelined to \",C20, \" for liquefaction, then transported by truck to California LNG stations, re-gasified and compresses to Liquefied CNG\")","v":"Pathway Description: RNG produced from livestock manure, pipelined to  for liquefaction, then transported by truck to California LNG stations, re-gasified and compresses to Liquefied CNG"},null,null,null,null,null,null,null,"Gray Cells are calculated values"]
[]
[null,"Section  1. Applicant Information"]
[null,"1.1  Company Name",null,null,"1.6  CNG Dispensing Station(s) Location (Street, City, State)"]
[null,"1.2  Company ID",null,null,"1.7 LNG Dispensing Station(s) Location (Street, City, State)"]
[null,"1.3  Facility ID",null,null,"1.8 LNG and/or L-CNG Dispensing Station(s) Location (Street, City, State)"]
[null,"1.4  Digester Location \n(Street, City, State)",null,null,"1.9 Digester Type",{"$f":"'Avoided Emissions'!C4","v":"User-Defined"}]
[null,null,"Arizona"]
[null,"1.5  LNG Liquefaction Facility Location (Street, City, State)",null,null,"1.10 Average Annual Temperature (°C)",{"$f":"IF('Manure-to-Biogas (LOP Inputs)'!G33<=10,'Manure-to-Biogas (LOP Inputs)'!H33,'Manure-to-Biogas (LOP Inputs)'!G33)","v":23}]
[]
[]
[null,"Section 2. Biomethane Production Data",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Section 3.  CNG, LNG, and  L-CNG Production and Transport Data"]
[null,"Data Years","2.1  Select Electricity Mix for Biomethane",{"$f":"'Manure to Biogas'!B152","v":"5-AZNM Mix"},null,{"$f":"IF(D24=\"2-User Defined Mix\", \"Enter User Defined Electricity GHG EF in cell AA28\",\"\")","v":""},"2.2   Provisional Pathway?","Yes",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3.1  Select Electricity Mix for LNG Production",null,null,null,{"$f":"'Manure to Biogas'!B198","v":"9-SPSO Mix"},null,{"$f":"IF($AG$24=\"2-User Defined Mix\", \"Enter User Defined Electricity GHG EF in cell AI28\",\"\")","v":""}]
[null,"Process ","Raw Biogas Production",null,"Raw Biogas Feedstock \n(at Inlet to cleanup/upgrading)",null,"Baseline energy use",null,null,"Digester energy use (Project)",null,null,null," Upgrading and compression energy use (Project)",null,null,null,null,null,null,null,null,"On-site Electricity Production From RNG",null,null,"Biomethane Transport",{"$f":"IF($D$24=\"2-User Defined Mix\", \"User-Defined Electricity EF\",\"\")","v":""},null,"Energy Consumption for Liquefaction and Fuel Transport"]
[null,"2.3 \nReporting Month\n(MM/YYYY)","2.4 \n Total Raw Biogas Flow, (metered)","2.5\nBiomethane Content \n(% Methane)","2.6\n Raw Biogas Flow to Upgrading, (metered)","2.7\nBiomethane Content \n(% Methane)","2.8 \nDiesel (baseline manure transport and handling)","2.9 \n Utility Sourced NG (baseline)","2.10 \nGrid Electricity (baseline manure pumping and solids separation)","2.11 \nGrid Electricity (for digester heating)","2.12 \nBiomethane (for digester heating)","2.13 \nUtility Sourced NG (digester project)","2.14\nDiesel (digester project manure transport and handling)","2.15 \nUtility Sourced NG (upgrading and compression)","2.16 \nBiomethane (as Process Fuel for upgrading and compression)"," 2.17 \nOn-Site Electricity from Biogas (upgrading and compression)","2.18\nGrid Electricity (upgrading and compression) ","2.19 \nBuy back fossil NG to boost Btu prior to pipeline injection","2.20\nPropane used to boost Btu prior to pipeline injection","2.21 \nFlared gas including tailgas from upgrading, (metered biogas)","2.22\nBiomethane Content \n(% Methane in Flared Gas)","2.23\nBiomethane Injected into Pipeline for Transportation Fuel Production (metered), (subtract buyback NG and Propane if used to boost Btu)","2.24 \nBiomethane to Electricity Production","2.25 \n On-site Electricity Production","2.26\nExport Electricity","2.27 \nNG pipeline Transmission",{"$f":"IF(D24=\"2-User Defined Mix\", \"2.28  \nSpecify GHG Emission Factor for Electricity Mix\",\"User Defined Parameters \")","v":"User Defined Parameters "},null,"3.2 \nNG from NG purchase invoices","3.3 \nLNG production from Production Log","3.4 \nNG as process fuel (Calculated)","3.5 \nElectricity from Utility Invoices","3.6  LNG Transport and Distribution",null,{"$f":"IF($AG$24=\"2-User Defined Mix\", \"3.7 \nSpecify GHG Emission Factor for Electricity Mix\",\"User Defined Parameters\")","v":"User Defined Parameters"}]
[null,null,"Standard Cubic Feet @ 60oF, 1 atm",null,"Standard Cubic Feet @ 60oF, 1 atm",null,"Gallons, HHV","MMBtu, HHV","kWh","kWh","MMBtu, HHV","MMBtu, HHV","Gallons, HHV","MMBtu, HHV","MMBtu, HHV","kWh","kWh","MMBtu, HHV","Gallons, HHV","Standard Cubic Feet @ 60oF, 1 atm",null,"MMBtu, HHV","MMBtu, HHV","kWh","kWh","Miles",{"$f":"IF($D$24=\"2-User Defined Mix\", \"gCO2e/kWh\",\"\")","v":""},null,"MMBtu, HHV","Gallons, HHV","MMBtu, LHV","kWh",null,"miles",{"$f":"IF($AG$24=\"2-User Defined Mix\", \"gCO2e/kWh\",\"\")","v":""}]
[null,{"$f":"IF('Manure-to-Biogas (LOP Inputs)'!C8=0, \" \", 'Manure-to-Biogas (LOP Inputs)'!C8)","v":"2021-05-01"},{"$f":"'Manure to Biogas'!B128","v":97931574.963656276},{"$f":"'Manure to Biogas'!B129","v":0.58940348440407919},{"$f":"'Manure to Biogas'!B130","v":97173191.963656276},{"$f":"'Manure to Biogas'!B131","v":0.58908869870406322},{"$f":"IF('Manure to Biogas'!B153=\"Default\",0,'Manure to Biogas'!B154)","v":0},{"$f":"IF('Manure to Biogas'!B153=\"Default\",0,'Manure to Biogas'!B155)","v":0},{"$f":"IF('Manure to Biogas'!B153=\"Default\",0,'Manure to Biogas'!B156)","v":0},{"$f":"'Manure to Biogas'!B161","v":0},{"$f":"'Manure to Biogas'!B159","v":0},{"$f":"'Manure to Biogas'!B160","v":788.05700000000002},{"$f":"'Manure to Biogas'!B157","v":0},{"$f":"'Manure to Biogas'!B163","v":0},{"$f":"'Manure to Biogas'!B162","v":0},{"$f":"X28-Y28","v":0},{"$f":"'Manure to Biogas'!B164","v":2234400},{"$f":"'Manure to Biogas'!B134","v":0},{"$f":"'Manure to Biogas'!B135","v":0},{"$f":"'Manure to Biogas'!B132","v":5236258.824825326},{"$f":"'Manure to Biogas'!B133","v":0.61903719742683883},{"$f":"'Manure to Biogas'!B137","v":46671.5},null,null,null,null,{"$f":"'EF Table'!K109","v":0},null,{"$f":"IF('Manure to Biogas'!B194=\"No Pathway\",0,'Manure to Biogas'!B195)","v":100000},{"$f":"IF('Manure to Biogas'!B194=\"No Pathway\",0,'Manure to Biogas'!B196)","v":980000},{"$f":"AC28*Reference!$F$15-AD28*Reference!$D$13*Reference!$F$13/Reference!$H$48","v":17065.662135922335},{"$f":"IF('Manure to Biogas'!B194=\"No Pathway\",0,'Manure to Biogas'!B199)","v":1200000},"3.6.a  Select to affirm LNG delivery trucks are equipped with Boil-Off Recovery",{"$f":"'Manure to Biogas'!B201","v":"Yes"},{"$f":"IF(AG24=\"2-User Defined Mix\", \" \",\"N/A\")","v":"N/A"}]
[null,{"$f":"IF('Manure-to-Biogas (LOP Inputs)'!C9=0, \" \", 'Manure-to-Biogas (LOP Inputs)'!C9)","v":"2021-06-01"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AC29*Reference!$F$15-AD29*Reference!$D$13*Reference!$F$13/Reference!$H$48","v":0}]
[null,{"$f":"IF('Manure-to-Biogas (LOP Inputs)'!C10=0, \" \", 'Manure-to-Biogas (LOP Inputs)'!C10)","v":"2021-07-01"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.27.a  From upgrading facility to CNG station.",{"$f":"IF(D24=\"2-User Defined Mix\", \"\",\"N/A\")","v":"N/A"},null,null,null,{"$f":"AC30*Reference!$F$15-AD30*Reference!$D$13*Reference!$F$13/Reference!$H$48","v":0},null,null,null,{"$f":"'EF Table'!L109","v":0}]
[null,{"$f":"IF('Manure-to-Biogas (LOP Inputs)'!C11=0, \" \", 'Manure-to-Biogas (LOP Inputs)'!C11)","v":"2021-08-01"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AC31*Reference!$F$15-AD31*Reference!$D$13*Reference!$F$13/Reference!$H$48","v":0}]
[null,{"$f":"IF('Manure-to-Biogas (LOP Inputs)'!C12=0, \" \", 'Manure-to-Biogas (LOP Inputs)'!C12)","v":"2021-09-01"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AC32*Reference!$F$15-AD32*Reference!$D$13*Reference!$F$13/Reference!$H$48","v":0}]
[null,{"$f":"IF('Manure-to-Biogas (LOP Inputs)'!C13=0, \" \", 'Manure-to-Biogas (LOP Inputs)'!C13)","v":"2021-10-01"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AC33*Reference!$F$15-AD33*Reference!$D$13*Reference!$F$13/Reference!$H$48","v":0},null,"3.6.b  Enter Transport Distance from Liquefaction Plant to station by HD Truck",{"$f":"IF('Manure to Biogas'!B194=\"No Pathway\",0,'Manure to Biogas'!B203)","v":0}]
[null,{"$f":"IF('Manure-to-Biogas (LOP Inputs)'!C14=0, \" \", 'Manure-to-Biogas (LOP Inputs)'!C14)","v":"2021-11-01"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Manure to Biogas'!B179","v":473},null,null,null,null,{"$f":"AC34*Reference!$F$15-AD34*Reference!$D$13*Reference!$F$13/Reference!$H$48","v":0}]
[null,{"$f":"IF('Manure-to-Biogas (LOP Inputs)'!C15=0, \" \", 'Manure-to-Biogas (LOP Inputs)'!C15)","v":"2021-12-01"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AC35*Reference!$F$15-AD35*Reference!$D$13*Reference!$F$13/Reference!$H$48","v":0}]
[null,{"$f":"IF('Manure-to-Biogas (LOP Inputs)'!C16=0, \" \", 'Manure-to-Biogas (LOP Inputs)'!C16)","v":"2022-01-01"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2.27.b  From upgrading facility to LNG plant",null,null,null,null,{"$f":"AC36*Reference!$F$15-AD36*Reference!$D$13*Reference!$F$13/Reference!$H$48","v":0}]
[null,{"$f":"IF('Manure-to-Biogas (LOP Inputs)'!C17=0, \" \", 'Manure-to-Biogas (LOP Inputs)'!C17)","v":"2022-02-01"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AC37*Reference!$F$15-AD37*Reference!$D$13*Reference!$F$13/Reference!$H$48","v":0}]
[null,{"$f":"IF('Manure-to-Biogas (LOP Inputs)'!C18=0, \" \", 'Manure-to-Biogas (LOP Inputs)'!C18)","v":"2022-03-01"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AC38*Reference!$F$15-AD38*Reference!$D$13*Reference!$F$13/Reference!$H$48","v":0}]
[null,{"$f":"IF('Manure-to-Biogas (LOP Inputs)'!C19=0, \" \", 'Manure-to-Biogas (LOP Inputs)'!C19)","v":"2022-04-01"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AC39*Reference!$F$15-AD39*Reference!$D$13*Reference!$F$13/Reference!$H$48","v":0},null,"3.6.c  Select to affirm the LNG storage system is equipped with Boil-Off Recovery",{"$f":"'Manure to Biogas'!B202","v":"Yes"}]
[null,{"$f":"IF('Manure-to-Biogas (LOP Inputs)'!C20=0, \" \", 'Manure-to-Biogas (LOP Inputs)'!C20)","v":"2022-05-01"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Manure to Biogas'!B200","v":0},null,null,null,null,{"$f":"AC40*Reference!$F$15-AD40*Reference!$D$13*Reference!$F$13/Reference!$H$48","v":0}]
[null,{"$f":"IF('Manure-to-Biogas (LOP Inputs)'!C21=0, \" \", 'Manure-to-Biogas (LOP Inputs)'!C21)","v":"2022-06-01"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AC41*Reference!$F$15-AD41*Reference!$D$13*Reference!$F$13/Reference!$H$48","v":0}]
[null,{"$f":"IF('Manure-to-Biogas (LOP Inputs)'!C22=0, \" \", 'Manure-to-Biogas (LOP Inputs)'!C22)","v":"2022-07-01"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AC42*Reference!$F$15-AD42*Reference!$D$13*Reference!$F$13/Reference!$H$48","v":0}]
[null,{"$f":"IF('Manure-to-Biogas (LOP Inputs)'!C23=0, \" \", 'Manure-to-Biogas (LOP Inputs)'!C23)","v":"2022-08-01"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AC43*Reference!$F$15-AD43*Reference!$D$13*Reference!$F$13/Reference!$H$48","v":0}]
[null,{"$f":"IF('Manure-to-Biogas (LOP Inputs)'!C24=0, \" \", 'Manure-to-Biogas (LOP Inputs)'!C24)","v":"2022-09-01"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AC44*Reference!$F$15-AD44*Reference!$D$13*Reference!$F$13/Reference!$H$48","v":0}]
[null,{"$f":"IF('Manure-to-Biogas (LOP Inputs)'!C25=0, \" \", 'Manure-to-Biogas (LOP Inputs)'!C25)","v":"2022-10-01"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AC45*Reference!$F$15-AD45*Reference!$D$13*Reference!$F$13/Reference!$H$48","v":0}]
[null,{"$f":"IF('Manure-to-Biogas (LOP Inputs)'!C26=0, \" \", 'Manure-to-Biogas (LOP Inputs)'!C26)","v":"2022-11-01"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AC46*Reference!$F$15-AD46*Reference!$D$13*Reference!$F$13/Reference!$H$48","v":0},null,"Standard values of compression efficiency, energy consumption, and transport are applied to fueling facilities for all CNG, LNG, and  L-CNG pathways"]
[null,{"$f":"IF('Manure-to-Biogas (LOP Inputs)'!C27=0, \" \", 'Manure-to-Biogas (LOP Inputs)'!C27)","v":"2022-12-01"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AC47*Reference!$F$15-AD47*Reference!$D$13*Reference!$F$13/Reference!$H$48","v":0}]
[null,{"$f":"IF('Manure-to-Biogas (LOP Inputs)'!C28=0, \" \", 'Manure-to-Biogas (LOP Inputs)'!C28)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AC48*Reference!$F$15-AD48*Reference!$D$13*Reference!$F$13/Reference!$H$48","v":0}]
[null,{"$f":"IF('Manure-to-Biogas (LOP Inputs)'!C29=0, \" \", 'Manure-to-Biogas (LOP Inputs)'!C29)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AC49*Reference!$F$15-AD49*Reference!$D$13*Reference!$F$13/Reference!$H$48","v":0}]
[null,{"$f":"IF('Manure-to-Biogas (LOP Inputs)'!C30=0, \" \", 'Manure-to-Biogas (LOP Inputs)'!C30)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AC50*Reference!$F$15-AD50*Reference!$D$13*Reference!$F$13/Reference!$H$48","v":0}]
[null,{"$f":"IF('Manure-to-Biogas (LOP Inputs)'!C31=0, \" \", 'Manure-to-Biogas (LOP Inputs)'!C31)","v":" "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AC51*Reference!$F$15-AD51*Reference!$D$13*Reference!$F$13/Reference!$H$48","v":0}]
[null,"Total ",{"$f":"SUM(C28:C51)","v":97931574.963656276},{"$f":"IFERROR(AVERAGE(D28:D51),0)","v":0.58940348440407919},{"$f":"SUM(E28:E51)","v":97173191.963656276},{"$f":"IFERROR(AVERAGE(F28:F51),0)","v":0.58908869870406322},{"$f":"SUM(G28:G51)","v":0},{"$f":"SUM(H28:H51)","v":0},{"$f":"SUM(I28:I51)","v":0},{"$f":"SUM(J28:J51)","v":0},0,788.05700000000002,0,0,0,0,2234400,0,0,5236258.824825326,{"$f":"IFERROR(AVERAGE(U28:U51),0)","v":0.61903719742683883},{"$f":"SUM(V28:V51)","v":46671.5},{"$f":"SUM(W28:W51)","v":0},{"$f":"SUM(X28:X51)","v":0},{"$f":"IFERROR(AVERAGE(Y28:Y51),0)","v":0},null,null,"Total ",{"$f":"SUM(AC28:AC51)","v":100000},{"$f":"SUM(AD28:AD51)","v":980000},{"$f":"SUM(AE28:AE51)","v":17065.662135922335},{"$f":"SUM(AF28:AF51)","v":1200000}]
[null,"Methane, SCF",null,{"$f":"C52*D52","v":57721211.516758293},null,{"$f":"E52*F52","v":57243629.202790409},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T52*U52","v":3241438.9879214223}]
[null,"MMBtu, HHV",null,{"$f":"D53*Reference!D16/1000000","v":58298.423631925871},null,{"$f":"F53*Reference!$D$16/10^6","v":57816.065494818315},null,{"$f":"H52","v":0},null,null,{"$f":"K52","v":0},{"$f":"L52","v":788.05700000000002},null,{"$f":"N52","v":0},{"$f":"O52","v":0},null,null,null,null,null,{"$f":"U53*Reference!$D$16/10^6","v":3273.8533778006367},{"$f":"V52","v":46671.5},{"$f":"W52","v":0},null,null,null,null,"MMBtu, HHV",{"$f":"AC52","v":100000},{"$f":"AD52*Reference!$D$13/Reference!H48","v":83123.600000000006}]
[null,"MMBtu, LHV",null,{"$f":"D53*Reference!$C$16/1000000","v":52526.302480250044},null,{"$f":"F53*Reference!$C$16/1000000","v":52091.702574539275},null,{"$f":"H54*Reference!F15","v":0},null,{"$f":"J52","v":0},{"$f":"K54*Reference!F16","v":0},{"$f":"L52*Reference!F15","v":711.54661165048549},null,{"$f":"N54*Reference!$C$15/Reference!$D$15","v":0},{"$f":"O54*Reference!$F$16","v":0},null,null,null,null,null,{"$f":"U53*Reference!$C$16/1000000","v":2949.7094790084943},{"$f":"V52*Reference!F16","v":42039.309925093628},{"$f":"W54*Reference!F16","v":0},null,null,"Biomethane Transport - CNG Station",null,"MMBtu, LHV",{"$f":"AC54*Reference!F15","v":90291.262135922341},{"$f":"AD54*Reference!F13","v":73225.600000000006},{"$f":"AC55-AD55","v":17065.662135922335},null,"Biomethane Transport - Liquefaction Plant",null,"LNG Transportation"]
[null,"EF Units",null,null,null,null,"gCO2e/gal","gCO2e/MMBtu","gCO2e/kWh",{"$f":"I56","v":"gCO2e/kWh"},"gCO2e/MMBtu","gCO2e/MMBtu",{"$f":"G56","v":"gCO2e/gal"},"gCO2e/MMBtu","gCO2e/MMBtu","gCO2e/kWh","gCO2e/kWh",null,null,null,"gCO2e/MMBtu",null,null,null,null,"gCO2e/MMBtu-mile","CH4 Leakage in gCO2e/MMBtu-mile","EF Units",null,null,"gCO2e/MMBtu","gCO2e/kWh","gCO2e/MMBtu-mile","CH4 Leakage","gCO2e/MMBtu-mile with boil off recovery","gCO2e/MMBtu with boil off recovery","gCO2e/MMBtu without boil off recovery"]
[null,"EF",null,null,null,null,12765.873001627997,{"$f":"IF('Manure to Biogas'!B149=\"User-Defined\",'Manure to Biogas'!B150,H59)","v":74654.759650135995},{"$f":"HLOOKUP(D24,'EF Table'!C3:AF9,5,FALSE)","v":460.82859297371101},{"$f":"HLOOKUP(D24,'EF Table'!C3:AF9,IF('Manure to Biogas'!B151=\"GREET 4.0\",2,5),FALSE)","v":460.82859297371101},{"$f":"'EF Table'!I159*Reference!H45","v":59540.567265174643},{"$f":"H57","v":74654.759650135995},12765.873001627997,74654.759650136009,{"$f":"'EF Table'!$I$159*Reference!$H$45","v":59540.567265174643},{"$f":"'EF Table'!$D$180","v":641.79261491261138},{"$f":"HLOOKUP(D24,'EF Table'!C3:AF9,IF('Manure to Biogas'!B151=\"GREET 4.0\",2,5),FALSE)","v":460.82859297371101},null,null,null,{"$f":"'EF Table'!D170*Reference!H45","v":60443.29301517464},null,null,null,null,{"$f":"'EF Table'!D25","v":4.08248327946316},{"$f":"'EF Table'!E25* IF(Z34=0,0,1)","v":1.7169117647058818},"EF",null,null,81999.664143031128,{"$f":"HLOOKUP(AG24,'EF Table'!C3:AF9,IF('Manure to Biogas'!B151=\"GREET 4.0\",2,5),FALSE)","v":795.05469323281625},{"$f":"'EF Table'!D17","v":4.08248327946316},{"$f":"'EF Table'!E17*IF(Z40=0,0,1)","v":0},{"$f":"'EF Table'!C31","v":5.0049903837366028},10.848247565655921,54.241237828279623]
[null,"GHG Emissions, gCO2e",null,null,null,null,null,null,null,null,null,null,null,{"$f":"N55*N57","v":0},{"$f":"O52*O57","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"$V$55*Z57*$Z$34","v":81178520.868749365},{"$f":"(AA57*$Z$34+'EF Table'!E26)*$V$55","v":52741864.081264704},"GHG Emissions, gCO2e",null,null,{"$f":"AE57*AE55","v":1399378563.5240748},{"$f":"AF57*AF52","v":954065631.87937951},{"$f":"AG57*$AC$55*$Z$40","v":0},{"$f":"AH57*$Z$40*$AC$55","v":0},{"$f":"AI57*AH33*AD55*'EF Table'!I38","v":0},{"$f":"AD55*AJ57","v":794369.43694369425},{"$f":"AD55*AK57","v":3971847.1847184724}]
[null,null,null,null,null,null,null,74654.759650135995]
[]
[null,"Section 4. CI Calculation Details"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'EF Table'!L32*'EF Table'!L34","v":1.0012375774942601}]
[null,"Manure to LNG",null,null,"GHG emissions CO2e","CI, gCO2e/MMBtu","gCO2e/MJ",null,null,null,null,"CNG Transportation (CNG-pathway)",{"$f":"'EF Table'!L33","v":1.0015573042629986}]
[null,{"$f":"D24","v":"5-AZNM Mix"},"Raw Biogas Production-Digester","Net-Diesel",{"$f":"IF(G52>M52,0,M52-G52)*G57","v":0},{"$f":"IFERROR(E64/$V$55,0)","v":0},{"$f":"F64/Reference!$H$45","v":0},null,null,null,null,"Stage of life-cycle"]
[null,null,null,"Net-Grid electricity",{"$f":"IF(I52>J52,0,J52-I52)*I57","v":0},{"$f":"IFERROR(E65/$V$55,0)","v":0},{"$f":"F65/Reference!$H$45","v":0},null,null,null,null,"Manure handling and AD",{"$f":"G68*M63","v":1.1995148550173798}]
[null,null,null,"Utility source NG",{"$f":"L55*L57","v":53120341.272635654},{"$f":"IFERROR(E66/$V$55,0)","v":1263.5873749423195},{"$f":"F66/Reference!$H$45","v":1.1976497499561938},null,null,null,null,"Biogas production and upgrading",{"$f":"(G69+G71)*M63","v":23.251186237141489}]
[null,null,null,"Biomethane (heat)",{"$f":"K55*K57","v":0},{"$f":"IFERROR(E67/$V$55,0)","v":0},{"$f":"F67/Reference!$H$45","v":0},null,null,null,null,"Biomethane flaring",{"$f":"G75*M63","v":4.0259848397388502}]
[null,null,null,"Subtotal",null,null,{"$f":"SUM(G64:G67)","v":1.1976497499561938},"*'EF Table'!L33","*('EF Table'!L31*'EF Table'!L32*'EF Table'!L34)",{"$f":"('EF Table'!L31*'EF Table'!L32*'EF Table'!L34)/'EF Table'!L33","v":0.99968077036892689},null,"Fugitive",{"$f":"G76*M63","v":84.599356924127989},1.1995148550173798]
[null,null,"Biogas upgrading","Grid electricity",{"$f":"Q52*Q57","v":1029675408.1404599},{"$f":"IFERROR(E69/$V$55,0)","v":24493.156761496641},{"$f":"F69/Reference!$H$45","v":23.21503336671385},null,null,null,null,"Truck transport",{"$f":"G78","v":0}]
[null,null,null,"CCS Electricity",{"$f":"'EF Table'!D133","v":645160030.16319537},{"$f":"IFERROR(E70/$V$55,0)","v":15346.589449559298},{"$f":"F70/Reference!$H$45","v":14.545760254833239}]
[null,null,null,"Utility source NG",{"$f":"N55*N57","v":0},{"$f":"IFERROR(E71/$V$55,0)","v":0},{"$f":"F71/Reference!$H$45","v":0},null,null,null,null,"Transmission",{"$f":"G80","v":3.019365307279088}]
[null,null,null,"Propane",{"$f":"'EF Table'!C189","v":0},{"$f":"E72/V55","v":0},{"$f":"F72/Reference!$H$45","v":0}]
[null,null,null,"Biomethane (process fuel)",{"$f":"O55*O57","v":0},0,{"$f":"F73/Reference!$H$45","v":0},null,null,null,null,"Compression",{"$f":"G88","v":3.4963103680324616}]
[null,null,null,"Onsite electricity from biomethane",{"$f":"P52*P57","v":0},0,{"$f":"F74/Reference!$H$45","v":0},null,null,null,null,"Tailpipe",{"$f":"G89","v":60.729648723594835}]
[null,null,null,"Biomethane (flaring)",{"$f":"U55*U57","v":178290154.34934855},4241.0342764195948,{"$f":"F75/Reference!$H$45","v":4.0197249050081991},null,null,null,null,"Avoided emissions credits",{"$f":"(G93+G92)*M63","v":-333.07310687494703}]
[null,null,null,"Feed Loss (fugitive methane)\n(Fugitive Emissions), %",{"$f":"F53*'EF Table'!E183*Reference!E16*Reference!B20","v":3746470243.7470675},89118.262179436177,{"$f":"F76/Reference!$H$45","v":84.467814835997714},null,null,null,null,"Total",{"$f":"SUM(M65:M75)","v":-152.75173962001492}]
[null,null,null,"Subtotal",null,null,{"$f":"SUM(G69:G76)","v":126.248333362553},"*'EF Table'!L33","*('EF Table'!L31*'EF Table'!L32*'EF Table'!L34)",{"$f":"('EF Table'!L31*'EF Table'!L32*'EF Table'!L34)/'EF Table'!L33","v":0.99968077036892689},null,"Check",{"$f":"M76-G94","v":-14.56841242928661},112.05075379499377]
[null,null,"RNG transport to pipeline","Truck transport",null,null,{"$f":"'RNG Transport'!B81","v":0},"*'EF Table'!L33","*('EF Table'!L31*'EF Table'!L32*'EF Table'!L34)",{"$f":"('EF Table'!L31*'EF Table'!L32*'EF Table'!L34)/'EF Table'!L33","v":0.99968077036892689}]
[null,"1-US Average","Biomethane Transmission","by pipeline to LNG Plant",{"$f":"AG58+AH58","v":0},{"$f":"IFERROR(E79/$V$55,0)","v":0},{"$f":"F79/Reference!$H$45","v":0},null,"*'EF Table'!L31*'EF Table'!L32"]
[null,null,null,"by pipeline to CNG Plant",{"$f":"Z58+AA58","v":133920384.95001407},{"$f":"IFERROR(E80/$V$55,0)","v":3185.5990307318493},{"$f":"F80/Reference!$H$45","v":3.019365307279088},"-"]
[null,{"$f":"AG24","v":"9-SPSO Mix"},"LNG Production","NG used as process fuel",{"$f":"AE58","v":1399378563.5240748},{"$f":"IFERROR(E81/$AD$55,0)","v":19110.510033705079},{"$f":"F81/Reference!$H$45","v":18.113268632845436}]
[null,null,null,"Electricity",{"$f":"AF58","v":954065631.87937951},{"$f":"IFERROR(E82/$AD$55,0)","v":13029.126861089284},{"$f":"F82/Reference!$H$45","v":12.349229532341141}]
[null,null,null,"Subtotal",null,null,{"$f":"SUM(G81:G82)","v":30.462498165186577},null,"*'EF Table'!L31*'EF Table'!L32"]
[null,null,"LNG Transport and Distribution","By Truck",{"$f":"IF(AH28=\"No\",AI58+AK58,AI58+AJ58)","v":794369.43694369425},{"$f":"IFERROR(E84/$AD$55,0)","v":10.848247565655921},{"$f":"F84/Reference!$H$45","v":1.0282154793659426E-2},null,"*'EF Table'!L32"]
[null,null,"LNG Storage",null,{"$f":"IF(AH39=\"No\",'EF Table'!C37,'EF Table'!E37)*AD55","v":47800802.407221675},{"$f":"IFERROR(E85/$AD$55,0)","v":652.78812884048295},{"$f":"F85/Reference!$H$45","v":0.6187237659887701}]
[null,null,null,"Subtotal",null,null,{"$f":"G84+G85","v":0.62900592078242956}]
[null,"Manure to CNG/LNG",null,null,"GHG emissions CO2e","CI, gCO2e/MMBtu","gCO2e/MJ"]
[null,"3-CAMX Mix","L-CNG and CNG Production","CI for Compression of CNG (standard Value)",null,{"$f":"G88/Reference!D49","v":3688.8027072083019},3.4963103680324616,"-"]
[null,null,"Tailpipe Emissions","CNG Vehicles",null,{"$f":"(Reference!C59+Reference!C60+Reference!C61)*Reference!H45","v":64073.171154273761},{"$f":"F89/Reference!$H$45","v":60.729648723594835},"-"]
[]
[null,null,null,"LNG Vehicles",null,{"$f":"(Reference!E59+Reference!E60+Reference!E61)*Reference!H45","v":64024.47710838019},{"$f":"F91/Reference!$H$45","v":60.683495673124973}]
[null,null,"Credits",null,null,"Methane avoided",{"$f":" 'Avoided Emissions'!C52","v":-310.30146331213916},"*'EF Table'!L33","*('EF Table'!L31*'EF Table'!L32*'EF Table'!L34)",{"$f":"('EF Table'!L31*'EF Table'!L32*'EF Table'!L34)/'EF Table'!L33","v":0.99968077036892689}]
[null,null,null,null,null,"CO2 diverted",{"$f":"'Avoided Emissions'!G52","v":-22.253753905352664},"*'EF Table'!L33","*('EF Table'!L31*'EF Table'!L32*'EF Table'!L34)",{"$f":"('EF Table'!L31*'EF Table'!L32*'EF Table'!L34)/'EF Table'!L33","v":0.99968077036892689}]
[null,null,null,null,null,"Final CNG CI, g/MJ",{"$f":"IF(V52=0,0,(G68+G77+ G92+G93+G78)*'EF Table'!L33+G80+G88+G89)","v":-138.18332719072831}]
[null,null,null,null,null,"Final LNG CI, g/MJ",{"$f":"IF(AD52=0,0,(G68+G77+G92+G93+G78)*('EF Table'!L31*'EF Table'!L32*'EF Table'!L34)+ (G79+G83)*'EF Table'!L31*'EF Table'!L32+G84*'EF Table'!L32+G85+G91)","v":-113.55036049077037},{"$f":"G95*$M$63","v":-113.72719295122768}]
[null,null,null,null,null,"Final L-CNG CI, g/MJ",{"$f":"IF(AD52=0,0,(G68+G77+G92+G93+G78)*('EF Table'!L31*'EF Table'!L32*'EF Table'!L34)+(G79+G83)*'EF Table'!L31*'EF Table'!L32+G84*'EF Table'!L32+G85+G88+G89)","v":-110.00789707226807},{"$f":"G96*$M$63","v":-110.17921283934221}]

{"sheet":"RNG Transport","index":10,"n_rows":100,"n_cols":18,"rows_kept":100,"cut":false,"hidden":true,"merged":[[7,1,7,11],[38,1,38,11]]}
[null,null,null,null,null,null,null,null,null,"Draft under development"]
[null,"Sources of life cycle GHG emissions associated with RNG truck transport ",null,null,null,null,null,null,null,"This is not an officially approved version. "]
[null,"(1) fugitive methane during loading (filling the tube trailer) and offloading"]
[null,"(2) energy use in truck transport"]
[null,"(3) energy use associated with compression"]
[null,"(4) fugitive methane during compression"]
[null,"(5) Describe any additional life cycle stages, processes, energy use or other emission sources that are associated with this pathway's RNG transport and pipeline injection"]
[]
[]
[]
[null,"Point of Origin: Biogas upgrading facility "]
[null,null,"Physical Address "]
[null,null,"GPS Coordinates"]
[]
[null,"Destination: Pipeline Injection Point"]
[null,null,"Physical Address "]
[null,null,"GPS Coordinates"]
[]
[null,null,"Describe the origin if it is not the fuel production facility registered for this pathway application"]
[null,null,"Describe the destination if it is not a common carrier natural gas pipeline injection point"]
[]
[]
[null,"Enter the total quantity of RNG pipeline injected over the operational data period.  \nThis quantity must be supported by monthly meter records from the utility or pipeline operator."]
[null,{"$f":"'Biogas-to-RNG'!V52","v":46671.5},"MMBtu (HHV) "]
[]
[null,"Enter the distance traveled per trip from point of origin to destination (one-way)."]
[null,{"$f":"'Manure to Biogas'!B175","v":0},"miles"]
[]
[null,"Enter the total capacity of the tube trailer.  If multiple trucks or various numbers of tubes are used in each trip, enter the lowest capacity."]
[null,{"$f":"IF('Manure to Biogas'!B176=\"Default\",493000*1010/1000000,'Manure to Biogas'!B177)","v":497.93},"MMBtu"]
[]
[null,"(1) Fugitive methane during loading (filling the tube trailer) and offloading"]
[null,"Default methane venting rate = 0.03% for combined venting during loading and offloading"]
[null,{"$f":"0.0003*1000000*Reference!E16/Reference!B16*0","v":0},"g CH4 per MMBtu RNG"]
[null,{"$f":"B34/[12]Reference!H45*[12]Reference!B20","v":0},"g CO2e per MJ"]
[]
[null,null,"If a quantity of methane greater than the default methane venting calculated above is known, likely, or suspected, enter that value here (in gCO2e/MJ).  "]
[null,null,"Describe the method used to derive the estimate below. "]
[]
[]
[null,"(2) Energy use in truck transport"]
[null,"User-Defined Option?",null,"No"]
[null,null,"Enter actual gallons of diesel consumed in transport of RNG over the operational data period, as evidenced by purchase records, invoices, or manifest"]
[null,{"$f":"(B43*[12]Reference!H45)/B24","v":0},"gCO2e per MMBtu"]
[null,{"$f":"B44/[12]Reference!H45","v":0},"gCO2e per MJ"]
[]
[null,"Standard default fuel economy method"]
[null,"If actual gallons of diesel consumed in transport is not documented by verifiable evidence, use the following result:"]
[null,{"$f":"B24/B30*(B27*2)/'Manure to Biogas'!B178","v":0},"gallons of diesel"]
[null,{"$f":"(B49*12765.873001628)/B24","v":0},"gCO2e per MMBtu",null,null,{"$f":"B49*E50/B24","v":0}]
[null,{"$f":"B50/[12]Reference!H45","v":0},"gCO2e per MJ"]
[]
[null,"(3) Energy use associated with compression and pipeline injection"]
[null,"User-Defined Option"]
[null,"If the energy use in compression at the pipeline injection point is metered, enter the type and quantity of energy. "]
[null,"Electricity",null,null," Energy Type"]
[null,"11-MROE Mix",null,null,"Choose electricity mix if electricity is selected above"]
[null,{"$f":"9*B24","v":420043.5},{"$f":"IF(B56=\"Electricity\",\"kWh\",IF(B56=\"NG\",\"MMBtu\",\"gallon\"))","v":"kWh"},null,"Quantity consumed over the operational data period"]
[null,0,"gCO2e per MJ"]
[null,"If all energy use for compression and injection is accounted for elsewhere in the applicant's model, enter zero above"]
[]
[null,"Default Option"]
[null,"If actual energy consumption for compression and pipeline injection is not documented by verifiable evidence, use the following conservative default:"]
[null,"Use default?","No"]
[null,{"$f":"IF(C64=\"Yes\",[12]Reference!B241,0)","v":0},"gCO2e/MJ"]
[]
[]
[null,"(4) Fugitive methane during compression and pipeline injection"]
[null,"Default methane venting rate = 0.32% for venting during compression"]
[null,{"$f":"0.0032*1000000*[12]Reference!E16/[12]Reference!B16*0","v":0},"g CH4 per MMBtu RNG"]
[null,{"$f":"B70/[12]Reference!H45*[12]Reference!B20","v":0},"g CO2e per MJ"]
[]
[]
[null,"(5) Other "]
[]
[]
[]
[]
[]
[null,"Result: Subtotal CI for RNG transport-related life cycle stages"]
[null,{"$f":"B35+IF(D42=\"Yes\",B45,B51)+IF(C64 =\"Yes\",B65,B59)+B71","v":0},"g CO2e per MJ"]
[null,"If any user-defined inputs are used in this template, modify the above calculation to reference the user-defined result in place of the standard value"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,"Options:  for CA CNG stations we assume 9 kWh electricity per MMBtu CNG is used for compression. Here this assumed to be NG and 33% efficiency (conservative). Alternatively assume diesel generator (8.92 g/MJ)"]
[]
[null,null,null,null,null,null,null,null,null,null,"Natural gas",null,null,null,null,null,"Diesel"]
[null,null,null,null,null,null,null,null,null,null,30996,"Btu/MMBtu","from 2017 LCFS discussion paper",null,null,null,9.0840308684999993,"kWh/MMBtu"]
[null,null,null,null,null,null,null,null,null,null,9.0840308684999993,"kWh",null,null,null,null,32.702511126600001,"MJ/MMBtu"]
[null,null,null,null,null,null,null,null,null,null,93927.272727272721,"Btu consumed per MMBtu throughput",null,null,null,null,99.09851856545454,"MJ diesel per MMBtu (at 33% effic.)"]
[null,null,null,null,null,null,null,null,null,null,74654.759650136009,"gCO2e/MMBtu NG consumed",null,null,null,null,0.73695633647248115,"gal diesel per MMBtu"]
[null,null,null,null,null,null,null,null,null,null,7012.1179700473203,"gCO2e/MMBtu RNG throughput",null,null,null,null,8.9169251029825087,"gCO2e/MJ"]
[null,null,null,null,null,null,null,null,null,null,6.6462054781719093,"gCO2e/MJRNG throughput"]

{"sheet":"EF Table","index":11,"n_rows":189,"n_cols":33,"rows_kept":189,"cut":false,"hidden":true,"merged":[[1,1,1,12]]}
[]
[null,"Greenhouse Gases Emissions Factors Used in CA-GREET 3.0 for Carbon Intensity Calculations\n(see \"CA-GREET 3.0 for EF Table\")"]
[null,null,"1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29-Brazilian Mix","30-Canadian Mix","None"]
[null,"GREET 4.0 Values",474.148181146963,{"$f":"D6","v":0},329.31550896542899,341.73208620640702,452.59799644549003,581.24471143848803,522.27552659354001,518.57796111835,538.184671025753,470.46037472212402,835.17296460818795,820.12969419368801,480.14759046268898,647.65601416559605,571.73848830541203,503.56199416647001,508.71583031653398,343.933375462127,153.920304055846,403.02327991490301,603.06056459569595,522.59100411129396,370.78940202248202,500.08978131814303,305.05954532367298,739.37369659441003,993.04090753329399,729.76964401039004,110.572733592188,142.58733454776299]
[]
[null,"Emissions from Electricity use (gCO2e/kWh) For Feedstock Production",610.34189145985738,{"$f":"'Biogas-to-RNG'!AA28","v":0},370.21536152172285,476.66755891530761,460.82859297371101,851.03020657968534,684.35343913567101,792.60226004051526,795.05469323281625,638.59301682740761,892.00690603787143,924.3059717481699,614.24740326892186,785.91730144285464,738.42690476572875,682.14171976483931,628.53837254067525,356.89849018378067,231.08115430320504,462.51078261890473,627.05639089482747,356.83383543633607,493.61813345282064,601.65033646121844,161.95715526219328,747.57263119603965,1127.5361384383039,680.49572467317205,193.69249304296969,176.23247881407806]
[null,"Emissions from Electricity use (gCO2e/kWh) for Fuel Production",610.34189145985738,{"$f":"D6","v":0},370.21536152172285,476.66755891530761,460.82859297371101,851.03020657968534,684.35343913567101,792.60226004051526,795.05469323281625,638.59301682740761,892.00690603787143,924.3059717481699,614.24740326892186,785.91730144285464,738.42690476572875,682.14171976483931,628.53837254067525,356.89849018378067,231.08115430320504,462.51078261890473,627.05639089482747,356.83383543633607,493.61813345282064,601.65033646121844,161.95715526219328,747.57263119603965,1127.5361384383039,680.49572467317205,193.69249304296969,176.23247881407806]
[]
[null,null,"BiomethaneTransportation"]
[null,null,"to LNG Plant","Pipeline (g/MMBtu)","CH4 leakage (g/MMBtu)"]
[null,null,null,20.57677370438461]
[null,null,null,105.6682464789078]
[null,null,null,109.63236285285876,247.23529411764699]
[null,null,null,7.3537604244171373]
[null,null,null,9534.5290819478887]
[null,null,"Subtotal gCO2e/MMBtu",{"$f":"(D11*Reference!$B$22+D12*Reference!$B$23+D13*Reference!$B$20+D14*Reference!$B$21+D15)","v":14696.939806067376},{"$f":"E13*Reference!$B$20","v":6180.8823529411748}]
[null,null,"Subtotal gCO2e/MMBtu-mile",{"$f":"D16/3600","v":4.08248327946316},{"$f":"E16/3600","v":1.7169117647058818}]
[null,null,"to CNG Stations","Pipeline (g/MMBtu)","CH4 leakage (g/MMBtu)"]
[null,null,null,20.57677370438461]
[null,null,null,105.6682464789078]
[null,null,null,109.63236285285876,247.23529411764699]
[null,null,null,7.3537604244171373]
[null,null,null,9534.5290819478887]
[null,null,"gCO2e/MMBtu",{"$f":"(D19*Reference!$B$22+D20*Reference!$B$23+D21*Reference!$B$20+D22*Reference!$B$21+D23)","v":14696.939806067376},{"$f":"E21*Reference!$B$20","v":6180.8823529411748}]
[null,null,"gCO2e/MMBtu-mile",{"$f":"D24/3600","v":4.08248327946316},{"$f":"E24/3600","v":1.7169117647058818}]
[null,null,"CNG Distribution gCO2e/MMBtu",null,{"$f":"17.6994069935957*Reference!$B$20","v":442.48517483989252}]
[]
[null,null,"LNG Transportation (truck)"]
[null,null,null,null,null,null,null,"Loss Factors for LNG Transportation"]
[null,null,"gCO2e/mmBTU-mile with boil off recovery",null,null,null,null,"g/mmbtu methane\nRecovery","g/mmbtu methane\nwithout Recovery",null,"Loss factors for use in CI calculation"]
[null,null,{"$f":"(0.00180794618601673*Reference!$B$22+0.00626802188024803*Reference!$B$23+0.0114445611623481*Reference!$B$20+0.000025719544585849*Reference!$B$21+4.69572741610927)","v":5.0049903837366028},null,null,null,null,0.43392990259999997,2.1696494999999998,null,"LNG Transportation",{"$f":"(IF('Biogas-to-RNG'!AH28=\"Yes\",('EF Table'!H32-1)*'Biogas-to-RNG'!AH33,('EF Table'!I32-1)*'Biogas-to-RNG'!AH33)+1)","v":1}]
[null,null,{"$f":"C31*'Biogas-to-RNG'!AD55*'Biogas-to-RNG'!AH33","v":0},"gCO2e",null,null,"per mile",{"$f":"H31/(10^6/Reference!$B$16*Reference!$E$16)+1","v":1.000020566469342},{"$f":"I31/(10^6/Reference!$B$16*Reference!$E$16)+1","v":1.0001028323460937},null,"LNG storage",{"$f":"IF('Biogas-to-RNG'!AH39=\"Yes\",'EF Table'!I38,'EF Table'!H38)","v":1.0012375774942601}]
[null,null,null,null,null,null,null,null,null,null,"CNG Transportation (CNG-pathway)",{"$f":"(E25/25*'Biogas-to-RNG'!Z34/Reference!E16*Reference!B16+E26/25)/10^6+1","v":1.0015573042629986}]
[null,null,"LNG Storage","Yes",null,null,null,null,null,null,"CNG Transportation (LNG Pathway)",{"$f":"(E17/25*'Biogas-to-RNG'!Z40/Reference!E16)/10^6+1","v":1}]
[null,null,null,"No",null,null,null,"Loss Factors for LNG Storage"]
[null,null,"Without recovery - gCO2e/mmBTU",null,"With recovery - gCO2e/mmBTU",null,null,"g/mmbtu\nwithout Recovery","g/mmbtu\nRecovery"]
[null,null,3263.9406442024101,null,652.78812884048295,null,null,{"$f":"C37/25","v":130.55762576809641},{"$f":"E37/25","v":26.111525153619318}]
[null,null,{"$f":"C37*'Biogas-to-RNG'!AD55","v":239004012.03610802},"gCO2e",{"$f":"E37*'Biogas-to-RNG'!AD55","v":47800802.407221675},"gCO2e",null,{"$f":"H37/(10^6/Reference!$B$16*Reference!$E$16)+1","v":1.0061878874713004},{"$f":"I37/(10^6/Reference!$B$16*Reference!$E$16)+1","v":1.0012375774942601}]
[]
[]
[]
[]
[null,null,"Example of EF for CAMX "]
[null,null,"Average Electricity from","3-CAMX Mix",null,null,null,null,null,null,null,"3-CAMX Mix"]
[null,null,"Details Breakdown of CI for Electricity Resources","     Residual Oil","     NG","     Coal","     Biomass","     Nuclear","Other renewable energy sources","Total, g/MMBtu","Electricity Prod For Stationary Use","Total, g/MMBtu","Final CI, g/MJ"]
[null,null,"VOC",0.14937734452459819,14.453777522251835,0.10093209503815832,0.19892382808663525,0.10361270043047265,0,15.0066234903317,4.3939646935851666,4.3939646935851666]
[null,null,"CO",0.32171862960327685,45.006130507150523,4.8942447708501924E-2,0.88503173495694343,0.43621476429677303,0,46.698038083716021,82.693884320495286,82.693884320495286]
[null,null,"CH4",4.2443947925776202,363.41106162918646,1.9577147603213716,0.79735979692462411,0.82938262909059379,0,371.23991360810072,6.7013979903149954,6.7013979903149954]
[null,null,"N2O",5.2007569617278718E-3,1.9902998785629187,4.7719101252323247E-4,4.2177554058786728E-3,6.3266651190586592E-3,0,2.0065222470621071,0.92141103038373373,0.92141103038373373]
[null,null,"CO2",264.36883515927826,9502.2094898697542,22.83387917587936,340.51360517209713,324.48103471419893,0,10454.406844091209,87460.152844917917,87460.152844917917]
[null,null,"Convert to gCO2e/MMBtu",372.99964778526822,19296.366920390559,72.310432362532623,363.71523462530024,348.10935324051314,0,20453.501588404175,88045.910337528781,88045.910337528781]
[null,null,"g/MJ",0.35353545291964233,18.289426972411519,6.8537065940663361E-2,0.34473552715270972,0.32994400556189812,0,19.386179023986436,83.451421398714373,83.451421398714373,102.8376004227008]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M52*Reference!F45","v":370.21536152172291},"g/kWh"]
[]
[]
[null,null,"GHG From Vehicle Combustion (g/MMbtu)","Feedstock","Fuel","Vehicle Operation","Total"]
[null,null,"GHG",14442.979513549004,3143.9640253033476,60526.40624809674,78113.349786949082]
[null,null,"CH4",238.47546430826642,16.716989527760695,32.434189331503731,287.62664316753086]
[]
[null,null,"Heating Value"]
[null,null,"Calculation: LHV","LHV","HHV","Density (g/ft3)","LHV/HHV"]
[null,null,"Natural gas",983,1089,22,0.90266299357208446]
[null,null,"Pure Methane",962.18504920853229,1068.0254046214709,20.303179298999996,0.9009009009009008]
[null,null,"Pure CO2",null,null,55.977829999999997]
[]
[null,null,"AR Edition/Type","AR4/GWP"]
[null,null,"Time Horizon (YR)",100]
[null,null,"CO2",1]
[null,null,"CH4",25]
[null,null,"N2O",298]
[]
[]
[]
[]
[]
[null,null,"Natural Gas (g/MMBtu)","RNG industrial boiler","RNG small industrial boiler","RNG small turbine","RNG reciprocating engine","RNG Flaring "]
[null,null,"Units",null,null,null,null,null,null,"Thermal Combustion Emissions"]
[null,null,"VOC",2.54,2.54,1.056,62.701000000000001,23.666,null,{"$f":"('Manure to Biogas'!B188*'EF Table'!D87+'Manure to Biogas'!B189*'EF Table'!E87+'EF Table'!F87*'Manure to Biogas'!B190+'Manure to Biogas'!B191*'EF Table'!G87)/100-Reference!J22","v":-0.39318002384185791},"N2O"]
[null,null,"CO",22.21,24.97,41.286000000000001,273.49700000000001,41.469000000000001,null,{"$f":"('Manure to Biogas'!B188*'EF Table'!D86+'Manure to Biogas'!B189*'EF Table'!E86+'EF Table'!F86*'Manure to Biogas'!B190+'Manure to Biogas'!B191*'EF Table'!G86)/100-Reference!J19","v":43.04956},"CH4"]
[null,null,"NOx",36.4,41.05,31.969000000000001,20.137,16.204000000000001,null,{"$f":"IF((J79*D69+J78*D70)<0,0,J79*D69+J78*D70)","v":959.07135289512644},"Total"]
[null,null,"PM10",3.5070000000000001,3.5070000000000001,3.5750000000000002,8.4960000000000004,5.0410000000000004]
[null,null,"PM2.5",3.5070000000000001,3.5070000000000001,3.5750000000000002,8.4960000000000004,5.0410000000000004,null,"Vehical Combustion Emissions"]
[null,null,"SOx",0.26856561546286878,0.26856561546286878,0.26856561546286878,0.26856561546286878,0.26856561546286878,null,{"$f":"(F57+D93)/Reference!H45","v":1.0556066609384707}]
[null,null,"BC",0.57865500000000003,0.57865500000000003,0.103675,1.6992000000000003,4.7889500000000007]
[null,null,"OC",1.5009959999999998,1.5009959999999998,2.431,3.636288,0.25205]
[null,null,"CH4",1.06,1.06,1.056,445.95800000000003,31.587]
[null,null,"N2O",0.75,0.35,0.10199999999999999,0.86699999999999999,1.1000000000000001]
[null,null,"CO2",59366.949503269869,59362.612360412735,59341.609065174642,57561.09864850797,59186.893410412733]
[null,null,"CO2 (w/ C in VOC & CO)",{"$f":"D88+D78*$D$112/$D$115+D79*$D$113/$D$115","v":59367.038947079527},59409.76726517464,59409.778265174638,58186.297765174641,59325.818015174642]
[null,null,"GHGs",{"$f":"D89+D86*$D$69+D87*$D$70","v":59617.038947079527},{"$f":"E89+E86*$D$69+E87*$D$70","v":59540.567265174643},59466.57426517464,{"$f":"G89+G86*$D$69+G87*$D$70","v":69593.613765174639},60443.293015174648]
[null,null,"NG Upstream Emissions",13740.26607030804]
[null,null,"Total Emissions",73386.371335482676,73277.171335482679,73209.359135482679,85452.803235482686]
[null,null,"Biogenic CO2 emission credits",-59412.682265174641," (gCO2e/mmBtu biogas combustion)"]
[]
[null,null,"[GREET1_2023.xlsm]Electric!$D$120"]
[null,null,null,"Residual oil","Natural gas","Coal","Nuclear power","Biomass","Other",null,"User Defined Electricity Emissions"]
[null,null,"VOC",9.6015085961718261E-2,8.3047237784900762E-3,1.4049314924955928E-2,0,3.3519585885680089E-2,0,null,{"$f":"'Manure to Biogas'!B167/100*D109","v":0},{"$f":"'Manure to Biogas'!B206/100*D109","v":0}]
[null,null,"CO",0.53424576492968467,7.0500796113796407E-2,0.31208542346011814,0,1.2427204905132057,0,null,{"$f":"'Manure to Biogas'!B168/100*E109","v":0},{"$f":"'Manure to Biogas'!B207/100*E109","v":0}]
[null,null,"NOx",3.8847774700252407,0.11855514918760664,0.74461719566511986,0,0.71365670413858995,0,null,{"$f":"'Manure to Biogas'!B169/100*F109","v":0},{"$f":"'Manure to Biogas'!B208/100*F109","v":0}]
[null,null,"PM10",0.25483706245485099,2.1959421710927574E-2,8.0401113257840162E-2,0,7.7197130529820052E-2,0,null,{"$f":"'Manure to Biogas'!B170/100*G109","v":0},{"$f":"'Manure to Biogas'!B209/100*G109","v":0}]
[null,null,"PM2.5",0.22734240268029851,2.1398210895166022E-2,6.2554226360703111E-2,0,7.2405070467496321E-2,0,null,{"$f":"'Manure to Biogas'!B171/100*H109","v":0},{"$f":"'Manure to Biogas'!B210/100*H109","v":0}]
[null,null,"SOx",2.4067068501128097,7.6132621761647295E-3,0.99012525736446289,0,0.69535944465412369,0,null,{"$f":"'Manure to Biogas'!B172/100*I109","v":0},{"$f":"'Manure to Biogas'!B211/100*I109","v":0}]
[null,null,"BC",2.1750586595762289E-2,1.078901102770338E-3,2.6898317335102336E-3,0,9.9918997245144921E-3,0]
[null,null,"OC",3.9660984388044759E-2,1.3739088357853479E-2,5.0668923352169522E-3,0,2.3604052972403804E-2,0]
[null,null,"CH4",3.7703562397828516E-2,1.151322331413413E-2,0.16575644263508468,0,0.11876755386164602,0]
[null,null,"N2O",1.3336970939086331E-2,1.5593978648106191E-3,2.4107398872774698E-2,0,6.3218526419303603E-2,0]
[null,null,"CO2 ",954.61192205997327,449.95253234587011,1037.6197922678234,0,-2.3839266342219716,1.6990645363722912]
[null,null,"CO2 (w/ C in VOC & CO)",{"$f":"D107+D97*$D$112/$D$115+D98*$D$113/$D$115","v":954.61430089684268},{"$f":"E107+E97*$D$112/$D$115+E98*$D$113/$D$115","v":449.9528178415805},1037.6209081950824,0,-2.3796290212664966,1.6990645363722912]
[null,null,"GHGs",{"$f":"D108+D105*$D$69+D106*$D$70","v":959.5313072966361},{"$f":"E108+E105*$D$69+E106*$D$70","v":450.70534898814742},1048.9488241250463,0,19.428680698227129,1.6990645363722912,null,{"$f":"SUM(K97:K102)","v":0},{"$f":"SUM(L97:L102)","v":0}]
[]
[null,null,"3) Carbon and Sulfur Ratios of Pollutants",null,"[GREET1_2023.xlsm]Fuel_Specs!$A$160"]
[null,null,"Carbon ratio of VOC",0.85]
[null,null,"Carbon ratio of CO",{"$f":"12/28","v":0.42857142857142855}]
[null,null,"Carbon ratio of CH4",{"$f":"12/16","v":0.75}]
[null,null,"Carbon ratio of CO2",{"$f":"H37","v":130.55762576809641}]
[null,null,"Sulfur ratio of SO2",{"$f":"32/64","v":0.5}]
[]
[null,null,"Truck Transport"]
[null,null,"Trips",{"$f":"'Manure to Biogas'!B137/'Manure to Biogas'!B177","v":93.731046532645152}]
[null,null,"Distance",{"$f":"'Manure to Biogas'!B175","v":0}]
[null,null,"Disel Use",{"$f":"D119*D120/'Manure to Biogas'!B178","v":0}]
[]
[null,null,"CO2 Sequestration"]
[null,null,"User-Defined CO2 Sequestered",{"$f":"'Manure to Biogas'!B184","v":7500},"Tons"]
[null,null,"Default CO2 Capture Rate",97.5,"%"]
[null,null,"Default CO2 in Raw Biogas",{"$f":"100-'Manure to Biogas'!B131-5","v":94.41091130129594},"%"]
[null,null,"Default Electricity Requirement",180,"kWh/ton CO2"]
[null,null,"Density CO2",55.977829999999997,"g/ft3"]
[null,null,"Total CO2 Sequestered",{"$f":"IF(AND('Manure to Biogas'!B183=\"User-Defined\",'Manure to Biogas'!B182=\"Yes\"),D124/Reference!B33,'Manure to Biogas'!B130*D125/100*D126/100*D128)","v":6803885549.999999},"g"]
[null,null,"CCS Impact",{"$f":"D129/'Biogas-to-RNG'!V55/Reference!H45*(-1)","v":-153.40021604653649},"gCO2e/MJ"]
[null,null,"Electricity Use",{"$f":"IF('Manure to Biogas'!B182=\"No\",0,IF('Manure to Biogas'!B183=\"Default\",D127*D129*Reference!B33,'Manure to Biogas'!B185))","v":1400000},"kWh"]
[null,null,"Grid EF",{"$f":"'Biogas-to-RNG'!Q57","v":460.82859297371101},{"$f":"'Biogas-to-RNG'!Q56","v":"gCO2e/kWh"}]
[null,null,"Electricity Emissions",{"$f":"IF('Manure to Biogas'!B183=\"Default\",D127/1000000*D129*D132,D132*D131)","v":645160030.16319537},"gCO2e"]
[]
[null,null,"Electricity Generation",null,null,"Natural Gas","RNG reciprocating engine (g/MMBtu)"]
[null,null,"Electrical Efficiency (LHV)",{"$f":"'Manure to Biogas'!B138*Reference!F49/('Manure to Biogas'!B137*Reference!F16)","v":0.52942847514925195},null,"Units"]
[null,null,"Electrical Efficiency (HHV)",{"$f":"'Manure to Biogas'!B138*Reference!F49/'Manure to Biogas'!B137","v":0.47688220327114261},null,"VOC",62.701000000000001]
[null,null,"Electricity Production Emissions",{"$f":"((G145-Reference!J21)*D69+(G146-Reference!J22)*D70)/Reference!H47","v":33.625004377182933},"gCO2e/kWh","CO",273.49700000000001]
[null,null,null,null,null,"NOx",20.137]
[null,null,null,null,null,"PM10",8.4960000000000004]
[null,null,null,null,null,"PM2.5",8.4960000000000004]
[null,null,null,null,null,"SOx",0.26856561546286878]
[null,null,null,null,null,"BC",1.6992000000000003]
[null,null,null,null,null,"OC",3.636288]
[null,null,null,null,null,"CH4",445.95800000000003]
[null,null,null,null,null,"N2O",0.86699999999999999]
[null,null,null,null,null,"CO2",57561.09864850797]
[null,null,null,null,null,"CO2 (w/ C in VOC & CO)",58186.297765174641]
[null,null,null,null,null,"GHGs",{"$f":"G148+G145*$D$69+G146*$D$70","v":69593.613765174639}]
[]
[]
[null,null,"Natural Gas EF for Stationary/Facility Use"]
[null,null,"Details in g/MMBtu of NG","NG Extraction","NG Processing","NG Transport, 680 miles pipeline","Feedstock CI Total","Natural Gas Flaring","Small Industrial Boiler (10-100 mmBtu/hr input)","Final CI, gCO2e/MJ"]
[null,null,"VOC",1.8235034183543888,4.6481209358765119,3.8520393574608369,{"$f":"SUM(D154:F154)","v":10.323663711691738},2.5,2.54]
[null,null,"CO",9.7980007841134249,2.4865671545314072,19.781432993710709,{"$f":"SUM(D155:F155)","v":32.066000932355543},26,24.97]
[null,null,"CH4",161.35702903671904,31.730603009189629,84.922935224462009,{"$f":"SUM(D156:F156)","v":278.01056727037064},49,1.06]
[null,null,"N2O",2.1424266793437889E-2,1.4844427539813073E-2,1.3766474218576639,{"$f":"SUM(D157:F157)","v":1.4129161161909147},1.1000000238418579,0.35]
[null,null,"CO2",2339.6752898627692,2670.1552556625666,1784.8942747316746,{"$f":"SUM(D158:F158)","v":6794.7248202570099},59229.283455650831,59362.612360412735]
[null,null,"Subtotal gCO2e/MJ",{"$f":"(D154*Reference!$B$22+D155*Reference!$B$23+D156*Reference!$B$20+D157*Reference!$B$21+D158)/Reference!$H$45","v":6.0670395391682463},{"$f":"(E154*Reference!$B$22+E155*Reference!$B$23+E156*Reference!$B$20+E157*Reference!$B$21+E158)/Reference!$H$45","v":3.3043161426516519},{"$f":"(F154*Reference!$B$22+F155*Reference!$B$23+F156*Reference!$B$20+F157*Reference!$B$21+F158)/Reference!$H$45","v":4.1337140765685652},{"$f":"(G154*Reference!$B$22+G155*Reference!$B$23+G156*Reference!$B$20+G157*Reference!$B$21+G158)/Reference!$H$45","v":13.505069758388462},{"$f":"(H154*Reference!$B$22+H155*Reference!$B$23+H156*Reference!$B$20+H157*Reference!$B$21+H158)/Reference!$H$45","v":57.656409632039399},{"$f":"(I154*Reference!$B$22+I155*Reference!$B$23+I156*Reference!$B$20+I157*Reference!$B$21+I158)/Reference!$H$45","v":56.433569147239595},{"$f":"G159+H159","v":71.161479390427857}]
[null,null,null,null,null,null,"Biomethane (gCO2e/MJ)",{"$f":"(H154*Reference!$B$22+H155*Reference!$B$23+H156*Reference!$B$20+H157*Reference!$B$21)/Reference!$H$45","v":1.517880609475492},{"$f":"(I154*Reference!$B$22+I155*Reference!$B$23+I156*Reference!$B$20+I157*Reference!$B$21)/Reference!$H$45","v":0.16866870579591095}]
[]
[]
[null,null,"RNG flaring "]
[null,null,"Details in g/MMBtu"]
[null,null,"VOC",23.666]
[null,null,"CO",41.469000000000001]
[null,null,"CH4",31.587]
[null,null,"N2O",1.1000000000000001]
[null,null,"CO2",59186.893410412733]
[null,null,"Subtotal gCO2e/MJ",{"$f":"(D165*Reference!$B$22+D166*Reference!$B$23+D167*Reference!$B$20+D168*Reference!$B$21+D169)/Reference!$H$45","v":57.289188070162012}]
[]
[null,null,"Biogas electricity production"]
[null,null,"Stationary Reciprocating Engine"]
[null,null,"VOC",62.701000000000001]
[null,null,"CO",273.49700000000001]
[null,null,"CH4",445.95800000000003]
[null,null,"N2O",0.86699999999999999]
[null,null,"CO2",57561.09864850797]
[null,null,"Subtotal gCO2e/MJ",{"$f":"(D174*Reference!$B$22+D175*Reference!$B$23+D176*Reference!$B$20+D177*Reference!$B$21+D178)/Reference!$H$45","v":65.962018754907277}]
[null,null,"gCO2e/kWh",{"$f":"D179*3.6/(0.37)","v":641.79261491261138},"Assuming 37% efficiency"]
[]
[]
[null,null,"Fugitive methane from upgrading (%)",null,{"$f":"MAX(IFERROR(1-(('Biogas-to-RNG'!V55+'Biogas-to-RNG'!W55+'Biogas-to-RNG'!U55)/('Biogas-to-RNG'!F55)),0),0.02)","v":0.13634960693161735}]
[]
[null,null,"Propane Use"]
[null,null,"gCO2e/gal"]
[null,null,7422.3297965316278]
[null,null,{"$f":"'Manure to Biogas'!B158","v":0}]
[null,null,{"$f":"C187*C188","v":0}]

{"sheet":"BD RD Feedstock","index":12,"n_rows":358,"n_cols":95,"rows_kept":358,"cut":false,"hidden":true,"merged":[[10,17,10,21],[339,1,339,2],[10,0,10,1],[3,0,3,1],[0,8,0,9],[0,6,0,7],[0,0,0,2],[4,0,4,1],[1,0,1,1],[0,4,0,5],[337,1,337,2],[6,0,9,0],[2,14,4,14],[350,1,350,2],[352,1,352,2],[354,1,354,2],[356,1,356,2],[340,1,340,2],[342,1,342,2],[346,1,346,2],[348,1,348,2],[344,1,344,2]]}
["Feedstock Production Data Summary ",null,null,"Applicant:","ABC Energy",null,"Facility Location:",null,"City, State",null,null,null,null,null,null,null,{"$f":"IF(F3=\"None\",0,1)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Soy Oil",1,"DNAVSO",null,null,null,null,null,"Assumptions or Defaults "]
["Feedstock Production",null,"Feedstock 1","Feedstock 2","Feedstock 3","Feedstock 4","Feedstock 5","Feedstock 6","Feedstock 7","Feedstock 8","Feedstock 9","Feedstock 10","Feedstock 11","Feedstock 12",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canola Oil",2,"DNAVCAO",null,null,null,null,null,"1) Soybean Farming","Values","1) Canola Farming","Values","Note"]
[null,"  Step 1) Click to Select Feedstock ","Tallow","Tallow","Corn Oil","Other","None","None","None","None","None","None","None","None",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corn Oil",3,"DNAVDCO",null,null,null,null,null,"a) Electricity Mix - US Ave",null,"a) Electricity Mix - US Ave"]
["For the same feedstock, specify each unique features (location, process…)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Used Cooking Oil",4,"DNAVUCO",null,null,null,null,null,"b) Energy Consumption (Btu/bushel)",null,"b) Energy Consumption (Btu/MT of rapeseed)"]
["If Other selected, specify feedstock type here",null,null,null,null,"Palm Oil",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tallow",5,"DNAVTAL",null,null,null,null,null,"     Residual oil",0,"     Residual oil",0]
[null,"Step 2) Click to Select Oil Extraction","Standard Values","Site-Specific","Site-Specific","Site-Specific","None","None","None","None","None","None","None","None"]
["Step 3) Click to Select Feedstock and Electricity Source(s)\n","Feedstock Sources","User Defined","California","None","U.S","None","None","None","None","None","None","None","None",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other",6,"DNAVOTHER2",null,null,null,null,null,"     Diesel fuel",10766,"     Diesel fuel",505339]
[null,"Electricity Sources","2-User Defined Mix","3-CAMX Mix","None","2-User Defined Mix","None","None","None","None","None","None","None","None",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other",7,"DNAVOTHER3",null,null,null,null,null,"     Gasoline",2976,"     Gasoline",0]
[null,"Crude Sources","User Defined Crude","U.S. Ave Crude","None","U.S. Ave Crude","None","None","None","None","None","None","None","None",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other",8,"DNAVOTHER4",null,null,null,null,null,"     Natural gas",1220,"     Natural gas",1090,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"User Defined NG"]
[null,"Natural Gas Sources","User Defined NG","U.S. Ave NG","None","U.S. Ave NG","None","None","None","None","None","None","None","None",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Other",9,"DNAVOTHER5",null,null,null,null,null,"     Coal",0,"     Coal",0]
["Step 4) Click Enter Data button to navigate to the selected feedstock for entering data",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Feedstock Transport (weighted average)",null,null,null,null,null,null,null,null,null,null,null,null,"Other",null,null,10,"DNAVOTHER6",null,null,"     Liquefied petroleum gas",1271,"     Liquefied petroleum gas",0]
["Monthly Data Feedstock 1","Beginning  Tallow Oil Inventory","Oil Received","Oil Used (Calculated) ","Ending  Tallow Oil Inventory","Moisture Content","Thermal Energy Usage for Oil Extraction","Eletricity Usage","Total Energy for Oil Extraction"," "," "," "," "," "," "," "," ","by MDDT ","by HDDT ","by Ocean Tanker ","by Rail ","by Barge ",null,null,null,null,null,null,null,null,null,"Other",null,11,"DNAVOTHER7",null,null,null,"     Biomass",0,"     Biomass",0]
[" Unit","lbs.","lbs.","lbs.","lbs.","%","Btu/lb Oil","kWh/lb Oil","Btu/lb Oil"," "," "," "," "," "," "," "," ","miles","miles","miles","miles","miles",null,null,null,null,null,null,null,null,null,"Other",null,12,"DNAVOTHER8",null,null,null,"     Electricity",485,"     Electricity",12771]
["Month 1",100000,null,null,null,null,3500,0.13,3944," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,"Other",null,13,"DNAVOTHER9",null,null,null,"     Renewable natural gas",0.37817187088277143,"     Renewable natural gas",0.37817187088277143]
["Month 2",100000,100000,{"$f":"B15+C15-E15","v":155365},44635,0.05," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"c) Fertilizer Use by Nutrient (grams/bushel)",null,"c) Fertilizer Use by Nutrient (grams/dry MT)"]
["Month 3",100000,100000,{"$f":"B16+C16-E16","v":198744},1256,0.08," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Nitrogen",49.9,"Nitrogen",54698.9]
["Month 4",100000,100000,198441,1559,0.06," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"P2O5",206.7,"P2O5",15298.9]
["Month 5",100000,100000,100000,100000,0.04," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"K2O",344.4,"K2O",2946.15]
["Month 6",100000,100000,0,200000,0.08," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CaCO3",0,"CaCO3",0]
["Month 7",100000,100000,0,200000,0.1," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Herbicide",20.7,"Herbicide",300]
["Month 8",100000,100000,0,200000,0.09," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Insecticide",0.6,"Insecticide",42.86]
["Month 9",200000,300000,480000,20000,7.0000000000000007E-2," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"d) N2O in Soil",null,"d) N2O in Soil"]
["Month 10",100000,300000,200000,200000,0.06," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N2O Emissions: N in N2O as % of N in N fertilizer",1.325E-2,"N2O Emissions: N in N2O as % of N in N fertilizer",1.325E-2]
["Month 11",100000,300000,200000,200000,0.08," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N2O Emissions: N in N2O as % of N biomass",1.225E-2,"N2O Emissions: N in N2O as % of N biomass",1.225E-2]
["Month 12",100000,300000,200000,200000,0.1," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N content of above and below ground biomass: (grams/bushel)",200.7,"N content of above and below ground biomass: (grams/bushel)",7125]
["Month 13",100000,300000,200000,200000,0.05," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"e) Soybean Transport (miles)",null,"e) Canola Transport (miles)"]
["Month 14",100000,300000,200000,200000,0.04," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"From field to collection center by Medium HD Truck",10,"From field to collection center by Medium HD Truck",10]
["Month 15",100000,300000,200000,200000,0.05," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"From collection center to oil extraction plant HHD Truck",50,"From collection center to oil extraction plant HHD Truck",50]
["Month 16",100000,300000,200000,200000,0.03," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"From oil extraction plant to BD plant by rail","?","From oil extraction plant to BD plant by rail","?"]
["Month 17",100000,300000,200000,200000,0.01," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"From oil extraction plant to BD plant by HDD truck","?","From oil extraction plant to BD plant by HDD truck","?"]
["Month 18",100000,300000,200000,200000,0.05," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"f) Soy Oil Extraction (BTU/lb oil)",null,"f) Canola Oil Extraction (BTU/lb oil)"]
["Month 19",100000,200000,100000,200000,0.08," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Residual Oil",32.08,"Residual Oil",0]
["Month 20",100000,200000,100000,200000,0.09," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Diesel Fuel",15.85,"Diesel Fuel",0]
["Month 21",100000,200000,100000,200000,0.04," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Gasoline",0,"Gasoline",0]
["Month 22",100000,200000,100000,200000,0.03," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Natural Gas",2068.04,"Natural Gas",1005]
["Month 23",100000,200000,100000,200000,0.02," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Coal",1017.98,"Coal",0]
["Month 24",100000,200000,100000,200000,0.02," "," ",null," "," "," "," "," "," "," "," ",0,50,1000,10000,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Liquefied petroleum gas",0,"Liquefied petroleum gas",0]
["Total",{"$f":"SUM(B14:B37)","v":2500000},{"$f":"SUM(C14:C37)*F38","v":281217.39130434796},{"$f":"SUM(D14:D37)","v":3532550},{"$f":"SUM(E14:E37)","v":3767450},{"$f":"IF(MAX($F14:$F37)<=0,\"No Data\",SUMIF($F14:$F37,\">0\")/COUNTIF($F14:$F37,\">0\"))","v":5.7391304347826112E-2},1000,1000,{"$f":"SUM(I14:I37)","v":3944},1000,{"$f":"SUM(K14:K37)","v":0},{"$f":"SUM(L14:L37)+1000","v":1000},{"$f":"SUM(M14:M37)","v":0},{"$f":"SUM(N14:N37)","v":0},{"$f":"SUM(O14:O37)","v":0},{"$f":"SUM(P14:P37)","v":0},{"$f":"SUM(Q14:Q37)","v":0},{"$f":"IF(MAX(R14:R37)<=0,\"No Data\",SUMIF(R14:R37,\">0\")/COUNTIF(R14:R37,\">0\"))","v":"No Data"},{"$f":"IF(MAX(S14:S37)<=0,\"No Data\",SUMIF(S14:S37,\">0\")/COUNTIF(S14:S37,\">0\"))","v":50},{"$f":"IF(MAX(T14:T37)<=0,\"No Data\",SUMIF(T14:T37,\">0\")/COUNTIF(T14:T37,\">0\"))","v":1000},{"$f":"IF(MAX(U14:U37)<=0,\"No Data\",SUMIF(U14:U37,\">0\")/COUNTIF(U14:U37,\">0\"))","v":10000},{"$f":"IF(MAX(V14:V37)<=0,\"No Data\",SUMIF(V14:V37,\">0\")/COUNTIF(V14:V37,\">0\"))","v":1000},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass",32.08,"Biomass",0]
["Monthly Data Feedstock 2","Beginning  Tallow Oil Inventory","Oil Purchased","Oil Used (Calculated) ","Ending  Tallow Oil Inventory","Moisture Content",null,null,null,null,null,null,null,null,null,null,null,"by MDDT ","by HDDT ","by Ocean Tanker ","by Rail ","by Barge ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Electricity",446.13,"Electricity",178]
[" Unit","lbs.","lbs.","lbs.","lbs.","%",null,null,null,null,null,null,null,null,null,null,null,"miles","miles","miles","miles","miles",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Renewable gas",15.85,"Renewable gas",0]
["Month 1",0,0,{"$f":"B41+C41-E41","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N-Hexane",58.99,"N-Hexane",54]
["Month 2",0,0,{"$f":"B42+C42-E42","v":0},0,0," "," ",null," "," "," "," "," "," "," "," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"g) Co-product displacement credit",null,"g)Co-product displacement credit"]
["Month 3",0,0,{"$f":"B43+C43-E43","v":0},0,0," "," ",null," "," "," "," "," "," "," "," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Allocation Method:  Hybrid (Mass for soy oil and energy for glycerine)",null,"Allocation Method: Hybrid (Mass for canoal oil and energy for glycerine)"]
["Month 4",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Soy Oil Mass allocation",0.2,"Canola oil mass allocation",0.42799999999999999]
["Month 5",0,0,0,0,0," ","Please Use Tier 2 for Oil Extraction CI Calculation",null," "," "," "," "," "," "," "," ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Glycerine yield, lb/lb BD",0.105,"Glycerine yield, lb/lb BD",0.105]
["Month 6",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 7",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," ",null,100,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"System energy allocation to BD",0.9506,"System energy allocation to BD",0.9506]
["Month 8",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," ",null,null,0,1500,1000,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"System energy allocation to glycerine",4.9399999999999999E-2,"System energy allocation to glycerine",4.9399999999999999E-2]
["Month 9",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 10",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," ",null,0]
["Month 11",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 12",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 13",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 14",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 15",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 16",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 17",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 18",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 19",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 20",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 21",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 22",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 23",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 24",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Total",{"$f":"SUM(B41:B64)","v":0},{"$f":"SUM(C41:C64)","v":0},{"$f":"SUM(D41:D64)","v":0},{"$f":"SUM(E41:E64)","v":0},{"$f":"IF(MAX($F41:$F64)<=0,\"No Data\",SUMIF($F41:$F64,\">0\")/COUNTIF($F41:$F64,\">0\"))","v":"No Data"},{"$f":"SUM(G41:G64)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(MAX(R41:R64)<=0,\"No Data\",SUMIF(R41:R64,\">0\")/COUNTIF(R41:R64,\">0\"))","v":"No Data"},{"$f":"IF(MAX(S41:S64)<=0,\"No Data\",SUMIF(S41:S64,\">0\")/COUNTIF(S41:S64,\">0\"))","v":100},{"$f":"IF(MAX(T41:T64)<=0,\"No Data\",SUMIF(T41:T64,\">0\")/COUNTIF(T41:T64,\">0\"))","v":"No Data"},{"$f":"IF(MAX(U41:U64)<=0,\"No Data\",SUMIF(U41:U64,\">0\")/COUNTIF(U41:U64,\">0\"))","v":1500},{"$f":"IF(MAX(V41:V64)<=0,\"No Data\",SUMIF(V41:V64,\">0\")/COUNTIF(V41:V64,\">0\"))","v":1000}]
["Monthly Data Feedstock 3","Beginning  Corn Oil Inventory","Oil Purchased","Oil Used (Calculated) ","Ending Corn Oil Inventory","Moisture Content",null,null,null,null,null,null,null,null,null,null,null,"by HDDT ","by HDDT ","by Ocean Tanker ","by Rail ","by Barge "]
[" Unit","lbs.","lbs.","lbs.","lbs.","%",null,null,null,null,null,null,null,null,null,null,null,"miles","miles","miles","miles","miles"]
["Month 1",0,0,{"$f":"B68+C68-E68","v":0},0,0]
["Month 2",0,0,{"$f":"B69+C69-E69","v":0},0,0]
["Month 3",0,0,{"$f":"B70+C70-E70","v":0},0,0]
["Month 4",0,0,0,0,0]
["Month 5",0,0,0,0,0,null,"Please Use Tier 2 for Oil Extraction CI Calculation"]
["Month 6",0,0,0,0,0]
["Month 7",0,0,0,0,0]
["Month 8",0,0,0,0,0]
["Month 9",0,0,0,0,0]
["Month 10",0,0,0,0,0]
["Month 11",0,0,0,0,0]
["Month 12",0,0,0,0,0]
["Month 13",0,0,0,0,0]
["Month 14",0,0,0,0,0]
["Month 15",0,0,0,0,0]
["Month 16",0,0,0,0,0]
["Month 17",0,0,0,0,0]
["Month 18",0,0,0,0,0]
["Month 19",0,0,0,0,0]
["Month 20",0,0,0,0,0]
["Month 21",0,0,0,0,0]
["Month 22",0,0,0,0,0]
["Month 23",0,0,0,0,0]
["Month 24",0,0,0,0,0]
["Total",{"$f":"SUM(B68:B91)","v":0},{"$f":"SUM(C68:C91)","v":0},{"$f":"SUM(D68:D91)","v":0},{"$f":"SUM(E68:E91)","v":0},{"$f":"IF(MAX($F68:$F91)<=0,\"No Data\",SUMIF($F68:$F91,\">0\")/COUNTIF($F68:$F91,\">0\"))","v":"No Data"},{"$f":"SUM(G68:G91)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(MAX(R68:R91)<=0,\"No Data\",SUMIF(R68:R91,\">0\")/COUNTIF(R68:R91,\">0\"))","v":"No Data"},{"$f":"IF(MAX(S68:S91)<=0,\"No Data\",SUMIF(S68:S91,\">0\")/COUNTIF(S68:S91,\">0\"))","v":"No Data"},{"$f":"IF(MAX(T68:T91)<=0,\"No Data\",SUMIF(T68:T91,\">0\")/COUNTIF(T68:T91,\">0\"))","v":"No Data"},{"$f":"IF(MAX(U68:U91)<=0,\"No Data\",SUMIF(U68:U91,\">0\")/COUNTIF(U68:U91,\">0\"))","v":"No Data"},{"$f":"IF(MAX(V68:V91)<=0,\"No Data\",SUMIF(V68:V91,\">0\")/COUNTIF(V68:V91,\">0\"))","v":"No Data"}]
["Monthly Data Feedstock 4","Beginning  Palm Oil Inventory","Oil Purchased","Oil Used (Calculated) ","Ending  Palm Oil Inventory","Moisture Content","NG Use from Invoices for Palm Oil Oil Extraction","Biomass Use for Oil Extraction from Invoices","Biomass Transport","Biogas Use for Oil Extraction from Invoices","Biogas Pipeline Transport","Residual Oil Use for Oil Extraction from Invoices","Diesel Use for Oil Extraction from Invoices","Coal Use for Oil Extraction from Invoices","Electricity Use for Oil Extraction from Invoices","N/A"," ","by HDDT ","by HDDT ","by Ocean Tanker ","by Rail ","by Barge "]
[" Unit","lbs.","lbs.","lbs.","lbs.","%","MMBtu (HHV)","Tons (HHV)","Miles","MMBtu (HHV)","Miles","MMBtu (HHV)","Gallons (HHV)","Tons (HHV)","kWh (HHV)"," "," ","miles","miles","miles","miles","miles"]
["Month 1",0,0,{"$f":"B95+C95-E95","v":0},0,0,null,null,null," "," "," "," "," "," "," "," "]
["Month 2",0,0,{"$f":"B96+C96-E96","v":0},0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 3",0,0,{"$f":"B97+C97-E97","v":0},0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 4",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 5",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," ",null,100,null,700,4000]
["Month 6",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 7",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 8",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 9",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 10",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 11",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 12",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 13",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 14",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 15",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 16",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 17",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 18",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 19",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 20",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 21",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 22",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 23",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 24",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Total",{"$f":"SUM(B95:B118)","v":0},{"$f":"SUM(C95:C118)","v":0},{"$f":"SUM(D95:D118)","v":0},{"$f":"SUM(E95:E118)","v":0},{"$f":"IF(MAX($F95:$F118)<=0,\"No Data\",SUMIF($F95:$F118,\">0\")/COUNTIF($F95:$F118,\">0\"))","v":"No Data"},{"$f":"SUM(G95:G118)","v":0},{"$f":"SUM(H95:H118)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(MAX(R95:R118)<=0,\"No Data\",SUMIF(R95:R118,\">0\")/COUNTIF(R95:R118,\">0\"))","v":"No Data"},{"$f":"IF(MAX(S95:S118)<=0,\"No Data\",SUMIF(S95:S118,\">0\")/COUNTIF(S95:S118,\">0\"))","v":100},{"$f":"IF(MAX(T95:T118)<=0,\"No Data\",SUMIF(T95:T118,\">0\")/COUNTIF(T95:T118,\">0\"))","v":"No Data"},{"$f":"IF(MAX(U95:U118)<=0,\"No Data\",SUMIF(U95:U118,\">0\")/COUNTIF(U95:U118,\">0\"))","v":700},{"$f":"IF(MAX(V95:V118)<=0,\"No Data\",SUMIF(V95:V118,\">0\")/COUNTIF(V95:V118,\">0\"))","v":4000}]
["Monthly Data Feedstock 5","No Bio-oil Used","Oil Purchased","Oil Used (Calculated) ","No Bio-oil Used","Moisture Content"," "," "," "," "," "," "," "," "," "," ",null,"by HDDT ","by HDDT ","by Ocean Tanker ","by Rail ","by Barge "]
[" Unit","lbs.","lbs.","lbs.","lbs.","%"," "," "," "," "," "," "," "," "," "," ",null,"miles","miles","miles","miles","miles"]
["Month 1",0,0,{"$f":"B122+C122-E122","v":0},0,0," "," "," "," "," "," "," "," "," "," "]
["Month 2",0,0,{"$f":"B123+C123-E123","v":0},0,0]
["Month 3",0,0,{"$f":"B124+C124-E124","v":0},0,0]
["Month 4",0,0,0,0,0]
["Month 5",0,0,0,0,0,null,"Please Use Tier 2 for Oil Extraction CI Calculation"]
["Month 6",0,0,0,0,0]
["Month 7",0,0,0,0,0]
["Month 8",0,0,0,0,0]
["Month 9",0,0,0,0,0]
["Month 10",0,0,0,0,0]
["Month 11",0,0,0,0,0]
["Month 12",0,0,0,0,0]
["Month 13",0,0,0,0,0]
["Month 14",0,0,0,0,0]
["Month 15",0,0,0,0,0]
["Month 16",0,0,0,0,0]
["Month 17",0,0,0,0,0]
["Month 18",0,0,0,0,0]
["Month 19",0,0,0,0,0]
["Month 20",0,0,0,0,0]
["Month 21",0,0,0,0,0]
["Month 22",0,0,0,0,0]
["Month 23",0,0,0,0,0]
["Month 24",0,0,0,0,0]
["Total",{"$f":"SUM(B122:B145)","v":0},{"$f":"SUM(C122:C145)","v":0},{"$f":"SUM(D122:D145)","v":0},{"$f":"SUM(E122:E145)","v":0},{"$f":"IF(MAX($F122:$F145)<=0,\"No Data\",SUMIF($F122:$F145,\">0\")/COUNTIF($F122:$F145,\">0\"))","v":"No Data"},{"$f":"SUM(G122:G145)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(MAX(R122:R145)<=0,\"No Data\",SUMIF(R122:R145,\">0\")/COUNTIF(R122:R145,\">0\"))","v":"No Data"},{"$f":"IF(MAX(S122:S145)<=0,\"No Data\",SUMIF(S122:S145,\">0\")/COUNTIF(S122:S145,\">0\"))","v":"No Data"},{"$f":"IF(MAX(T122:T145)<=0,\"No Data\",SUMIF(T122:T145,\">0\")/COUNTIF(T122:T145,\">0\"))","v":"No Data"},{"$f":"IF(MAX(U122:U145)<=0,\"No Data\",SUMIF(U122:U145,\">0\")/COUNTIF(U122:U145,\">0\"))","v":"No Data"},{"$f":"IF(MAX(V122:V145)<=0,\"No Data\",SUMIF(V122:V145,\">0\")/COUNTIF(V122:V145,\">0\"))","v":"No Data"}]
["Monthly Data Feedstock 6","No Bio-oil Used","Oil Purchased","Oil Used (Calculated) ","No Bio-oil Used","Moisture Content"," "," "," "," "," "," "," "," "," "," ",null,"by HDDT ","by HDDT ","by Ocean Tanker ","by Rail ","by Barge "]
[" Unit","lbs.","lbs.","lbs.","lbs.","%"," "," "," "," "," "," "," "," "," "," ",null,"miles","miles","miles","miles","miles"]
["Month 1",0,0,{"$f":"B149+C149-E149","v":0},0,0," "," "," "," "," "," "," "," "," "," "]
["Month 2",0,0,{"$f":"B150+C150-E150","v":0},0,0," "," "," "," "," "," "," "," "," "," "]
["Month 3",0,0,{"$f":"B151+C151-E151","v":0},0,0]
["Month 4",0,0,0,0,0]
["Month 5",0,0,0,0,0,null,"Please Use Tier 2 for Oil Extraction CI Calculation"]
["Month 6",0,0,0,0,0]
["Month 7",0,0,0,0,0]
["Month 8",0,0,0,0,0]
["Month 9",0,0,0,0,0]
["Month 10",0,0,0,0,0]
["Month 11",0,0,0,0,0]
["Month 12",0,0,0,0,0]
["Month 13",0,0,0,0,0]
["Month 14",0,0,0,0,0]
["Month 15",0,0,0,0,0]
["Month 16",0,0,0,0,0]
["Month 17",0,0,{"$f":"B165+C165-E165","v":0},0,0]
["Month 18",0,0,0,0,0]
["Month 19",0,0,0,0,0]
["Month 20",0,0,0,0,0]
["Month 21",0,0,0,0,0]
["Month 22",0,0,0,0,0]
["Month 23",0,0,{"$f":"B171+C171-E171","v":0},0,0]
["Month 24",0,0,{"$f":"B172+C172-E172","v":0},0,0]
["Total",{"$f":"SUM(B149:B172)","v":0},{"$f":"SUM(C149:C172)","v":0},{"$f":"SUM(D149:D172)","v":0},{"$f":"SUM(E149:E172)","v":0},{"$f":"IF(MAX($F149:$F172)<=0,\"No Data\",SUMIF($F149:$F172,\">0\")/COUNTIF($F149:$F172,\">0\"))","v":"No Data"},{"$f":"SUM(G149:G172)","v":0},{"$f":"SUM(H149:H172)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(MAX(R149:R172)<=0,\"No Data\",SUMIF(R149:R172,\">0\")/COUNTIF(R149:R172,\">0\"))","v":"No Data"},{"$f":"IF(MAX(S149:S172)<=0,\"No Data\",SUMIF(S149:S172,\">0\")/COUNTIF(S149:S172,\">0\"))","v":"No Data"},{"$f":"IF(MAX(T149:T172)<=0,\"No Data\",SUMIF(T149:T172,\">0\")/COUNTIF(T149:T172,\">0\"))","v":"No Data"},{"$f":"IF(MAX(U149:U172)<=0,\"No Data\",SUMIF(U149:U172,\">0\")/COUNTIF(U149:U172,\">0\"))","v":"No Data"},{"$f":"IF(MAX(V149:V172)<=0,\"No Data\",SUMIF(V149:V172,\">0\")/COUNTIF(V149:V172,\">0\"))","v":"No Data"}]
["Monthly Data Feedstock 7","No Bio-oil Used","Oil Purchased","Oil Used (Calculated) ","No Bio-oil Used","Moisture Content"," "," "," "," "," "," "," "," "," "," ",null,"by HDDT ","by HDDT ","by Ocean Tanker ","by Rail ","by Barge "]
[" Unit","lbs.","lbs.","lbs.","lbs.","%"," "," "," "," "," "," "," "," "," "," ",null,"miles","miles","miles","miles","miles"]
["Month 1",0,0,{"$f":"B176+C176-E176","v":0},0,0," "," "," "," "," "," "," "," "," "," "]
["Month 2",0,0,{"$f":"B177+C177-E177","v":0},0,0]
["Month 3",0,0,0,0,0]
["Month 4",0,0,0,0,0]
["Month 5",0,0,0,0,0,null,"Please Use Tier 2 for Oil Extraction CI Calculation"]
["Month 6",0,0,0,0,0]
["Month 7",0,0,0,0,0]
["Month 8",0,0,0,0,0]
["Month 9",0,0,0,0,0]
["Month 10",0,0,0,0,0]
["Month 11",0,0,0,0,0]
["Month 12",0,0,0,0,0]
["Month 13",0,0,0,0,0]
["Month 14",0,0,0,0,0]
["Month 15",0,0,0,0,0]
["Month 16",0,0,0,0,0]
["Month 17",0,0,0,0,0]
["Month 18",0,0,0,0,0]
["Month 19",0,0,0,0,0]
["Month 20",0,0,0,0,0]
["Month 21",0,0,0,0,0]
["Month 22",0,0,0,0,0]
["Month 23",0,0,0,0,0]
["Month 24",0,0,0,0,0]
["Total",{"$f":"SUM(B176:B199)","v":0},{"$f":"SUM(C176:C199)","v":0},{"$f":"SUM(D176:D199)","v":0},{"$f":"SUM(E176:E199)","v":0},{"$f":"IF(MAX($F176:$F199)<=0,\"No Data\",SUMIF($F176:$F199,\">0\")/COUNTIF($F176:$F199,\">0\"))","v":"No Data"},{"$f":"SUM(G176:G199)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(MAX(R176:R199)<=0,\"No Data\",SUMIF(R176:R199,\">0\")/COUNTIF(R176:R199,\">0\"))","v":"No Data"},{"$f":"IF(MAX(S176:S199)<=0,\"No Data\",SUMIF(S176:S199,\">0\")/COUNTIF(S176:S199,\">0\"))","v":"No Data"},{"$f":"IF(MAX(T176:T199)<=0,\"No Data\",SUMIF(T176:T199,\">0\")/COUNTIF(T176:T199,\">0\"))","v":"No Data"},{"$f":"IF(MAX(U176:U199)<=0,\"No Data\",SUMIF(U176:U199,\">0\")/COUNTIF(U176:U199,\">0\"))","v":"No Data"},{"$f":"IF(MAX(V176:V199)<=0,\"No Data\",SUMIF(V176:V199,\">0\")/COUNTIF(V176:V199,\">0\"))","v":"No Data"}]
["Monthly Data Feedstock 8","No Bio-oil Used","Oil Purchased","No Bio-oil Used","No Bio-oil Used","Moisture Content",null,null,null,null,null,null,null,null,null,null,null,"by HDDT ","by HDDT ","by Ocean Tanker ","by Rail ","by Barge ",null,null,null,null,"     Sulfuric Acid",0]
[" Unit","lbs.","lbs.","lbs.","lbs.","%",null,null,null,null,null,null,null,null,null,null,null,"tons - miles","tons - miles","tons - miles","tons - miles","tons - miles",null,null,null,null,"     Ammonia (NH3)",0]
["Month 1",0,0,{"$f":"B203+C203-E203","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NaOH",0]
["Month 2",0,0,0,0,0,null,null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,"CaO"]
["Month 3",0,0,0,0,0,null,null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null,"Urea",0]
["Month 4",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," ",null,null,null,null,null,null,null,null,null,"Others"]
["Month 5",0,0,0,0,0," ","Please Use Tier 2 for Oil Extraction CI Calculation",null," "," "," "," "," "," "," "," ",null,null,null,null,null,null,null,null,null,"e) Co-product Credit Displacement (lbs/lbs bone-dry co-product)"]
["Month 6",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," ",null,null,null,null,null,null,null,null,null,"For Dry milling"]
["Month 7",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," ",null,null,null,null,null,null,null,null,null,"Corn",0.78108324380116245]
["Month 8",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," ",null,null,null,null,null,null,null,null,null,"SBM",0.30710443040005475]
["Month 9",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," ",null,null,null,null,null,null,null,null,null,"Urea",2.2745271596525618E-2]
["Month 10",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," ",null,null,null,null,null,null,null,null,null,"DGS Market Share Assumption"]
["Month 11",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," ",null,null,null,null,null,null,null,null,null,"U.S. Consumption",0.80389999999999995]
["Month 12",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," ",null,null,null,null,null,null,null,null,null,"Export Market Consumption",0.19610000000000005]
["Month 13",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," ",null,null,null,null,null,null,null,null,null,"f) Distribution in California (the same for both corn and sorghum)"]
["Month 14",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," ",null,null,null,null,null,null,null,null,null,"From blending site to stations distributed by HD Truck (miles)",70]
["Month 15",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," ",null,null,null,null,null,null,null,null,null,"g) Denaturant (the same for both corn and sorghum)"]
["Month 16",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," ",null,null,null,null,null,null,null,null,null,"Volume % of Denaturant (CARBOB and \"Other\") in D-EtOH",2.5000000000000001E-2]
["Month 17",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," ",null,null,null,null,null,null,null,null,null,"Energy % Denaturant in D-EtOH",3.6700000000000003E-2]
["Month 18",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 19",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 20",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 21",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 22",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 23",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Month 24",0,0,0,0,0," "," ",null," "," "," "," "," "," "," "," "]
["Total",{"$f":"SUM(B203:B226)","v":0},{"$f":"SUM(C203:C226)","v":0},{"$f":"SUM(D203:D226)","v":0},{"$f":"SUM(E203:E226)","v":0},{"$f":"IF(MAX($F203:$F226)<=0,\"No Data\",SUMIF($F203:$F226,\">0\")/COUNTIF($F203:$F226,\">0\"))","v":"No Data"},{"$f":"SUM(G203:G226)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(MAX(R203:R226)<=0,\"No Data\",SUMIF(R203:R226,\">0\")/COUNTIF(R203:R226,\">0\"))","v":"No Data"},{"$f":"IF(MAX(S203:S226)<=0,\"No Data\",SUMIF(S203:S226,\">0\")/COUNTIF(S203:S226,\">0\"))","v":"No Data"},{"$f":"IF(MAX(T203:T226)<=0,\"No Data\",SUMIF(T203:T226,\">0\")/COUNTIF(T203:T226,\">0\"))","v":"No Data"},{"$f":"IF(MAX(U203:U226)<=0,\"No Data\",SUMIF(U203:U226,\">0\")/COUNTIF(U203:U226,\">0\"))","v":"No Data"},{"$f":"IF(MAX(V203:V226)<=0,\"No Data\",SUMIF(V203:V226,\">0\")/COUNTIF(V203:V226,\">0\"))","v":"No Data"}]
["Monthly Data Feedstock 9","No Bio-oil Used","Oil Purchased","No Bio-oil Used","No Bio-oil Used","Moisture Content"," "," "," "," "," "," "," "," "," "," ",null,"by HDDT ","by HDDT ","by Ocean Tanker ","by Rail ","by Barge "]
[" Unit","lbs.","lbs.","lbs.","lbs.","%",null,null,null,null,null,null,null,null,null,null,null,"miles","miles","miles","miles","miles"]
["Month 1",null,null,{"$f":"B230+C230-E230","v":0}]
["Month 2",null,null,0]
["Month 3",null,null,0]
["Month 4",null,null,0]
["Month 5",null,null,0,null,null,null,"Please Use Tier 2 for Oil Extraction CI Calculation"]
["Month 6",null,null,0]
["Month 7",null,null,0]
["Month 8",null,null,0]
["Month 9",null,null,0]
["Month 10",null,null,0]
["Month 11",null,null,0]
["Month 12",null,null,0]
["Month 13",null,null,0]
["Month 14",null,null,0]
["Month 15",null,null,0]
["Month 16",null,null,0]
["Month 17",null,null,0]
["Month 18",null,null,0]
["Month 19",null,null,0]
["Month 20",null,null,0]
["Month 21",null,null,0]
["Month 22",null,null,0]
["Month 23",null,null,0]
["Month 24",null,null,0]
["Total",{"$f":"SUM(B230:B253)","v":0},{"$f":"SUM(C230:C253)","v":0},{"$f":"SUM(D230:D253)","v":0},{"$f":"SUM(E230:E253)","v":0},{"$f":"IF(MAX($F230:$F253)<=0,\"No Data\",SUMIF($F230:$F253,\">0\")/COUNTIF($F230:$F253,\">0\"))","v":"No Data"},{"$f":"SUM(G230:G253)","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(MAX(R230:R253)<=0,\"No Data\",SUMIF(R230:R253,\">0\")/COUNTIF(R230:R253,\">0\"))","v":"No Data"},{"$f":"IF(MAX(S230:S253)<=0,\"No Data\",SUMIF(S230:S253,\">0\")/COUNTIF(S230:S253,\">0\"))","v":"No Data"},{"$f":"IF(MAX(T230:T253)<=0,\"No Data\",SUMIF(T230:T253,\">0\")/COUNTIF(T230:T253,\">0\"))","v":"No Data"},{"$f":"IF(MAX(U230:U253)<=0,\"No Data\",SUMIF(U230:U253,\">0\")/COUNTIF(U230:U253,\">0\"))","v":"No Data"},{"$f":"IF(MAX(V230:V253)<=0,\"No Data\",SUMIF(V230:V253,\">0\")/COUNTIF(V230:V253,\">0\"))","v":"No Data"}]
["Monthly Data Feedstock 10","No Bio-oil Used","Oil Purchased","No Bio-oil Used","No Bio-oil Used","Moisture Content"," "," "," "," "," "," "," "," "," "," "," ","by HDDT ","by HDDT ","by Ocean Tanker ","by Rail ","by Barge "]
[" Unit",null,null,null,null,null," "," "," "," "," "," "," "," "," "," "," ","miles","miles","miles","miles","miles"]
["Month 1",null,null,{"$f":"B257+C257-E257","v":0},null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 2",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 3",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Month 4",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Month 5",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Month 6",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Month 7",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Month 8",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Month 9",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Month 10",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Month 11",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Month 12",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Month 13",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Month 14",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Month 15",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Month 16",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Month 17",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Month 18",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Month 19",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Month 20",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Month 21",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Month 22",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Month 23",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Month 24",null,null,0,null,null," "," ",null," "," "," "," "," "," "," "," "]
["Total",{"$f":"SUM(B257:B280)","v":0},{"$f":"SUM(C257:C280)","v":0},{"$f":"SUM(D257:D280)","v":0},{"$f":"SUM(E257:E280)","v":0},{"$f":"IF(MAX($F257:$F280)<=0,\"No Data\",SUMIF($F257:$F280,\">0\")/COUNTIF($F257:$F280,\">0\"))","v":"No Data"},{"$f":"SUM(G257:G280)","v":0},{"$f":"SUM(H257:H280)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(MAX(R257:R280)<=0,\"No Data\",SUMIF(R257:R280,\">0\")/COUNTIF(R257:R280,\">0\"))","v":"No Data"},{"$f":"IF(MAX(S257:S280)<=0,\"No Data\",SUMIF(S257:S280,\">0\")/COUNTIF(S257:S280,\">0\"))","v":"No Data"},{"$f":"IF(MAX(T257:T280)<=0,\"No Data\",SUMIF(T257:T280,\">0\")/COUNTIF(T257:T280,\">0\"))","v":"No Data"},{"$f":"IF(MAX(U257:U280)<=0,\"No Data\",SUMIF(U257:U280,\">0\")/COUNTIF(U257:U280,\">0\"))","v":"No Data"},{"$f":"IF(MAX(V257:V280)<=0,\"No Data\",SUMIF(V257:V280,\">0\")/COUNTIF(V257:V280,\">0\"))","v":"No Data"}]
["Monthly Data Feedstock 11","No Bio-oil Used","Oil Purchased","No Bio-oil Used","No Bio-oil Used","Moisture Content","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A","N/A"," ","by HDDT ","by HDDT ","by Ocean Tanker ","by Rail ","by Barge "]
[" Unit","lbs.","lbs.","lbs.","lbs.","%","MMBtu, (HHV)","Dry Tons, (HHV)","Miles","MMBtu, (HHV)","Miles","MMBtu, (HHV)","Gallons, (HHV)","Tons, (HHV)","kWh"," "," ","miles","miles","miles","miles","miles"]
["Month 1",null,null,{"$f":"B284+C284-E284","v":0},null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 2",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 3",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 4",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 5",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 6",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 7",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 8",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 9",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 10",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 11",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 12",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 13",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 14",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 15",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 16",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 17",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 18",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 19",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 20",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 21",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 22",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 23",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Month 24",null,null,0,null,null," "," "," "," "," "," "," "," "," "," "," "]
["Total",{"$f":"SUM(B284:B307)","v":0},{"$f":"SUM(C284:C307)","v":0},{"$f":"SUM(D284:D307)","v":0},{"$f":"SUM(E284:E307)","v":0},{"$f":"IF(MAX($F284:$F307)<=0,\"No Data\",SUMIF($F284:$F307,\">0\")/COUNTIF($F284:$F307,\">0\"))","v":"No Data"},{"$f":"SUM(G284:G307)","v":0},{"$f":"SUM(H284:H307)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(MAX(R284:R307)<=0,\"No Data\",SUMIF(R284:R307,\">0\")/COUNTIF(R284:R307,\">0\"))","v":"No Data"},{"$f":"IF(MAX(S284:S307)<=0,\"No Data\",SUMIF(S284:S307,\">0\")/COUNTIF(S284:S307,\">0\"))","v":"No Data"},{"$f":"IF(MAX(T284:T307)<=0,\"No Data\",SUMIF(T284:T307,\">0\")/COUNTIF(T284:T307,\">0\"))","v":"No Data"},{"$f":"IF(MAX(U284:U307)<=0,\"No Data\",SUMIF(U284:U307,\">0\")/COUNTIF(U284:U307,\">0\"))","v":"No Data"},{"$f":"IF(MAX(V284:V307)<=0,\"No Data\",SUMIF(V284:V307,\">0\")/COUNTIF(V284:V307,\">0\"))","v":"No Data"}]
["Monthly Data Feedstock 12","No Bio-oil Used","Oil Purchased","No Bio-oil Used","No Bio-oil Used","Moisture Content",null,null,null,null,null,null,null,null,null,null,null,"by HDDT ","by HDDT ","by Ocean Tanker ","by Rail ","by Barge "]
[" Unit",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"miles","miles","miles","miles","miles"]
["Month 1",null,null,{"$f":"B311+C311-E311","v":0}]
["Month 2",null,null,0]
["Month 3",null,null,0]
["Month 4",null,null,0]
["Month 5",null,null,0]
["Month 6",null,null,0]
["Month 7",null,null,0]
["Month 8",null,null,0]
["Month 9",null,null,0]
["Month 10",null,null,0]
["Month 11",null,null,0]
["Month 12",null,null,0]
["Month 13",null,null,0]
["Month 14",null,null,0]
["Month 15",null,null,0]
["Month 16",null,null,0]
["Month 17",null,null,0]
["Month 18",null,null,0]
["Month 19",null,null,0]
["Month 20",null,null,0]
["Month 21",null,null,0]
["Month 22",null,null,0]
["Month 23",null,null,0]
["Month 24",null,null,0]
["Total",{"$f":"SUM(B311:B334)","v":0},{"$f":"SUM(C311:C334)","v":0},{"$f":"SUM(D311:D334)","v":0},{"$f":"SUM(E311:E334)","v":0},{"$f":"IF(MAX($F311:$F334)<=0,\"No Data\",SUMIF($F311:$F334,\">0\")/COUNTIF($F311:$F334,\">0\"))","v":"No Data"},{"$f":"SUM(G311:G334)","v":0},{"$f":"SUM(H311:H334)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"IF(MAX(R311:R334)<=0,\"No Data\",SUMIF(R311:R334,\">0\")/COUNTIF(R311:R334,\">0\"))","v":"No Data"},{"$f":"IF(MAX(S311:S334)<=0,\"No Data\",SUMIF(S311:S334,\">0\")/COUNTIF(S311:S334,\">0\"))","v":"No Data"},{"$f":"IF(MAX(T311:T334)<=0,\"No Data\",SUMIF(T311:T334,\">0\")/COUNTIF(T311:T334,\">0\"))","v":"No Data"},{"$f":"IF(MAX(U311:U334)<=0,\"No Data\",SUMIF(U311:U334,\">0\")/COUNTIF(U311:U334,\">0\"))","v":"No Data"},{"$f":"IF(MAX(V311:V334)<=0,\"No Data\",SUMIF(V311:V334,\">0\")/COUNTIF(V311:V334,\">0\"))","v":"No Data"}]
[]
["Carbon Intensity Breakdown to each Process"]
["eGRID region","Process",null,"Values","Shares","CI Outputs, g/MJ"]
[{"$f":"C8","v":"2-User Defined Mix"},"Oil Rendering"]
[null,"Rendered Oil Used, lbs",null,{"$f":"D38+D65+D92+D146+D173+D200+D227+D254+D281+D308+D335","v":3532550}]
[null,"     Residual oil, MMBtu, HHV",null,1000]
[null,null,"Convert to Btu/lb oil (LHV)",{"$f":"D341*10^6*Reference!#REF!/D340","v":{"$error":"#REF!"}}]
[null,"     Diesel fuel, MMBtu, HHV",null,500]
[null,null,"Convert to Btu/lb oil (LHV)",{"$f":"D343*Reference!#REF!*Reference!#REF!/$D$340","v":{"$error":"#REF!"}}]
[null,"     Gasoline, MMBtu (HHV)"]
[null,null,"Convert to Btu/lb oil(LHV)",0]
[null,"     Natural gas, MMBtu (HHV)",null,{"$f":"G38+G65+G92+G146+G173+G200+G227+G254+G281+G308+G335+G119","v":1000}]
[null,null,"Convert to Btu/lb oil (LHV)",{"$f":"D347*Reference!$F$15/$D$340*10^6","v":255.59797352032479}]
[null,"     Coal, MMBtu (HHV)",null,792]
[null,null,"Convert to Btu/lb oil (LHV)",0]
[null,"     Biomass, dry tons",null,{"$f":"H38+H65+H92+H146+H173+H200+H227+H254+H281+H308+H335+H119","v":1000}]
[null,null,"Convert to Btu/lb oil (LHV)",{"$f":"(H38+H65+H92+H146+H173+H200+H227+H254+H281+H308+H335+H119)*Reference!#REF!/$D$340","v":{"$error":"#REF!"}}]
[null,"     Electricity, kWh",null,{"$f":"O38+O65+O92+O146+O173+O200+O227+O254+O281+O308+O335+O119","v":0}]
[null,null,"Convert to Btu/lb oil (LHV)",{"$f":"D353*Reference!$F$48/$D$340","v":0}]
[null,"Biogas, MMBtu (HHV)",null,{"$f":"J38+J65+J92+J146+J173+J200+J227+J254+J281+J308+J335+J119","v":1000}]
[null,null,"Convert to Btu/lb oil (LHV)",{"$f":"D355*10^6*Reference!$F$16/$D$340","v":254.98551009056121}]
[null,"N-Hexane, MMBtu (HHV)"]
[null,null,"Convert to Btu/lb oil (LHV)"]

{"sheet":"BD-Rendering","index":13,"n_rows":28,"n_cols":105,"rows_kept":28,"cut":false,"hidden":true,"merged":[[0,0,0,2]]}
["Oil Producer Operational Data Summary",null,null,"Applicant:",{"$f":"'BD RD Feedstock'!E1:F1","v":"ABC Energy"},"Rendering Plant Location:","Sac, CA","Feedstock Location:","Sac, CA","Feedstocks:","UCO","Biofuel Plant Location:","Sac,CA"]
["Monthly Data","Beginning Raw UCO Inventory","Purchased","Ending Raw UCO Inventory","NG Use from Utility Invoices","Biomass Use from Invoices","Biomass Transport Distance","Biogas Use from Invoices","Biogas Parameters","Other Thermal Energy Use (Specify)","Other Thermal Energy Use (Specify)","Electricity from Utility Invoices","Electricity from Other Sources (Specify)","Electricity from Other Sources (Specify)","Beginning Raw Tallow Inventory","Purchased","Ending Raw Tallow Inventory","NG Use from Utility Invoices","Biomass Use from Invoices","Biomass Transport Distance","Biogas Use from Invoices","Biogas Parameters","Other Thermal Energy Use (Specify)","Other Thermal Energy Use (Specify)","Electricity from Utility Invoices","Electricity from Other Sources (Specify)","Electricity from Other Sources (Specify)","Beginning Other Raw Inventory (Specify)","Purchased","Ending Other Raw Inventory (Specify)","NG Use from Utility Invoices","Biomass Use from Invoices","Biomass Transport Distance","Biogas Use from Invoices","Biogas Parameters","Other Thermal Energy Use (Specify)","Other Thermal Energy Use (Specify)","Electricity from Utility Invoices","Electricity from Other Sources (Specify)","Electricity from Other Sources (Specify)","Beginning Other Raw Inventory (Specify)","Purchased","Ending Other Raw Inventory (Specify)","NG Use from Utility Invoices","Biomass Use from Invoices","Biomass Transport Distance","Biogas Use from Invoices","Biogas Parameters","Other Thermal Energy Use","Other Thermal Energy Use (Specify)","Electricity from Utility Invoices","Electricity from Other Sources","Electricity from Other Sources (Specify)","Beginning Other Raw Inventory (Specify)","Purchased","Ending Other Raw Inventory (Specify)","NG Use from Utility Invoices","Biomass Use from Invoices","Biomass Transport Distance","Biogas Use from Invoices","Biogas Parameters","Other Thermal Energy Use","Other Thermal Energy Use (Specify)","Electricity from Utility Invoices","Electricity from Other Sources","Electricity from Other Sources (Specify)","Beginning Other Raw Inventory (Specify)","Purchased","Ending Other Raw Inventory (Specify)","NG Use from Utility Invoices","Biomass Use from Invoices","Biomass Transport Distance","Biogas Use from Invoices","Biogas Parameters","Other Thermal Energy Use","Other Thermal Energy Use (Specify)","Electricity from Utility Invoices","Electricity from Other Sources","Electricity from Other Sources (Specify)","Beginning Other Raw Inventory (Specify)","Purchased","Ending Other Raw Inventory (Specify)","NG Use from Utility Invoices","Biomass Use from Invoices","Biomass Transport Distance","Biogas Use from Invoices","Biogas Parameters","Other Thermal Energy Use","Other Thermal Energy Use (Specify)","Electricity from Utility Invoices","Electricity from Other Sources","Electricity from Other Sources (Specify)","Beginning Other Raw Inventory (Specify)","Purchased","Ending Other Raw Inventory (Specify)","NG Use from Utility Invoices","Biomass Use from Invoices","Biomass Transport Distance","Biogas Use from Invoices","Biogas Parameters","Other Thermal Energy Use","Other Thermal Energy Use (Specify)","Electricity from Utility Invoices","Electricity from Other Sources","Electricity from Other Sources (Specify)"]
[" Unit","LBS","LBS","LBS","MMBTU, HHV","Dry Tons","Miles","MMBTU, HHV","Miles","MMBTU, HHV","MMBTU, HHV","kWh","kWh","kWh","LBS","LBS","LBS","MMBTU, HHV","Dry Tons","Miles","MMBTU, HHV","Miles","MMBTU, HHV","MMBTU, HHV","kWh","kWh","kWh","LBS","LBS","LBS","MMBTU, HHV","Dry Tons","Miles","MMBTU, HHV","Miles","MMBTU, HHV","MMBTU, HHV","kWh","kWh","kWh","LBS","LBS","LBS","MMBTU, HHV","Dry Tons","Miles","MMBTU, HHV","Miles","MMBTU, HHV","MMBTU, HHV","kWh","kWh","kWh","LBS","LBS","LBS","MMBTU, HHV","Dry Tons","Miles","MMBTU, HHV","Miles","MMBTU, HHV","MMBTU, HHV","kWh","kWh","kWh","LBS","LBS","LBS","MMBTU, HHV","Dry Tons","Miles","MMBTU, HHV","Miles","MMBTU, HHV","MMBTU, HHV","kWh","kWh","kWh","LBS","LBS","LBS","MMBTU, HHV","Dry Tons","Miles","MMBTU, HHV","Miles","MMBTU, HHV","MMBTU, HHV","kWh","kWh","kWh","LBS","LBS","LBS","MMBTU, HHV","Dry Tons","Miles","MMBTU, HHV","Miles","MMBTU, HHV","MMBTU, HHV","kWh","kWh","kWh"]
["Month 1",100000,null,50000,100000,null,"By HDT Truck",null,"Pipeline",null,null,null,null,0.1,100000,null,50000,100000,null,"By HDT Truck",null,"Pipeline",null,null,null,null,0.1,100000,null,50000,100000,null,"By HDT Truck",null,"Pipeline",null,null,null,null,0.1,100000,null,50000,100000,null,"By HDT Truck",null,"Pipeline",null,null,null,null,0.1,100000,null,50000,100000,null,"By HDT Truck",null,"Pipeline",null,null,null,null,0.1,100000,null,50000,100000,null,"By HDT Truck",null,"Pipeline",null,null,null,null,0.1,100000,null,50000,100000,null,"By HDT Truck",null,"Pipeline",null,null,null,null,0.1,100000,null,50000,100000,null,"By HDT Truck",null,"Pipeline",null,null,null,null,0.1]
["Month 2",100000,null,200000,200000,null,80,null,80,null,null,null,null,0.05,100000,null,200000,200000,null,80,null,80,null,null,null,null,0.05,100000,null,200000,200000,null,80,null,80,null,null,null,null,0.05,100000,null,200000,200000,null,80,null,80,null,null,null,null,0.05,100000,null,200000,200000,null,80,null,80,null,null,null,null,0.05,100000,null,200000,200000,null,80,null,80,null,null,null,null,0.05,100000,null,200000,200000,null,80,null,80,null,null,null,null,0.05,100000,null,200000,200000,null,80,null,80,null,null,null,null,0.05]
["Month 3",100000,null,200000,200000,null,"By Rail",null,null,null,null,null,null,0.08,100000,null,200000,200000,null,"By Rail",null,null,null,null,null,null,0.08,100000,null,200000,200000,null,"By Rail",null,null,null,null,null,null,0.08,100000,null,200000,200000,null,"By Rail",null,null,null,null,null,null,0.08,100000,null,200000,200000,null,"By Rail",null,null,null,null,null,null,0.08,100000,null,200000,200000,null,"By Rail",null,null,null,null,null,null,0.08,100000,null,200000,200000,null,"By Rail",null,null,null,null,null,null,0.08,100000,null,200000,200000,null,"By Rail",null,null,null,null,null,null,0.08]
["Month 4",100000,null,200000,200000,null,2000,null,null,null,null,null,null,0.06,100000,null,200000,200000,null,2000,null,null,null,null,null,null,0.06,100000,null,200000,200000,null,2000,null,null,null,null,null,null,0.06,100000,null,200000,200000,null,2000,null,null,null,null,null,null,0.06,100000,null,200000,200000,null,2000,null,null,null,null,null,null,0.06,100000,null,200000,200000,null,2000,null,null,null,null,null,null,0.06,100000,null,200000,200000,null,2000,null,null,null,null,null,null,0.06,100000,null,200000,200000,null,2000,null,null,null,null,null,null,0.06]
["Month 5",100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04]
["Month 6",100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08]
["Month 7",100000,null,200000,200000,null,null,null,null,null,null,null,null,0.1,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.1,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.1,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.1,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.1,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.1,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.1,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.1]
["Month 8",100000,null,200000,200000,null,null,null,null,null,null,null,null,0.09,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.09,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.09,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.09,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.09,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.09,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.09,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.09]
["Month 9",100000,null,200000,200000,null,null,null,null,null,null,null,null,7.0000000000000007E-2,100000,null,200000,200000,null,null,null,null,null,null,null,null,7.0000000000000007E-2,100000,null,200000,200000,null,null,null,null,null,null,null,null,7.0000000000000007E-2,100000,null,200000,200000,null,null,null,null,null,null,null,null,7.0000000000000007E-2,100000,null,200000,200000,null,null,null,null,null,null,null,null,7.0000000000000007E-2,100000,null,200000,200000,null,null,null,null,null,null,null,null,7.0000000000000007E-2,100000,null,200000,200000,null,null,null,null,null,null,null,null,7.0000000000000007E-2,100000,null,200000,200000,null,null,null,null,null,null,null,null,7.0000000000000007E-2]
["Month 10",100000,null,200000,200000,null,null,null,null,null,null,null,null,0.06,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.06,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.06,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.06,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.06,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.06,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.06,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.06]
["Month 11",100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08]
["Month 12",100000,null,200000,200000,null,null,null,null,null,null,null,null,0.1,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.1,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.1,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.1,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.1,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.1,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.1,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.1]
["Month 13",100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05]
["Month 14",100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04]
["Month 15",100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05]
["Month 16",100000,null,200000,200000,null,null,null,null,null,null,null,null,0.03,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.03,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.03,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.03,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.03,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.03,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.03,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.03]
["Month 17",100000,null,200000,200000,null,null,null,null,null,null,null,null,0.01,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.01,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.01,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.01,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.01,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.01,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.01,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.01]
["Month 18",100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.05]
["Month 19",100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.08]
["Month 20",100000,null,200000,200000,null,null,null,null,null,null,null,null,0.09,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.09,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.09,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.09,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.09,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.09,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.09,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.09]
["Month 21",100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.04]
["Month 22",100000,null,200000,200000,null,null,null,null,null,null,null,null,0.03,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.03,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.03,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.03,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.03,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.03,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.03,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.03]
["Month 23",100000,null,200000,200000,null,null,null,null,null,null,null,null,0.02,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.02,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.02,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.02,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.02,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.02,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.02,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.02]
["Month 24",100000,null,200000,200000,null,null,null,null,null,null,null,null,0.02,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.02,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.02,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.02,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.02,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.02,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.02,100000,null,200000,200000,null,null,null,null,null,null,null,null,0.02]
["Total",2400000,0,4650000,4700000,0,null,0,null,0,0,0,0,1.4200000000000004,2400000,0,4650000,4700000,0,null,0,null,0,0,0,0,1.4200000000000004,2400000,0,4650000,4700000,0,null,0,null,0,0,0,0,1.4200000000000004,2400000,0,4650000,4700000,0,null,0,null,0,0,0,0,1.4200000000000004,2400000,0,4650000,4700000,0,null,0,null,0,0,0,0,1.4200000000000004,2400000,0,4650000,4700000,0,null,0,null,0,0,0,0,1.4200000000000004,2400000,0,4650000,4700000,0,null,0,null,0,0,0,0,1.4200000000000004,2400000,0,4650000,4700000,0,null,0,null,0,0,0,0,1.4200000000000004]

{"sheet":"BD-Production","index":14,"n_rows":321,"n_cols":53,"rows_kept":321,"cut":false,"hidden":true,"merged":[[202,16,202,17],[103,3,103,4],[8,21,8,23],[16,22,17,22],[7,17,7,20],[212,20,212,21],[144,1,144,2],[162,3,162,4],[163,3,163,4],[140,3,140,4],[150,3,150,4],[151,3,151,4],[153,3,153,4],[154,3,154,4],[146,3,146,4],[147,3,147,4],[148,3,148,4],[155,3,155,4],[158,3,158,4],[159,3,159,4],[160,3,160,4],[161,3,161,4],[212,3,212,4],[212,8,212,9],[104,3,104,4],[207,12,207,13],[63,1,63,2],[85,3,85,4],[86,3,86,4],[84,1,84,2],[63,3,63,4],[68,3,68,4],[70,3,70,4],[71,3,71,4],[64,3,64,4],[65,3,65,4],[67,3,67,4],[74,3,74,4],[75,3,75,4],[76,3,76,4],[77,3,77,4],[81,1,81,2],[82,1,82,2],[80,1,80,2],[114,1,114,2],[102,3,102,4],[102,1,102,2],[103,1,103,2],[37,1,37,2],[49,3,49,4],[50,3,50,4],[177,3,177,4],[179,3,179,4],[98,3,98,4],[99,3,99,4],[81,3,81,4],[136,3,136,4],[72,3,72,4],[145,3,145,4],[93,3,93,4],[117,3,117,4],[118,3,118,4],[119,3,119,4],[88,3,88,4],[89,3,89,4],[91,3,91,4],[92,3,92,4],[84,3,84,4],[83,3,83,4],[95,3,95,4],[97,3,97,4],[96,3,96,4],[43,3,43,4],[44,3,44,4],[46,3,46,4],[42,3,42,4],[47,3,47,4],[1,22,2,22],[1,24,2,24],[202,12,202,13],[16,23,17,23],[1,14,2,14],[1,16,2,16],[1,18,2,18],[1,20,2,20],[7,1,7,16],[16,21,17,21],[53,3,53,4],[54,3,54,4],[62,3,62,4],[57,3,57,4],[52,1,52,2],[42,1,42,2],[51,3,51,4],[1,10,2,10],[1,12,2,12],[0,0,0,2],[1,0,1,1],[6,1,6,6],[6,7,6,8],[2,0,2,1],[1,2,2,2],[1,4,2,4],[1,6,2,6],[1,8,2,8],[0,4,0,5],[0,6,0,7],[4,1,4,6],[4,7,4,8],[5,1,5,6],[5,7,5,8],[4,0,6,0],[3,0,3,1],[0,8,0,9],[105,3,105,4],[106,3,106,4],[108,3,108,4],[109,3,109,4],[37,3,37,4],[171,1,171,2],[38,1,38,2],[39,1,39,2],[39,3,39,4],[41,1,41,2],[40,3,40,4],[41,3,41,4],[59,1,59,2],[60,1,60,2],[60,3,60,4],[61,1,61,2],[61,3,61,4],[55,3,55,4],[56,3,56,4],[78,3,78,4],[82,3,82,4],[100,3,100,4],[73,1,73,2],[94,1,94,2],[202,20,202,21],[207,20,207,21],[104,1,104,2],[113,3,113,4],[135,1,135,2],[126,3,126,4],[128,3,128,4],[129,3,129,4],[131,3,131,4],[132,3,132,4],[133,3,133,4],[121,1,121,2],[122,3,122,4],[122,1,122,2],[124,3,124,4],[125,3,125,4],[123,1,123,2],[123,3,123,4],[124,1,124,2],[114,3,114,4],[115,3,115,4],[116,3,116,4],[112,3,112,4],[111,3,111,4],[207,8,207,9],[137,3,137,4],[138,3,138,4],[139,3,139,4],[172,1,172,2],[191,1,191,2],[192,1,192,2],[194,1,194,2],[191,3,191,4],[192,3,192,4],[193,3,193,4],[194,3,194,4],[195,1,195,2],[195,3,195,4],[143,3,143,4],[144,3,144,4],[146,1,146,2],[181,3,181,4],[183,3,183,4],[185,3,185,4],[173,3,173,4],[175,3,175,4],[164,1,164,2],[212,12,212,13],[212,16,212,17],[101,1,101,2],[202,45,202,46],[202,49,202,50],[207,45,207,46],[207,49,207,50],[212,45,212,46],[212,49,212,50],[202,33,202,34],[202,37,202,38],[202,41,202,42],[207,24,207,25],[207,29,207,30],[207,33,207,34],[207,37,207,38],[212,24,212,25],[212,29,212,30],[212,33,212,34],[212,37,212,38],[212,41,212,42],[142,1,142,2],[207,16,207,17],[207,3,207,4]]}
["Fuel Production Data Summary",null,null,"Applicant:",{"$f":"'BD RD Feedstock'!E1:F1","v":"ABC Energy"},null,"Biofuel Location:",null,{"$f":"'BD RD Feedstock'!I1:J1","v":"City, State"}]
["Biodiesel CI, g/MJ",null,{"$f":"IF('BD RD Feedstock'!C3=\"Other\",'BD RD Feedstock'!C5,'BD RD Feedstock'!C3)","v":"Tallow"},{"$f":"IF(D3=0,\"N/A\",D238)","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!D3=\"Other\",'BD RD Feedstock'!D5,'BD RD Feedstock'!D3)","v":"Tallow"},{"$f":"IF(F3=0,\"N/A\",D239)","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!E3=\"Other\",'BD RD Feedstock'!E5,'BD RD Feedstock'!E3)","v":"Corn Oil"},{"$f":"IF(H3=0,\"N/A\",H240)","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!F3=\"Other\",'BD RD Feedstock'!F5,'BD RD Feedstock'!F3)","v":"Palm Oil"},{"$f":"IF(J3=0,\"N/A\",D241)","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!G3=\"Other\",'BD RD Feedstock'!G5,'BD RD Feedstock'!G3)","v":"None"},{"$f":"IF(L3=0,\"N/A\",D242)","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!H3=\"Other\",'BD RD Feedstock'!H5,'BD RD Feedstock'!H3)","v":"None"},{"$f":"IF(N3=0,\"N/A\",D243)","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!I3=\"Other\",'BD RD Feedstock'!I5,'BD RD Feedstock'!I3)","v":"None"},{"$f":"IF(P3=0,\"N/A\",D244)","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!J3=\"Other\",'BD RD Feedstock'!J5,'BD RD Feedstock'!J3)","v":"None"},{"$f":"IF(R3=0,\"N/A\",D245)","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!K3=\"Other\",'BD RD Feedstock'!K5,'BD RD Feedstock'!K3)","v":"None"},{"$f":"IF(T3=0,\"N/A\",D246)","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!L3=\"Other\",'BD RD Feedstock'!L5,'BD RD Feedstock'!L3)","v":"None"},{"$f":"IF(V3=0,\"N/A\",D247)","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!M3=\"Other\",'BD RD Feedstock'!M5,'BD RD Feedstock'!M3)","v":"None"},{"$f":"IF(X3=0,\"N/A\",D248)","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!N3=\"Other\",'BD RD Feedstock'!N5,'BD RD Feedstock'!N3)","v":"None"},{"$f":"IF(Z3=0,\"N/A\",D249)","v":{"$error":"#REF!"}},"Total BD, gallons"]
["BD Allocation, gallons",null,null,{"$f":"C35*'BD RD Feedstock'!D38/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/#REF!","v":{"$error":"#REF!"}},null,{"$f":"C35*'BD RD Feedstock'!D65/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/#REF!","v":{"$error":"#REF!"}},null,{"$f":"C35*'BD RD Feedstock'!D92/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/#REF!","v":{"$error":"#REF!"}},null,{"$f":"C35*'BD RD Feedstock'!D119/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/#REF!","v":{"$error":"#REF!"}},null,{"$f":"C35*'BD RD Feedstock'!D146/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/#REF!","v":{"$error":"#REF!"}},null,{"$f":"C35*'BD RD Feedstock'!D173/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/#REF!","v":{"$error":"#REF!"}},null,{"$f":"C35*'BD RD Feedstock'!D200/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/#REF!","v":{"$error":"#REF!"}},null,{"$f":"C35*'BD RD Feedstock'!D227/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/#REF!","v":{"$error":"#REF!"}},null,{"$f":"C35*'BD RD Feedstock'!D254/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/#REF!","v":{"$error":"#REF!"}},null,{"$f":"C35*'BD RD Feedstock'!D281/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/#REF!","v":{"$error":"#REF!"}},null,{"$f":"C35*'BD RD Feedstock'!D308/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/#REF!","v":{"$error":"#REF!"}},null,{"$f":"C35*'BD RD Feedstock'!D335/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/#REF!","v":{"$error":"#REF!"}},{"$f":"SUM(C3:Z3)","v":{"$error":"#REF!"}}]
["BD Allocation, %",null,null,{"$f":"D3/$AA$3","v":{"$error":"#REF!"}},null,{"$f":"F3/$AA$3","v":{"$error":"#REF!"}},null,{"$f":"H3/$AA$3","v":{"$error":"#REF!"}},null,{"$f":"J3/$AA$3","v":{"$error":"#REF!"}},null,{"$f":"L3/$AA$3","v":{"$error":"#REF!"}},null,{"$f":"N3/$AA$3","v":{"$error":"#REF!"}},null,{"$f":"P3/$AA$3","v":{"$error":"#REF!"}},null,{"$f":"R3/$AA$3","v":{"$error":"#REF!"}},null,{"$f":"T3/$AA$3","v":{"$error":"#REF!"}},null,{"$f":"V3/$AA$3","v":{"$error":"#REF!"}},null,{"$f":"X3/$AA$3","v":{"$error":"#REF!"}},null,{"$f":"Z3/$AA$3","v":{"$error":"#REF!"}},{"$f":"SUM(C4:Z4)","v":{"$error":"#REF!"}}]
["Data Years","Select Regional Electricity Mix for Fuel ",null,null,null,null,null,"1-U.S Ave Mix"]
[null,"Regional Crude Mix",null,null,null,null,null,"U.S Ave Crude"]
[null,"Regional Natural Gas Source",null,null,null,null,null,"U.S Ave NG"]
["Process ","Inputs for Biodiesel Production",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Co-Products",null,null,null,"Fuel Tranpsort"]
["Monthly Data","Beginning Biodiesel Inventory \n(60 °F)","Biodiesel Produced (Calculated) \n(60 °F)","Ending Biodiesel Inventory \n(60 °F)","Biodiesel Sold","NG Use from Utility Invoices","Biomass Use from Invoices","Biomass Transport Distance","Biogas Use from Invoices","Biogas Parameters","Other Fuel Use\n\n ","Electricity from Utility Invoices","Other Electricity","Beginning Methanol Inventory","Methanol Used (Calculated)","Purchased","Ending Methanol Inventory","Distillate Bottoms Production","Free Fatty Acids Production","Glycerin Production","Other Co-products\n(Specify here)","Biodiesel Transportation \nto or in California"]
[" Unit","lbs.","lbs.","lbs.","lbs.","MMBTU, HHV","Dry Tons","Miles","MMBTU, HHV","Miles","MMBTU, HHV","KWh","KWh","lbs.","lbs.","lbs.","lbs.","lbs.","lbs.","lbs.","lbs.","Mode","Select Values","Miles"]
["Month 1",10000,{"$f":"D11-B11+E11","v":935000},850000,95000,551,12,"By HDT Truck",null,"Pipeline",null,30000,null,1000,{"$f":"N11+P11-Q11","v":66295},65300,5,null,null,null,null,"From BD plant to port/railyard by HDD Truck","Standard Values",0]
["Month 2",{"$f":"E11","v":95000},{"$f":"D12-B12+E12","v":810000},780000,125000,551,null,100,10,80,null,30000,null,{"$f":"Q11","v":5},{"$f":"N12+P12-Q12","v":59990},60000,15,"These co-products are not functional yet",null,null,null,"From BD plant blending terminal by HDD Truck","Standard Values",200]
["Month 3",{"$f":"E12","v":125000},780000,780000,125000,551,13,"By Rail",null,"Source",null,50000,null,{"$f":"Q12","v":15},{"$f":"N13+P13-Q13","v":68866},68881,30]
["Month 4",125000,780000,780000,125000,551,20,5000,12,"ABC Landfill",null,30000,null,30,45608,45666,88]
["Month 5",125000,780000,780000,125000,551,11,null,15,null,null,30000,null,88,50076,50000,12]
["Month 6",125000,780000,780000,125000,551,12,null,null,null,null,30000,null,12,85812,85866,66]
["Month 7",125000,780000,780000,125000,551,null,null,null,null,null,30000,null,66,21289,22222,999,null,null,null,null,"By Rail","Standard Values",0]
["Month 8",125000,780000,780000,125000,551,5,null,null,null,null,30000,null,999,90977,90000,22]
["Month 9",125000,780000,780000,125000,551,10,null,null,null,"This fuel is not functional yet",30000,"This fuel is not functional yet",22,65310,65300,12,null,null,null,null,"By Ocean Tanker","Standard Values",0]
["Month 10",125000,780000,780000,125000,551,7,null,80,null,null,30000,null,12,65090,65300,222]
["Month 11",125000,780000,780000,125000,551,7,null,9523,null,null,30000,null,222,77049,77777,950,null,null,null,null,"By Barge","Standard Values",5000]
["Month 12",125000,780000,780000,125000,551,8,null,6355,null,null,30000,null,950,66127,65300,123]
["Month 13",125000,780000,780000,125000,551,8,null,2633,null,null,30000,null,123,12445,12355,33]
["Month 14",125000,780000,780000,125000,551,8,null,44,null,null,30000,null,33,65308,65300,25]
["Month 15",125000,780000,780000,125000,551,null,null,11,null,null,30000,null,25,65266,65300,59]
["Month 16",125000,780000,780000,125000,551,null,null,223,null,null,30000,null,59,65344,65300,15]
["Month 17",125000,780000,780000,125000,551,5,null,99,null,null,30000,null,15,65227,65300,88]
["Month 18",125000,780000,780000,125000,551,null,null,null,null,null,30000,null,88,65238,65300,150]
["Month 19",125000,780000,780000,125000,551,null,null,null,null,null,30000,null,150,24984,25000,166]
["Month 20",125000,780000,780000,125000,551,9,null,null,null,null,30000,null,166,92166,98000,6000]
["Month 21",125000,780000,780000,125000,551,null,null,null,null,null,30000,null,6000,32549,26555,6]
["Month 22",125000,780000,780000,125000,551,10,null,null,null,null,30000,null,6,36555,36555,6]
["Month 23",125000,780000,780000,125000,551,10,null,null,null,null,30000,null,6,66660,66666,12]
["Month 24",{"$f":"E33","v":125000},380000,380000,125000,551,null,null,null,null,null,30000,null,{"$f":"Q33","v":12},15866,15879,25]
["Total",{"$f":"SUM(B11:B34)","v":2855000},{"$f":"SUM(C11:C34)","v":18505000},{"$f":"SUM(D11:D34)","v":18390000},{"$f":"SUM(E11:E34)","v":2970000},{"$f":"SUM(F11:F34)","v":13224},{"$f":"SUM(G11:G34)","v":155},5100,19005,null,0,740000,0,10104,{"$f":"SUM(O11:O34)","v":1370097},{"$f":"SUM(P11:P34)","v":1369122},9129,0,0,0,0]
[]
["Carbon Intensity Breakdown to each Process",null,null,null,null,null,null,"Feedstock 1",null,null,"Feedstock 2",null,null,"Feedstock 3",null,null,"Feedstock 4",null,null,"Feedstock 5",null,null,"Feedstock 6",null,null,"Feedstock 7",null,null,"Feedstock 8",null,null,"Feedstock 9",null,null,"Feedstock 10",null,null,"Feedstock 11",null,null,"Feedstock 12"]
["Feedstock Production","Process",null,"Inputs",null,"Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ"]
[null,"Feedstock Production",null,null,null,{"$f":"IF('BD RD Feedstock'!C3=\"Soy Oil\",\"Soy Oil 1\",\"\")","v":""},{"$f":"IF(F39=\"Soy Oil 1\",'BD RD Feedstock'!C8,\"\")","v":""},{"$f":"H40+H41+H42+H43+H53","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!D3=\"Soy Oil\",\"Soy Oil 2\",\"\")","v":""},{"$f":"IF(I39=\"Soy Oil 2\",'BD RD Feedstock'!D8,\"\")","v":""},{"$f":"K40+K41+K42+K43+K53","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!E3=\"Soy Oil\",\"Soy Oil 3\",\"\")","v":""},{"$f":"IF(L39=\"Soy Oil 3\",'BD RD Feedstock'!E8,\"\")","v":""},{"$f":"N40+N41+N42+N43+N55+N56+N57+N58","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!F3=\"Soy Oil\",\"Soy Oil 4\",\"\")","v":""},{"$f":"IF(O39=\"Soy Oil 4\",'BD RD Feedstock'!F8,\"\")","v":""},{"$f":"Q40+Q41+Q42+Q43+Q53","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!G3=\"Soy Oil\",\"Soy Oil 5\",\"\")","v":""},{"$f":"IF(R39=\"Soy Oil 5\",'BD RD Feedstock'!G8,\"\")","v":""},{"$f":"T40+T41+T42+T43+T53","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!H3=\"Soy Oil\",\"Soy Oil 6\",\"\")","v":""},{"$f":"IF(U39=\"Soy Oil 6\",'BD RD Feedstock'!H8,\"\")","v":""},{"$f":"W40+W41+W42+W43+W53","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!I3=\"Soy Oil\",\"Soy Oil 7\",\"\")","v":""},{"$f":"IF(X39=\"Soy Oil 7\",'BD RD Feedstock'!I8,\"\")","v":""},{"$f":"Z40+Z41+Z42+Z43+Z53","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!J3=\"Soy Oil\",\"Soy Oil 8\",\"\")","v":""},{"$f":"IF(AA39=\"Soy Oil 8\",'BD RD Feedstock'!J8,\"\")","v":""},{"$f":"AC40+AC41+AC42+AC43+AC53","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!K3=\"Soy Oil\",\"Soy Oil 9\",\"\")","v":""},{"$f":"IF(AD39=\"Soy Oil 9\",'BD RD Feedstock'!K8,\"\")","v":""},{"$f":"AF40+AF41+AF42+AF43+AF53","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!L3=\"Soy Oil\",\"Soy Oil 10\",\"\")","v":""},{"$f":"IF(AG39=\"Soy Oil 10\",'BD RD Feedstock'!L8,\"\")","v":""},{"$f":"AI40+AI41+AI42+AI43+AI53","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!M3=\"Soy Oil\",\"Soy Oil 11\",\"\")","v":""},{"$f":"IF(AJ39=\"Soy Oil 11\",'BD RD Feedstock'!M8,\"\")","v":""},{"$f":"AL40+AL41+AL42+AL43+AL53","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!N3=\"Soy Oil\",\"Soy Oil 12\",\"\")","v":""},{"$f":"IF(AM39=\"Soy Oil 12\",'BD RD Feedstock'!N8,\"\")","v":""},{"$f":"AO40+AO41+AO42+AO43+AO53","v":{"$error":"#REF!"}}]
[null,"Soybean Farming and Fertilizers",null,"Oil Yield, lb oil/lb soybean",null,0.2,null,{"$f":"#REF!","v":{"$error":"#REF!"}},0.2,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Soy Oil","Soybean Transport, miles",null,"Soybean transported by Medium Truck, miles",null,10,null,{"$f":"'T&D'!$B$58*F41/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*F41/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*I41/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*L41/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*O41/10","v":{"$error":"#REF!"}},null,null,{"$f":"'T&D'!$B$58*U41/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*X41/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*AA41/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*AD41/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*AG41/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*AJ41/10","v":{"$error":"#REF!"}},null,null,{"$f":"'T&D'!$B$58*AM41/10","v":{"$error":"#REF!"}}]
[{"$f":"IF('BD RD Feedstock'!C3=\"Others\",'BD RD Feedstock'!C5,\"\")","v":""},null,null,"Soybean transported by Heavy Duty Diesel Truck, miles",null,50,null,{"$f":"'T&D'!$J$96*F42/50","v":0},50,null,{"$f":"'T&D'!$K$96*I42/50","v":{"$error":"#REF!"}},50,null,{"$f":"'T&D'!$L$96*L42/50","v":0},50,null,{"$f":"'T&D'!$M$96*O42/50","v":0},50,null,{"$f":"'T&D'!$N$96*R42/50","v":0},null,null,{"$f":"'T&D'!$O$96*U42/50","v":0},null,null,{"$f":"'T&D'!$P$96*X42/50","v":0},null,null,{"$f":"'T&D'!$Q$96*AA42/50","v":0},null,null,{"$f":"'T&D'!$R$96*AD42/50","v":0},null,null,{"$f":"'T&D'!$S$96*AG42/50","v":0},null,null,{"$f":"'T&D'!$T$96*AJ42/50","v":0},null,null,{"$f":"'T&D'!$U$96*AM42/50","v":0}]
[null,"Soybean Extraction, Btu/lb oil",null,"Total, Btu/lb oil",null,3687,null,{"$f":"IF('BD RD Feedstock'!C6=\"Use Standard Values\",#REF!,SUM(H44:H52))","v":{"$error":"#REF!"}},null,null,{"$f":"IF('BD RD Feedstock'!F6=\"Use Standard Values\",#REF!,K44+K45+K46+K47+K48+K49+K50+K51+K52)","v":0},null,null,{"$f":"IF('BD RD Feedstock'!E6=\"Use Standard Values\",#REF!,N44+N45+N46+N47+N48+N49+N50+N51)","v":0},null,null,{"$f":"IF('BD RD Feedstock'!F6=\"Use Standard Values\",#REF!,Q44+Q45+Q46+Q47+Q48+Q49+Q50+Q51)","v":0},null,null,{"$f":"IF('BD RD Feedstock'!G6=\"Use Standard Values\",#REF!,T44+T45+T46+T47+T48+T49+T50+T51)","v":0},null,null,{"$f":"IF('BD RD Feedstock'!H6=\"Use Standard Values\",#REF!,W44+W45+W46+W47+W48+W49+W50+W51)","v":0},null,null,{"$f":"IF('BD RD Feedstock'!K6=\"Use Standard Values\",#REF!,Z44+Z45+Z46+Z47+Z48+Z49+Z50+Z51)","v":0},null,null,{"$f":"IF('BD RD Feedstock'!N6=\"Use Standard Values\",#REF!,AC44+AC45+AC46+AC47+AC48+AC49+AC50+AC51)","v":0},null,null,{"$f":"IF('BD RD Feedstock'!Q6=\"Use Standard Values\",#REF!,AF44+AF45+AF46+AF47+AF48+AF49+AF50+AF51)","v":0},null,null,{"$f":"IF('BD RD Feedstock'!T6=\"Use Standard Values\",#REF!,AI44+AI45+AI46+AI47+AI48+AI49+AI50+AI51)","v":0},null,null,{"$f":"IF('BD RD Feedstock'!W6=\"Use Standard Values\",#REF!,AL44+AL45+AL46+AL47+AL48+AL49+AL50+AL51)","v":0},null,null,{"$f":"IF('BD RD Feedstock'!Z6=\"Use Standard Values\",#REF!,AO44+AO45+AO46+AO47+AO48+AO49+AO50+AO51)","v":0}]
[null,null,null,"Residual Oil",null,{"$f":"$F$43*G44","v":32.076899999999995},8.6999999999999994E-3,{"$f":"F44*(100%*EF!$M16+Petroleum!$B$21*Petroleum!$I$4+Petroleum!$I$21)/10^6*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}}]
[null,null,null,"Diesel",null,{"$f":"$F$43*G45","v":15.854100000000001},4.3E-3,{"$f":"F45*(33%*EF!$Q16+33%*EF!$R16+34%*EF!$S16+Petroleum!$B$21*Petroleum!$J$4+Petroleum!$J$21)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}}]
[null,null,null,null,"Gasoline",0,0,{"$f":"F46*((EF!$V16+Petroleum!$B$21*Petroleum!$F$4+Petroleum!$F$21)/1000000)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}}]
[null,null,null,"Natural Gas ",null,2068.0382999999997,0.56089999999999995,{"$f":"F47*(0*EF!$G16+0*EF!$D16+50%*EF!$B16+50%*EF!$C16+#REF!)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}}]
[null,null,null,"Coal",null,1017.9807000000001,0.27610000000000001,{"$f":"F48*(100%*EF!$AC16+Coal!AH$5)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}}]
[null,null,null,null,"LPG",0,0]
[null,null,null,"N-Hexane",null,58.992000000000004,1.6E-2,{"$f":"F50*(Petroleum!$B$21*Petroleum!$H$4+Petroleum!$H$21)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000+F50/Reference!#REF!*Reference!#REF!*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000/Reference!$H$45","v":{"$error":"#REF!"}}]
[null,null,null,"Eletricity",null,446.12700000000001,0.121,{"$f":"F51*(Electricity!BP$6+Electricity!BP$7)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}}]
[null,null,null,"Renewable NG",null,0,0,{"$f":"F52*(0*EF!$G16+0*EF!$D16+50%*EF!$B16+50%*EF!$C16+#REF!)/10^6*#REF!*(1-#REF!)*$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}}]
[null,"Soybean Oil Transport, miles",null,null,null,null,null,{"$f":"SUM(H54:H58)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(K54:K58)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(N54:N58)","v":0},null,null,{"$f":"SUM(Q54:Q58)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(T54:T58)","v":0},null,null,{"$f":"SUM(W54:W58)","v":0},null,null,{"$f":"SUM(Z54:Z58)","v":0},null,null,{"$f":"SUM(AC54:AC58)","v":0},null,null,{"$f":"SUM(AF54:AF58)","v":0},null,null,{"$f":"SUM(AI54:AI58)","v":0},null,null,{"$f":"SUM(AL54:AL58)","v":0},null,null,{"$f":"SUM(AO54:AO58)","v":0}]
[null,null,null,"Soy Oil transported by Medium Truck, miles",null,{"$f":"'BD RD Feedstock'!R38","v":"No Data"},null,{"$f":"IF(F54=\"No Data\",0,F54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!R65","v":"No Data"},null,{"$f":"IF(I54=\"No Data\",0,I54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!R92","v":"No Data"},null,{"$f":"IF(L54=\"No Data\",0,L54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!R119","v":"No Data"},null,{"$f":"IF(O54=\"No Data\",0,O54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!R146","v":"No Data"},null,{"$f":"IF(R54=\"No Data\",0,R54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!R173","v":"No Data"},null,{"$f":"IF(U54=\"No Data\",0,U54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(X54=\"No Data\",0,X54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AA54=\"No Data\",0,AA54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AD54=\"No Data\",0,AD54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AG54=\"No Data\",0,AG54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AJ54=\"No Data\",0,AJ54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AM54=\"No Data\",0,AM54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0}]
[null,null,null,"Soy Oil transported by Heavy Duty Diesel Truck, miles",null,{"$f":"'BD RD Feedstock'!S38","v":50},null,{"$f":"IF(F55=\"No Data\",0,F55/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!S65","v":100},null,{"$f":"IF(I55=\"No Data\",0,I55/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!S92","v":"No Data"},null,{"$f":"IF(L55=\"No Data\",0,L55/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!S119","v":100},null,{"$f":"IF(O55=\"No Data\",0,O55/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!S146","v":"No Data"},null,{"$f":"IF(R55=\"No Data\",0,R55/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!S173","v":"No Data"},null,{"$f":"IF(U55=\"No Data\",0,U55/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(X55=\"No Data\",0,X55/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AA55=\"No Data\",0,AA55/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AD55=\"No Data\",0,AD55/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AG55=\"No Data\",0,AG55/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AJ55=\"No Data\",0,AJ55/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AM55=\"No Data\",0,AM55/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0}]
[null,null,null,"Soy Oil transported by Ocean Tanker, miles",null,{"$f":"'BD RD Feedstock'!T38","v":1000},null,{"$f":"IF(F56=\"No Data\",0,F56/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!T65","v":"No Data"},null,{"$f":"IF(I56=\"No Data\",0,I56/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!T92","v":"No Data"},null,{"$f":"IF(L56=\"No Data\",0,L56/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!T119","v":"No Data"},null,{"$f":"IF(O56=\"No Data\",0,O56/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!T146","v":"No Data"},null,{"$f":"IF(R56=\"No Data\",0,R56/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!T173","v":"No Data"},null,{"$f":"IF(U56=\"No Data\",0,U56/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(X56=\"No Data\",0,X56/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AA56=\"No Data\",0,AA56/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AD56=\"No Data\",0,AD56/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AG56=\"No Data\",0,AG56/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AJ56=\"No Data\",0,AJ56/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AM56=\"No Data\",0,AM56/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0}]
[null,null,null,"Soy Oil transported by Rail, miles",null,{"$f":"'BD RD Feedstock'!U38","v":10000},null,{"$f":"IF(F57=\"No Data\",0,F57/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!U65","v":1500},null,{"$f":"IF(I57=\"No Data\",0,I57/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!U92","v":"No Data"},null,{"$f":"IF(L57=\"No Data\",0,L57/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!U119","v":700},null,{"$f":"IF(O57=\"No Data\",0,O57/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!U146","v":"No Data"},null,{"$f":"IF(R57=\"No Data\",0,R57/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!U173","v":"No Data"},null,{"$f":"IF(U57=\"No Data\",0,U57/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(X57=\"No Data\",0,X57/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AA57=\"No Data\",0,AA57/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AD57=\"No Data\",0,AD57/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AG57=\"No Data\",0,AG57/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AJ57=\"No Data\",0,AJ57/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AM57=\"No Data\",0,AM57/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0}]
[null,null,null,"Soy Oil transported by Barge, miles",null,{"$f":"'BD RD Feedstock'!V38","v":1000},null,{"$f":"IF(F58=\"No Data\",0,F58/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!V65","v":1000},null,{"$f":"IF(I58=\"No Data\",0,I58/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!V92","v":"No Data"},null,{"$f":"IF(L58=\"No Data\",0,L58/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!V119","v":4000},null,{"$f":"IF(O58=\"No Data\",0,O58/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!V146","v":"No Data"},null,{"$f":"IF(R58=\"No Data\",0,R58/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!V173","v":"No Data"},null,{"$f":"IF(U58=\"No Data\",0,U58/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(X58=\"No Data\",0,X58/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AA58=\"No Data\",0,AA58/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AD58=\"No Data\",0,AD58/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AG58=\"No Data\",0,AG58/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AJ58=\"No Data\",0,AJ58/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AM58=\"No Data\",0,AM58/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0}]
[null,"ILUC",null,null,null,null,null,29.1,null,null,{"$f":"H59","v":29.1},null,null,{"$f":"H59","v":29.1},null,null,{"$f":"H59","v":29.1},null,null,{"$f":"K59","v":29.1},null,null,{"$f":"N59","v":29.1},null,null,{"$f":"Q59","v":29.1},null,null,{"$f":"T59","v":29.1},null,null,{"$f":"W59","v":29.1},null,null,{"$f":"Z59","v":29.1},null,null,{"$f":"AC59","v":29.1},null,null,{"$f":"AF59","v":29.1}]
[null,"Feedstock Production",null,null,null,{"$f":"IF('BD RD Feedstock'!C3=\"Canola Oil\",\"Canola Oil 1\",\"\")","v":""},{"$f":"IF(F60=\"Canola Oil 1\",'BD RD Feedstock'!C8,\"\")","v":""},{"$f":"H61+H62+H63+H64+H74","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!D3=\"Canola Oil\",\"Canola Oil 2\",\"\")","v":""},{"$f":"IF(I60=\"Canola Oil 2\",'BD RD Feedstock'!D8,\"\")","v":""},{"$f":"K61+K62+K63+K64+K74","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!E3=\"Canola Oil\",\"Canola Oil 3\",\"\")","v":""},{"$f":"IF(L60=\"Canola Oil 3\",'BD RD Feedstock'!E8,\"\")","v":""},{"$f":"N61+N62+N63+N64+N74","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!F3=\"Canola Oil\",\"Canola Oil 4\",\"\")","v":""},{"$f":"IF(O60=\"Canola Oil 4\",'BD RD Feedstock'!F8,\"\")","v":""},{"$f":"Q61+Q62+Q63+Q64+Q74","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!G3=\"Canola Oil\",\"Canola Oil 5\",\"\")","v":""},{"$f":"IF(R60=\"Canola Oil 5\",'BD RD Feedstock'!G8,\"\")","v":""},{"$f":"T61+T62+T63+T64+T74","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!H3=\"Canola Oil\",\"Canola Oil 6\",\"\")","v":""},{"$f":"IF(U60=\"Canola Oil 6\",'BD RD Feedstock'!H8,\"\")","v":""},{"$f":"W61+W62+W63+W64+W74","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!I3=\"Canola Oil\",\"Canola Oil 7\",\"\")","v":""},{"$f":"IF(X60=\"Canola Oil 7\",'BD RD Feedstock'!I8,\"\")","v":""},{"$f":"Z61+Z62+Z63+Z64+Z74","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!J3=\"Canola Oil\",\"Canola Oil 8\",\"\")","v":""},{"$f":"IF(AA60=\"Canola Oil 8\",'BD RD Feedstock'!J8,\"\")","v":""},{"$f":"AC61+AC62+AC63+AC64+AC74","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!K3=\"Canola Oil\",\"Canola Oil 9\",\"\")","v":""},{"$f":"IF(AD60=\"Canola Oil 9\",'BD RD Feedstock'!K8,\"\")","v":""},{"$f":"AF61+AF62+AF63+AF64+AF74","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!L3=\"Canola Oil\",\"Canola Oil 9\",\"\")","v":""},{"$f":"IF(AG60=\"Canola Oil 9\",'BD RD Feedstock'!L8,\"\")","v":""},{"$f":"AI61+AI62+AI63+AI64+AI74","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!M3=\"Canola Oil\",\"Canola Oil 11\",\"\")","v":""},{"$f":"IF(AJ60=\"Canola Oil 11\",'BD RD Feedstock'!M8,\"\")","v":""},{"$f":"AL61+AL62+AL63+AL64+AL74","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!N3=\"Canola Oil\",\"Canola Oil 12\",\"\")","v":""},{"$f":"IF(AM60=\"Canola Oil 12\",'BD RD Feedstock'!N8,\"\")","v":""},{"$f":"AO61+AO62+AO63+AO64+AO74","v":{"$error":"#REF!"}}]
[null,"Canola Farming and Fertilizers",null,"Oil Yield, lb oil/lb canola",null,0.42799999999999999,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"F61","v":0.42799999999999999},null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"F61","v":0.42799999999999999},null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"F61","v":0.42799999999999999},null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"F61","v":0.42799999999999999},null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"F61","v":0.42799999999999999},null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"F61","v":0.42799999999999999},null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"F61","v":0.42799999999999999},null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"F61","v":0.42799999999999999},null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"F61","v":0.42799999999999999},null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Canola Oil","Canola Transport",null,"Canola transported by Medium Truck, miles",null,10,null,{"$f":"'T&D'!$B$58*F62/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*I62/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*L62/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*O62/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*R62/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*U62/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*X62/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*AA62/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*AD62/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*AG62/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*AJ62/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*AM62/10","v":{"$error":"#REF!"}}]
[{"$f":"IF('BD RD Feedstock'!D3=\"Others\",'BD RD Feedstock'!D5,\"\")","v":""},null,null,"Canola transported by Heavy Duty Diesel Truck, miles",null,50,null,{"$f":"'T&D'!$J$96*F63/50","v":0},50,null,{"$f":"'T&D'!$K$96*I63/50","v":{"$error":"#REF!"}},50,null,{"$f":"'T&D'!$L$96*L63/50","v":0},50,null,{"$f":"'T&D'!$M$96*O63/50","v":0},50,null,{"$f":"'T&D'!$N$96*R63/50","v":0},50,null,{"$f":"'T&D'!$O$96*U63/50","v":0},50,null,{"$f":"'T&D'!$P$96*X63/50","v":0},50,null,{"$f":"'T&D'!$Q$96*AA63/50","v":0},50,null,{"$f":"'T&D'!$R$96*AD63/50","v":0},50,null,{"$f":"'T&D'!$S$96*AG63/50","v":0},50,null,{"$f":"'T&D'!$T$96*AJ63/50","v":0},50,null,{"$f":"'T&D'!$U$96*AM63/50","v":0}]
[null,"Canola Oil Extraction",null,"Total, Btu/lb oil",null,1238,null,{"$f":"IF('BD RD Feedstock'!C6=\"Use Standard Values\",#REF!,SUM(H65:H73))","v":{"$error":"#REF!"}},null,null,{"$f":"IF('BD RD Feedstock'!D6=\"Use Standard Values\",#REF!,SUM(K65:K73))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!E6=\"Use Standard Values\",#REF!,SUM(N65:N73))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!F6=\"Use Standard Values\",#REF!,SUM(Q65:Q73))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!E6=\"Use Standard Values\",#REF!,SUM(T65:T73))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!F6=\"Use Standard Values\",#REF!,SUM(W65:W73))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!G6=\"Use Standard Values\",#REF!,SUM(Z65:Z73))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!J6=\"Use Standard Values\",#REF!,SUM(AC65:AC73))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!M6=\"Use Standard Values\",#REF!,SUM(AF65:AF73))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!P6=\"Use Standard Values\",#REF!,SUM(AI65:AI73))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!S6=\"Use Standard Values\",#REF!,SUM(AL65:AL73))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!V6=\"Use Standard Values\",#REF!,SUM(AO65:AO73))","v":0}]
[null,null,null,"Residual Oil",null,{"$f":"$F$64*G65","v":0}]
[null,null,null,"Diesel",null,0]
[null,null,null,null,"Gasoline",0]
[null,null,null,"Natural Gas ",null,1005.2560000000001,0.81200000000000006,{"$f":"F68*(0*EF!$G16+0*EF!$D16+50%*EF!$B16+50%*EF!$C16+#REF!)/1000000*#REF!*(1-#REF!)*$F$173*$F$61/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}}]
[null,null,null,"Coal",null,0]
[null,null,null,null,"LPG",0]
[null,null,null,"N-Hexane",null,54.471999999999994,4.3999999999999997E-2,{"$f":"F71*(Petroleum!$B$21*Petroleum!$H$4+Petroleum!$H$21)/1000000*#REF!*(1-#REF!)*$F$173*$F$61/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000+F71/Reference!#REF!*Reference!#REF!*Reference!B22*#REF!*(1-#REF!)*$F$173*$F$61/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000/Reference!$H$45","v":{"$error":"#REF!"}}]
[null,null,null,"Eletricity",null,178.27199999999999,0.14399999999999999,{"$f":"F72*(Electricity!BP$6+Electricity!BP$7)/1000000*#REF!*(1-#REF!)*$F$173*$F$61/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}}]
[null,null,null,"Renewable NG",null,0]
[null,"Canola Oil Transport",null,null,null,null,null,{"$f":"SUM(H75:H79)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(K75:K79)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(N75:N79)","v":0},null,null,{"$f":"SUM(Q75:Q79)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(T75:T79)","v":0},null,null,{"$f":"SUM(W75:W79)","v":0},null,null,{"$f":"SUM(Z75:Z79)","v":0},null,null,{"$f":"SUM(AC75:AC79)","v":0},null,null,{"$f":"SUM(AF75:AF79)","v":0},null,null,{"$f":"SUM(AI75:AI79)","v":0},null,null,{"$f":"SUM(AL75:AL79)","v":0},null,null,{"$f":"SUM(AO75:AO79)","v":0}]
[null,null,null,"Canola Oil transported by Medium Truck, miles",null,{"$f":"'BD RD Feedstock'!R38","v":"No Data"},null,{"$f":"IF(F75=\"No Data\",0,F75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!R65","v":"No Data"},null,{"$f":"IF(I75=\"No Data\",0,I75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!R92","v":"No Data"},null,{"$f":"IF(L75=\"No Data\",0,L75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!R119","v":"No Data"},null,{"$f":"IF(O75=\"No Data\",0,O75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!R146","v":"No Data"},null,{"$f":"IF(R75=\"No Data\",0,R75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!R173","v":"No Data"},null,{"$f":"IF(U75=\"No Data\",0,U75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(X75=\"No Data\",0,X75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AA75=\"No Data\",0,AA75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AD75=\"No Data\",0,AD75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AG75=\"No Data\",0,AG75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AJ75=\"No Data\",0,AJ75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AM75=\"No Data\",0,AM75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0}]
[null,null,null,"Canola Oil transported by Heavy Duty Diesel Truck, miles",null,{"$f":"'BD RD Feedstock'!S38","v":50},null,{"$f":"IF(F76=\"No Data\",0,F76/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!S65","v":100},null,{"$f":"IF(I76=\"No Data\",0,I76/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!S92","v":"No Data"},null,{"$f":"IF(L76=\"No Data\",0,L76/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!S119","v":100},null,{"$f":"IF(O76=\"No Data\",0,O76/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!S146","v":"No Data"},null,{"$f":"IF(R76=\"No Data\",0,R76/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!S173","v":"No Data"},null,{"$f":"IF(U76=\"No Data\",0,U76/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(X76=\"No Data\",0,X76/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AA76=\"No Data\",0,AA76/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AD76=\"No Data\",0,AD76/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AG76=\"No Data\",0,AG76/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AJ76=\"No Data\",0,AJ76/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AM76=\"No Data\",0,AM76/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0}]
[null,null,null,"Canola Oil transported by Ocean Tanker, miles",null,{"$f":"'BD RD Feedstock'!T38","v":1000},null,{"$f":"IF(F77=\"No Data\",0,F77/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!T65","v":"No Data"},null,{"$f":"IF(I77=\"No Data\",0,I77/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!T92","v":"No Data"},null,{"$f":"IF(L77=\"No Data\",0,L77/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!T119","v":"No Data"},null,{"$f":"IF(O77=\"No Data\",0,O77/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!T146","v":"No Data"},null,{"$f":"IF(R77=\"No Data\",0,R77/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!T173","v":"No Data"},null,{"$f":"IF(U77=\"No Data\",0,U77/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(X77=\"No Data\",0,X77/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AA77=\"No Data\",0,AA77/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AD77=\"No Data\",0,AD77/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AG77=\"No Data\",0,AG77/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AJ77=\"No Data\",0,AJ77/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AM77=\"No Data\",0,AM77/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0}]
[null,null,null,"Canola Oil transported by Rail, miles",null,{"$f":"'BD RD Feedstock'!U38","v":10000},null,{"$f":"IF(F78=\"No Data\",0,F78/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!U65","v":1500},null,{"$f":"IF(I78=\"No Data\",0,I78/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!U92","v":"No Data"},null,{"$f":"IF(L78=\"No Data\",0,L78/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!U119","v":700},null,{"$f":"IF(O78=\"No Data\",0,O78/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!U146","v":"No Data"},null,{"$f":"IF(R78=\"No Data\",0,R78/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!U173","v":"No Data"},null,{"$f":"IF(U78=\"No Data\",0,U78/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(X78=\"No Data\",0,X78/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AA78=\"No Data\",0,AA78/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AD78=\"No Data\",0,AD78/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AG78=\"No Data\",0,AG78/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AJ78=\"No Data\",0,AJ78/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AM78=\"No Data\",0,AM78/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0}]
[null,null,null,"Canola Oil transported by Barge, miles",null,{"$f":"'BD RD Feedstock'!V38","v":1000},null,{"$f":"IF(F79=\"No Data\",0,F79/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!V65","v":1000},null,{"$f":"IF(I79=\"No Data\",0,I79/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!V92","v":"No Data"},null,{"$f":"IF(L79=\"No Data\",0,L79/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!V119","v":4000},null,{"$f":"IF(O79=\"No Data\",0,O79/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!V146","v":"No Data"},null,{"$f":"IF(R79=\"No Data\",0,R79/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!V173","v":"No Data"},null,{"$f":"IF(U79=\"No Data\",0,U79/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(X79=\"No Data\",0,X79/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AA79=\"No Data\",0,AA79/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AD79=\"No Data\",0,AD79/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AG79=\"No Data\",0,AG79/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AJ79=\"No Data\",0,AJ79/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AM79=\"No Data\",0,AM79/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0}]
[null,"ILUC",null,null,null,null,null,{"$f":"14.5","v":14.5},null,null,{"$f":"H80","v":14.5},null,null,{"$f":"H80","v":14.5},null,null,{"$f":"H80","v":14.5},null,null,{"$f":"H80","v":14.5},null,null,{"$f":"H80","v":14.5},null,null,{"$f":"K80","v":14.5},null,null,{"$f":"N80","v":14.5},null,null,{"$f":"Q80","v":14.5},null,null,{"$f":"T80","v":14.5},null,null,{"$f":"W80","v":14.5},null,null,{"$f":"Z80","v":14.5}]
[null,"Feedstock Production",null,null,null,{"$f":"IF('BD RD Feedstock'!C3=\"Corn Oil\",\"Corn Oil 1\",\"\")","v":""},{"$f":"IF(F81=\"Corn Oil 1\",'BD RD Feedstock'!C8,\"\")","v":""},{"$f":"H82+H83+H84+H85+H95","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!D3=\"Corn Oil\",\"Corn Oil 2\",\"\")","v":""},{"$f":"IF(I81=\"Corn Oil 2\",'BD RD Feedstock'!D8,\"\")","v":""},{"$f":"K82+K83+K84+K85+K95","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!E3=\"Corn Oil\",\"Corn Oil 3\",\"\")","v":"Corn Oil 3"},{"$f":"IF(L81=\"Corn Oil 3\",'BD RD Feedstock'!E8,\"\")","v":"None"},{"$f":"N82+N83+N84+N85+N95","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!F3=\"Corn Oil\",\"Corn Oil 4\",\"\")","v":""},{"$f":"IF(O81=\"Corn Oil 4\",'BD RD Feedstock'!F8,\"\")","v":""},{"$f":"Q82+Q83+Q84+Q85+Q95","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!G3=\"Corn Oil\",\"Corn Oil 5\",\"\")","v":""},{"$f":"IF(R81=\"Corn Oil 5\",'BD RD Feedstock'!G8,\"\")","v":""},{"$f":"T82+T83+T84+T85+T95","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!H3=\"Corn Oil\",\"Corn Oil 6\",\"\")","v":""},{"$f":"IF(U81=\"Corn Oil 6\",'BD RD Feedstock'!H8,\"\")","v":""},{"$f":"W82+W83+W84+W85+W95","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!I3=\"Corn Oil\",\"Corn Oil 7\",\"\")","v":""},{"$f":"IF(X81=\"Corn Oil 7\",'BD RD Feedstock'!I8,\"\")","v":""},{"$f":"Z82+Z83+Z84+Z85+Z95","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!J3=\"Corn Oil\",\"Corn Oil 8\",\"\")","v":""},{"$f":"IF(AA81=\"Corn Oil 8\",'BD RD Feedstock'!J8,\"\")","v":""},{"$f":"AC82+AC83+AC84+AC85+AC95","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!K3=\"Corn Oil\",\"Corn Oil 9\",\"\")","v":""},{"$f":"IF(AD81=\"Corn Oil 9\",'BD RD Feedstock'!K8,\"\")","v":""},{"$f":"AF82+AF83+AF84+AF85+AF95","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!L3=\"Corn Oil\",\"Corn Oil 10\",\"\")","v":""},{"$f":"IF(AG81=\"Corn Oil 10\",'BD RD Feedstock'!L8,\"\")","v":""},{"$f":"AI82+AI83+AI84+AI85+AI95","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!M3=\"Corn Oil\",\"Corn Oil 11\",\"\")","v":""},{"$f":"IF(AJ81=\"Corn Oil 11\",'BD RD Feedstock'!M8,\"\")","v":""},{"$f":"AL82+AL83+AL84+AL85+AL95","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!N3=\"Corn Oil\",\"Corn Oil 12\",\"\")","v":""},{"$f":"IF(AM81=\"Corn Oil 12\",'BD RD Feedstock'!N8,\"\")","v":""},{"$f":"AO82+AO83+AO84+AO85+AO95","v":{"$error":"#REF!"}}]
[null,"Corn Oil Extraction Yield",null,"Oil Yield, lb oil/lb DGS",null,{"$f":"0.02/5.635","v":3.5492457852706301E-3}]
["Corn Oil","Corn Oil Transport",null,"Corn Oil transported by Medium Truck, miles",null,10,null,{"$f":"'T&D'!$B$58*F83/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*I83/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*L83/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*O83/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*R83/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*U83/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*X83/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*AA83/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*AD83/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*AG83/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*AJ83/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*AM83/10","v":{"$error":"#REF!"}}]
[null,null,null,"Corn Oil transported by Heavy Duty Diesel Truck, miles",null,50,null,{"$f":"'T&D'!$J$96*F84/50","v":0},50,null,{"$f":"'T&D'!$K$96*I84/50","v":{"$error":"#REF!"}},50,null,{"$f":"'T&D'!$L$96*L84/50","v":0},50,null,{"$f":"'T&D'!$M$96*O84/50","v":0},50,null,{"$f":"'T&D'!$N$96*R84/50","v":0},50,null,{"$f":"'T&D'!$O$96*U84/50","v":0},50,null,{"$f":"'T&D'!$P$96*X84/50","v":0},50,null,{"$f":"'T&D'!$Q$96*AA84/50","v":0},50,null,{"$f":"'T&D'!$R$96*AD84/50","v":0},50,null,{"$f":"'T&D'!$S$96*AG84/50","v":0},50,null,{"$f":"'T&D'!$T$96*AJ84/50","v":0},50,null,{"$f":"'T&D'!$U$96*AM84/50","v":0}]
[null,"Corn Oil Extraction",null,"Total, Btu/lb oil",null,924.29,null,{"$f":"IF('BD RD Feedstock'!C6=\"Use Standard Values\",#REF!,SUM(H86:H94))","v":{"$error":"#REF!"}},null,null,{"$f":"IF('BD RD Feedstock'!D6=\"Use Standard Values\",#REF!,SUM(K86:K94))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!E6=\"Use Standard Values\",#REF!,SUM(N86:N94))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!F6=\"Use Standard Values\",#REF!,SUM(Q86:Q94))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!G6=\"Use Standard Values\",#REF!,SUM(T86:T94))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!H6=\"Use Standard Values\",#REF!,SUM(W86:W94))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!I6=\"Use Standard Values\",#REF!,SUM(Z86:Z94))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!L6=\"Use Standard Values\",#REF!,SUM(AC86:AC94))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!O6=\"Use Standard Values\",#REF!,SUM(AF86:AF94))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!R6=\"Use Standard Values\",#REF!,SUM(AI86:AI94))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!U6=\"Use Standard Values\",#REF!,SUM(AL86:AL94))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!X6=\"Use Standard Values\",#REF!,SUM(AO86:AO94))","v":0}]
[null,null,null,"Residual Oil"]
[null,null,null,"Diesel"]
[null,null,null,null,"Gasoline"]
[null,null,null,"Natural Gas ",null,767.25,{"$f":"F89/F85","v":0.83009661469884999},{"$f":"F89*(0*EF!$G16+0*EF!$D16+50%*EF!$B16+50%*EF!$C16+#REF!)/Reference!#REF!*#REF!*(1-#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,"Coal",null,null,null,{"$f":"F90*(100%*EF!$AC6+Coal!$AH$5)/1000000*#REF!*(1-#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,null,"LPG"]
[null,null,null,"N-Hexane"]
[null,null,null,"Eletricity",null,157.03,{"$f":"F93/F85","v":0.16989256618593732},{"$f":"F93*(Electricity!BP$6+Electricity!BP$7)/Reference!#REF!*#REF!*(1-#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,"Renewable NG"]
[null,"Corn Oil Transport",null,null,null,null,null,{"$f":"SUM(H96:H100)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(K96:K100)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(N96:N100)","v":0},null,null,{"$f":"SUM(Q96:Q100)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(T96:T100)","v":0},null,null,{"$f":"SUM(W96:W100)","v":0},null,null,{"$f":"SUM(Z96:Z100)","v":0},null,null,{"$f":"SUM(AC96:AC100)","v":0},null,null,{"$f":"SUM(AF96:AF100)","v":0},null,null,{"$f":"SUM(AI96:AI100)","v":0},null,null,{"$f":"SUM(AL96:AL100)","v":0},null,null,{"$f":"SUM(AO96:AO100)","v":0}]
[null,null,null,"Corn Oil transported by Medium Truck, miles",null,{"$f":"'BD RD Feedstock'!R38","v":"No Data"},null,{"$f":"IF(F96=\"No Data\",0,F96/10*'T&D'!$C$58/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!R65","v":"No Data"},null,{"$f":"IF(I96=\"No Data\",0,I96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!R92","v":"No Data"},null,{"$f":"IF(L96=\"No Data\",0,L96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!R119","v":"No Data"},null,{"$f":"IF(O96=\"No Data\",0,O96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!R146","v":"No Data"},null,{"$f":"IF(R96=\"No Data\",0,R96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!R173","v":"No Data"},null,{"$f":"IF(U96=\"No Data\",0,U96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(X96=\"No Data\",0,X96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AA96=\"No Data\",0,AA96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AD96=\"No Data\",0,AD96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AG96=\"No Data\",0,AG96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AJ96=\"No Data\",0,AJ96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AM96=\"No Data\",0,AM96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0}]
[null,null,null,"Corn Oil transported by Heavy Duty Diesel Truck, miles",null,{"$f":"'BD RD Feedstock'!S38","v":50},null,{"$f":"IF(F97=\"No Data\",0,F97/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!S65","v":100},null,{"$f":"IF(I97=\"No Data\",0,I97/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!S92","v":"No Data"},null,{"$f":"IF(L97=\"No Data\",0,L97/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!S119","v":100},null,{"$f":"IF(O97=\"No Data\",0,O97/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!S146","v":"No Data"},null,{"$f":"IF(R97=\"No Data\",0,R97/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!S173","v":"No Data"},null,{"$f":"IF(U97=\"No Data\",0,U97/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(X97=\"No Data\",0,X97/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AA97=\"No Data\",0,AA97/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AD97=\"No Data\",0,AD97/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AG97=\"No Data\",0,AG97/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AJ97=\"No Data\",0,AJ97/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AM97=\"No Data\",0,AM97/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0}]
[null,null,null,"Corn Oil transported by Ocean Tanker, miles",null,{"$f":"'BD RD Feedstock'!T38","v":1000},null,{"$f":"IF(F98=\"No Data\",0,F98/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!T65","v":"No Data"},null,{"$f":"IF(I98=\"No Data\",0,I98/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!T92","v":"No Data"},null,{"$f":"IF(L98=\"No Data\",0,L98/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!T119","v":"No Data"},null,{"$f":"IF(O98=\"No Data\",0,O98/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!T146","v":"No Data"},null,{"$f":"IF(R98=\"No Data\",0,R98/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!T173","v":"No Data"},null,{"$f":"IF(U98=\"No Data\",0,U98/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(X98=\"No Data\",0,X98/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AA98=\"No Data\",0,AA98/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AD98=\"No Data\",0,AD98/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AG98=\"No Data\",0,AG98/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AJ98=\"No Data\",0,AJ98/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AM98=\"No Data\",0,AM98/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0}]
[null,null,null,"Corn Oil transported by Rail, miles",null,{"$f":"'BD RD Feedstock'!U38","v":10000},null,{"$f":"IF(F99=\"No Data\",0,F99/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!U65","v":1500},null,{"$f":"IF(I99=\"No Data\",0,I99/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!U92","v":"No Data"},null,{"$f":"IF(L99=\"No Data\",0,L99/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!U119","v":700},null,{"$f":"IF(O99=\"No Data\",0,O99/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!U146","v":"No Data"},null,{"$f":"IF(R99=\"No Data\",0,R99/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!U173","v":"No Data"},null,{"$f":"IF(U99=\"No Data\",0,U99/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(X99=\"No Data\",0,X99/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AA99=\"No Data\",0,AA99/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AD99=\"No Data\",0,AD99/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AG99=\"No Data\",0,AG99/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AJ99=\"No Data\",0,AJ99/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AM99=\"No Data\",0,AM99/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0}]
[null,null,null,"Corn Oil transported by Barge, miles",null,{"$f":"'BD RD Feedstock'!V38","v":1000},null,{"$f":"IF(F100=\"No Data\",0,F100/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!V65","v":1000},null,{"$f":"IF(I100=\"No Data\",0,I100/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!V92","v":"No Data"},null,{"$f":"IF(L100=\"No Data\",0,L100/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!V119","v":4000},null,{"$f":"IF(O100=\"No Data\",0,O100/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!V146","v":"No Data"},null,{"$f":"IF(R100=\"No Data\",0,R100/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!V173","v":"No Data"},null,{"$f":"IF(U100=\"No Data\",0,U100/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(X100=\"No Data\",0,X100/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AA100=\"No Data\",0,AA100/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AD100=\"No Data\",0,AD100/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AG100=\"No Data\",0,AG100/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AJ100=\"No Data\",0,AJ100/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AM100=\"No Data\",0,AM100/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0}]
[null,"ILUC",null,null,null,null,null,0,null,null,{"$f":"H101","v":0},null,null,{"$f":"K101","v":0}]
[null,"Feedstock Production",null,null,null,{"$f":"IF('BD RD Feedstock'!C3=\"Used Cooking Oil\",\"UCO 1\",\"\")","v":""},{"$f":"IF(F81=\"UCO 1\",'BD RD Feedstock'!C8,\"\")","v":""},{"$f":"H103+H104+H105+H106+H115","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!D3=\"Used Cooking Oil\",\"UCO 2\",\"\")","v":""},{"$f":"IF(I102=\"UCO 2\",'BD RD Feedstock'!D8,\"\")","v":""},{"$f":"K103+K104+K105+K106+K115","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!E3=\"Used Cooking Oil\",\"UCO 3\",\"\")","v":""},{"$f":"IF(L102=\"UCO 3\",'BD RD Feedstock'!E8,\"\")","v":""},{"$f":"N103+N104+N105+N106+N115","v":0},{"$f":"IF('BD RD Feedstock'!F3=\"Used Cooking Oil\",\"UCO 4\",\"\")","v":""},{"$f":"IF(O102=\"UCO 4\",'BD RD Feedstock'!F8,\"\")","v":""},{"$f":"Q103+Q104+Q105+Q106+Q115","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!G3=\"Used Cooking Oil\",\"UCO 5\",\"\")","v":""},{"$f":"IF(R102=\"UCO 5\",'BD RD Feedstock'!G8,\"\")","v":""},{"$f":"T103+T104+T105+T106+T115","v":0},{"$f":"IF('BD RD Feedstock'!H3=\"Used Cooking Oil\",\"UCO 6\",\"\")","v":""},{"$f":"IF(U102=\"UCO 6\",'BD RD Feedstock'!H8,\"\")","v":""},{"$f":"W103+W104+W105+W106+W115","v":0},{"$f":"IF('BD RD Feedstock'!I3=\"Used Cooking Oil\",\"UCO 7\",\"\")","v":""},{"$f":"IF(X102=\"UCO 7\",'BD RD Feedstock'!I8,\"\")","v":""},{"$f":"Z103+Z104+Z105+Z106+Z115","v":0},{"$f":"IF('BD RD Feedstock'!J3=\"Used Cooking Oil\",\"UCO 8\",\"\")","v":""},{"$f":"IF(AA102=\"UCO8\",'BD RD Feedstock'!J8,\"\")","v":""},{"$f":"AC103+AC104+AC105+AC106+AC115","v":0},{"$f":"IF('BD RD Feedstock'!K3=\"Used Cooking Oil\",\"UCO 9\",\"\")","v":""},{"$f":"IF(AD102=\"UCO 9\",'BD RD Feedstock'!K8,\"\")","v":""},{"$f":"AF103+AF104+AF105+AF106+AF115","v":0},{"$f":"IF('BD RD Feedstock'!L3=\"Used Cooking Oil\",\"UCO 10\",\"\")","v":""},{"$f":"IF(AG102=\"UCO 10\",'BD RD Feedstock'!L8,\"\")","v":""},{"$f":"AI103+AI104+AI105+AI106+AI115","v":0},{"$f":"IF('BD RD Feedstock'!M3=\"Used Cooking Oil\",\"UCO 11\",\"\")","v":""},{"$f":"IF(AJ102=\"UCO 11\",'BD RD Feedstock'!M8,\"\")","v":""},{"$f":"AL103+AL104+AL105+AL106+AL115","v":0},{"$f":"IF('BD RD Feedstock'!N3=\"Used Cooking Oil\",\"UCO 12\",\"\")","v":""},{"$f":"IF(AM102=\"UCO 12\",'BD RD Feedstock'!N8,\"\")","v":""},{"$f":"AO103+AO104+AO105+AO106+AO115","v":0}]
[null,"Raw UCO Collection",null,"Oil Yield, lb oil/lb raw UCO",null,1.25,null,null,{"$f":"F103","v":1.25},null,null,{"$f":"F103","v":1.25},null,null,{"$f":"F103","v":1.25},null,null,{"$f":"L103","v":1.25},null,null,{"$f":"R103","v":1.25},null,null,{"$f":"U103","v":1.25},null,null,{"$f":"X103","v":1.25},null,null,{"$f":"AA103","v":1.25},null,null,{"$f":"AD103","v":1.25},null,null,{"$f":"AG103","v":1.25},null,null,{"$f":"AJ103","v":1.25}]
["Used Cooking Oil","Raw UCO Transport",null,"Raw UCO transported by Heavy Truck, miles",null,50,null,{"$f":"'T&D'!$J$96*F104/50","v":0},50,null,{"$f":"'T&D'!$K$96*I104/50","v":{"$error":"#REF!"}},50,null,{"$f":"'T&D'!$L$96*L104/50","v":0},50,null,{"$f":"'T&D'!$M$96*O104/50","v":0},50,null,{"$f":"'T&D'!$N$96*R104/50","v":0},50,null,{"$f":"'T&D'!$O$96*U104/50","v":0},50,null,{"$f":"'T&D'!$P$96*X104/50","v":0},50,null,{"$f":"'T&D'!$Q$96*AA104/50","v":0},50,null,{"$f":"'T&D'!$R$96*AD104/50","v":0},50,null,{"$f":"'T&D'!$S$96*AG104/50","v":0},50,null,{"$f":"'T&D'!$T$96*AJ104/50","v":0},50,null,{"$f":"'T&D'!$U$96*AM104/50","v":0}]
[null,"UCO Treatment",null,"Total, Btu/lb oil",null,1073,null,{"$f":"IF('BD RD Feedstock'!C6=\"Use Standard Values\",4.15,SUM(H106:H114))","v":{"$error":"#REF!"}},null,null,{"$f":"IF('BD RD Feedstock'!D6=\"Use Standard Values\",4.15,SUM(K106:K114))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!E6=\"Use Standard Values\",4.15,SUM(N106:N114))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!F6=\"Use Standard Values\",4.15,SUM(Q106:Q114))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!G6=\"Use Standard Values\",4.15,SUM(T106:T114))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!H6=\"Use Standard Values\",4.15,SUM(W106:W114))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!I6=\"Use Standard Values\",4.15,SUM(Z106:Z114))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!L6=\"Use Standard Values\",4.15,SUM(AC106:AC114))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!O6=\"Use Standard Values\",4.15,SUM(AF106:AF114))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!R6=\"Use Standard Values\",4.15,SUM(AI106:AI114))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!U6=\"Use Standard Values\",4.15,SUM(AL106:AL114))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!X6=\"Use Standard Values\",4.15,SUM(AO106:AO114))","v":0}]
[null,null,null,"Residual Oil"]
[null,null,null,"Diesel"]
[null,null,null,null,"Gasoline"]
[null,null,null,"Natural Gas ",null,963,{"$f":"F109/F105","v":0.89748369058713884},{"$f":"F109*(0*EF!$G35+0*EF!$D35+50%*EF!$B35+50%*EF!$C35+#REF!)/1000000*#REF!*(1-#REF!)*$F$173*$F$61/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}}]
[null,null,null,"Coal"]
[null,null,null,null,"LPG"]
[null,null,null,"N-Hexane"]
[null,null,null,"Eletricity",null,110,{"$f":"F113/F105","v":0.10251630941286113},{"$f":"F113*(Electricity!BP$6+Electricity!BP$7)/1000000*#REF!*(1-#REF!)*$F$173*1/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}}]
[null,null,null,"Renewable NG"]
[null,"Rendered Oill Transport",null,null,null,null,null,{"$f":"SUM(H116:H120)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(K116:K120)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(N116:N120)","v":0},null,null,{"$f":"SUM(Q116:Q120)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(T116:T120)","v":0},null,null,{"$f":"SUM(W116:W120)","v":0},null,null,{"$f":"SUM(Z116:Z120)","v":0},null,null,{"$f":"SUM(AC116:AC120)","v":0},null,null,{"$f":"SUM(AF116:AF120)","v":0},null,null,{"$f":"SUM(AI116:AI120)","v":0},null,null,{"$f":"SUM(AL116:AL120)","v":0},null,null,{"$f":"SUM(AO116:AO120)","v":0}]
[null,null,null,"Rendered Oil transported by Medium Truck, miles",null,{"$f":"'BD RD Feedstock'!R38","v":"No Data"},null,{"$f":"IF(F116=\"No Data\",0,F116/10*'T&D'!$C$58/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!R65","v":"No Data"},null,{"$f":"IF(I116=\"No Data\",0,I116/10*'T&D'!$C$58/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!R92","v":"No Data"},null,{"$f":"IF(L116=\"No Data\",0,L116/10*'T&D'!$C$58/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!R119","v":"No Data"},null,{"$f":"IF(O116=\"No Data\",0,O116/10*'T&D'!$C$58/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!R146","v":"No Data"},null,{"$f":"IF(R116=\"No Data\",0,R116/10*'T&D'!$C$58/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!R173","v":"No Data"},null,{"$f":"IF(U116=\"No Data\",0,U116/10*'T&D'!$C$58/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(X116=\"No Data\",0,X116/10*'T&D'!$C$58/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AA116=\"No Data\",0,AA116/10*'T&D'!$C$58/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AD116=\"No Data\",0,AD116/10*'T&D'!$C$58/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AG116=\"No Data\",0,AG116/10*'T&D'!$C$58/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AJ116=\"No Data\",0,AJ116/10*'T&D'!$C$58/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AM116=\"No Data\",0,AM116/10*'T&D'!$C$58/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0}]
[null,null,null,"Rendered UCO transported by Heavy Duty Diesel Truck, miles",null,{"$f":"'BD RD Feedstock'!S38","v":50},null,{"$f":"IF(F117=\"No Data\",0,F117/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!S65","v":100},null,{"$f":"IF(I117=\"No Data\",0,I117/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!S92","v":"No Data"},null,{"$f":"IF(L117=\"No Data\",0,L117/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!S119","v":100},null,{"$f":"IF(O117=\"No Data\",0,O117/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!S146","v":"No Data"},null,{"$f":"IF(R117=\"No Data\",0,R117/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!S173","v":"No Data"},null,{"$f":"IF(U117=\"No Data\",0,U117/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(X117=\"No Data\",0,X117/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AA117=\"No Data\",0,AA117/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AD117=\"No Data\",0,AD117/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AG117=\"No Data\",0,AG117/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AJ117=\"No Data\",0,AJ117/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AM117=\"No Data\",0,AM117/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0}]
[null,null,null,"Rendered UCO transported by Ocean Tanker, miles",null,{"$f":"'BD RD Feedstock'!T38","v":1000},null,{"$f":"IF(F118=\"No Data\",0,F118/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!T65","v":"No Data"},null,{"$f":"IF(I118=\"No Data\",0,I118/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!T92","v":"No Data"},null,{"$f":"IF(L118=\"No Data\",0,L118/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!T119","v":"No Data"},null,{"$f":"IF(O118=\"No Data\",0,O118/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!T146","v":"No Data"},null,{"$f":"IF(R118=\"No Data\",0,R118/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!T173","v":"No Data"},null,{"$f":"IF(U118=\"No Data\",0,U118/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(X118=\"No Data\",0,X118/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AA118=\"No Data\",0,AA118/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AD118=\"No Data\",0,AD118/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AG118=\"No Data\",0,AG118/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AJ118=\"No Data\",0,AJ118/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AM118=\"No Data\",0,AM118/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0}]
[null,null,null,"Rendered UCO transported by Rail, miles",null,{"$f":"'BD RD Feedstock'!U38","v":10000},null,{"$f":"IF(F119=\"No Data\",0,F119/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!U65","v":1500},null,{"$f":"IF(I119=\"No Data\",0,I119/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!U92","v":"No Data"},null,{"$f":"IF(L119=\"No Data\",0,L119/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!U119","v":700},null,{"$f":"IF(O119=\"No Data\",0,O119/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!U146","v":"No Data"},null,{"$f":"IF(R119=\"No Data\",0,R119/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!U173","v":"No Data"},null,{"$f":"IF(U119=\"No Data\",0,U119/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(X119=\"No Data\",0,X119/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AA119=\"No Data\",0,AA119/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AD119=\"No Data\",0,AD119/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AG119=\"No Data\",0,AG119/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AJ119=\"No Data\",0,AJ119/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AM119=\"No Data\",0,AM119/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0}]
[null,null,null,"Rendered UCO transported by Barge, miles",null,{"$f":"'BD RD Feedstock'!V38","v":1000},null,{"$f":"IF(F120=\"No Data\",0,F120/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!V65","v":1000},null,{"$f":"IF(I120=\"No Data\",0,I120/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!V92","v":"No Data"},null,{"$f":"IF(L120=\"No Data\",0,L120/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!V119","v":4000},null,{"$f":"IF(O120=\"No Data\",0,O120/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!V146","v":"No Data"},null,{"$f":"IF(R120=\"No Data\",0,R120/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!V173","v":"No Data"},null,{"$f":"IF(U120=\"No Data\",0,U120/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(X120=\"No Data\",0,X120/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AA120=\"No Data\",0,AA120/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AD120=\"No Data\",0,AD120/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AG120=\"No Data\",0,AG120/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AJ120=\"No Data\",0,AJ120/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AM120=\"No Data\",0,AM120/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0}]
[null,"ILUC"]
[null,"Feedstock Production",null,null,null,{"$f":"IF('BD RD Feedstock'!C3=\"Tallow\",\"Tallow 1\",\"\")","v":"Tallow 1"},{"$f":"IF(F122=\"Tallow 1\",'BD RD Feedstock'!C8,\"\")","v":"2-User Defined Mix"},{"$f":"H123+H124+H125+H126+H136","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!D3=\"Tallow\",\"Tallow 2\",\"\")","v":"Tallow 2"},{"$f":"IF(I122=\"Tallow 2\",'BD RD Feedstock'!D8,\"\")","v":"3-CAMX Mix"},{"$f":"K123+K124+K125+K126+K136","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!E3=\"Tallow\",\"Tallow 3\",\"\")","v":""},{"$f":"IF(L122=\"Tallow 3\",'BD RD Feedstock'!E8,\"\")","v":""},{"$f":"N123+N124+N125+N126+N136","v":0},{"$f":"IF('BD RD Feedstock'!F3=\"Tallow\",\"Tallow 4\",\"\")","v":""},{"$f":"IF(O122=\"Tallow 4\",'BD RD Feedstock'!F8,\"\")","v":""},{"$f":"Q123+Q124+Q125+Q126+Q136","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!G3=\"Tallow\",\"Tallow 5\",\"\")","v":""},{"$f":"IF(R122=\"Tallow 5\",'BD RD Feedstock'!G8,\"\")","v":""},{"$f":"T123+T124+T125+T126+T136","v":0},{"$f":"IF('BD RD Feedstock'!H3=\"Tallow\",\"Tallow 6\",\"\")","v":""},{"$f":"IF(U122=\"Tallow 6\",'BD RD Feedstock'!H8,\"\")","v":""},{"$f":"W123+W124+W125+W126+W136","v":0},{"$f":"IF('BD RD Feedstock'!I3=\"Tallow\",\"Tallow 7\",\"\")","v":""},{"$f":"IF(X122=\"Tallow 7\",'BD RD Feedstock'!I8,\"\")","v":""},{"$f":"Z123+Z124+Z125+Z126+Z136","v":0},{"$f":"IF('BD RD Feedstock'!J3=\"Tallow\",\"Tallow 8\",\"\")","v":""},{"$f":"IF(AA122=\"Tallow 8\",'BD RD Feedstock'!J8,\"\")","v":""},{"$f":"AC123+AC124+AC125+AC126+AC136","v":0},{"$f":"IF('BD RD Feedstock'!K3=\"Tallow\",\"Tallow 9\",\"\")","v":""},{"$f":"IF(AD122=\"Tallow 9\",'BD RD Feedstock'!K8,\"\")","v":""},{"$f":"AF123+AF124+AF125+AF126+AF136","v":0},{"$f":"IF('BD RD Feedstock'!L3=\"Tallow\",\"Tallow 10\",\"\")","v":""},{"$f":"IF(AG122=\"Tallow 10\",'BD RD Feedstock'!L8,\"\")","v":""},{"$f":"AI123+AI124+AI125+AI126+AI136","v":0},{"$f":"IF('BD RD Feedstock'!M3=\"Tallow\",\"Tallow 11\",\"\")","v":""},{"$f":"IF(AJ122=\"Tallow 11\",'BD RD Feedstock'!M8,\"\")","v":""},{"$f":"AL123+AL124+AL125+AL126+AL136","v":0},{"$f":"IF('BD RD Feedstock'!N3=\"Tallow\",\"Tallow 12\",\"\")","v":""},{"$f":"IF(AM122=\"Tallow 12\",'BD RD Feedstock'!N8,\"\")","v":""},{"$f":"AO123+AO124+AO125+AO126+AO136","v":0}]
[null,"Tallow Collection",null,"Oil Yield, lb oil/lb raw Tallow",null,{"$f":"1/3.37","v":0.29673590504451036}]
["Tallow","Raw Tallow Transport",null,"Raw tallow transported by Heavy Truck, miles",null,50,null,{"$f":"'T&D'!$J$96*F124/50","v":0},50,null,{"$f":"'T&D'!$K$96*I124/50","v":{"$error":"#REF!"}},50,null,{"$f":"'T&D'!$L$96*L124/50","v":0},50,null,{"$f":"'T&D'!$M$96*O124/50","v":0},50,null,{"$f":"'T&D'!$N$96*R124/50","v":0},50,null,{"$f":"'T&D'!$O$96*U124/50","v":0},50,null,{"$f":"'T&D'!$P$96*X124/50","v":0},50,null,{"$f":"'T&D'!$Q$96*AA124/50","v":0},50,null,{"$f":"'T&D'!$R$96*AD124/50","v":0},50,null,{"$f":"'T&D'!$S$96*AG124/50","v":0},50,null,{"$f":"'T&D'!$T$96*AJ124/50","v":0},50,null,{"$f":"'T&D'!$U$96*AM124/50","v":0}]
[null,"Tallow Rendering",null,"Total, Btu/lb oil",null,{"$f":"SUM(F126:F135)","v":3944},null,{"$f":"IF('BD RD Feedstock'!C6=\"Use Standard Values\",17.82,SUM(H126:H135))","v":{"$error":"#REF!"}},null,null,{"$f":"IF('BD RD Feedstock'!D6=\"Use Standard Values\",17.82,SUM(K126:K135))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!E6=\"Use Standard Values\",17.82,SUM(N126:N135))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!F6=\"Use Standard Values\",17.82,SUM(Q126:Q135))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!G6=\"Use Standard Values\",17.82,SUM(T126:T135))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!H6=\"Use Standard Values\",17.82,SUM(W126:W135))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!I6=\"Use Standard Values\",17.82,SUM(Z126:Z135))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!J6=\"Use Standard Values\",17.82,SUM(AC126:AC135))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!K6=\"Use Standard Values\",17.82,SUM(AF126:AF135))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!L6=\"Use Standard Values\",17.82,SUM(AI126:AI135))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!M6=\"Use Standard Values\",17.82,SUM(AL126:AL135))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!N6=\"Use Standard Values\",17.82,SUM(AO126:AO135))","v":0}]
[null,null,null,"Residual Oil",null,1056,{"$f":"F126/$F$125","v":0.26774847870182555},{"$f":"(F126*(100%*EF!$M16+Petroleum!$AM$26*Petroleum!$I$4+Petroleum!$AM$30)/10^6)/'BD-Production'!$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,"Diesel",null,null,{"$f":"F127/$F$125","v":0}]
[null,null,null,null,"Gasoline",null,0]
[null,null,null,"Natural Gas ",null,1611,0.40846855983772817,{"$f":"F129*(0*EF!$G16+0*EF!$D16+50%*EF!$B16+50%*EF!$C16+#REF!)/1000000/F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,"Coal",null,null,0]
[null,null,null,null,"LPG",null,0]
[null,null,null,"N-Hexane",null,null,0]
[null,null,null,"Eletricity",null,444,0.11257606490872211,{"$f":"(F133*(Electricity!$BP$6+Electricity!$BP$7)/1000000)/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,"Renewable NG",null,null,0]
[null,null,null,null,"Fat",833,0.21120689655172414]
[null,"Rendered Oil Transport",null,null,null,null,null,{"$f":"SUM(H137:H141)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(K137:K141)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(N137:N141)","v":0},null,null,{"$f":"SUM(Q137:Q141)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(T137:T141)","v":0},null,null,{"$f":"SUM(W137:W141)","v":0},null,null,{"$f":"SUM(Z137:Z141)","v":0},null,null,{"$f":"SUM(AC137:AC141)","v":0},null,null,{"$f":"SUM(AF137:AF141)","v":0},null,null,{"$f":"SUM(AI137:AI141)","v":0},null,null,{"$f":"SUM(AL137:AL141)","v":0},null,null,{"$f":"SUM(AO137:AO141)","v":0}]
[null,null,null,"Rendered Tallow Oil transported by Medium Truck, miles",null,{"$f":"'BD RD Feedstock'!R38","v":"No Data"},null,{"$f":"IF(F137=\"No Data\",0,F137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$65","v":"No Data"},null,{"$f":"IF(I137=\"No Data\",0,I137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$92","v":"No Data"},null,{"$f":"IF(L137=\"No Data\",0,L137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$119","v":"No Data"},null,{"$f":"IF(O137=\"No Data\",0,O137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$146","v":"No Data"},null,{"$f":"IF(R137=\"No Data\",0,R137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$173","v":"No Data"},null,{"$f":"IF(U137=\"No Data\",0,U137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(X137=\"No Data\",0,X137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AA137=\"No Data\",0,AA137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AD137=\"No Data\",0,AD137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AG137=\"No Data\",0,AG137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AJ137=\"No Data\",0,AJ137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AM137=\"No Data\",0,AM137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0}]
[null,null,null,"Tallow Oil transported by Heavy Duty Diesel Truck, miles",null,{"$f":"'BD RD Feedstock'!S38","v":50},null,{"$f":"IF(F138=\"No Data\",0,F138/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$S$65","v":100},null,{"$f":"IF(I138=\"No Data\",0,I138/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$S$92","v":"No Data"},null,{"$f":"IF(L138=\"No Data\",0,L138/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$119","v":100},null,{"$f":"IF(O138=\"No Data\",0,O138/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$S$146","v":"No Data"},null,{"$f":"IF(R138=\"No Data\",0,R138/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$173","v":"No Data"},null,{"$f":"IF(U138=\"No Data\",0,U138/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(X138=\"No Data\",0,X138/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AA138=\"No Data\",0,AA138/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AD138=\"No Data\",0,AD138/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AG138=\"No Data\",0,AG138/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AJ138=\"No Data\",0,AJ138/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AM138=\"No Data\",0,AM138/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0}]
[null,null,null,"Tallow transported by Rail, miles",null,{"$f":"'BD RD Feedstock'!T38","v":1000},null,{"$f":"IF(F139=\"No Data\",0,F139/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$T$65","v":"No Data"},null,{"$f":"IF(I139=\"No Data\",0,I139/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$92","v":"No Data"},null,{"$f":"IF(L139=\"No Data\",0,L139/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$119","v":"No Data"},null,{"$f":"IF(O139=\"No Data\",0,O139/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$146","v":"No Data"},null,{"$f":"IF(R139=\"No Data\",0,R139/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$173","v":"No Data"},null,{"$f":"IF(U139=\"No Data\",0,U139/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(X139=\"No Data\",0,X139/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AA139=\"No Data\",0,AA139/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AD139=\"No Data\",0,AD139/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AG139=\"No Data\",0,AG139/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AJ139=\"No Data\",0,AJ139/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AM139=\"No Data\",0,AM139/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0}]
[null,null,null,"Tallow transported by Ocean Tanker, miles",null,{"$f":"'BD RD Feedstock'!U38","v":10000},null,{"$f":"IF(F140=\"No Data\",0,F140/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$U$65","v":1500},null,{"$f":"IF(I140=\"No Data\",0,I140/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$U$92","v":"No Data"},null,{"$f":"IF(L140=\"No Data\",0,L140/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$119","v":700},null,{"$f":"IF(O140=\"No Data\",0,O140/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$U$146","v":"No Data"},null,{"$f":"IF(R140=\"No Data\",0,R140/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$173","v":"No Data"},null,{"$f":"IF(U140=\"No Data\",0,U140/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(X140=\"No Data\",0,X140/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AA140=\"No Data\",0,AA140/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AD140=\"No Data\",0,AD140/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AG140=\"No Data\",0,AG140/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AJ140=\"No Data\",0,AJ140/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AM140=\"No Data\",0,AM140/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0}]
[null,null,null,"Tallow transported by Barge, miles",null,{"$f":"'BD RD Feedstock'!V38","v":1000},null,{"$f":"IF(F141=\"No Data\",0,F141/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$V$65","v":1000},null,{"$f":"IF(I141=\"No Data\",0,I141/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$V$92","v":"No Data"},null,{"$f":"IF(L141=\"No Data\",0,L141/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$119","v":4000},null,{"$f":"IF(O141=\"No Data\",0,O141/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$V$146","v":"No Data"},null,{"$f":"IF(R141=\"No Data\",0,R141/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$173","v":"No Data"},null,{"$f":"IF(U141=\"No Data\",0,U141/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(X141=\"No Data\",0,X141/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AA141=\"No Data\",0,AA141/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AD141=\"No Data\",0,AD141/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AG141=\"No Data\",0,AG141/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AJ141=\"No Data\",0,AJ141/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AM141=\"No Data\",0,AM141/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0}]
[]
[null,"Feedstock Production",null,null,null,{"$f":"IF('BD RD Feedstock'!C3=\"Other\",\"Other 1\",\"\")","v":""},{"$f":"IF(F143=\"Other 1\",'BD RD Feedstock'!C8,\"\")","v":""},{"$f":"H144+H145+H146+H158+H147","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!D3=\"Other\",\"Other 2\",\"\")","v":""},{"$f":"IF(I143=\"Other 2\",'BD RD Feedstock'!D8,\"\")","v":""},{"$f":"K144+K145+K146+K158","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!E3=\"Other\",\"Other 3\",\"\")","v":""},{"$f":"IF(L143=\"Other 3\",'BD RD Feedstock'!E8,\"\")","v":""},{"$f":"N144+N145+N146+N158","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!F3=\"Other\",\"Other 4\",\"\")","v":"Other 4"},{"$f":"IF(O143=\"Otherl 4\",'BD RD Feedstock'!F8,\"\")","v":""},{"$f":"Q144+Q145+Q147+Q148+Q160+Q161+Q162+Q163+Q159","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!G3=\"Other\",\"Other 5\",\"\")","v":""},{"$f":"IF(R143=\"Other 5\",'BD RD Feedstock'!G8,\"\")","v":""},{"$f":"T144+T145+T146+T158","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!H3=\"Other\",\"Other 6\",\"\")","v":""},{"$f":"IF(U143=\"Other 6\",'BD RD Feedstock'!H8,\"\")","v":""},{"$f":"W144+W145+W146+W158","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!I3=\"Other\",\"Other 7\",\"\")","v":""},{"$f":"IF(X143=\"Other 7\",'BD RD Feedstock'!I8,\"\")","v":""},{"$f":"Z144+Z145+Z146+Z158","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!J3=\"Other\",\"Other 8\",\"\")","v":""},{"$f":"IF(AA143=\"Other 8\",'BD RD Feedstock'!J8,\"\")","v":""},{"$f":"AC144+AC145+AC146+AC158","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!K3=\"Other\",\"Other 9\",\"\")","v":""},{"$f":"IF(AD143=\"Other 9\",'BD RD Feedstock'!K8,\"\")","v":""},{"$f":"AF144+AF145+AF146+AF158","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!L3=\"Other\",\"Other 10\",\"\")","v":""},{"$f":"IF(AG143=\"Other 10\",'BD RD Feedstock'!L8,\"\")","v":""},{"$f":"AI144+AI145+AI146+AI158","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!M3=\"Other\",\"Other 11\",\"\")","v":""},{"$f":"IF(AJ143=\"Other 11\",'BD RD Feedstock'!M8,\"\")","v":""},{"$f":"AL144+AL145+AL146+AL158","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!N3=\"Other\",\"Other 12\",\"\")","v":""},{"$f":"IF(AM143=\"Other 12\",'BD RD Feedstock'!N8,\"\")","v":""},{"$f":"AO144+AO145+AO146+AO158","v":{"$error":"#REF!"}}]
[null," Collection",null,"Oil Yield, lb oil/lb raw feedstock"]
["Other"," Transport",null,"Raw feedstock transported by Medium Truck, miles",null,10,null,{"$f":"'T&D'!$B$58/10*F$145*(1-#REF!)","v":{"$error":"#REF!"}},20,null,{"$f":"'T&D'!$B$58/10*I$145*(1-#REF!)","v":{"$error":"#REF!"}},20,null,{"$f":"'T&D'!$B$58/10*L$145*(1-#REF!)","v":{"$error":"#REF!"}},20,null,{"$f":"'T&D'!$B$58/10*O$145*(1-#REF!)","v":{"$error":"#REF!"}},20,null,{"$f":"'T&D'!$B$58/10*R$145*(1-#REF!)","v":{"$error":"#REF!"}},20,null,{"$f":"'T&D'!$B$58/10*U$145*(1-#REF!)","v":{"$error":"#REF!"}},20,null,{"$f":"'T&D'!$B$58/10*X$145*(1-#REF!)","v":{"$error":"#REF!"}},20,null,{"$f":"'T&D'!$B$58/10*AA$145*(1-#REF!)","v":{"$error":"#REF!"}},20,null,{"$f":"'T&D'!$B$58/10*AD$145*(1-#REF!)","v":{"$error":"#REF!"}},20,null,{"$f":"'T&D'!$B$58/10*AG$145*(1-#REF!)","v":{"$error":"#REF!"}},20,null,{"$f":"'T&D'!$B$58/10*AJ$145*(1-#REF!)","v":{"$error":"#REF!"}},20,null,{"$f":"'T&D'!$B$58/10*AM$145*(1-#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,"Raw feedstock transported by HD Truck, miles",null,40,null,{"$f":"'T&D'!$J$96*F146/50","v":0},30,null,{"$f":"'T&D'!$K$96*I146/50","v":{"$error":"#REF!"}},30,null,{"$f":"'T&D'!$L$96*L146/50","v":0},30,null,{"$f":"'T&D'!$M$96*O146/50","v":0},30,null,{"$f":"'T&D'!$N$96*R146/50","v":0},30,null,{"$f":"'T&D'!$O$96*U146/50","v":0},30,null,{"$f":"'T&D'!$P$96*X146/50","v":0},30,null,{"$f":"'T&D'!$Q$96*AA146/50","v":0},30,null,{"$f":"'T&D'!$R$96*AD146/50","v":0},30,null,{"$f":"'T&D'!$S$96*AG146/50","v":0},30,null,{"$f":"'T&D'!$T$96*AJ146/50","v":0},30,null,{"$f":"'T&D'!$U$96*AM146/50","v":0}]
[null," Rendering/Treatment/Extraction",null,"Total, Btu/lb oil",null,{"$f":"SUM(F148:F156)","v":7548.7929003706686},null,{"$f":"SUM(H148:H156)","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(U148:U156)","v":700}]
[null,null,null,"Residual Oil",null,{"$f":"'BD RD Feedstock'!G38*Reference!$F$15*10^6/$C$35","v":48.79290037066864},{"$f":"F148/$F$147","v":6.4636692269399469E-3},{"$f":"F148*(100%*EF!$M120+Petroleum!$B$21*Petroleum!$I$4+Petroleum!$I$21)/10^6*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'BD RD Feedstock'!G173*Reference!$F$15*10^6/$C$35","v":0},{"$f":"U148/$F$147","v":0},{"$f":"(U148*(100%*EF!$M38+Petroleum!$AM$26*Petroleum!$I$4+Petroleum!$AM$30)/10^6)/'BD-Production'!$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,"Diesel",null,500,{"$f":"F149/$F$147","v":6.623575538487067E-2},{"$f":"F149*(33%*EF!$Q120+33%*EF!$R120+34%*EF!$S120+Petroleum!$B$21*Petroleum!$J$4+Petroleum!$J$21)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'BD RD Feedstock'!M173*Reference!$B$9/'BD-Production'!$C$35","v":0},{"$f":"U149/$F$147","v":0},{"$f":"U149*(0*EF!$Q120+20%*EF!$R120+0*EF!$S120+80%*EF!$T120+Petroleum!$B$21*Petroleum!$J$4+Petroleum!$J$21)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*(1-#REF!)*$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}}]
[null,null,null,null,"Gasoline",1000,0.13247151076974134,{"$f":"F150*((EF!$V120+Petroleum!$B$21*Petroleum!$F$4+Petroleum!$F$21)/1000000)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,100,1.3247151076974134E-2]
[null,null,null,"Natural Gas ",null,1000,0.13247151076974134,{"$f":"F151*(0*EF!$G120+0*EF!$D120+50%*EF!$B120+50%*EF!$C120+#REF!)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,100,1.3247151076974134E-2]
[null,null,null,"Coal",null,1000,0.13247151076974134,{"$f":"F152*(100%*EF!$AC120+Coal!AH$5)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,100,1.3247151076974134E-2]
[null,null,null,null,"LPG",1000,0.13247151076974134,null,null,null,null,null,null,null,null,null,null,null,null,null,100,1.3247151076974134E-2]
[null,null,null,"N-Hexane",null,1000,0.13247151076974134,{"$f":"F154*(Petroleum!$B$21*Petroleum!$H$4+Petroleum!$H$21)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000+F154/Reference!#REF!*Reference!#REF!*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000/Reference!$H$45","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,100,1.3247151076974134E-2]
[null,null,null,"Eletricity",null,1000,0.13247151076974134,{"$f":"F155*(Electricity!BP$6+Electricity!BP$7)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,100,1.3247151076974134E-2]
[null,null,null,"Renewable NG",null,1000,0.13247151076974134,{"$f":"F156*(0*EF!$G120+0*EF!$D120+50%*EF!$B120+50%*EF!$C120+#REF!)/10^6*#REF!*(1-#REF!)*$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,null,null,null,100,1.3247151076974134E-2]
[null,null,null,null,"Fat"]
[null," Transport",null,null,null,null,null,{"$f":"SUM(H159:H163)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(K159:K163)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(N159:N163)","v":0},null,null,null,null,null,{"$f":"SUM(T159:T163)","v":0},null,null,{"$f":"SUM(W159:W163)","v":0}]
[null,null,null,"Rendered  Oil transported by Medium Truck, miles",null,{"$f":"'BD RD Feedstock'!R38","v":"No Data"},null,{"$f":"IF(F159=\"No Data\",0,F159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$65","v":"No Data"},null,{"$f":"IF(I159=\"No Data\",0,I159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$92","v":"No Data"},null,{"$f":"IF(L159=\"No Data\",\"N/A\",L159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":"N/A"},{"$f":"'BD RD Feedstock'!$R$119","v":"No Data"},null,{"$f":"IF(O159=\"No Data\",0,O159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$146","v":"No Data"},null,{"$f":"IF(R159=\"No Data\",0,R159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$173","v":"No Data"},null,{"$f":"IF(U159=\"No Data\",0,U159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(X159=\"No Data\",0,X159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AA159=\"No Data\",0,AA159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AD159=\"No Data\",0,AD159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AG159=\"No Data\",0,AG159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AJ159=\"No Data\",0,AJ159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AM159=\"No Data\",0,AM159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!*(1-#REF!))","v":0}]
[null,null,null,"Rendered Oil transported by Heavy Duty Diesel Truck, miles",null,{"$f":"'BD RD Feedstock'!S38","v":50},null,{"$f":"IF(F160=\"No Data\",0,F160/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$S$65","v":100},null,{"$f":"IF(I160=\"No Data\",0,I160/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$S$92","v":"No Data"},null,{"$f":"IF(L160=\"No Data\",\"N/A\",(L160/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45)","v":"N/A"},{"$f":"'BD RD Feedstock'!$S$119","v":100},null,{"$f":"IF(O160=\"No Data\",0,O160/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$S$146","v":"No Data"},null,{"$f":"IF(R160=\"No Data\",0,R160/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$173","v":"No Data"},null,{"$f":"IF(U160=\"No Data\",0,U160/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(X160=\"No Data\",0,X160/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AA160=\"No Data\",0,AA160/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AD160=\"No Data\",0,AD160/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AG160=\"No Data\",0,AG160/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AJ160=\"No Data\",0,AJ160/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AM160=\"No Data\",0,AM160/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0}]
[null,null,null,"Renderes Oil transported by Ocean Tanker, miles",null,{"$f":"'BD RD Feedstock'!T38","v":1000},null,{"$f":"IF(F161=\"No Data\",0,F161/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$T$65","v":"No Data"},null,{"$f":"IF(I161=\"No Data\",0,I161/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$92","v":"No Data"},null,{"$f":"IF(L161=\"No Data\",\"N/A\",(L161/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45)","v":"N/A"},{"$f":"'BD RD Feedstock'!$T$119","v":"No Data"},null,{"$f":"IF(O161=\"No Data\",0,O161/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$146","v":"No Data"},null,{"$f":"IF(R161=\"No Data\",0,R161/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$173","v":"No Data"},null,{"$f":"IF(U161=\"No Data\",0,U161/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(X161=\"No Data\",0,X161/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AA161=\"No Data\",0,AA161/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AD161=\"No Data\",0,AD161/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AG161=\"No Data\",0,AG161/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AJ161=\"No Data\",0,AJ161/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AM161=\"No Data\",0,AM161/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0}]
[null,null,null,"Rendered Oil transported by Rail, miles",null,{"$f":"'BD RD Feedstock'!U38","v":10000},null,{"$f":"IF(F162=\"No Data\",0,F162/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$U$65","v":1500},null,{"$f":"IF(I162=\"No Data\",0,I162/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$U$92","v":"No Data"},null,{"$f":"IF(L162=\"No Data\",\"N/A\",(L162/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!)/Reference!$H$45))","v":"N/A"},{"$f":"'BD RD Feedstock'!$U$119","v":700},null,{"$f":"IF(O162=\"No Data\",0,O162/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$U$146","v":"No Data"},null,{"$f":"IF(R162=\"No Data\",0,R162/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$173","v":"No Data"},null,{"$f":"IF(U162=\"No Data\",0,U162/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(X162=\"No Data\",0,X162/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AA162=\"No Data\",0,AA162/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AD162=\"No Data\",0,AD162/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AG162=\"No Data\",0,AG162/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AJ162=\"No Data\",0,AJ162/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AM162=\"No Data\",0,AM162/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0}]
[null,null,null,"Rendered Oil transported by Barge, miles",null,{"$f":"'BD RD Feedstock'!V38","v":1000},null,{"$f":"IF(F163=\"No Data\",0,F163/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$V$65","v":1000},null,{"$f":"IF(I163=\"No Data\",0,I163/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$V$92","v":"No Data"},null,{"$f":"IF(L163=\"No Data\",\"N/A\",(L163/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45)","v":"N/A"},{"$f":"'BD RD Feedstock'!$V$119","v":4000},null,{"$f":"IF(O163=\"No Data\",0,O163/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$V$146","v":"No Data"},null,{"$f":"IF(R163=\"No Data\",0,R163/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$173","v":"No Data"},null,{"$f":"IF(U163=\"No Data\",0,U163/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(X163=\"No Data\",0,X163/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AA163=\"No Data\",0,AA163/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AD163=\"No Data\",0,AD163/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AG163=\"No Data\",0,AG163/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AJ163=\"No Data\",0,AJ163/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AM163=\"No Data\",0,AM163/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0}]
[null,"ILUC",null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
[{"$f":"'BD RD Feedstock'!I8","v":"None"},"Feedstock Production",null,null,null,null,null,null,{"$f":"IF('BD RD Feedstock'!D3=\"None\",\"None 2\",\"\")","v":""}]
[]
["No Oil Used"]
[]
[{"$f":"'BD RD Feedstock'!J8","v":"None"}]
[]
[{"$f":"IF('BD RD Feedstock'!J3=\"Other\",'BD RD Feedstock'!J5,'BD RD Feedstock'!J3)","v":"None"}]
[{"$f":"'BD-Production'!H5","v":"1-U.S Ave Mix"},"Transesterification ",null,null,null,null,null,{"$f":"H174+H188+H196+H197","v":{"$error":"#REF!"}}]
[null,"Average Biodesel Yield, lb BD/lb Feedstock",null,null,null,{"$f":"C35/('BD RD Feedstock'!D38+'BD RD Feedstock'!D65+'BD RD Feedstock'!D92+'BD RD Feedstock'!D119+'BD RD Feedstock'!D146+'BD RD Feedstock'!D173+'BD RD Feedstock'!D200+'BD RD Feedstock'!D227+'BD RD Feedstock'!D254+'BD RD Feedstock'!D281+'BD RD Feedstock'!D308+'BD RD Feedstock'!D335)","v":5.238425499992923}]
[null,"(Pre-treatment/FFA Removal included)",null,"     Natural gas, MMBtu (HHV)",null,{"$f":"F35","v":13224},null,{"$f":"SUM(H175:H187)","v":{"$error":"#REF!"}}]
[null,null,null,null,"   Convert to Btu/lb BD (LHV)",{"$f":"F174*Reference!$F$15*10^6/$C$35","v":645.23731450172227},{"$f":"F175/($F$175+$F$177+$F$179+$F$181+$F$183+$F$185+$F$187)","v":{"$error":"#REF!"}},{"$f":"F175*(0%*EF!$G16+0%*EF!$D16+50%*EF!$B16+50%*EF!$C16+#REF!)/1000000*#REF!*(1-#REF!)/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}}]
[null,null,null,"     Biomass Use, MMBtu (HHV)",null,{"$f":"G35*Reference!#REF!/10^6","v":{"$error":"#REF!"}}]
[null,null,null,null,"Convert to Btu/lb fuel (LHV)",{"$f":"F176*Reference!#REF!*10^6/$C$35","v":{"$error":"#REF!"}},{"$f":"F177/($F$175+$F$177+$F$179+$F$181+$F$183+$F$185+$F$187)","v":{"$error":"#REF!"}},{"$f":"(F177*(100%*(100%*EF!$AX16+0%*EF!$AW16+0%*EF!$BA164))/1000000+F177*(100%*#REF!/Reference!#REF!))*#REF!*(1-#REF!)/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000-F177*(100%*Reference!#REF!/Reference!#REF!)*Reference!$F$29/Reference!#REF!*#REF!*(1-#REF!)/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000/1055.0559","v":{"$error":"#REF!"}}]
[null,null,null,"Biogas Use, MMBtu (HHV)",null,{"$f":"I35","v":19005}]
[null,null,null,null,"Convert to Btu/lb fuel (LHV)",{"$f":"F178*Reference!$F$16*10^6/$C$35","v":925.08705512327356},{"$f":"F179/($F$175+$F$177+$F$179+$F$181+$F$183+$F$185+$F$187)","v":{"$error":"#REF!"}},{"$f":"F179*(0*EF!$G16+0*EF!$D16+0.5*EF!$B16+0.5*EF!$C16+'Biogas-to-RNG'!$G352*'Biogas-to-RNG'!$U$334+'Biogas-to-RNG'!$U353)/1000000*#REF!*(1-#REF!)/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}}]
[null,null,null,"Electricity, kWh",null,{"$f":"L35","v":740000}]
[null,null,null,null,"Convert to Btu/lb fuel (LHV)",{"$f":"F180*Reference!$F$48/$C$35","v":136.44878761334363},{"$f":"F181/($F$175+$F$177+$F$179+$F$181+$F$183+$F$185+$F$187)","v":{"$error":"#REF!"}},{"$f":"F181*(Electricity!BP$6+Electricity!BP$7)/10^6*#REF!*(1-#REF!)/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}}]
[null,null,null,"Other Fuel, MMBtu (HHV)",null,{"$f":"K35","v":0}]
[null,null,null,null,"Convert to Btu/lb fuel (LHV)",{"$f":"F182*10^6*#REF!/$C$35","v":{"$error":"#REF!"}},{"$f":"F183/($F$175+$F$177+$F$179+$F$181+$F$183+$F$185+$F$187)","v":{"$error":"#REF!"}},{"$f":"F183*(#REF!+#REF!)/10^6*#REF!*(1-#REF!)/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}}]
[null,null,null,"Other Electricity Use, kWh",null,{"$f":"M35","v":0}]
[null,null,null,null,"Convert to Btu/lb fuel (LHV)",{"$f":"F184*Reference!$F$48/$C$35","v":0},{"$f":"F185/($F$175+$F$177+$F$179+$F$181+$F$183+$F$185+$F$187)","v":{"$error":"#REF!"}},{"$f":"F185*(#REF!+#REF!)/10^6*#REF!*(1-#REF!)/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}}]
[null,null,null,"Methanol Use, lbs (HHV)",null,{"$f":"O35","v":1370097}]
[null,null,null,null,"Convert to Btu/lb fuel (LHV)",{"$f":"F186*Reference!#REF!*Reference!$E$29/Reference!#REF!*Reference!#REF!/$C$35","v":{"$error":"#REF!"}},{"$f":"F187/($F$175+$F$177+$F$179+$F$181+$F$183+$F$185+$F$187)","v":{"$error":"#REF!"}},{"$f":"F187*(#REF!*#REF!+#REF!)/1000000*#REF!*(1-#REF!)/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000+(F187/Reference!#REF!*Reference!#REF!*Reference!#REF!/Reference!#REF!+10.48/Reference!#REF!*Reference!#REF!*Reference!#REF!/Reference!#REF!)*#REF!*(1-#REF!)/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000/Reference!$H$45","v":{"$error":"#REF!"}}]
[null,null,null,"Chemical Use CI, g/MJ",null,null,null,2.62]
[null,null,null,"Total Thermal energy, Btu/lb fuel",null,{"$f":"F175+F177+F179+F183+F187","v":{"$error":"#REF!"}}]
[null,null,null,"Total Electricity energy, Btu/lb fuel",null,{"$f":"F185+F181","v":136.44878761334363}]
[null,null,null,"Total Energy, Btu/lb fuel",null,{"$f":"F189+F190","v":{"$error":"#REF!"}}]
[null,"Co-product Credit",null,"Distillate Bottoms, lbs",null,{"$f":"R35","v":0},{"$f":"F192*Reference!#REF!/2000/(F192*Reference!#REF!/2000+'BD-Production'!C35*Reference!#REF!)","v":{"$error":"#REF!"}}]
[null,"(Energy Allocation)",null,"Free Fatty Acids, lbs",null,{"$f":"S35","v":0}]
[null,null,null,"Glycerin, lbs",null,{"$f":"T35","v":0},4.9000000000000002E-2]
[null,null,null,"Other, lbs",null,{"$f":"U35","v":0}]
[null,"Corn Oil Co-product Deficit",null,"DGS reduction due to Corn Oil extraction",null,null,4.2999999999999997E-2,10.6]
[null,"Biodiesel Transport",null,null,null,null,null,{"$f":"H198+H199+H200+H201","v":{"$error":"#REF!"}}]
[null,null,null,"by Diesel HDT, miles",null,{"$f":"X11","v":0},1,{"$f":"F198/100*'T&D'!$B$43*G198","v":0}]
[null,null,null,"by Rail, miles",null,{"$f":"X17","v":0},1,{"$f":"F199/1000*'T&D'!$Y$43*G199*#REF!","v":{"$error":"#REF!"}}]
[null,null,null,"By Ocean Tanker, nautical miles",null,{"$f":"X19","v":0},1,{"$f":"F200/1000*'T&D'!AC43*G200*#REF!","v":{"$error":"#REF!"}}]
[null,null,null,"by Barge, miles",null,{"$f":"X21","v":5000},1]
[null,"Tailpipe Emissions",null,"Feedstock 1",null,null,null,0.76,null,null,null,"Feedstock 2",null,null,null,"Feedstock 3",null,null,null,"Feedstock 4",null,null,null,"Feedstock 5",null,null,null,null,"Feedstock 6",null,null,null,"Feedstock 7",null,null,null,"Feedstock 8",null,null,null,"Feedstock 9",null,null,null,"Feedstock 10",null,null,null,"Feedstock 11",null,null,null,"Feedstock 12"]
[null,"CI Summary",null,"BD from Soy Oil, gCO2e/MJ",null,null,null,{"$f":"SUM(H204:H207)","v":{"$error":"#REF!"}},"BD from Soy Oil, gCO2e/MJ",null,null,{"$f":"SUM(L204:L207)","v":{"$error":"#REF!"}},"BD from Soy Oil, gCO2e/MJ",null,null,{"$f":"SUM(P204:P207)","v":{"$error":"#REF!"}},"BD from Soy Oil, gCO2e/MJ",null,"SO4",{"$f":"SUM(T204:T207)","v":{"$error":"#REF!"}},"BD from Soy Oil, gCO2e/MJ",null,null,{"$f":"SUM(X204:X207)","v":{"$error":"#REF!"}},"BD from Soy Oil, gCO2e/MJ",null,null,null,{"$f":"SUM(AC204:AC207)","v":{"$error":"#REF!"}},"BD from Soy Oil, gCO2e/MJ",null,null,{"$f":"SUM(AG204:AG207)","v":{"$error":"#REF!"}},"BD from Soy Oil, gCO2e/MJ",null,null,{"$f":"SUM(AK204:AK207)","v":{"$error":"#REF!"}},"BD from Soy Oil, gCO2e/MJ",null,null,{"$f":"SUM(AO204:AO207)","v":{"$error":"#REF!"}},"BD from Soy Oil, gCO2e/MJ",null,null,{"$f":"SUM(AS204:AS207)","v":{"$error":"#REF!"}},"BD from Soy Oil, gCO2e/MJ",null,null,{"$f":"SUM(AW204:AW207)","v":{"$error":"#REF!"}},"BD from Soy Oil, gCO2e/MJ",null,null,{"$f":"SUM(BA204:BA207)","v":{"$error":"#REF!"}}]
[null,null,null,"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"H39","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"K39","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"N39","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"Q39","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"T39","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"W39","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AF39","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AI39","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AL39","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AP39","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AT39","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AX39","v":0}]
[null,null,null,"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}}]
[null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,{"$f":"H59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,null,{"$f":"K59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K59","v":29.1}]
[null,null,null,"Tailpipe Emissions, gCO2e/MJ",null,null,null,{"$f":"$H$202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"$H$202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,null,{"$f":"$H$202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"$H$202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"AG202","v":"Feedstock 7"},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76}]
[null,null,null,"BD from Canola Oil, gCO2e/MJ",null,null,null,{"$f":"SUM(H209:H212)","v":{"$error":"#REF!"}},"BD from Canola Oil, gCO2e/MJ",null,null,{"$f":"SUM(L209:L212)","v":{"$error":"#REF!"}},"BD from Canola Oil, gCO2e/MJ",null,null,{"$f":"SUM(P209:P212)","v":{"$error":"#REF!"}},"BD from Canola Oil, gCO2e/MJ",null,null,{"$f":"SUM(T209:T212)","v":{"$error":"#REF!"}},"BD from Canola Oil, gCO2e/MJ",null,null,{"$f":"SUM(X209:X212)","v":{"$error":"#REF!"}},"BD from Canola Oil, gCO2e/MJ",null,null,null,{"$f":"SUM(AC209:AC212)","v":{"$error":"#REF!"}},"BD from Canola Oil, gCO2e/MJ",null,null,{"$f":"SUM(AG209:AG212)","v":{"$error":"#REF!"}},"BD from Canola Oil, gCO2e/MJ",null,null,{"$f":"SUM(AK209:AK212)","v":{"$error":"#REF!"}},"BD from Canola Oil, gCO2e/MJ",null,null,{"$f":"SUM(AO209:AO212)","v":{"$error":"#REF!"}},"BD from Canola Oil, gCO2e/MJ",null,null,{"$f":"SUM(AS209:AS212)","v":{"$error":"#REF!"}},"BD from Canola Oil, gCO2e/MJ",null,null,{"$f":"SUM(AW209:AW212)","v":{"$error":"#REF!"}},"BD from Canola Oil, gCO2e/MJ",null,null,{"$f":"SUM(BA209:BA212)","v":{"$error":"#REF!"}}]
[null,null,null,"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"H60","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"K44+K48+K59","v":29.1},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"N60","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"Q60","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"T60","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"W60","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"Z60","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AC60","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AF60","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AI60","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AL60","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AO60","v":{"$error":"#REF!"}}]
[null,null,null,"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,5.6732732779536912,"Fuel Production, gCO2e/MJ",null,null,5.6732732779536912,"Fuel Production, gCO2e/MJ",null,null,5.6732732779536912,"Fuel Production, gCO2e/MJ",null,null,null,null,"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}}]
[null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"H80","v":14.5}]
[null,null,null,"Tailpipe Emissions, gCO2e/MJ",null,null,null,{"$f":"H207","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,null,{"$f":"AC207","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76]
[null,null,null,"BD from Corn Oil, gCO2e/MJ",null,null,null,{"$f":"SUM(H214:H217)","v":{"$error":"#REF!"}},"BD from Corn Oil, gCO2e/MJ",null,null,{"$f":"SUM(L214:L217)","v":{"$error":"#REF!"}},"BD from Corn Oil, gCO2e/MJ",null,null,{"$f":"SUM(P214:P217)","v":{"$error":"#REF!"}},"BD from Corn Oil, gCO2e/MJ",null,null,{"$f":"SUM(T214:T217)","v":{"$error":"#REF!"}},"BD from Corn Oil, gCO2e/MJ",null,null,{"$f":"SUM(X214:X217)","v":{"$error":"#REF!"}},"BD from Corn Oil, gCO2e/MJ",null,null,null,{"$f":"SUM(AC214:AC217)","v":{"$error":"#REF!"}},"BD from Corn Oil, gCO2e/MJ",null,null,{"$f":"SUM(AG214:AG217)","v":{"$error":"#REF!"}},"BD from Corn Oil, gCO2e/MJ",null,null,{"$f":"SUM(AK214:AK217)","v":{"$error":"#REF!"}},"BD from Corn Oil, gCO2e/MJ",null,null,{"$f":"SUM(AO214:AO217)","v":{"$error":"#REF!"}},"BD from Corn Oil, gCO2e/MJ",null,null,{"$f":"SUM(AS214:AS217)","v":{"$error":"#REF!"}},"BD from Corn Oil, gCO2e/MJ",null,null,{"$f":"SUM(AW214:AW217)","v":{"$error":"#REF!"}},"BD from Corn Oil, gCO2e/MJ",null,null,{"$f":"SUM(BA214:BA217)","v":{"$error":"#REF!"}}]
[null,null,null,"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"H50+H51+H52+H54+H64+H65+H66+H67+H68","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"K81","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"N81","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"Q81","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"T81","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"W81","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"Z81","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AC81","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AF81","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AI81","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AL81","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AO81","v":{"$error":"#REF!"}}]
[null,null,null,"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":{"$error":"#REF!"}}]
[null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K69","v":0},"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,null,{"$f":"X249","v":0},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"AF69","v":0},"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0]
[null,null,null,"Tailpipe Emissions, gCO2e/MJ",null,null,null,{"$f":"H212","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,null,{"$f":"AC212","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"AC217","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76]
[null,null,null,"BD from Used Cooking Oil, gCO2e/MJ",null,null,null,{"$f":"SUM(H219:H222)","v":{"$error":"#REF!"}},"BD from Used Cooking Oil, gCO2e/MJ",null,null,{"$f":"SUM(L219:L222)","v":{"$error":"#REF!"}},"BD from Used Cooking Oil, gCO2e/MJ",null,null,{"$f":"SUM(P219:P222)","v":{"$error":"#REF!"}},"BD from Used Cooking Oil, gCO2e/MJ",null,null,{"$f":"SUM(T219:T222)","v":{"$error":"#REF!"}},"BD from Used Cooking Oil, gCO2e/MJ",null,null,{"$f":"SUM(X219:X222)","v":{"$error":"#REF!"}},"BD from Used Cooking Oil, gCO2e/MJ",null,null,null,{"$f":"SUM(AC219:AC222)","v":{"$error":"#REF!"}},"BD from Used Cooking Oil, gCO2e/MJ",null,null,{"$f":"SUM(AG219:AG222)","v":{"$error":"#REF!"}},"BD from Used Cooking Oil, gCO2e/MJ",null,null,{"$f":"SUM(AK219:AK222)","v":{"$error":"#REF!"}},"BD from Used Cooking Oil, gCO2e/MJ",null,null,{"$f":"SUM(AO219:AO222)","v":{"$error":"#REF!"}},"BD from Used Cooking Oil, gCO2e/MJ",null,null,{"$f":"SUM(AS219:AS222)","v":{"$error":"#REF!"}},"BD from Used Cooking Oil, gCO2e/MJ",null,null,{"$f":"SUM(AW219:AW222)","v":{"$error":"#REF!"}},"BD from Used Cooking Oil, gCO2e/MJ",null,null,{"$f":"SUM(BA219:BA222)","v":{"$error":"#REF!"}}]
[null,null,null,"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"H102","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"K102","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"N102","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"Q102","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"T102","v":0},"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"W102","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"Z102","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AC102","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AF102","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AI102","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AL102","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AO102","v":0}]
[null,null,null,"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}}]
[null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0]
[null,null,null,"Tailpipe Emissions, gCO2e/MJ",null,null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76]
[null,null,null,"BD from Tallow ,gCO2e/MJ",null,null,null,{"$f":"SUM(H224:H227)","v":{"$error":"#REF!"}},"BD from Tallow ,gCO2e/MJ",null,null,{"$f":"SUM(L224:L227)","v":{"$error":"#REF!"}},"BD from Tallow ,gCO2e/MJ",null,null,{"$f":"SUM(P224:P227)","v":0.76},"BD from Tallow ,gCO2e/MJ",null,null,{"$f":"SUM(T224:T227)","v":{"$error":"#REF!"}},"BD from Tallow ,gCO2e/MJ",null,null,{"$f":"SUM(X224:X227)","v":{"$error":"#REF!"}},"BD from Tallow ,gCO2e/MJ",null,null,null,{"$f":"SUM(AC224:AC227)","v":{"$error":"#REF!"}},"BD from Tallow ,gCO2e/MJ",null,null,{"$f":"SUM(AG224:AG227)","v":{"$error":"#REF!"}},"BD from Tallow ,gCO2e/MJ",null,null,{"$f":"SUM(AK224:AK227)","v":{"$error":"#REF!"}},"BD from Tallow ,gCO2e/MJ",null,null,{"$f":"SUM(AO224:AO227)","v":{"$error":"#REF!"}},"BD from Tallow ,gCO2e/MJ",null,null,{"$f":"SUM(AS224:AS227)","v":{"$error":"#REF!"}},"BD from Tallow ,gCO2e/MJ",null,null,{"$f":"SUM(AW224:AW227)","v":{"$error":"#REF!"}},"BD from Tallow ,gCO2e/MJ",null,null,{"$f":"SUM(BA224:BA227)","v":{"$error":"#REF!"}}]
[null,null,null,"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"H122","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"K122","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"N122","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"Q122","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"T122","v":0},"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"W122","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"Z122","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AC122","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AF122","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AI122","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AL122","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AO122","v":0}]
[null,null,null,"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172+H197","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"L172+L197+L193+L194+L192+L195","v":0},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}}]
[null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,{"$f":"0","v":0},"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ"]
[null,null,null,"Tailpipe Emissions, gCO2e/MJ",null,null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76]
[null,null,null,"BD from Other Feedstock ,gCO2e/MJ",null,null,null,{"$f":"SUM(H229:H232)","v":{"$error":"#REF!"}},"BD from Other Feedstock ,gCO2e/MJ",null,null,{"$f":"SUM(L229:L232)","v":{"$error":"#REF!"}},"BD from Other Feedstock ,gCO2e/MJ",null,null,{"$f":"SUM(P229:P232)","v":{"$error":"#REF!"}},"BD from Other Feedstock ,gCO2e/MJ",null,null,{"$f":"SUM(T229:T232)","v":{"$error":"#REF!"}},"BD from Other Feedstock ,gCO2e/MJ",null,null,{"$f":"SUM(X229:X232)","v":{"$error":"#REF!"}},"BD from Other Feedstock ,gCO2e/MJ",null,null,null,{"$f":"SUM(AC229:AC232)","v":{"$error":"#REF!"}},"BD from Other Feedstock ,gCO2e/MJ",null,null,{"$f":"SUM(AG229:AG232)","v":{"$error":"#REF!"}},"BD from Other Feedstock ,gCO2e/MJ",null,null,{"$f":"SUM(AK229:AK232)","v":{"$error":"#REF!"}},"BD from Other Feedstock ,gCO2e/MJ",null,null,{"$f":"SUM(AO229:AO232)","v":{"$error":"#REF!"}},"BD from Other Feedstock ,gCO2e/MJ",null,null,{"$f":"SUM(AS229:AS232)","v":{"$error":"#REF!"}},"BD from Other Feedstock ,gCO2e/MJ",null,null,{"$f":"SUM(AW229:AW232)","v":{"$error":"#REF!"}},"BD from Other Feedstock ,gCO2e/MJ",null,null,{"$f":"SUM(BA229:BA232)","v":{"$error":"#REF!"}}]
[null,null,null,"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"H143","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"H143","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"K143","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"N143","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"Q143","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"W143","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"W143","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AA143","v":""},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AF143","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AI143","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AL143","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AO143","v":{"$error":"#REF!"}}]
[null,null,null,"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}}]
[null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,{"$f":"H164","v":0},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K164","v":0},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"N164","v":0},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K164","v":0},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"N164","v":0},"Indirect Land Use, gCO2e/MJ",null,null,null,{"$f":"Q164","v":0},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"T164","v":0},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"W164","v":0},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"Z164","v":0},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"AC164","v":0},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"AF164","v":0},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"AI164","v":0}]
[null,null,null,"Tailpipe Emissions, gCO2e/MJ",null,null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76]
[]
[null,null,null,{"$f":"IF(Q2=\"None\",\"None\",CONCATENATE(Q2,\" ,gCO2e/MJ\"))","v":"None"},null,null,null,{"$f":"IF(D234=\"None\",0,$H$172+$H$197+$H$202)","v":0}]
[]
[]
[null,"Position","ID","CI"]
[null,1,{"$f":"C$2&\" \"&B238","v":"Tallow 1"},{"$f":"VLOOKUP(C238,$F$238:$G$321,2,FALSE)","v":{"$error":"#REF!"}},null,"Soy Oil 1",{"$f":"H$203","v":{"$error":"#REF!"}}]
[null,2,{"$f":"E$2&\" \"&B239","v":"Tallow 2"},{"$f":"VLOOKUP(C239,$F$238:$G$321,2,FALSE)","v":{"$error":"#REF!"}},null,"Soy Oil 2",{"$f":"L$203","v":{"$error":"#REF!"}}]
[null,3,{"$f":"G$2&\" \"&B240","v":"Corn Oil 3"},{"$error":"#REF!"},null,"Soy Oil 3",{"$f":"P$203","v":{"$error":"#REF!"}}]
[null,4,{"$f":"I$2&\" \"&B241","v":"Palm Oil 4"},{"$f":"VLOOKUP(C241,$F$238:$G$321,2,FALSE)","v":{"$error":"#REF!"}},null,"Soy Oil 4",{"$f":"T$203","v":{"$error":"#REF!"}}]
[null,5,{"$f":"K2&\" \"&B242","v":"None 5"},0,null,"Soy Oil 5",{"$f":"X$203","v":{"$error":"#REF!"}}]
[null,6,{"$f":"M2&\" \"&B243","v":"None 6"},0,null,"Soy Oil 6",{"$f":"AC$203","v":{"$error":"#REF!"}}]
[null,7,{"$f":"O2&\" \"&B244","v":"None 7"},0,null,"Soy Oil 7",{"$f":"AG$203","v":{"$error":"#REF!"}}]
[null,8,{"$f":"Q$2&\" \"&B245","v":"None 8"},0,null,"Soy Oil 8",{"$f":"AK$203","v":{"$error":"#REF!"}}]
[null,9,{"$f":"S$2&\" \"&B246","v":"None 9"},0,null,"Soy Oil 9",{"$f":"AO$203","v":{"$error":"#REF!"}}]
[null,10,{"$f":"U$2&\" \"&B247","v":"None 10"},0,null,"Soy Oil 10",{"$f":"AS$203","v":{"$error":"#REF!"}}]
[null,11,{"$f":"W$2&\" \"&B248","v":"None 11"},0,null,"Soy Oil 11",{"$f":"AW$203","v":{"$error":"#REF!"}}]
[null,12,{"$f":"Y$2&\" \"&B249","v":"None 12"},0,null,"Soy Oil 12",{"$f":"BA$203","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Canola Oil 1",{"$f":"H$208","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Canola Oil 2",{"$f":"L$208","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Canola Oil 3",{"$f":"P$208","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Canola Oil 4",{"$f":"T$208","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Canola Oil 5",{"$f":"X$208","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Canola Oil 6",{"$f":"AC$208","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Canola Oil 7",{"$f":"AG$208","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Canola Oil 8",{"$f":"AK$208","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Canola Oil 9",{"$f":"AO$208","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Canola Oil 10",{"$f":"AS$208","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Canola Oil 11",{"$f":"AW$208","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Canola Oil 12",{"$f":"BA$208","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Corn Oil 1",{"$f":"H$213","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Corn Oil 2",{"$f":"L$213","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Corn Oil 3",{"$f":"P$213","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Corn Oil 4",{"$f":"T$213","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Corn Oil 5",{"$f":"X$213","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Corn Oil 6",{"$f":"AC$213","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Corn Oil 7",{"$f":"AG$213","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Corn Oil 8",{"$f":"AK$213","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Corn Oil 9",{"$f":"AO$213","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Corn Oil 10",{"$f":"AS$213","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Corn Oil 11",{"$f":"AW$213","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Corn Oil 12",{"$f":"BA$213","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Used Cooking Oil 1",{"$f":"H$218","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Used Cooking Oil 2",{"$f":"L$218","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Used Cooking Oil 3",{"$f":"P$218","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Used Cooking Oil 4",{"$f":"T$218","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Used Cooking Oil 5",{"$f":"X$218","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Used Cooking Oil 6",{"$f":"AC$218","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Used Cooking Oil 7",{"$f":"AG$218","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Used Cooking Oil 8",{"$f":"AK$218","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Used Cooking Oil 9",{"$f":"AO$218","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Used Cooking Oil 10",{"$f":"AS$218","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Used Cooking Oil 11",{"$f":"AW$218","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Used Cooking Oil 12",{"$f":"BA$218","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Tallow 1",{"$f":"H$223","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Tallow 2",{"$f":"L$223","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Tallow 3",{"$f":"P$223","v":0.76}]
[null,null,null,null,null,"Tallow 4",{"$f":"T$223","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Tallow 5",{"$f":"X$223","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Tallow 6",{"$f":"AC$223","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Tallow 7",{"$f":"AG$223","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Tallow 8",{"$f":"AK$223","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Tallow 9",{"$f":"AO$223","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Tallow 10",{"$f":"AS$223","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Tallow 11",{"$f":"AW$223","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"Tallow 12",{"$f":"BA$223","v":{"$error":"#REF!"}}]
[null,null,null,null,null,{"$f":"IF('BD RD Feedstock'!C3=\"Other\",'BD RD Feedstock'!C5&\" \"&1,\"Other 1\")","v":"Other 1"},{"$f":"H$228","v":{"$error":"#REF!"}}]
[null,null,null,null,null,{"$f":"IF('BD RD Feedstock'!D3=\"Other\",'BD RD Feedstock'!D5&\" \"&2,\"Other 2\")","v":"Other 2"},{"$f":"L$228","v":{"$error":"#REF!"}}]
[null,null,null,null,null,{"$f":"IF('BD RD Feedstock'!E3=\"Other\",'BD RD Feedstock'!E5&\" \"&3,\"Other 3\")","v":"Other 3"},{"$f":"P$228","v":{"$error":"#REF!"}}]
[null,null,null,null,null,{"$f":"IF('BD RD Feedstock'!F3=\"Other\",'BD RD Feedstock'!F5&\" \"&4,\"Other 4\")","v":"Palm Oil 4"},{"$f":"T$228","v":{"$error":"#REF!"}}]
[null,null,null,null,null,{"$f":"IF('BD RD Feedstock'!G3=\"Other\",'BD RD Feedstock'!G5&\" \"&5,\"Other 5\")","v":"Other 5"},{"$f":"X$228","v":{"$error":"#REF!"}}]
[null,null,null,null,null,{"$f":"IF('BD RD Feedstock'!H3=\"Other\",'BD RD Feedstock'!H5&\" \"&6,\"Other 6\")","v":"Other 6"},{"$f":"AC$228","v":{"$error":"#REF!"}}]
[null,null,null,null,null,{"$f":"IF('BD RD Feedstock'!I3=\"Other\",'BD RD Feedstock'!I5&\" \"&7,\"Other 7\")","v":"Other 7"},{"$f":"AG$228","v":{"$error":"#REF!"}}]
[null,null,null,null,null,{"$f":"IF('BD RD Feedstock'!J3=\"Other\",'BD RD Feedstock'!J5&\" \"&8,\"Other 8\")","v":"Other 8"},{"$f":"AK$228","v":{"$error":"#REF!"}}]
[null,null,null,null,null,{"$f":"IF('BD RD Feedstock'!K3=\"Other\",'BD RD Feedstock'!K5&\" \"&9,\"Other 9\")","v":"Other 9"},{"$f":"AK$228","v":{"$error":"#REF!"}}]
[null,null,null,null,null,{"$f":"IF('BD RD Feedstock'!L3=\"Other\",'BD RD Feedstock'!L5&\" \"&10,\"Other 10\")","v":"Other 10"},{"$f":"AK$228","v":{"$error":"#REF!"}}]
[null,null,null,null,null,{"$f":"IF('BD RD Feedstock'!M3=\"Other\",'BD RD Feedstock'!M5&\" \"&11,\"Other 11\")","v":"Other 11"},{"$f":"AK$228","v":{"$error":"#REF!"}}]
[null,null,null,null,null,{"$f":"IF('BD RD Feedstock'!N3=\"Other\",'BD RD Feedstock'!N5&\" \"&12,\"Other 12\")","v":"Other 12"},{"$f":"AK$228","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"None 1",0]
[null,null,null,null,null,"None 2",0]
[null,null,null,null,null,"None 3",0]
[null,null,null,null,null,"None 4",0]
[null,null,null,null,null,"None 5",0]
[null,null,null,null,null,"None 6",0]
[null,null,null,null,null,"None 7",0]
[null,null,null,null,null,"None 8",0]
[null,null,null,null,null,"None 9",0]
[null,null,null,null,null,"None 10",0]
[null,null,null,null,null,"None 11",0]
[null,null,null,null,null,"None 12",0]

{"sheet":"RD-Production 1","index":15,"n_rows":35,"n_cols":19,"rows_kept":35,"cut":false,"hidden":true,"merged":[[0,0,0,2],[1,0,1,1],[3,1,3,8],[4,1,4,6],[4,7,4,8],[1,2,2,2],[1,4,2,4],[1,6,2,6],[1,8,2,8],[2,0,2,1],[3,0,6,0],[6,1,6,6],[6,7,6,8],[5,1,5,6],[5,7,5,8],[8,17,8,18],[10,17,14,17],[10,18,14,18],[1,10,2,10],[1,12,2,12],[1,14,2,14],[1,16,2,16],[1,18,2,18],[7,14,7,16],[7,17,7,18],[7,1,7,13]]}
["Producer Operational Data Summary",null,null,"Applicant:","ABC Energy","Feedstocks:","UCO","Biofuel Location:","Sac, CA"]
["Renewable Diesel CI, g/MJ",null,{"$f":"IF('BD RD Feedstock'!C3=\"Other\",'BD RD Feedstock'!$C$5,'BD RD Feedstock'!$C$3)","v":"Tallow"},null,{"$f":"IF('BD RD Feedstock'!D3=\"Other\",'BD RD Feedstock'!$D$5,'BD RD Feedstock'!$D$3)","v":"Tallow"},null,{"$f":"IF('BD RD Feedstock'!E3=\"Other\",'BD RD Feedstock'!$E$5,'BD RD Feedstock'!$E$3)","v":"Corn Oil"},null,{"$f":"IF('BD RD Feedstock'!F3=\"Other\",'BD RD Feedstock'!F5,'BD RD Feedstock'!F3)","v":"Palm Oil"},null,{"$f":"IF('BD RD Feedstock'!G3=\"Other\",'BD RD Feedstock'!$G$5,'BD RD Feedstock'!$G$3)","v":"None"},null,{"$f":"IF('BD RD Feedstock'!H3=\"Other\",'BD RD Feedstock'!$H$5,'BD RD Feedstock'!$H$3)","v":"None"},null,{"$f":"IF('BD RD Feedstock'!I3=\"Other\",'BD RD Feedstock'!$I$5,'BD RD Feedstock'!$I$3)","v":"None"},null,{"$f":"IF('BD RD Feedstock'!J3=\"Other\",'BD RD Feedstock'!$J$5,'BD RD Feedstock'!$J$3)","v":"None"},null,{"$f":"IF('BD RD Feedstock'!K3=\"Other\",'BD RD Feedstock'!$K$5,'BD RD Feedstock'!$K$3)","v":"None"}]
["Volume, gallons"]
["Data Years","Select Fuel Production Region "]
[null,"Select Regional Electricity Mix for Fuel ",null,null,null,null,null,"2-User Defined Mix for Fuel  Production"]
[null,"Regional Crude Mix",null,null,null,null,null,"Brazilian Ave Crude"]
[null,"Regional Natural Gas Source",null,null,null,null,null,"Brazilian Ave NG"]
["Process ","Inputs for Renewable Diesel Production",null,null,null,null,null,null,null,null,null,null,null,null,"Co-Products"]
["Monthly Data","Beginning Renewable Diesel Inventory \n(60 °F)","Renewable Diesel Produced \n(60 °F)","Ending Renewable Diesel Inventory \n(60 °F)","Renewable Diesel Sold","NG Use from Utility Invoices","Biomass Use from Invoices","Biomass Transport Distance","Biogas Use from Invoices","Biogas Parameters","Other Thermal Energy Use (Specify)","Electricity from Utility Invoices","Electricity from Other Sources (Specify)","Hydrogen from Utility Invoices","Naptha","Purge Gas","Other Co-products (Specify here)","Transportation and Distribution"]
[" Unit","Gallons","Gallons","Gallons","Gallons","MMBTU, HHV","Dry Tons","Miles","MMBTU, HHV","Miles","MMBTU, HHV","KWh","KWh","MMBTU, HHV","LBS","SCF","LBS","Mode","Miles"]
["Month 1",100,{"$f":"D11-B11+E11","v":500},100,500,12652,null,"By HDT Truck",null,"Pipeline",null,4592,null,null,null,null,null,"From BD plant to port/railyard or to Blending terminal by HDD Truck"]
["Month 2",100,{"$f":"D12-B12+E12","v":250},50,300,12999,null,80,null,80,null,4413]
["Month 3",null,{"$f":"D13-B13+E13","v":0},null,null,1187,null,"By Rail",null,"Source",null,997]
["Month 4",null,0,null,null,12372,null,2000,null,"ABC Landfill",null,2378]
["Month 5",null,0,null,null,16648,null,null,null,null,null,4783]
["Month 6",null,0,null,null,16864,null,null,null,null,null,4620,null,null,null,null,null,"By Rail"]
["Month 7",null,0,null,null,19557,null,null,null,null,null,4907]
["Month 8",null,0,null,null,20744,null,null,null,null,null,4844,null,null,null,null,null,"By Ocean Tanker"]
["Month 9",null,0,null,null,19018,null,null,null,null,null,4385]
["Month 10",null,0,null,null,18090,null,null,null,null,null,4220,null,null,null,null,null,"By Barge"]
["Month 11",null,0,null,null,20089,null,null,null,null,null,4598]
["Month 12",null,0,null,null,19901,null,null,null,null,null,4747]
["Month 13",null,0,null,null,18131,null,null,null,null,null,4438]
["Month 14",null,0,null,null,15004,null,null,null,null,null,4479]
["Month 15",null,0,null,null,17223,null,null,null,null,null,4419]
["Month 16",null,0,null,null,18030,null,null,null,null,null,4355]
["Month 17",null,0,null,null,19422,null,null,null,null,null,4412]
["Month 18",null,0,null,null,18973,null,null,null,null,null,4309]
["Month 19",null,0,null,null,20166,null,null,null,null,null,4487]
["Month 20",null,0,null,null,20322,null,null,null,null,null,4019]
["Month 21",null,0,null,null,6318,null,null,null,null,null,2035]
["Month 22",null,0,null,null,14070,null,null,null,null,null,4405]
["Month 23",null,0,null,null,11188,null,null,null,null,null,4445]
["Month 24",null,0,null,null,11446,null,null,null,null,null,4592]
["Total",200,700,300,null,380414,0,null,0,null,0,99879,0,0,0,0,0]

{"sheet":"RD-Production","index":16,"n_rows":321,"n_cols":53,"rows_kept":321,"cut":false,"hidden":true,"merged":[[10,18,15,18],[10,19,15,19],[0,0,0,2],[0,4,0,5],[0,6,0,7],[0,8,0,9],[1,0,1,1],[1,2,2,2],[1,4,2,4],[1,6,2,6],[1,8,2,8],[6,7,6,8],[7,14,7,16],[8,18,8,19],[1,22,2,22],[1,24,2,24],[2,0,2,1],[3,0,3,1],[4,0,6,0],[4,1,4,6],[4,7,4,8],[5,1,5,6],[5,7,5,8],[6,1,6,6],[1,10,2,10],[1,12,2,12],[1,14,2,14],[1,16,2,16],[1,18,2,18],[1,20,2,20],[38,1,38,2],[39,1,39,2],[39,3,39,4],[40,3,40,4],[41,1,41,2],[41,3,41,4],[16,18,17,18],[16,19,17,19],[37,1,37,2],[37,3,37,4],[49,3,49,4],[50,3,50,4],[51,3,51,4],[52,1,52,2],[53,3,53,4],[54,3,54,4],[42,1,42,2],[42,3,42,4],[43,3,43,4],[44,3,44,4],[46,3,46,4],[47,3,47,4],[61,1,61,2],[61,3,61,4],[62,3,62,4],[63,1,63,2],[63,3,63,4],[64,3,64,4],[55,3,55,4],[56,3,56,4],[57,3,57,4],[59,1,59,2],[60,1,60,2],[60,3,60,4],[73,1,73,2],[74,3,74,4],[75,3,75,4],[76,3,76,4],[77,3,77,4],[78,3,78,4],[65,3,65,4],[67,3,67,4],[68,3,68,4],[70,3,70,4],[71,3,71,4],[72,3,72,4],[84,1,84,2],[84,3,84,4],[85,3,85,4],[86,3,86,4],[88,3,88,4],[89,3,89,4],[80,1,80,2],[81,1,81,2],[81,3,81,4],[82,1,82,2],[82,3,82,4],[83,3,83,4],[97,3,97,4],[98,3,98,4],[99,3,99,4],[100,3,100,4],[101,1,101,2],[102,1,102,2],[102,3,102,4],[91,3,91,4],[92,3,92,4],[93,3,93,4],[94,1,94,2],[95,3,95,4],[96,3,96,4],[108,3,108,4],[109,3,109,4],[111,3,111,4],[112,3,112,4],[113,3,113,4],[114,1,114,2],[114,3,114,4],[103,1,103,2],[103,3,103,4],[104,1,104,2],[104,3,104,4],[105,3,105,4],[106,3,106,4],[122,1,122,2],[122,3,122,4],[123,1,123,2],[123,3,123,4],[124,1,124,2],[124,3,124,4],[115,3,115,4],[116,3,116,4],[117,3,117,4],[118,3,118,4],[119,3,119,4],[121,1,121,2],[133,3,133,4],[135,1,135,2],[136,3,136,4],[137,3,137,4],[138,3,138,4],[139,3,139,4],[125,3,125,4],[126,3,126,4],[128,3,128,4],[129,3,129,4],[131,3,131,4],[132,3,132,4],[146,1,146,2],[146,3,146,4],[147,3,147,4],[148,3,148,4],[150,3,150,4],[151,3,151,4],[140,3,140,4],[142,1,142,2],[143,3,143,4],[144,1,144,2],[144,3,144,4],[145,3,145,4],[161,3,161,4],[162,3,162,4],[163,3,163,4],[164,1,164,2],[171,1,171,2],[172,1,172,2],[153,3,153,4],[154,3,154,4],[155,3,155,4],[158,3,158,4],[159,3,159,4],[160,3,160,4],[185,3,185,4],[191,1,191,2],[191,3,191,4],[192,1,192,2],[192,3,192,4],[193,3,193,4],[173,3,173,4],[175,3,175,4],[177,3,177,4],[179,3,179,4],[181,3,181,4],[183,3,183,4],[187,3,187,4],[202,20,202,21],[202,33,202,34],[202,37,202,38],[202,41,202,42],[202,45,202,46],[202,49,202,50],[194,1,194,2],[194,3,194,4],[195,1,195,2],[195,3,195,4],[202,12,202,13],[202,16,202,17],[207,29,207,30],[207,33,207,34],[207,37,207,38],[207,41,207,42],[207,45,207,46],[207,49,207,50],[207,3,207,4],[207,8,207,9],[207,12,207,13],[207,16,207,17],[207,20,207,21],[207,24,207,25],[212,29,212,30],[212,33,212,34],[212,37,212,38],[212,41,212,42],[212,45,212,46],[212,49,212,50],[212,3,212,4],[212,8,212,9],[212,12,212,13],[212,16,212,17],[212,20,212,21],[212,24,212,25]]}
["Fuel Production Data Summary",null,null,"Applicant:",{"$f":"'BD RD Feedstock'!E1:F1","v":"ABC Energy"},null,"Biofuel Location:",null,{"$f":"'BD RD Feedstock'!I1:J1","v":"City, State"}]
["Renewable Diesel CI, g/MJ",null,{"$f":"IF('BD RD Feedstock'!C3=\"Other\",'BD RD Feedstock'!C5,'BD RD Feedstock'!C3)","v":"Tallow"},{"$f":"D238","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!D3=\"Other\",'BD RD Feedstock'!D5,'BD RD Feedstock'!D3)","v":"Tallow"},{"$f":"D239","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!E3=\"Other\",'BD RD Feedstock'!E5,'BD RD Feedstock'!E3)","v":"Corn Oil"},{"$f":"D240","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!F3=\"Other\",'BD RD Feedstock'!F5,'BD RD Feedstock'!F3)","v":"Palm Oil"},{"$f":"D241","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!G3=\"Other\",'BD RD Feedstock'!G5,'BD RD Feedstock'!G3)","v":"None"},{"$f":"D242","v":0},{"$f":"IF('BD RD Feedstock'!H3=\"Other\",'BD RD Feedstock'!H5,'BD RD Feedstock'!H3)","v":"None"},{"$f":"D243","v":0},{"$f":"IF('BD RD Feedstock'!I3=\"Other\",'BD RD Feedstock'!I5,'BD RD Feedstock'!I3)","v":"None"},{"$f":"D244","v":0},{"$f":"IF('BD RD Feedstock'!J3=\"Other\",'BD RD Feedstock'!J5,'BD RD Feedstock'!J3)","v":"None"},{"$f":"D245","v":0},{"$f":"IF('BD RD Feedstock'!K3=\"Other\",'BD RD Feedstock'!K5,'BD RD Feedstock'!K3)","v":"None"},{"$f":"D246","v":0},{"$f":"IF('BD RD Feedstock'!L3=\"Other\",'BD RD Feedstock'!L5,'BD RD Feedstock'!L3)","v":"None"},{"$f":"D247","v":0},{"$f":"IF('BD RD Feedstock'!M3=\"Other\",'BD RD Feedstock'!M5,'BD RD Feedstock'!M3)","v":"None"},{"$f":"D248","v":0},{"$f":"IF('BD RD Feedstock'!N3=\"Other\",'BD RD Feedstock'!N5,'BD RD Feedstock'!N3)","v":"None"},{"$f":"D249","v":0},"Total RD, gal"]
["RD Allocation, gallons",null,null,{"$f":"C35*'BD RD Feedstock'!D38/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/#REF!","v":{"$error":"#REF!"}},null,{"$f":"C35*'BD RD Feedstock'!D65/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/#REF!","v":{"$error":"#REF!"}},null,{"$f":"C35*'BD RD Feedstock'!D92/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/#REF!","v":{"$error":"#REF!"}},null,{"$f":"C35*'BD RD Feedstock'!D119/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)","v":0},null,{"$f":"C35*'BD RD Feedstock'!D146/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/#REF!","v":{"$error":"#REF!"}},null,{"$f":"C35*'BD RD Feedstock'!D173/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/#REF!","v":{"$error":"#REF!"}},null,{"$f":"C35*'BD RD Feedstock'!D200/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/#REF!","v":{"$error":"#REF!"}},null,{"$f":"C35*'BD RD Feedstock'!D227/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/#REF!","v":{"$error":"#REF!"}},null,{"$f":"C35*'BD RD Feedstock'!D254/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/#REF!","v":{"$error":"#REF!"}},null,{"$f":"C35*'BD RD Feedstock'!D281/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/#REF!","v":{"$error":"#REF!"}},null,{"$f":"C35*'BD RD Feedstock'!D308/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/#REF!","v":{"$error":"#REF!"}},null,{"$f":"C35*'BD RD Feedstock'!D335/('BD RD Feedstock'!$D$38+'BD RD Feedstock'!$D$65+'BD RD Feedstock'!$D$92+'BD RD Feedstock'!$D$119+'BD RD Feedstock'!$D$146+'BD RD Feedstock'!$D$173+'BD RD Feedstock'!$D$200+'BD RD Feedstock'!$D$227+'BD RD Feedstock'!$D$254+'BD RD Feedstock'!$D$281+'BD RD Feedstock'!$D$308+'BD RD Feedstock'!$D$335)/#REF!","v":{"$error":"#REF!"}},{"$f":"SUM(C3:Z3)","v":{"$error":"#REF!"}}]
["RD Allocation, %",null,null,{"$f":"D3/$AA$3","v":{"$error":"#REF!"}},null,{"$f":"F3/$AA$3","v":{"$error":"#REF!"}},null,{"$f":"H3/$AA$3","v":{"$error":"#REF!"}},null,{"$f":"J3/$AA$3","v":{"$error":"#REF!"}},null,{"$f":"L3/$AA$3","v":{"$error":"#REF!"}},null,{"$f":"N3/$AA$3","v":{"$error":"#REF!"}},null,{"$f":"P3/$AA$3","v":{"$error":"#REF!"}},null,{"$f":"R3/$AA$3","v":{"$error":"#REF!"}},null,{"$f":"T3/$AA$3","v":{"$error":"#REF!"}},null,{"$f":"V3/$AA$3","v":{"$error":"#REF!"}},null,{"$f":"X3/$AA$3","v":{"$error":"#REF!"}},null,{"$f":"Z3/$AA$3","v":{"$error":"#REF!"}},{"$f":"SUM(C4:Z4)","v":{"$error":"#REF!"}}]
["Data Years","Select Regional Electricity Mix for Fuel ",null,null,null,null,null,"3-CAMX Mix"]
[null,"Regional Crude Mix",null,null,null,null,null,"U.S Ave Crude"]
[null,"Regional Natural Gas Source",null,null,null,null,null,"U.S Ave NG"]
["Process ","Inputs for Biodiesel Production",null,null,null,null,null,null,null,null,null,null,null,null,"Co-Products"]
["Monthly Data","Beginning RD Inventory \n(60 °F)","RD Produced (Calculated) \n(60 °F)","Ending Biodiesel Inventory \n(60 °F)","RD Sold","NG Use from Utility Invoices","Biomass Use from Invoices","Biomass Transport Distance","Biogas Use from Invoices","Biogas Parameters","Other Fuel Use\n\n ","Electricity from Utility Invoices","Other Electricity","Hydrogen Purchased","Purge Gas","Naptha","Propane","Other Co-products\n(Specify here)","Renewable Diesel Transportation \nto California"]
[" Unit","lbs.","lbs","lbs.","lbs.","MMBTU, HHV","Dry Tons","Miles","MMBTU, HHV","Miles","MMBTU, HHV","KWh","KWh","lbs.","lbs.","lbs.","lbs.","lbs.","Mode","Miles"]
["Month 1",10000,{"$f":"D11-B11+E11","v":785000},700000,95000,1134,null,"By HDT Truck",null,"Pipeline",null,1000,null,2300,null,null,null,null,"From BD plant to port/railyard or to Blending terminal by HDD Truck",100]
["Month 2",{"$f":"E11","v":95000},{"$f":"D12-B12+E12","v":760000},760000,95000,1135,null,100,null,80,null,1500,null,2300,"These co-products are not functional yet"]
["Month 3",{"$f":"E12","v":95000},{"$f":"D13-B31+E13","v":750000},750000,95000,1135,null,"By Rail",null,"Source","This is not functional yet",1500,"This is not functional yet",2300]
["Month 4",95000,750000,750000,95000,1135,null,2000,null,"ABC Landfill",null,1500,null,2300]
["Month 5",95000,750000,750000,95000,1135,null,null,null,null,null,1500,null,2300]
["Month 6",95000,750000,750000,95000,1135,null,null,null,null,null,1500,null,2300]
["Month 7",95000,750000,750000,95000,1135,null,null,null,null,null,1500,null,2300,null,null,null,null,"By Rail",2000]
["Month 8",95000,750000,750000,95000,1135,null,null,null,null,null,1500,null,2300]
["Month 9",95000,750000,750000,95000,1135,null,null,null,null,null,1500,null,2300,null,null,null,null,"By Ocean Tanker",0]
["Month 10",95000,750000,750000,95000,1135,null,null,null,null,null,1500,null,2300]
["Month 11",95000,750000,750000,95000,1135,null,null,null,null,null,1500,null,2300,null,null,null,null,"By Barge",0]
["Month 12",95000,750000,750000,95000,1135,null,null,null,null,null,1500,null,2300]
["Month 13",95000,750000,750000,95000,1135,null,null,null,null,null,1500,null,2300]
["Month 14",95000,750000,750000,95000,1135,null,null,null,null,null,1500,null,2300]
["Month 15",95000,750000,750000,95000,1135,null,null,null,null,null,1500,null,2300]
["Month 16",95000,750000,750000,95000,1135,null,null,null,null,null,1500,null,2300]
["Month 17",95000,750000,750000,95000,1135,null,null,null,null,null,1500,null,2300]
["Month 18",95000,750000,750000,95000,1135,null,null,null,null,null,1500,null,2300]
["Month 19",95000,750000,750000,95000,1135,null,null,null,null,null,1500,null,2300]
["Month 20",95000,750000,750000,95000,1135,null,null,null,null,null,1500,null,2300]
["Month 21",95000,750000,750000,95000,1135,null,null,null,null,null,1500,null,2300]
["Month 22",95000,750000,750000,95000,1135,null,null,null,null,null,1500,null,2300]
["Month 23",95000,750000,750000,95000,1135,null,null,null,null,null,1500,null,2300]
["Month 24",95000,760000,760000,95000,1123,null,null,null,null,null,1200,null,2300]
["Total",{"$f":"SUM(B11:B34)","v":2195000},{"$f":"SUM(C11:C34)","v":18055000},{"$f":"SUM(D11:D34)","v":17970000},{"$f":"SUM(E11:E34)","v":2280000},{"$f":"SUM(F11:F34)","v":27227},{"$f":"SUM(G11:G34)","v":0},2100,0,null,0,35200,0,55200,0,0,0,0]
[]
["Carbon Intensity Breakdown to each Process",null,null,null,null,null,null,"Feedstock 1",null,null,"Feedstock 2",null,null,"Feedstock 3",null,null,"Feedstock 4",null,null,"Feedstock 5",null,null,"Feedstock 6",null,null,"Feedstock 7",null,null,"Feedstock 8",null,null,"Feedstock 9",null,null,"Feedstock 10",null,null,"Feedstock 11",null,null,"Feedstock 12"]
["Feedstock Production","Process",null,"Inputs",null,"Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ","Values","Region","CI Outputs, g/MJ"]
[null,"Feedstock Production",null,null,null,{"$f":"IF('BD RD Feedstock'!C3=\"Soy Oil\",\"Soy Oil 1\",\"\")","v":""},{"$f":"IF(F39=\"Soy Oil 1\",'BD RD Feedstock'!C8,\"\")","v":""},{"$f":"H40+H41+H42+H43+H53","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!D3=\"Soy Oil\",\"Soy Oil 2\",\"\")","v":""},{"$f":"IF(I39=\"Soy Oil 2\",'BD RD Feedstock'!D8,\"\")","v":""},{"$f":"K40+K41+K42+K43+K53","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!E3=\"Soy Oil\",\"Soy Oil 3\",\"\")","v":""},{"$f":"IF(L39=\"Soy Oil 3\",'BD RD Feedstock'!E8,\"\")","v":""},{"$f":"N40+N41+N42+N43+N55+N56+N57+N58","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!F3=\"Soy Oil\",\"Soy Oil 4\",\"\")","v":""},{"$f":"IF(O39=\"Soy Oil 4\",'BD RD Feedstock'!F8,\"\")","v":""},{"$f":"Q40+Q41+Q42+Q43+Q53","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!G3=\"Soy Oil\",\"Soy Oil 5\",\"\")","v":""},{"$f":"IF(R39=\"Soy Oil 5\",'BD RD Feedstock'!G8,\"\")","v":""},{"$f":"T40+T41+T42+T43+T53","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!H3=\"Soy Oil\",\"Soy Oil 6\",\"\")","v":""},{"$f":"IF(U39=\"Soy Oil 6\",'BD RD Feedstock'!H8,\"\")","v":""},{"$f":"W40+W41+W42+W43+W53","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!I3=\"Soy Oil\",\"Soy Oil 7\",\"\")","v":""},{"$f":"IF(X39=\"Soy Oil 7\",'BD RD Feedstock'!I8,\"\")","v":""},{"$f":"Z40+Z41+Z42+Z43+Z53","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!J3=\"Soy Oil\",\"Soy Oil 8\",\"\")","v":""},{"$f":"IF(AA39=\"Soy Oil 8\",'BD RD Feedstock'!J8,\"\")","v":""},{"$f":"AC40+AC41+AC42+AC43+AC53","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!K3=\"Soy Oil\",\"Soy Oil 9\",\"\")","v":""},{"$f":"IF(AD39=\"Soy Oil 9\",'BD RD Feedstock'!K8,\"\")","v":""},{"$f":"AF40+AF41+AF42+AF43+AF53","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!L3=\"Soy Oil\",\"Soy Oil 10\",\"\")","v":""},{"$f":"IF(AG39=\"Soy Oil 10\",'BD RD Feedstock'!L8,\"\")","v":""},{"$f":"AI40+AI41+AI42+AI43+AI53","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!M3=\"Soy Oil\",\"Soy Oil 11\",\"\")","v":""},{"$f":"IF(AJ39=\"Soy Oil 11\",'BD RD Feedstock'!M8,\"\")","v":""},{"$f":"AL40+AL41+AL42+AL43+AL53","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!N3=\"Soy Oil\",\"Soy Oil 12\",\"\")","v":""},{"$f":"IF(AM39=\"Soy Oil 12\",'BD RD Feedstock'!N8,\"\")","v":""},{"$f":"AO40+AO41+AO42+AO43+AO53","v":{"$error":"#REF!"}}]
[null,"Soybean Farming and Fertilizers",null,"Oil Yield, lb oil/lb soybean",null,0.2,null,{"$f":"#REF!","v":{"$error":"#REF!"}},0.2,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
["Soy Oil","Soybean Transport, miles",null,"Soybean transported by Medium Truck, miles",null,10,null,{"$f":"'T&D'!$B$58*F41/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*F41/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*I41/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*L41/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*O41/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*R41/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*U41/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*X41/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*AA41/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*AD41/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*AG41/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*AJ41/10","v":{"$error":"#REF!"}}]
[{"$f":"IF('BD RD Feedstock'!C3=\"Others\",'BD RD Feedstock'!C5,\"\")","v":""},null,null,"Soybean transported by Heavy Duty Diesel Truck, miles",null,50,null,{"$f":"'T&D'!$J$97*F42/50","v":0},50,null,{"$f":"'T&D'!$K$97*I42/50","v":{"$error":"#REF!"}},50,null,{"$f":"'T&D'!$L$97*L42/50","v":0},50,null,{"$f":"'T&D'!$M$97*O42/50","v":0},50,null,{"$f":"'T&D'!$N$97*R42/50","v":0},50,null,{"$f":"'T&D'!$O$97*U42/50","v":0},50,null,{"$f":"'T&D'!$P$97*X42/50","v":0},50,null,{"$f":"'T&D'!$Q$97*AA42/50","v":0},50,null,{"$f":"'T&D'!$R$97*AD42/50","v":0},50,null,{"$f":"'T&D'!$S$97*AG42/50","v":0},50,null,{"$f":"'T&D'!$T$97*AJ42/50","v":0},50,null,{"$f":"'T&D'!$U$97*AM42/50","v":0}]
[null,"Soybean Extraction, Btu/lb oil",null,"Total, Btu/lb oil",null,3687,null,{"$f":"IF('BD RD Feedstock'!C6=\"Use Standard Values\",#REF!,SUM(H44:H52))","v":{"$error":"#REF!"}},null,null,{"$f":"IF('BD RD Feedstock'!D6=\"Use Standard Values\",#REF!,SUM(K44:K52))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!E6=\"Use Standard Values\",#REF!,SUM(N44:N52))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!F6=\"Use Standard Values\",#REF!,SUM(Q44:Q52))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!G6=\"Use Standard Values\",#REF!,SUM(T44:T52))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!H6=\"Use Standard Values\",#REF!,SUM(W44:W52))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!I6=\"Use Standard Values\",#REF!,SUM(Z44:Z52))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!J6=\"Use Standard Values\",#REF!,SUM(AC44:AC52))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!K6=\"Use Standard Values\",#REF!,SUM(AF44:AF52))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!L6=\"Use Standard Values\",#REF!,SUM(AI44:AI52))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!M6=\"Use Standard Values\",#REF!,SUM(AL44:AL52))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!N6=\"Use Standard Values\",#REF!,SUM(AO44:AO52))","v":0}]
[null,null,null,"Residual Oil",null,{"$f":"$F$43*G44","v":0},0,{"$f":"F44*(100%*EF!$M16+Petroleum!$B$21*Petroleum!$I$4+Petroleum!$I$21)/10^6*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}}]
[null,null,null,"Diesel",null,{"$f":"$F$43*G45","v":0},0,{"$f":"F45*(0*EF!$Q16+20%*EF!$R16+0*EF!$S16+80%*EF!$T16+Petroleum!$B$21*Petroleum!$J$4+Petroleum!$J$21)/Reference!#REF!*(Reference!#REF!/Reference!$E$32)/Reference!#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}}]
[null,null,null,null,"Gasoline",0,0,{"$f":"F46*((EF!$V16+Petroleum!$B$21*Petroleum!$F$4+Petroleum!$F$21)/1000000)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}}]
[null,null,null,"Natural Gas ",null,2122.6059,0.57569999999999999,{"$f":"F47*(0*EF!$G16+0*EF!$D16+50%*EF!$B16+50%*EF!$C16+#REF!)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}}]
[null,null,null,"Coal",null,1044.8958,0.28339999999999999,{"$f":"F48*(100%*EF!$AC16+Coal!AH$5)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}}]
[null,null,null,null,"LPG",0,0]
[null,null,null,"N-Hexane",null,60.466800000000006,1.6400000000000001E-2,{"$f":"F50*(Petroleum!$B$21*Petroleum!$H$4+Petroleum!$H$21)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000+F50/Reference!#REF!*Reference!#REF!*Reference!B22*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000/Reference!$H$45","v":{"$error":"#REF!"}}]
[null,null,null,"Eletricity",null,458.6628,0.1244,{"$f":"F51*(Electricity!BP$6+Electricity!BP$7)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}}]
[null,null,null,"Renewable NG",null,0,0,{"$f":"F52*(0*EF!$G16+0*EF!$D16+50%*EF!$B16+50%*EF!$C16+#REF!)/10^6*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}}]
[null,"Soybean Oil Transport, miles",null,null,null,null,null,{"$f":"SUM(H54:H58)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(K54:K58)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(N54:N58)","v":0},null,null,{"$f":"SUM(Q54:Q58)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(T54:T58)","v":0},null,null,{"$f":"SUM(W54:W58)","v":0},null,null,{"$f":"SUM(Z54:Z58)","v":0},null,null,{"$f":"SUM(AC54:AC58)","v":0},null,null,{"$f":"SUM(AF54:AF58)","v":0},null,null,{"$f":"SUM(AI54:AI58)","v":0},null,null,{"$f":"SUM(AL54:AL58)","v":0},null,null,{"$f":"SUM(AO54:AO58)","v":0}]
[null,null,null,"Soy Oil transported by Medium Truck, miles",null,{"$f":"'BD RD Feedstock'!R38","v":"No Data"},null,{"$f":"IF(F54=\"No Data\",0,F54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!R65","v":"No Data"},null,{"$f":"IF(I54=\"No Data\",0,I54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!R92","v":"No Data"},null,{"$f":"IF(L54=\"No Data\",0,L54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!R119","v":"No Data"},null,{"$f":"IF(O54=\"No Data\",0,O54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!R146","v":"No Data"},null,{"$f":"IF(R54=\"No Data\",0,R54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!R173","v":"No Data"},null,{"$f":"IF(U54=\"No Data\",0,U54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(X54=\"No Data\",0,X54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AA54=\"No Data\",0,AA54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AD54=\"No Data\",0,AD54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AG54=\"No Data\",0,AG54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AJ54=\"No Data\",0,AJ54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AM54=\"No Data\",0,AM54/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0}]
[null,null,null,"Soy Oil transported by Heavy Duty Diesel Truck, miles",null,{"$f":"'BD RD Feedstock'!S38","v":50},null,{"$f":"IF(F55=\"No Data\",0,F55/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!S65","v":100},null,{"$f":"IF(I55=\"No Data\",0,I55/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!S92","v":"No Data"},null,{"$f":"IF(L55=\"No Data\",0,L55/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!S119","v":100},null,{"$f":"IF(O55=\"No Data\",0,O55/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!S146","v":"No Data"},null,{"$f":"IF(R55=\"No Data\",0,R55/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!S173","v":"No Data"},null,{"$f":"IF(U55=\"No Data\",0,U55/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(X55=\"No Data\",0,X55/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AA55=\"No Data\",0,AA55/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AD55=\"No Data\",0,AD55/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AG55=\"No Data\",0,AG55/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AJ55=\"No Data\",0,AJ55/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AM55=\"No Data\",0,AM55/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0}]
[null,null,null,"Soy Oil transported by Ocean Tanker, miles",null,{"$f":"'BD RD Feedstock'!T38","v":1000},null,{"$f":"IF(F56=\"No Data\",0,F56/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!T65","v":"No Data"},null,{"$f":"IF(I56=\"No Data\",0,I56/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!T92","v":"No Data"},null,{"$f":"IF(L56=\"No Data\",0,L56/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!T119","v":"No Data"},null,{"$f":"IF(O56=\"No Data\",0,O56/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!T146","v":"No Data"},null,{"$f":"IF(R56=\"No Data\",0,R56/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!T173","v":"No Data"},null,{"$f":"IF(U56=\"No Data\",0,U56/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(X56=\"No Data\",0,X56/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AA56=\"No Data\",0,AA56/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AD56=\"No Data\",0,AD56/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AG56=\"No Data\",0,AG56/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AJ56=\"No Data\",0,AJ56/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AM56=\"No Data\",0,AM56/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0}]
[null,null,null,"Soy Oil transported by Rail, miles",null,{"$f":"'BD RD Feedstock'!U38","v":10000},null,{"$f":"IF(F57=\"No Data\",0,F57/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!U65","v":1500},null,{"$f":"IF(I57=\"No Data\",0,I57/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!U92","v":"No Data"},null,{"$f":"IF(L57=\"No Data\",0,L57/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!U119","v":700},null,{"$f":"IF(O57=\"No Data\",0,O57/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!U146","v":"No Data"},null,{"$f":"IF(R57=\"No Data\",0,R57/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!U173","v":"No Data"},null,{"$f":"IF(U57=\"No Data\",0,U57/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(X57=\"No Data\",0,X57/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AA57=\"No Data\",0,AA57/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AD57=\"No Data\",0,AD57/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AG57=\"No Data\",0,AG57/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AJ57=\"No Data\",0,AJ57/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AM57=\"No Data\",0,AM57/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0}]
[null,null,null,"Soy Oil transported by Barge, miles",null,{"$f":"'BD RD Feedstock'!V38","v":1000},null,{"$f":"IF(F58=\"No Data\",0,F58/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!V65","v":1000},null,{"$f":"IF(I58=\"No Data\",0,I58/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!V92","v":"No Data"},null,{"$f":"IF(L58=\"No Data\",0,L58/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!V119","v":4000},null,{"$f":"IF(O58=\"No Data\",0,O58/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!V146","v":"No Data"},null,{"$f":"IF(R58=\"No Data\",0,R58/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!V173","v":"No Data"},null,{"$f":"IF(U58=\"No Data\",0,U58/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(X58=\"No Data\",0,X58/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AA58=\"No Data\",0,AA58/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AD58=\"No Data\",0,AD58/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AG58=\"No Data\",0,AG58/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AJ58=\"No Data\",0,AJ58/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AM58=\"No Data\",0,AM58/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0}]
[null,"ILUC",null,null,null,null,null,29.1,null,null,{"$f":"H59","v":29.1},null,null,{"$f":"H59","v":29.1},null,null,{"$f":"H59","v":29.1},null,null,{"$f":"K59","v":29.1},null,null,{"$f":"N59","v":29.1},null,null,{"$f":"Q59","v":29.1},null,null,{"$f":"T59","v":29.1},null,null,{"$f":"W59","v":29.1},null,null,{"$f":"Z59","v":29.1},null,null,{"$f":"AC59","v":29.1},null,null,{"$f":"AF59","v":29.1}]
[null,"Feedstock Production",null,null,null,{"$f":"IF('BD RD Feedstock'!C3=\"Canola Oil\",\"Canola Oil 1\",\"\")","v":""},{"$f":"IF(F60=\"Canola Oil 1\",'BD RD Feedstock'!C8,\"\")","v":""},{"$f":"H61+H62+H63+H64+H74","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!D3=\"Canola Oil\",\"Canola Oil 2\",\"\")","v":""},{"$f":"IF(I60=\"Canola Oil 2\",'BD RD Feedstock'!D8,\"\")","v":""},{"$f":"K61+K62+K63+K64+K74","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!E3=\"Canola Oil\",\"Canola Oil 3\",\"\")","v":""},{"$f":"IF(L60=\"Canola Oil 3\",'BD RD Feedstock'!E8,\"\")","v":""},{"$f":"N61+N62+N63+N64+N74","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!F3=\"Canola Oil\",\"Canola Oil 4\",\"\")","v":""},{"$f":"IF(O60=\"Canola Oil 4\",'BD RD Feedstock'!F8,\"\")","v":""},{"$f":"Q61+Q62+Q63+Q64+Q74","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!G3=\"Canola Oil\",\"Canola Oil 5\",\"\")","v":""},{"$f":"IF(R60=\"Canola Oil 5\",'BD RD Feedstock'!G8,\"\")","v":""},{"$f":"T61+T62+T63+T64+T74","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!J3=\"Canola Oil\",\"Canola Oil 6\",\"\")","v":""},{"$f":"IF(U60=\"Canola Oil 6\",'BD RD Feedstock'!H8,\"\")","v":""},{"$f":"W61+W62+W63+W64+W74","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!K3=\"Canola Oil\",\"Canola Oil 7\",\"\")","v":""},{"$f":"IF(X60=\"Canola Oil 7\",'BD RD Feedstock'!I8,\"\")","v":""},{"$f":"Z61+Z62+Z63+Z64+Z74","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!J3=\"Canola Oil\",\"Canola Oil 8\",\"\")","v":""},{"$f":"IF(AA60=\"Canola Oil 8\",'BD RD Feedstock'!J8,\"\")","v":""},{"$f":"AC61+AC62+AC63+AC64+AC74","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!K3=\"Canola Oil\",\"Canola Oil 9\",\"\")","v":""},{"$f":"IF(AD60=\"Canola Oil 9\",'BD RD Feedstock'!K8,\"\")","v":""},{"$f":"AF61+AF62+AF63+AF64+AF74","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!L3=\"Canola Oil\",\"Canola Oil 9\",\"\")","v":""},{"$f":"IF(AG60=\"Canola Oil 9\",'BD RD Feedstock'!L8,\"\")","v":""},{"$f":"AI61+AI62+AI63+AI64+AI74","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!M3=\"Canola Oil\",\"Canola Oil 11\",\"\")","v":""},{"$f":"IF(AJ60=\"Canola Oil 11\",'BD RD Feedstock'!M8,\"\")","v":""},{"$f":"AL61+AL62+AL63+AL64+AL74","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!N3=\"Canola Oil\",\"Canola Oil 12\",\"\")","v":""},{"$f":"IF(AM60=\"Canola Oil 12\",'BD RD Feedstock'!N8,\"\")","v":""},{"$f":"AO61+AO62+AO63+AO64+AO74","v":{"$error":"#REF!"}}]
[null,"Canola Farming and Fertilizers",null,"Oil Yield, lb oil/lb canola",null,0.42799999999999999,null,{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"F61","v":0.42799999999999999}]
["Canola Oil","Canola Transport",null,"Canola transported by Medium Truck, miles",null,10,null,{"$f":"'T&D'!$B$58*F62/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*I62/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*I62/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*L62/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*O62/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*R62/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*U62/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*X62/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*AA62/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*AD62/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*AG62/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*AJ62/10","v":{"$error":"#REF!"}}]
[{"$f":"IF('BD RD Feedstock'!D3=\"Others\",'BD RD Feedstock'!D5,\"\")","v":""},null,null,"Canola transported by Heavy Duty Diesel Truck, miles",null,50,null,{"$f":"'T&D'!$J$97*F63/50","v":0},50,null,{"$f":"'T&D'!$K$97*I63/50","v":{"$error":"#REF!"}},50,null,{"$f":"'T&D'!$L$97*L63/50","v":0},50,null,{"$f":"'T&D'!$M$97*O63/50","v":0},50,null,{"$f":"'T&D'!$N$97*R63/50","v":0},50,null,{"$f":"'T&D'!$O$97*U63/50","v":0},50,null,{"$f":"'T&D'!$P$97*X63/50","v":0},50,null,{"$f":"'T&D'!$Q$97*AA63/50","v":0},50,null,{"$f":"'T&D'!$R$97*AD63/50","v":0},50,null,{"$f":"'T&D'!$S$97*AG63/50","v":0},50,null,{"$f":"'T&D'!$T$97*AJ63/50","v":0},50,null,{"$f":"'T&D'!$U$97*AM63/50","v":0}]
[null,"Canola Oil Extraction",null,"Total, Btu/lb oil",null,1238,null,{"$f":"IF('BD RD Feedstock'!C6=\"Use Standard Values\",#REF!,SUM(H65:H73))","v":{"$error":"#REF!"}},null,null,{"$f":"IF('BD RD Feedstock'!D6=\"Use Standard Values\",#REF!,SUM(K65:K73))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!E6=\"Use Standard Values\",#REF!,SUM(N65:N73))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!F6=\"Use Standard Values\",#REF!,SUM(Q65:Q73))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!G6=\"Use Standard Values\",#REF!,SUM(T65:T73))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!H6=\"Use Standard Values\",#REF!,SUM(W65:W73))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!I6=\"Use Standard Values\",#REF!,SUM(Z65:Z73))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!J6=\"Use Standard Values\",#REF!,SUM(AC65:AC73))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!K6=\"Use Standard Values\",#REF!,SUM(AF65:AF73))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!L6=\"Use Standard Values\",#REF!,SUM(AI65:AI73))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!M6=\"Use Standard Values\",#REF!,SUM(AL65:AL73))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!N6=\"Use Standard Values\",#REF!,SUM(AO65:AO73))","v":0}]
[null,null,null,"Residual Oil",null,{"$f":"$F$64*G65","v":0}]
[null,null,null,"Diesel",null,0]
[null,null,null,null,"Gasoline",0]
[null,null,null,"Natural Gas ",null,1005.2560000000001,0.81200000000000006,{"$f":"F68*(0*EF!$G16+0*EF!$D16+50%*EF!$B16+50%*EF!$C16+#REF!)/1000000*#REF!*(1-#REF!)/$F$173*$F$61/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}}]
[null,null,null,"Coal",null,0]
[null,null,null,null,"LPG",0]
[null,null,null,"N-Hexane",null,54.471999999999994,4.3999999999999997E-2,{"$f":"F71*(Petroleum!$B$21*Petroleum!$H$4+Petroleum!$H$21)/1000000*#REF!*(1-#REF!)/$F$173*$F$61/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000+F71/Reference!#REF!*Reference!#REF!*Reference!B22*#REF!*(1-#REF!)*$F$173*$F$61/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000/Reference!$H$45","v":{"$error":"#REF!"}}]
[null,null,null,"Eletricity",null,178.27199999999999,0.14399999999999999,{"$f":"F72*(Electricity!BP$6+Electricity!BP$7)/1000000*#REF!*(1-#REF!)/$F$173*$F$61/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}}]
[null,null,null,"Renewable NG",null,0]
[null,"Canola Oil Transport",null,null,null,null,null,{"$f":"SUM(H75:H79)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(K75:K79)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(N75:N79)","v":0},null,null,{"$f":"SUM(Q75:Q79)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(T75:T79)","v":0},null,null,{"$f":"SUM(W75:W79)","v":0},null,null,{"$f":"SUM(Z75:Z79)","v":0},null,null,{"$f":"SUM(AC75:AC79)","v":0},null,null,{"$f":"SUM(AF75:AF79)","v":0},null,null,{"$f":"SUM(AI75:AI79)","v":0},null,null,{"$f":"SUM(AL75:AL79)","v":0},null,null,{"$f":"SUM(AO75:AO79)","v":0}]
[null,null,null,"Canola Oil transported by Medium Truck, miles",null,{"$f":"'BD RD Feedstock'!R38","v":"No Data"},null,{"$f":"IF(F75=\"No Data\",0,F75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!R65","v":"No Data"},null,{"$f":"IF(I75=\"No Data\",0,I75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!R92","v":"No Data"},null,{"$f":"IF(L75=\"No Data\",0,L75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!R119","v":"No Data"},null,{"$f":"IF(O75=\"No Data\",0,O75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!R146","v":"No Data"},null,{"$f":"IF(R75=\"No Data\",0,R75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!R173","v":"No Data"},null,{"$f":"IF(U75=\"No Data\",0,U75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(X75=\"No Data\",0,X75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AA75=\"No Data\",0,AA75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AD75=\"No Data\",0,AD75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AG75=\"No Data\",0,AG75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AJ75=\"No Data\",0,AJ75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AM75=\"No Data\",0,AM75/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0}]
[null,null,null,"Canola Oil transported by Heavy Duty Diesel Truck, miles",null,{"$f":"'BD RD Feedstock'!S38","v":50},null,{"$f":"IF(F76=\"No Data\",0,F76/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!S65","v":100},null,{"$f":"IF(I76=\"No Data\",0,I76/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!S92","v":"No Data"},null,{"$f":"IF(L76=\"No Data\",0,L76/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!S119","v":100},null,{"$f":"IF(O76=\"No Data\",0,O76/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!S146","v":"No Data"},null,{"$f":"IF(R76=\"No Data\",0,R76/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!S173","v":"No Data"},null,{"$f":"IF(U76=\"No Data\",0,U76/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(X76=\"No Data\",0,X76/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AA76=\"No Data\",0,AA76/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AD76=\"No Data\",0,AD76/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AG76=\"No Data\",0,AG76/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AJ76=\"No Data\",0,AJ76/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AM76=\"No Data\",0,AM76/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0}]
[null,null,null,"Canola Oil transported by Ocean Tanker, miles",null,{"$f":"'BD RD Feedstock'!T38","v":1000},null,{"$f":"IF(F77=\"No Data\",0,F77/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!T65","v":"No Data"},null,{"$f":"IF(I77=\"No Data\",0,I77/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!T92","v":"No Data"},null,{"$f":"IF(L77=\"No Data\",0,L77/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!T119","v":"No Data"},null,{"$f":"IF(O77=\"No Data\",0,O77/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!T146","v":"No Data"},null,{"$f":"IF(R77=\"No Data\",0,R77/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!T173","v":"No Data"},null,{"$f":"IF(U77=\"No Data\",0,U77/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(X77=\"No Data\",0,X77/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AA77=\"No Data\",0,AA77/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AD77=\"No Data\",0,AD77/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AG77=\"No Data\",0,AG77/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AJ77=\"No Data\",0,AJ77/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AM77=\"No Data\",0,AM77/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0}]
[null,null,null,"Canola Oil transported by Rail, miles",null,{"$f":"'BD RD Feedstock'!U38","v":10000},null,{"$f":"IF(F78=\"No Data\",0,F78/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!U65","v":1500},null,{"$f":"IF(I78=\"No Data\",0,I78/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!U92","v":"No Data"},null,{"$f":"IF(L78=\"No Data\",0,L78/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!U119","v":700},null,{"$f":"IF(O78=\"No Data\",0,O78/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!U146","v":"No Data"},null,{"$f":"IF(R78=\"No Data\",0,R78/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!U173","v":"No Data"},null,{"$f":"IF(U78=\"No Data\",0,U78/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(X78=\"No Data\",0,X78/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AA78=\"No Data\",0,AA78/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AD78=\"No Data\",0,AD78/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AG78=\"No Data\",0,AG78/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AJ78=\"No Data\",0,AJ78/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AM78=\"No Data\",0,AM78/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0}]
[null,null,null,"Canola Oil transported by Barge, miles",null,{"$f":"'BD RD Feedstock'!V38","v":1000},null,{"$f":"IF(F79=\"No Data\",0,F79/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!V65","v":1000},null,{"$f":"IF(I79=\"No Data\",0,I79/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!V92","v":"No Data"},null,{"$f":"IF(L79=\"No Data\",0,L79/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!V119","v":4000},null,{"$f":"IF(O79=\"No Data\",0,O79/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!V146","v":"No Data"},null,{"$f":"IF(R79=\"No Data\",0,R79/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!V173","v":"No Data"},null,{"$f":"IF(U79=\"No Data\",0,U79/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(X79=\"No Data\",0,X79/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AA79=\"No Data\",0,AA79/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AD79=\"No Data\",0,AD79/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AG79=\"No Data\",0,AG79/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AJ79=\"No Data\",0,AJ79/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AM79=\"No Data\",0,AM79/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0}]
[null,"ILUC",null,null,null,null,null,{"$f":"14.5","v":14.5},null,null,{"$f":"H80","v":14.5},null,null,{"$f":"H80","v":14.5},null,null,{"$f":"H80","v":14.5},null,null,{"$f":"H80","v":14.5},null,null,{"$f":"H80","v":14.5},null,null,{"$f":"K80","v":14.5},null,null,{"$f":"N80","v":14.5},null,null,{"$f":"Q80","v":14.5},null,null,{"$f":"T80","v":14.5},null,null,{"$f":"W80","v":14.5},null,null,{"$f":"Z80","v":14.5}]
[null,"Feedstock Production",null,null,null,{"$f":"IF('BD RD Feedstock'!C3=\"Corn Oil\",\"Corn Oil 1\",\"\")","v":""},{"$f":"IF(F81=\"Corn Oil 1\",'BD RD Feedstock'!C8,\"\")","v":""},{"$f":"H82+H83+H84+H85+H95","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!D3=\"Corn Oil\",\"Corn Oil 2\",\"\")","v":""},{"$f":"IF(I81=\"Corn Oil 2\",'BD RD Feedstock'!D8,\"\")","v":""},{"$f":"K82+K83+K84+K85+K95","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!E3=\"Corn Oil\",\"Corn Oil 3\",\"\")","v":"Corn Oil 3"},{"$f":"IF(L81=\"Corn Oil 3\",'BD RD Feedstock'!E8,\"\")","v":"None"},{"$f":"N82+N83+N84+N85+N95","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!F3=\"Corn Oil\",\"Corn Oil 4\",\"\")","v":""},{"$f":"IF(O81=\"Corn Oil 4\",'BD RD Feedstock'!F8,\"\")","v":""},{"$f":"Q82+Q83+Q84+Q85+Q95","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!G3=\"Corn Oil\",\"Corn Oil 5\",\"\")","v":""},{"$f":"IF(R81=\"Corn Oil 5\",'BD RD Feedstock'!G8,\"\")","v":""},{"$f":"T82+T83+T84+T85+T95","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!H3=\"Corn Oil\",\"Corn Oil 6\",\"\")","v":""},{"$f":"IF(U81=\"Corn Oil 6\",'BD RD Feedstock'!H8,\"\")","v":""},{"$f":"W82+W83+W84+W85+W95","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!I3=\"Corn Oil\",\"Corn Oil 7\",\"\")","v":""},{"$f":"IF(X81=\"Corn Oil 7\",'BD RD Feedstock'!I8,\"\")","v":""},{"$f":"Z82+Z83+Z84+Z85+Z95","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!J3=\"Corn Oil\",\"Corn Oil 8\",\"\")","v":""},{"$f":"IF(AA81=\"Corn Oil 8\",'BD RD Feedstock'!J8,\"\")","v":""},{"$f":"AC82+AC83+AC84+AC85+AC95","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!K3=\"Corn Oil\",\"Corn Oil 9\",\"\")","v":""},{"$f":"IF(AD81=\"Corn Oil 9\",'BD RD Feedstock'!K8,\"\")","v":""},{"$f":"AF82+AF83+AF84+AF85+AF95","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!L3=\"Corn Oil\",\"Corn Oil 10\",\"\")","v":""},{"$f":"IF(AG81=\"Corn Oil 10\",'BD RD Feedstock'!L8,\"\")","v":""},{"$f":"AI82+AI83+AI84+AI85+AI95","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!M3=\"Corn Oil\",\"Corn Oil 11\",\"\")","v":""},{"$f":"IF(AJ81=\"Corn Oil 11\",'BD RD Feedstock'!M8,\"\")","v":""},{"$f":"AL82+AL83+AL84+AL85+AL95","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!N3=\"Corn Oil\",\"Corn Oil 12\",\"\")","v":""},{"$f":"IF(AM81=\"Corn Oil 12\",'BD RD Feedstock'!N8,\"\")","v":""},{"$f":"AO82+AO83+AO84+AO85+AO95","v":{"$error":"#REF!"}}]
[null,"Corn Oil Extraction Yield",null,"Oil Yield, lb oil/lb DGS",null,{"$f":"0.02/5.635","v":3.5492457852706301E-3}]
["Corn Oil","Corn Oil Transport",null,"Corn Oil transported by Medium Truck, miles",null,10,null,{"$f":"'T&D'!$B$58*F83/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*F83/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*I83/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*L83/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*O83/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*R83/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*U83/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*X83/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*AA83/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*AD83/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*AG83/10","v":{"$error":"#REF!"}},10,null,{"$f":"'T&D'!$B$58*AJ83/10","v":{"$error":"#REF!"}}]
[null,null,null,"Corn Oil transported by Heavy Duty Diesel Truck, miles",null,50,null,{"$f":"'T&D'!$J$97*F84/50","v":0},50,null,{"$f":"'T&D'!$K$97*I84/50","v":{"$error":"#REF!"}},50,null,{"$f":"'T&D'!$L$97*L84/50","v":0},50,null,{"$f":"'T&D'!$M$97*O84/50","v":0},50,null,{"$f":"'T&D'!$N$97*R84/50","v":0},50,null,{"$f":"'T&D'!$O$97*U84/50","v":0},50,null,{"$f":"'T&D'!$P$97*X84/50","v":0},50,null,{"$f":"'T&D'!$Q$97*AA84/50","v":0},50,null,{"$f":"'T&D'!$R$97*AD84/50","v":0},50,null,{"$f":"'T&D'!$S$97*AG84/50","v":0},50,null,{"$f":"'T&D'!$T$97*AJ84/50","v":0},50,null,{"$f":"'T&D'!$U$97*AM84/50","v":0}]
[null,"Corn Oil Extraction",null,"Total, Btu/lb oil",null,924.29,null,{"$f":"IF('BD RD Feedstock'!C6=\"Use Standard Values\",#REF!,SUM(H86:H94))","v":{"$error":"#REF!"}},null,null,{"$f":"IF('BD RD Feedstock'!D6=\"Use Standard Values\",#REF!,SUM(H86:H94))","v":{"$error":"#REF!"}},null,null,{"$f":"IF('BD RD Feedstock'!E6=\"Use Standard Values\",#REF!,SUM(K86:K94))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!F6=\"Use Standard Values\",#REF!,SUM(N86:N94))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!G6=\"Use Standard Values\",5.28,SUM(T86:T94))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!H6=\"Use Standard Values\",5.28,SUM(W86:W94))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!I6=\"Use Standard Values\",5.28,SUM(Z86:Z94))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!L6=\"Use Standard Values\",5.28,SUM(AC86:AC94))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!O6=\"Use Standard Values\",5.28,SUM(AF86:AF94))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!R6=\"Use Standard Values\",5.28,SUM(AI86:AI94))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!U6=\"Use Standard Values\",5.28,SUM(AL86:AL94))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!X6=\"Use Standard Values\",5.28,SUM(AO86:AO94))","v":0}]
[null,null,null,"Residual Oil"]
[null,null,null,"Diesel"]
[null,null,null,null,"Gasoline"]
[null,null,null,"Natural Gas ",null,767.25,{"$f":"F89/F85","v":0.83009661469884999},{"$f":"F89*(0*EF!$G16+0*EF!$D16+50%*EF!$B16+50%*EF!$C16+#REF!)/Reference!#REF!*#REF!","v":{"$error":"#REF!"}}]
[null,null,null,"Coal",null,null,null,{"$f":"F90*(100%*EF!$AC6+Coal!$AH$5)/1000000*#REF!","v":{"$error":"#REF!"}}]
[null,null,null,null,"LPG"]
[null,null,null,"N-Hexane"]
[null,null,null,"Eletricity",null,157.03,{"$f":"F93/F85","v":0.16989256618593732},{"$f":"F93*(Electricity!BP$6+Electricity!BP$7)/Reference!#REF!*#REF!","v":{"$error":"#REF!"}}]
[null,null,null,"Renewable NG"]
[null,"Corn Oil Transport",null,null,null,null,null,{"$f":"SUM(H96:H100)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(K96:K100)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(N96:N100)","v":0},null,null,{"$f":"SUM(Q96:Q100)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(T96:T100)","v":0},null,null,{"$f":"SUM(W96:W100)","v":0},null,null,{"$f":"SUM(Z96:Z100)","v":0},null,null,{"$f":"SUM(AC96:AC100)","v":0},null,null,{"$f":"SUM(AF96:AF100)","v":0},null,null,{"$f":"SUM(AI96:AI100)","v":0},null,null,{"$f":"SUM(AL96:AL100)","v":0},null,null,{"$f":"SUM(AO96:AO100)","v":0}]
[null,null,null,"Corn Oil transported by Medium Truck, miles",null,{"$f":"'BD RD Feedstock'!R38","v":"No Data"},null,{"$f":"IF(F96=\"No Data\",0,F96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!R65","v":"No Data"},null,{"$f":"IF(I96=\"No Data\",0,I96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!R92","v":"No Data"},null,{"$f":"IF(L96=\"No Data\",0,L96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!R119","v":"No Data"},null,{"$f":"IF(O96=\"No Data\",0,O96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!R146","v":"No Data"},null,{"$f":"IF(R96=\"No Data\",0,R96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!R173","v":"No Data"},null,{"$f":"IF(U96=\"No Data\",0,U96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(X96=\"No Data\",0,X96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AA96=\"No Data\",0,AA96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AD96=\"No Data\",0,AD96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AG96=\"No Data\",0,AG96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AJ96=\"No Data\",0,AJ96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AM96=\"No Data\",0,AM96/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0}]
[null,null,null,"Corn Oil transported by Heavy Duty Diesel Truck, miles",null,{"$f":"'BD RD Feedstock'!S38","v":50},null,{"$f":"IF(F97=\"No Data\",0,F97/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!S65","v":100},null,{"$f":"IF(I97=\"No Data\",0,I97/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!S92","v":"No Data"},null,{"$f":"IF(L97=\"No Data\",0,L97/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!S119","v":100},null,{"$f":"IF(O97=\"No Data\",0,O97/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!S146","v":"No Data"},null,{"$f":"IF(R97=\"No Data\",0,R97/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!S173","v":"No Data"},null,{"$f":"IF(U97=\"No Data\",0,U97/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(X97=\"No Data\",0,X97/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AA97=\"No Data\",0,AA97/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AD97=\"No Data\",0,AD97/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AG97=\"No Data\",0,AG97/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AJ97=\"No Data\",0,AJ97/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AM97=\"No Data\",0,AM97/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0}]
[null,null,null,"Corn Oil transported by Ocean Tanker, miles",null,{"$f":"'BD RD Feedstock'!T38","v":1000},null,{"$f":"IF(F98=\"No Data\",0,F98/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!T65","v":"No Data"},null,{"$f":"IF(I98=\"No Data\",0,I98/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!T92","v":"No Data"},null,{"$f":"IF(L98=\"No Data\",0,L98/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!T119","v":"No Data"},null,{"$f":"IF(O98=\"No Data\",0,O98/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!T146","v":"No Data"},null,{"$f":"IF(R98=\"No Data\",0,R98/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!T173","v":"No Data"},null,{"$f":"IF(U98=\"No Data\",0,U98/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(X98=\"No Data\",0,X98/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AA98=\"No Data\",0,AA98/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AD98=\"No Data\",0,AD98/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AG98=\"No Data\",0,AG98/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AJ98=\"No Data\",0,AJ98/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AM98=\"No Data\",0,AM98/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0}]
[null,null,null,"Corn Oil transported by Rail, miles",null,{"$f":"'BD RD Feedstock'!U38","v":10000},null,{"$f":"IF(F99=\"No Data\",0,F99/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!U65","v":1500},null,{"$f":"IF(I99=\"No Data\",0,I99/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!U92","v":"No Data"},null,{"$f":"IF(L99=\"No Data\",0,L99/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!U119","v":700},null,{"$f":"IF(O99=\"No Data\",0,O99/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!U146","v":"No Data"},null,{"$f":"IF(R99=\"No Data\",0,R99/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!U173","v":"No Data"},null,{"$f":"IF(U99=\"No Data\",0,U99/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(X99=\"No Data\",0,X99/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AA99=\"No Data\",0,AA99/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AD99=\"No Data\",0,AD99/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AG99=\"No Data\",0,AG99/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AJ99=\"No Data\",0,AJ99/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AM99=\"No Data\",0,AM99/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0}]
[null,null,null,"Corn Oil transported by Barge, miles",null,{"$f":"'BD RD Feedstock'!V38","v":1000},null,{"$f":"IF(F100=\"No Data\",0,F100/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!V65","v":1000},null,{"$f":"IF(I100=\"No Data\",0,I100/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!V92","v":"No Data"},null,{"$f":"IF(L100=\"No Data\",0,L100/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!V119","v":4000},null,{"$f":"IF(O100=\"No Data\",0,O100/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!V146","v":"No Data"},null,{"$f":"IF(R100=\"No Data\",0,R100/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!V173","v":"No Data"},null,{"$f":"IF(U100=\"No Data\",0,U100/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(X100=\"No Data\",0,X100/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AA100=\"No Data\",0,AA100/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AD100=\"No Data\",0,AD100/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AG100=\"No Data\",0,AG100/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AJ100=\"No Data\",0,AJ100/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AM100=\"No Data\",0,AM100/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0}]
[null,"ILUC",null,null,null,null,null,0,null,null,{"$f":"H101","v":0},null,null,{"$f":"K101","v":0}]
[null,"Feedstock Production",null,null,null,{"$f":"IF('BD RD Feedstock'!C3=\"Used Cooking Oil\",\"UCO 1\",\"\")","v":""},{"$f":"IF(F81=\"UCO 1\",'BD RD Feedstock'!C8,\"\")","v":""},{"$f":"H103+H104+H105+H106+H115","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!D3=\"Used Cooking Oil\",\"UCO 2\",\"\")","v":""},{"$f":"IF(I102=\"UCO 2\",'BD RD Feedstock'!D8,\"\")","v":""},{"$f":"K103+K104+K105+K106+K115","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!E3=\"Used Cooking Oil\",\"UCO 3\",\"\")","v":""},{"$f":"IF(L102=\"UCO 3\",'BD RD Feedstock'!E8,\"\")","v":""},{"$f":"N103+N104+N105+N106+N115","v":0},{"$f":"IF('BD RD Feedstock'!F3=\"Used Cooking Oil\",\"UCO 4\",\"\")","v":""},{"$f":"IF(O102=\"UCO 4\",'BD RD Feedstock'!F8,\"\")","v":""},{"$f":"Q103+Q104+Q105+Q106+Q115","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!G3=\"Used Cooking Oil\",\"UCO 5\",\"\")","v":""},{"$f":"IF(R102=\"UCO 5\",'BD RD Feedstock'!G8,\"\")","v":""},{"$f":"T103+T104+T105+T106+T115","v":0},{"$f":"IF('BD RD Feedstock'!J3=\"Used Cooking Oil\",\"UCO 5\",\"\")","v":""},{"$f":"IF(U102=\"UCO 5\",'BD RD Feedstock'!J8,\"\")","v":""},{"$f":"W103+W104+W105+W106+W115","v":0},{"$f":"IF('BD RD Feedstock'!M3=\"Used Cooking Oil\",\"UCO 5\",\"\")","v":""},{"$f":"IF(X102=\"UCO 5\",'BD RD Feedstock'!M8,\"\")","v":""},{"$f":"Z103+Z104+Z105+Z106+Z115","v":0},{"$f":"IF('BD RD Feedstock'!J3=\"Used Cooking Oil\",\"UCO 8\",\"\")","v":""},{"$f":"IF(AA102=\"UCO8\",'BD RD Feedstock'!J8,\"\")","v":""},{"$f":"AC103+AC104+AC105+AC106+AC115","v":0},{"$f":"IF('BD RD Feedstock'!K3=\"Used Cooking Oil\",\"UCO 9\",\"\")","v":""},{"$f":"IF(AD102=\"UCO 9\",'BD RD Feedstock'!K8,\"\")","v":""},{"$f":"AF103+AF104+AF105+AF106+AF115","v":0},{"$f":"IF('BD RD Feedstock'!L3=\"Used Cooking Oil\",\"UCO 10\",\"\")","v":""},{"$f":"IF(AG102=\"UCO 10\",'BD RD Feedstock'!L8,\"\")","v":""},{"$f":"AI103+AI104+AI105+AI106+AI115","v":0},{"$f":"IF('BD RD Feedstock'!M3=\"Used Cooking Oil\",\"UCO 11\",\"\")","v":""},{"$f":"IF(AJ102=\"UCO 11\",'BD RD Feedstock'!M8,\"\")","v":""},{"$f":"AL103+AL104+AL105+AL106+AL115","v":0},{"$f":"IF('BD RD Feedstock'!N3=\"Used Cooking Oil\",\"UCO 12\",\"\")","v":""},{"$f":"IF(AM102=\"UCO 12\",'BD RD Feedstock'!N8,\"\")","v":""},{"$f":"AO103+AO104+AO105+AO106+AO115","v":0}]
[null,"Raw UCO Collection",null,"Oil Yield, lb oil/lb raw UCO",null,1.25,null,null,{"$f":"F103","v":1.25},null,null,{"$f":"F103","v":1.25},null,null,{"$f":"F103","v":1.25},null,null,{"$f":"L103","v":1.25},null,null,{"$f":"R103","v":1.25},null,null,{"$f":"U103","v":1.25},null,null,{"$f":"X103","v":1.25},null,null,{"$f":"AA103","v":1.25},null,null,{"$f":"AD103","v":1.25},null,null,{"$f":"AG103","v":1.25},null,null,{"$f":"AJ103","v":1.25}]
["Used Cooking Oil","Raw UCO Transport",null,"Raw UCO transported by Heavy Truck, miles",null,50,null,{"$f":"'T&D'!$J$97*F104/50","v":0},50,null,{"$f":"'T&D'!$K$97*I104/50","v":{"$error":"#REF!"}},50,null,{"$f":"'T&D'!$L$97*L104/50","v":0},50,null,{"$f":"'T&D'!$M$97*O104/50","v":0},50,null,{"$f":"'T&D'!$N$97*R104/50","v":0},50,null,{"$f":"'T&D'!$O$97*U104/50","v":0},50,null,{"$f":"'T&D'!$P$97*X104/50","v":0},50,null,{"$f":"'T&D'!$Q$97*AA104/50","v":0},50,null,{"$f":"'T&D'!$R$97*AD104/50","v":0},50,null,{"$f":"'T&D'!$S$97*AG104/50","v":0},50,null,{"$f":"'T&D'!$T$97*AJ104/50","v":0},50,null,{"$f":"'T&D'!$U$97*AM104/50","v":0}]
[null,"UCO Treatment",null,"Total, Btu/lb oil",null,1073,null,{"$f":"IF('BD RD Feedstock'!C6=\"Use Standard Values\",#REF!,SUM(H106:H114))","v":{"$error":"#REF!"}},null,null,{"$f":"IF('BD RD Feedstock'!D6=\"Use Standard Values\",#REF!,SUM(K106:K114))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!E6=\"Use Standard Values\",#REF!,SUM(N106:N114))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!F6=\"Use Standard Values\",#REF!,SUM(Q106:Q114))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!G6=\"Use Standard Values\",#REF!,SUM(T106:T114))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!H6=\"Use Standard Values\",#REF!,SUM(W106:W114))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!I6=\"Use Standard Values\",#REF!,SUM(Z106:Z114))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!J6=\"Use Standard Values\",#REF!,SUM(AC106:AC114))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!K6=\"Use Standard Values\",#REF!,SUM(AF106:AF114))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!L6=\"Use Standard Values\",#REF!,SUM(AI106:AI114))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!M6=\"Use Standard Values\",#REF!,SUM(AL106:AL114))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!N6=\"Use Standard Values\",#REF!,SUM(AO106:AO114))","v":0}]
[null,null,null,"Residual Oil"]
[null,null,null,"Diesel"]
[null,null,null,null,"Gasoline"]
[null,null,null,"Natural Gas ",null,963,{"$f":"F109/F105","v":0.89748369058713884},{"$f":"F109*(0*EF!$G35+0*EF!$D35+50%*EF!$B35+50%*EF!$C35+#REF!)/1000000*#REF!*(1-#REF!)*$F$173*$F$61/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}}]
[null,null,null,"Coal"]
[null,null,null,null,"LPG"]
[null,null,null,"N-Hexane"]
[null,null,null,"Eletricity",null,110,{"$f":"F113/F105","v":0.10251630941286113},{"$f":"F113*(Electricity!BP$6+Electricity!BP$7)/1000000*#REF!*(1-#REF!)*$F$173*1/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}}]
[null,null,null,"Renewable NG"]
[null,"Rendered Oil Transport",null,null,null,null,null,{"$f":"SUM(H116:H120)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(K116:K120)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(N116:N120)","v":0},null,null,{"$f":"SUM(Q116:Q120)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(T116:T120)","v":0},null,null,{"$f":"SUM(W116:W120)","v":0},null,null,{"$f":"SUM(Z116:Z120)","v":0},null,null,{"$f":"SUM(AC116:AC120)","v":0},null,null,{"$f":"SUM(AF116:AF120)","v":0},null,null,{"$f":"SUM(AI116:AI120)","v":0},null,null,{"$f":"SUM(AL116:AL120)","v":0},null,null,{"$f":"SUM(AO116:AO120)","v":0}]
[null,null,null,"Rendered UCO transported by Medium Truck, miles",null,{"$f":"'BD RD Feedstock'!R38","v":"No Data"},null,{"$f":"IF(F116=\"No Data\",0,F116/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!R65","v":"No Data"},null,{"$f":"IF(I116=\"No Data\",0,I116/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!R92","v":"No Data"},null,{"$f":"IF(L116=\"No Data\",0,L116/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!R119","v":"No Data"},null,{"$f":"IF(O116=\"No Data\",0,O116/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!R146","v":"No Data"},null,{"$f":"IF(R116=\"No Data\",0,R116/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!R173","v":"No Data"},null,{"$f":"IF(U116=\"No Data\",0,U116/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(X116=\"No Data\",0,X116/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AA116=\"No Data\",0,AA116/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AD116=\"No Data\",0,AD116/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AG116=\"No Data\",0,AG116/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AJ116=\"No Data\",0,AJ116/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AM116=\"No Data\",0,AM116/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0}]
[null,null,null,"Rendered UCO transported by Heavy Duty Diesel Truck, miles",null,{"$f":"'BD RD Feedstock'!S38","v":50},null,{"$f":"IF(F117=\"No Data\",0,F117/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!S65","v":100},null,{"$f":"IF(I117=\"No Data\",0,I117/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!S92","v":"No Data"},null,{"$f":"IF(L117=\"No Data\",0,L117/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!S119","v":100},null,{"$f":"IF(O117=\"No Data\",0,O117/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!S146","v":"No Data"},null,{"$f":"IF(R117=\"No Data\",0,R117/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!S173","v":"No Data"},null,{"$f":"IF(U117=\"No Data\",0,U117/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(X117=\"No Data\",0,X117/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AA117=\"No Data\",0,AA117/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AD117=\"No Data\",0,AD117/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AG117=\"No Data\",0,AG117/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AJ117=\"No Data\",0,AJ117/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AM117=\"No Data\",0,AM117/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0}]
[null,null,null,"Rendered UCO transported by Ocean Tanker, miles",null,{"$f":"'BD RD Feedstock'!T38","v":1000},null,{"$f":"IF(F118=\"No Data\",0,F118/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!T65","v":"No Data"},null,{"$f":"IF(I118=\"No Data\",0,I118/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!T92","v":"No Data"},null,{"$f":"IF(L118=\"No Data\",0,L118/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!T119","v":"No Data"},null,{"$f":"IF(O118=\"No Data\",0,O118/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!T146","v":"No Data"},null,{"$f":"IF(R118=\"No Data\",0,R118/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!T173","v":"No Data"},null,{"$f":"IF(U118=\"No Data\",0,U118/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(X118=\"No Data\",0,X118/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AA118=\"No Data\",0,AA118/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AD118=\"No Data\",0,AD118/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AG118=\"No Data\",0,AG118/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AJ118=\"No Data\",0,AJ118/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AM118=\"No Data\",0,AM118/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0}]
[null,null,null,"Rendered UCO transported by Rail, miles",null,{"$f":"'BD RD Feedstock'!U38","v":10000},null,{"$f":"IF(F119=\"No Data\",0,F119/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!U65","v":1500},null,{"$f":"IF(I119=\"No Data\",0,I119/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!U92","v":"No Data"},null,{"$f":"IF(L119=\"No Data\",0,L119/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!U119","v":700},null,{"$f":"IF(O119=\"No Data\",0,O119/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!U146","v":"No Data"},null,{"$f":"IF(R119=\"No Data\",0,R119/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!U173","v":"No Data"},null,{"$f":"IF(U119=\"No Data\",0,U119/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(X119=\"No Data\",0,X119/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AA119=\"No Data\",0,AA119/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AD119=\"No Data\",0,AD119/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AG119=\"No Data\",0,AG119/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AJ119=\"No Data\",0,AJ119/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AM119=\"No Data\",0,AM119/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0}]
[null,null,null,"Rendered UCO by Barge, miles",null,{"$f":"'BD RD Feedstock'!V38","v":1000},null,{"$f":"IF(F120=\"No Data\",0,F120/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!V65","v":1000},null,{"$f":"IF(I120=\"No Data\",0,I120/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!V92","v":"No Data"},null,{"$f":"IF(L120=\"No Data\",0,L120/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!V119","v":4000},null,{"$f":"IF(O120=\"No Data\",0,O120/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!V146","v":"No Data"},null,{"$f":"IF(R120=\"No Data\",0,R120/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!V173","v":"No Data"},null,{"$f":"IF(U120=\"No Data\",0,U120/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(X120=\"No Data\",0,X120/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AA120=\"No Data\",0,AA120/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AD120=\"No Data\",0,AD120/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AG120=\"No Data\",0,AG120/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AJ120=\"No Data\",0,AJ120/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AM120=\"No Data\",0,AM120/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0}]
[null,"ILUC"]
[null,"Feedstock Production",null,null,null,{"$f":"IF('BD RD Feedstock'!C3=\"Tallow\",\"Tallow 1\",\"\")","v":"Tallow 1"},{"$f":"IF(F122=\"Tallow 1\",'BD RD Feedstock'!C8,\"\")","v":"2-User Defined Mix"},{"$f":"H123+H124+H125+H126+H136","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!D3=\"Tallow\",\"Tallow 2\",\"\")","v":"Tallow 2"},{"$f":"IF(I122=\"Tallow 2\",'BD RD Feedstock'!D8,\"\")","v":"3-CAMX Mix"},{"$f":"K123+K124+K125+K126+K136","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!E3=\"Tallow\",\"Tallow 3\",\"\")","v":""},{"$f":"IF(L122=\"Tallow 3\",'BD RD Feedstock'!E8,\"\")","v":""},{"$f":"N123+N124+N125+N126+N136","v":0},{"$f":"IF('BD RD Feedstock'!F3=\"Tallow\",\"Tallow 4\",\"\")","v":""},{"$f":"IF(O122=\"Tallow 4\",'BD RD Feedstock'!F8,\"\")","v":""},{"$f":"Q123+Q124+Q125+Q126+Q136","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!G3=\"Tallow\",\"Tallow 5\",\"\")","v":""},{"$f":"IF(R122=\"Tallow 5\",'BD RD Feedstock'!G8,\"\")","v":""},{"$f":"T123+T124+T125+T126+T136","v":0},null,null,{"$f":"W123+W124+W125+W126+W136","v":0},null,null,{"$f":"Z123+Z124+Z125+Z126+Z136","v":0},{"$f":"IF('BD RD Feedstock'!J3=\"Tallow\",\"Tallow 8\",\"\")","v":""},{"$f":"IF(AA122=\"Tallow 8\",'BD RD Feedstock'!J8,\"\")","v":""},{"$f":"AC123+AC124+AC125+AC126+AC136","v":0},{"$f":"IF('BD RD Feedstock'!K3=\"Tallow\",\"Tallow 9\",\"\")","v":""},{"$f":"IF(AD122=\"Tallow 9\",'BD RD Feedstock'!K8,\"\")","v":""},{"$f":"AF123+AF124+AF125+AF126+AF136","v":0},{"$f":"IF('BD RD Feedstock'!L3=\"Tallow\",\"Tallow 10\",\"\")","v":""},{"$f":"IF(AG122=\"Tallow 10\",'BD RD Feedstock'!L8,\"\")","v":""},{"$f":"AI123+AI124+AI125+AI126+AI136","v":0},{"$f":"IF('BD RD Feedstock'!M3=\"Tallow\",\"Tallow 11\",\"\")","v":""},{"$f":"IF(AJ122=\"Tallow 11\",'BD RD Feedstock'!M8,\"\")","v":""},{"$f":"AL123+AL124+AL125+AL126+AL136","v":0},{"$f":"IF('BD RD Feedstock'!N3=\"Tallow\",\"Tallow 12\",\"\")","v":""},{"$f":"IF(AM122=\"Tallow 12\",'BD RD Feedstock'!N8,\"\")","v":""},{"$f":"AO123+AO124+AO125+AO126+AO136","v":0}]
[null,"Tallow Collection",null,"Oil Yield, lb oil/lb raw Tallow",null,{"$f":"1/3.37","v":0.29673590504451036}]
["Tallow","Raw Tallow Transport",null,"Raw tallow transported by HeavyTruck, miles",null,50,null,{"$f":"'T&D'!$J$97*F124/50","v":0},50,null,{"$f":"'T&D'!$K$97*I124/50","v":{"$error":"#REF!"}},50,null,{"$f":"'T&D'!$L$97*L124/50","v":0},50,null,{"$f":"'T&D'!$M$97*O124/50","v":0},50,null,{"$f":"'T&D'!$N$97*R124/50","v":0},50,null,{"$f":"'T&D'!$O$97*U124/50","v":0},50,null,{"$f":"'T&D'!$P$97*X124/50","v":0},50,null,{"$f":"'T&D'!$Q$97*AA124/50","v":0},50,null,{"$f":"'T&D'!$R$97*AD124/50","v":0},50,null,{"$f":"'T&D'!$S$97*AG124/50","v":0},50,null,{"$f":"'T&D'!$T$97*AJ124/50","v":0},50,null,{"$f":"'T&D'!$U$97*AM124/50","v":0}]
[null,"Tallow Rendering",null,"Total, Btu/lb oil",null,{"$f":"SUM(F126:F135)","v":3944},null,{"$f":"IF('BD RD Feedstock'!C6=\"Use Standard Values\",#REF!,SUM(H126:H135))","v":{"$error":"#REF!"}},null,null,{"$f":"IF('BD RD Feedstock'!D6=\"Use Standard Values\",#REF!,SUM(K126:K135))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!E6=\"Use Standard Values\",#REF!,SUM(N126:N135))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!F6=\"Use Standard Values\",#REF!,SUM(Q126:Q135))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!G6=\"Use Standard Values\",#REF!,SUM(T126:T135))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!H6=\"Use Standard Values\",#REF!,SUM(W126:W135))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!I6=\"Use Standard Values\",#REF!,SUM(Z126:Z135))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!J6=\"Use Standard Values\",#REF!,SUM(AC126:AC135))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!K6=\"Use Standard Values\",#REF!,SUM(AF126:AF135))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!L6=\"Use Standard Values\",#REF!,SUM(AI126:AI135))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!M6=\"Use Standard Values\",#REF!,SUM(AL126:AL135))","v":0},null,null,{"$f":"IF('BD RD Feedstock'!N6=\"Use Standard Values\",#REF!,SUM(AO126:AO135))","v":0}]
[null,null,null,"Residual Oil",null,1056,{"$f":"F126/$F$125","v":0.26774847870182555},{"$f":"(F126*(100%*EF!$M16+Petroleum!$AM$26*Petroleum!$I$4+Petroleum!$AM$30)/10^6)/'BD-Production'!$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,"Diesel",null,null,{"$f":"F127/$F$125","v":0}]
[null,null,null,null,"Gasoline",null,0]
[null,null,null,"Natural Gas ",null,1611,0.40846855983772817,{"$f":"F129*(0*EF!$G16+0*EF!$D16+50%*EF!$B16+50%*EF!$C16+#REF!)/1000000/F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,"Coal",null,null,0]
[null,null,null,null,"LPG",null,0]
[null,null,null,"N-Hexane",null,null,0]
[null,null,null,"Eletricity",null,444,0.11257606490872211,{"$f":"(F133*(Electricity!$BP$6+Electricity!$BP$7)/1000000)/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!)","v":{"$error":"#REF!"}}]
[null,null,null,"Renewable NG",null,null,0]
[null,null,null,null,"Fat",833,0.21120689655172414]
[null,"Rendered Oil Transport",null,null,null,null,null,{"$f":"SUM(H137:H141)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(K137:K141)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(N137:N141)","v":0},null,null,{"$f":"SUM(Q137:Q141)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(T137:T141)","v":0},null,null,{"$f":"SUM(W137:W141)","v":0},null,null,{"$f":"SUM(Z137:Z141)","v":0},null,null,{"$f":"SUM(AC137:AC141)","v":0},null,null,{"$f":"SUM(AF137:AF141)","v":0},null,null,{"$f":"SUM(AI137:AI141)","v":0},null,null,{"$f":"SUM(AL137:AL141)","v":0},null,null,{"$f":"SUM(AO137:AO141)","v":0}]
[null,null,null,"Rendered Tallow Oil transported by Medium Truck, miles",null,{"$f":"'BD RD Feedstock'!R38","v":"No Data"},null,{"$f":"IF(F137=\"No Data\",0,F137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$65","v":"No Data"},null,{"$f":"IF(I137=\"No Data\",0,I137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$92","v":"No Data"},null,{"$f":"IF(L137=\"No Data\",0,L137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$119","v":"No Data"},null,{"$f":"IF(O137=\"No Data\",0,O137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$146","v":"No Data"},null,{"$f":"IF(R137=\"No Data\",0,R137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$173","v":"No Data"},null,{"$f":"IF(U137=\"No Data\",0,U137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(X137=\"No Data\",0,X137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AA137=\"No Data\",0,AA137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AD137=\"No Data\",0,AD137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AG137=\"No Data\",0,AG137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AJ137=\"No Data\",0,AJ137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AM137=\"No Data\",0,AM137/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0}]
[null,null,null,"Rendered Tallow Oil transported by Heavy Duty Diesel Truck, miles",null,{"$f":"'BD RD Feedstock'!S38","v":50},null,{"$f":"IF(F138=\"No Data\",0,F138/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$S$65","v":100},null,{"$f":"IF(I138=\"No Data\",0,I138/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$S$92","v":"No Data"},null,{"$f":"IF(L138=\"No Data\",0,L138/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$119","v":100},null,{"$f":"IF(O138=\"No Data\",0,O138/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$S$146","v":"No Data"},null,{"$f":"IF(R138=\"No Data\",0,R138/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$173","v":"No Data"},null,{"$f":"IF(U138=\"No Data\",0,U138/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(X138=\"No Data\",0,X138/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AA138=\"No Data\",0,AA138/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AD138=\"No Data\",0,AD138/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AG138=\"No Data\",0,AG138/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AJ138=\"No Data\",0,AJ138/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AM138=\"No Data\",0,AM138/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0}]
[null,null,null,"Rendered Tallow transported by Rail, miles",null,{"$f":"'BD RD Feedstock'!T38","v":1000},null,{"$f":"IF(F139=\"No Data\",0,F139/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$T$65","v":"No Data"},null,{"$f":"IF(I139=\"No Data\",0,I139/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$92","v":"No Data"},null,{"$f":"IF(L139=\"No Data\",0,L139/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$119","v":"No Data"},null,{"$f":"IF(O139=\"No Data\",0,O139/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$146","v":"No Data"},null,{"$f":"IF(R139=\"No Data\",0,R139/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$173","v":"No Data"},null,{"$f":"IF(U139=\"No Data\",0,U139/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(X139=\"No Data\",0,X139/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AA139=\"No Data\",0,AA139/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AD139=\"No Data\",0,AD139/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AG139=\"No Data\",0,AG139/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AJ139=\"No Data\",0,AJ139/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AM139=\"No Data\",0,AM139/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0}]
[null,null,null,"Rendered Tallow transported by Ocean Tanker, miles",null,{"$f":"'BD RD Feedstock'!U38","v":10000},null,{"$f":"IF(F140=\"No Data\",0,F140/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$U$65","v":1500},null,{"$f":"IF(I140=\"No Data\",0,I140/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$U$92","v":"No Data"},null,{"$f":"IF(L140=\"No Data\",0,L140/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$119","v":700},null,{"$f":"IF(O140=\"No Data\",0,O140/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$U$146","v":"No Data"},null,{"$f":"IF(R140=\"No Data\",0,R140/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$173","v":"No Data"},null,{"$f":"IF(U140=\"No Data\",0,U140/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(X140=\"No Data\",0,X140/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AA140=\"No Data\",0,AA140/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AD140=\"No Data\",0,AD140/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AG140=\"No Data\",0,AG140/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AJ140=\"No Data\",0,AJ140/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AM140=\"No Data\",0,AM140/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0}]
[null,null,null,"Rendered Tallow transported by Barge, miles",null,{"$f":"'BD RD Feedstock'!V38","v":1000},null,{"$f":"IF(F141=\"No Data\",0,F141/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$V$65","v":1000},null,{"$f":"IF(I141=\"No Data\",0,I141/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$V$92","v":"No Data"},null,{"$f":"IF(L141=\"No Data\",0,L141/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$119","v":4000},null,{"$f":"IF(O141=\"No Data\",0,O141/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$V$146","v":"No Data"},null,{"$f":"IF(R141=\"No Data\",0,R141/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$173","v":"No Data"},null,{"$f":"IF(U141=\"No Data\",0,U141/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(X141=\"No Data\",0,X141/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AA141=\"No Data\",0,AA141/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AD141=\"No Data\",0,AD141/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AG141=\"No Data\",0,AG141/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AJ141=\"No Data\",0,AJ141/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AM141=\"No Data\",0,AM141/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0}]
[]
[null,"Feedstock Production",null,null,null,{"$f":"IF('BD RD Feedstock'!C3=\"Other\",\"Other 1\",\"\")","v":""},{"$f":"IF(F143=\"Other 1\",'BD RD Feedstock'!C8,\"\")","v":""},{"$f":"H144+H145+H146+H158+H147","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!D3=\"Other\",\"Other 2\",\"\")","v":""},{"$f":"IF(I143=\"Other 2\",'BD RD Feedstock'!D8,\"\")","v":""},{"$f":"K144+K145+K146+K158","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!E3=\"Other\",\"Other 3\",\"\")","v":""},{"$f":"IF(L143=\"Other 3\",'BD RD Feedstock'!E8,\"\")","v":""},{"$f":"N144+N145+N146+N158","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!F3=\"Other\",\"Other 4\",\"\")","v":"Other 4"},{"$f":"IF(O143=\"Otherl 4\",'BD RD Feedstock'!F8,\"\")","v":""},{"$f":"Q144+Q145+Q147+Q148+Q160+Q161+Q162+Q163+Q159","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!G3=\"Other\",\"Other 5\",\"\")","v":""},{"$f":"IF(R143=\"Other 5\",'BD RD Feedstock'!G8,\"\")","v":""},{"$f":"T144+T145+T146+T158","v":{"$error":"#REF!"}},null,null,{"$f":"W144+W145+W146+W158","v":{"$error":"#REF!"}},null,null,{"$f":"Z144+Z145+Z146+Z158","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!J3=\"Other\",\"Other 8\",\"\")","v":""},{"$f":"IF(AA143=\"Other 8\",'BD RD Feedstock'!J8,\"\")","v":""},{"$f":"AC144+AC145+AC146+AC158","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!K3=\"Other\",\"Other 9\",\"\")","v":""},{"$f":"IF(AD143=\"Other 9\",'BD RD Feedstock'!K8,\"\")","v":""},{"$f":"AF144+AF145+AF146+AF158","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!L3=\"Other\",\"Other 10\",\"\")","v":""},{"$f":"IF(AG143=\"Other 10\",'BD RD Feedstock'!L8,\"\")","v":""},{"$f":"AI144+AI145+AI146+AI158","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!M3=\"Other\",\"Other 11\",\"\")","v":""},{"$f":"IF(AJ143=\"Other 11\",'BD RD Feedstock'!M8,\"\")","v":""},{"$f":"AL144+AL145+AL146+AL158","v":{"$error":"#REF!"}},{"$f":"IF('BD RD Feedstock'!N3=\"Other\",\"Other 12\",\"\")","v":""},{"$f":"IF(AM143=\"Other 12\",'BD RD Feedstock'!N8,\"\")","v":""},{"$f":"AO144+AO145+AO146+AO158","v":{"$error":"#REF!"}}]
[null," Collection",null,"Oil Yield, lb oil/lb raw feedstock"]
["Other"," Transport",null,"Raw feedstock transported by Medium Truck, miles",null,10,null,{"$f":"'T&D'!$B$58*F145/10","v":{"$error":"#REF!"}},20,null,{"$f":"'T&D'!$B$58*I145/10","v":{"$error":"#REF!"}},20,null,{"$f":"'T&D'!$B$58*L145/10","v":{"$error":"#REF!"}},20,null,{"$f":"'T&D'!$B$58*O145/10","v":{"$error":"#REF!"}},20,null,{"$f":"'T&D'!$B$58*R145/10","v":{"$error":"#REF!"}},20,null,{"$f":"'T&D'!$B$58*U145/10","v":{"$error":"#REF!"}},20,null,{"$f":"'T&D'!$B$58*X145/10","v":{"$error":"#REF!"}},20,null,{"$f":"'T&D'!$B$58*AA145/10","v":{"$error":"#REF!"}},20,null,{"$f":"'T&D'!$B$58*AD145/10","v":{"$error":"#REF!"}},20,null,{"$f":"'T&D'!$B$58*AG145/10","v":{"$error":"#REF!"}},20,null,{"$f":"'T&D'!$B$58*AJ145/10","v":{"$error":"#REF!"}},20,null,{"$f":"'T&D'!$B$58*AM145/10","v":{"$error":"#REF!"}}]
[null,null,null,"Raw feedstock transported by HD Truck, miles",null,40,null,{"$f":"'T&D'!$J$97*F146/50","v":0},30,null,{"$f":"'T&D'!$K$97*I146/50","v":{"$error":"#REF!"}},30,null,{"$f":"'T&D'!$L$97*L146/50","v":0},30,null,{"$f":"'T&D'!$M$97*O146/50","v":0},30,null,{"$f":"'T&D'!$N$97*R146/50","v":0},30,null,{"$f":"'T&D'!$O$97*U146/50","v":0},30,null,{"$f":"'T&D'!$P$97*X146/50","v":0},30,null,{"$f":"'T&D'!$Q$97*AA146/50","v":0},30,null,{"$f":"'T&D'!$R$97*AD146/50","v":0},30,null,{"$f":"'T&D'!$S$97*AG146/50","v":0},30,null,{"$f":"'T&D'!$T$97*AJ146/50","v":0},30,null,{"$f":"'T&D'!$U$97*AM146/50","v":0}]
[null," Rendering/Treatment/Extraction",null,"Total, Btu/lb oil",null,{"$f":"SUM(F148:F156)","v":750.00900699857232},null,{"$f":"SUM(H148:H156)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(K148:K156)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(N148:N156)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(Q148:Q156)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(T148:T156)","v":{"$error":"#REF!"}},{"$f":"SUM(U148:U156)","v":700},null,{"$f":"SUM(W148:W156)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(Z148:Z156)","v":0},null,null,{"$f":"SUM(AC148:AC156)","v":0},null,null,{"$f":"SUM(AF148:AF156)","v":0},null,null,{"$f":"SUM(AI148:AI156)","v":0},null,null,{"$f":"SUM(AL148:AL156)","v":0},null,null,{"$f":"SUM(AO148:AO156)","v":0}]
[null,null,null,"Residual Oil",null,{"$f":"'BD RD Feedstock'!G38*Reference!$F$15*10^6/$C$35","v":50.009006998572318},{"$f":"F148/$F$147","v":6.6677875241393611E-2},{"$f":"F148*(100%*EF!$M120+Petroleum!$B$21*Petroleum!$I$4+Petroleum!$I$21)/10^6*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}},null,null,{"$f":"I148*(100%*EF!$M120+Petroleum!$B$21*Petroleum!$I$4+Petroleum!$I$21)/10^6*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}},null,null,{"$f":"L148*(100%*EF!$M120+Petroleum!$B$21*Petroleum!$I$4+Petroleum!$I$21)/10^6*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}},null,null,{"$f":"O148*(100%*EF!$M120+Petroleum!$B$21*Petroleum!$I$4+Petroleum!$I$21)/10^6*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}},null,null,{"$f":"R148*(100%*EF!$M120+Petroleum!$B$21*Petroleum!$I$4+Petroleum!$I$21)/10^6*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!G173*Reference!$F$15*10^6/$C$35","v":0},{"$f":"U148/$F$147","v":0},{"$f":"U148*(100%*EF!$M120+Petroleum!$B$21*Petroleum!$I$4+Petroleum!$I$21)/10^6*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}}]
[null,null,null,"Diesel",null,{"$f":"'BD RD Feedstock'!M173","v":0},{"$f":"F149/$F$147","v":0},{"$f":"F149*(0*EF!$Q120+20%*EF!$R120+0*EF!$S120+80%*EF!$T120+Petroleum!$B$21*Petroleum!$J$4+Petroleum!$J$21)/Reference!#REF!*(Reference!#REF!/Reference!$E$32)/Reference!#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}},null,null,{"$f":"I149*(0*EF!$Q120+20%*EF!$R120+0*EF!$S120+80%*EF!$T120+Petroleum!$B$21*Petroleum!$J$4+Petroleum!$J$21)/Reference!#REF!*(Reference!#REF!/Reference!$E$32)/Reference!#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}},null,null,{"$f":"L149*(0*EF!$Q120+20%*EF!$R120+0*EF!$S120+80%*EF!$T120+Petroleum!$B$21*Petroleum!$J$4+Petroleum!$J$21)/Reference!#REF!*(Reference!#REF!/Reference!$E$32)/Reference!#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}},null,null,{"$f":"O149*(0*EF!$Q120+20%*EF!$R120+0*EF!$S120+80%*EF!$T120+Petroleum!$B$21*Petroleum!$J$4+Petroleum!$J$21)/Reference!#REF!*(Reference!#REF!/Reference!$E$32)/Reference!#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}},null,null,{"$f":"R149*(0*EF!$Q120+20%*EF!$R120+0*EF!$S120+80%*EF!$T120+Petroleum!$B$21*Petroleum!$J$4+Petroleum!$J$21)/Reference!#REF!*(Reference!#REF!/Reference!$E$32)/Reference!#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!M173*Reference!$B$9/'BD-Production'!$C$35","v":0},{"$f":"U149/$F$147","v":0},{"$f":"U149*(0*EF!$Q120+20%*EF!$R120+0*EF!$S120+80%*EF!$T120+Petroleum!$B$21*Petroleum!$J$4+Petroleum!$J$21)/Reference!#REF!*(Reference!#REF!/Reference!$E$32)/Reference!#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}}]
[null,null,null,null,"Gasoline",100,0.13333173210837235,{"$f":"F150*((EF!$V120+Petroleum!$B$21*Petroleum!$F$4+Petroleum!$F$21)/1000000)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}},null,null,{"$f":"I150*((EF!$V120+Petroleum!$B$21*Petroleum!$F$4+Petroleum!$F$21)/1000000)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}},null,null,{"$f":"L150*((EF!$V120+Petroleum!$B$21*Petroleum!$F$4+Petroleum!$F$21)/1000000)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}},null,null,{"$f":"O150*((EF!$V120+Petroleum!$B$21*Petroleum!$F$4+Petroleum!$F$21)/1000000)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}},null,null,{"$f":"R150*((EF!$V120+Petroleum!$B$21*Petroleum!$F$4+Petroleum!$F$21)/1000000)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}},100,0.13333173210837235,{"$f":"U150*((EF!$V120+Petroleum!$B$21*Petroleum!$F$4+Petroleum!$F$21)/1000000)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}}]
[null,null,null,"Natural Gas ",null,100,0.13333173210837235,{"$f":"F151*(0*EF!$G120+0*EF!$D120+50%*EF!$B120+50%*EF!$C120+#REF!)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}},null,null,{"$f":"I151*(0*EF!$G120+0*EF!$D120+50%*EF!$B120+50%*EF!$C120+#REF!)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}},null,null,{"$f":"L151*(0*EF!$G120+0*EF!$D120+50%*EF!$B120+50%*EF!$C120+#REF!)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}},null,null,{"$f":"O151*(0*EF!$G120+0*EF!$D120+50%*EF!$B120+50%*EF!$C120+#REF!)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}},null,null,{"$f":"R151*(0*EF!$G120+0*EF!$D120+50%*EF!$B120+50%*EF!$C120+#REF!)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}},100,0.13333173210837235,{"$f":"U151*(0*EF!$G120+0*EF!$D120+50%*EF!$B120+50%*EF!$C120+#REF!)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}}]
[null,null,null,"Coal",null,100,0.13333173210837235,{"$f":"F152*(100%*EF!$AC120+Coal!AH$5)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}},null,null,{"$f":"I152*(100%*EF!$AC120+Coal!AK$5)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}},null,null,{"$f":"L152*(100%*EF!$AC120+Coal!AN$5)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}},null,null,{"$f":"O152*(100%*EF!$AC120+Coal!AQ$5)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}},null,null,{"$f":"R152*(100%*EF!$AC120+Coal!AT$5)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}},100,0.13333173210837235,{"$f":"U152*(100%*EF!$AC120+Coal!AW$5)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}}]
[null,null,null,null,"LPG",100,0.13333173210837235,null,null,null,null,null,null,null,null,null,null,null,null,null,100,0.13333173210837235]
[null,null,null,"N-Hexane",null,100,0.13333173210837235,{"$f":"F154*(Petroleum!$B$21*Petroleum!$H$4+Petroleum!$H$21)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000+F154/Reference!#REF!*Reference!#REF!*Reference!B64*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000/Reference!$H$45","v":{"$error":"#REF!"}},null,null,{"$f":"I154*(Petroleum!$B$21*Petroleum!$H$4+Petroleum!$H$21)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000+I154/Reference!#REF!*Reference!#REF!*Reference!E64*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000/Reference!$H$45","v":{"$error":"#REF!"}},null,null,{"$f":"L154*(Petroleum!$B$21*Petroleum!$H$4+Petroleum!$H$21)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000+L154/Reference!#REF!*Reference!#REF!*Reference!H64*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000/Reference!$H$45","v":{"$error":"#REF!"}},null,null,{"$f":"O154*(Petroleum!$B$21*Petroleum!$H$4+Petroleum!$H$21)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000+O154/Reference!#REF!*Reference!#REF!*Reference!K64*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000/Reference!$H$45","v":{"$error":"#REF!"}},null,null,{"$f":"R154*(Petroleum!$B$21*Petroleum!$H$4+Petroleum!$H$21)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000+R154/Reference!#REF!*Reference!#REF!*Reference!N64*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000/Reference!$H$45","v":{"$error":"#REF!"}},100,0.13333173210837235,{"$f":"U154*(Petroleum!$B$21*Petroleum!$H$4+Petroleum!$H$21)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000+U154/Reference!#REF!*Reference!#REF!*Reference!Q64*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000/Reference!$H$45","v":{"$error":"#REF!"}}]
[null,null,null,"Eletricity",null,100,0.13333173210837235,{"$f":"F155*(Electricity!BP$6+Electricity!BP$7)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}},null,null,{"$f":"I155*(Electricity!BS$6+Electricity!BS$7)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}},null,null,{"$f":"L155*(Electricity!BV$6+Electricity!BV$7)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}},null,null,{"$f":"O155*(Electricity!BY$6+Electricity!BY$7)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}},null,null,{"$f":"R155*(Electricity!CB$6+Electricity!CB$7)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}},100,0.13333173210837235,{"$f":"U155*(Electricity!CE$6+Electricity!CE$7)/1000000*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}}]
[null,null,null,"Renewable NG",null,100,0.13333173210837235,{"$f":"F156*(0*EF!$G120+0*EF!$D120+50%*EF!$B120+50%*EF!$C120+#REF!)/10^6*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}},null,null,{"$f":"I156*(0*EF!$G120+0*EF!$D120+50%*EF!$B120+50%*EF!$C120+#REF!)/10^6*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}},null,null,{"$f":"L156*(0*EF!$G120+0*EF!$D120+50%*EF!$B120+50%*EF!$C120+#REF!)/10^6*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}},null,null,{"$f":"O156*(0*EF!$G120+0*EF!$D120+50%*EF!$B120+50%*EF!$C120+#REF!)/10^6*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}},null,null,{"$f":"R156*(0*EF!$G120+0*EF!$D120+50%*EF!$B120+50%*EF!$C120+#REF!)/10^6*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}},100,0.13333173210837235,{"$f":"U156*(0*EF!$G120+0*EF!$D120+50%*EF!$B120+50%*EF!$C120+#REF!)/10^6*#REF!*(1-#REF!)/$F$173*$F$40/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}}]
[null,null,null,null,"Fat"]
[null," Transport",null,null,null,null,null,{"$f":"SUM(H159:H163)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(K159:K163)","v":{"$error":"#REF!"}},null,null,{"$f":"SUM(N159:N163)","v":0},null,null,null,null,null,{"$f":"SUM(T159:T163)","v":0},null,null,{"$f":"SUM(W159:W163)","v":0}]
[null,null,null,"Rendered  Oil transported by Medium Truck, miles",null,{"$f":"'BD RD Feedstock'!R38","v":"No Data"},null,{"$f":"IF(F159=\"No Data\",0,F159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$65","v":"No Data"},null,{"$f":"IF(I159=\"No Data\",0,I159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$92","v":"No Data"},null,{"$f":"IF(L159=\"No Data\",0,L159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$119","v":"No Data"},null,{"$f":"IF(O159=\"No Data\",0,O159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$146","v":"No Data"},null,{"$f":"IF(R159=\"No Data\",0,R159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$173","v":"No Data"},null,{"$f":"IF(U159=\"No Data\",0,U159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(X159=\"No Data\",0,X159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AA159=\"No Data\",0,AA159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AD159=\"No Data\",0,AD159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AG159=\"No Data\",0,AG159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AJ159=\"No Data\",0,AJ159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0},{"$f":"'BD RD Feedstock'!$R$200","v":"No Data"},null,{"$f":"IF(AM159=\"No Data\",0,AM159/10*'T&D'!$C$58*$F$173/'T&D'!$E$45*#REF!)","v":0}]
[null,null,null,"Rendered Oil transported by Heavy Duty Diesel Truck, miles",null,{"$f":"'BD RD Feedstock'!S38","v":50},null,{"$f":"IF(F160=\"No Data\",0,F160/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$S$65","v":100},null,{"$f":"IF(I160=\"No Data\",0,I160/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$S$92","v":"No Data"},null,{"$f":"IF(L160=\"No Data\",0,L160/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$119","v":100},null,{"$f":"IF(O160=\"No Data\",0,O160/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$S$146","v":"No Data"},null,{"$f":"IF(R160=\"No Data\",0,R160/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$173","v":"No Data"},null,{"$f":"IF(U160=\"No Data\",0,U160/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(X160=\"No Data\",0,X160/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AA160=\"No Data\",0,AA160/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AD160=\"No Data\",0,AD160/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AG160=\"No Data\",0,AG160/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AJ160=\"No Data\",0,AJ160/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$S$200","v":"No Data"},null,{"$f":"IF(AM160=\"No Data\",0,AM160/50*'T&D'!$J$92/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0}]
[null,null,null,"Renderes Oil transported by Ocean Tanker, miles",null,{"$f":"'BD RD Feedstock'!T38","v":1000},null,{"$f":"IF(F161=\"No Data\",0,F161/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$T$65","v":"No Data"},null,{"$f":"IF(I161=\"No Data\",0,I161/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$92","v":"No Data"},null,{"$f":"IF(L161=\"No Data\",0,L161/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$119","v":"No Data"},null,{"$f":"IF(O161=\"No Data\",0,O161/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$146","v":"No Data"},null,{"$f":"IF(R161=\"No Data\",0,R161/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$173","v":"No Data"},null,{"$f":"IF(U161=\"No Data\",0,U161/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(X161=\"No Data\",0,X161/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AA161=\"No Data\",0,AA161/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AD161=\"No Data\",0,AD161/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AG161=\"No Data\",0,AG161/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AJ161=\"No Data\",0,AJ161/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$T$200","v":"No Data"},null,{"$f":"IF(AM161=\"No Data\",0,AM161/1000*'T&D'!$J$93/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0}]
[null,null,null,"Rendered Oil transported by Rail, miles",null,{"$f":"'BD RD Feedstock'!U38","v":10000},null,{"$f":"IF(F162=\"No Data\",0,F162/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$U$65","v":1500},null,{"$f":"IF(I162=\"No Data\",0,I162/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$U$92","v":"No Data"},null,{"$f":"IF(L162=\"No Data\",0,L162/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$119","v":700},null,{"$f":"IF(O162=\"No Data\",0,O162/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$U$146","v":"No Data"},null,{"$f":"IF(R162=\"No Data\",0,R162/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$173","v":"No Data"},null,{"$f":"IF(U162=\"No Data\",0,U162/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(X162=\"No Data\",0,X162/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AA162=\"No Data\",0,AA162/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AD162=\"No Data\",0,AD162/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AG162=\"No Data\",0,AG162/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AJ162=\"No Data\",0,AJ162/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$U$200","v":"No Data"},null,{"$f":"IF(AM162=\"No Data\",0,AM162/10000*'T&D'!$J$94/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0}]
[null,null,null,"Rendered Oil transported by Barge, miles",null,{"$f":"'BD RD Feedstock'!V38","v":1000},null,{"$f":"IF(F163=\"No Data\",0,F163/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$V$65","v":1000},null,{"$f":"IF(I163=\"No Data\",0,I163/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$V$92","v":"No Data"},null,{"$f":"IF(L163=\"No Data\",0,L163/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$119","v":4000},null,{"$f":"IF(O163=\"No Data\",0,O163/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"'BD RD Feedstock'!$V$146","v":"No Data"},null,{"$f":"IF(R163=\"No Data\",0,R163/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$173","v":"No Data"},null,{"$f":"IF(U163=\"No Data\",0,U163/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(X163=\"No Data\",0,X163/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AA163=\"No Data\",0,AA163/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AD163=\"No Data\",0,AD163/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AG163=\"No Data\",0,AG163/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AJ163=\"No Data\",0,AJ163/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0},{"$f":"'BD RD Feedstock'!$V$200","v":"No Data"},null,{"$f":"IF(AM163=\"No Data\",0,AM163/1000*'T&D'!$J$95/Reference!$C$32/$F$173/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000*#REF!*(1-#REF!))/Reference!$H$45","v":0}]
[null,"ILUC",null,null,null,null,null,0,null,null,0,null,null,0,null,null,0]
[{"$f":"'BD RD Feedstock'!I8","v":"None"},"Feedstock Production",null,null,null,null,null,null,{"$f":"IF('BD RD Feedstock'!D3=\"None\",\"None 2\",\"\")","v":""}]
[]
["No Oil Used"]
[]
[{"$f":"'BD RD Feedstock'!J8","v":"None"}]
[]
[{"$f":"IF('BD RD Feedstock'!J3=\"Other\",'BD RD Feedstock'!J5,'BD RD Feedstock'!J3)","v":"None"}]
[{"$f":"'BD-Production'!H5","v":"1-U.S Ave Mix"},"RD Production via Hydrotreater",null,null,null,null,null,{"$f":"H175+H177+H179+H181+H183+H185+H187+H188","v":{"$error":"#REF!"}}]
[null,"Average RD Yield, lb RD/lb Feedstock",null,null,null,{"$f":"$C$35/('BD RD Feedstock'!D38+'BD RD Feedstock'!D65+'BD RD Feedstock'!D92+'BD RD Feedstock'!D119+'BD RD Feedstock'!D146+'BD RD Feedstock'!D173+'BD RD Feedstock'!D200+'BD RD Feedstock'!D227+'BD RD Feedstock'!D254+'BD RD Feedstock'!D281+'BD RD Feedstock'!D308+'BD RD Feedstock'!D335)","v":5.1110387680287612}]
[null,null,null,"     Natural gas, MMBtu (HHV)",null,{"$f":"F35","v":27227}]
[null,null,null,null,"   Convert to Btu/lb BD (LHV)",{"$f":"F174*10^6/$C$35","v":1508.0033231791747},{"$f":"F175/($F$175+$F$177+$F$179+$F$181+$F$183+$F$185+$F$187)","v":{"$error":"#REF!"}},{"$f":"F175*(0%*EF!$G16+0%*EF!$D16+50%*EF!$B16+50%*EF!$C16+#REF!)/1000000*#REF!*(1-#REF!)/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}}]
[null,null,null,"     Biomass Use, MMBtu (HHV)",null,{"$f":"G35","v":0}]
[null,null,null,null,"Convert to Btu/lb fuel (LHV)",{"$f":"F176*10^6/$C$35","v":0},{"$f":"F177/($F$175+$F$177+$F$179+$F$181+$F$183+$F$185+$F$187)","v":{"$error":"#REF!"}},{"$f":"(F177*(100%*(100%*EF!$AX16+0%*EF!$AW16+0%*EF!$BA164))/1000000+F177*(100%*#REF!/Reference!#REF!))*#REF!*(1-#REF!)/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000-F177*(100%*Reference!#REF!/Reference!#REF!)*Reference!$F$29/Reference!#REF!*#REF!*(1-#REF!)/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000/Reference!$H$45","v":{"$error":"#REF!"}}]
[null,null,null,"Biogas Use, MMBtu (HHV)",null,{"$f":"I35","v":0}]
[null,null,null,null,"Convert to Btu/lb fuel (LHV)",{"$f":"F178*10^6/$C$35","v":0},{"$f":"F179/($F$175+$F$177+$F$179+$F$181+$F$183+$F$185+$F$187)","v":{"$error":"#REF!"}},{"$f":"F179*(0*EF!$G16+0*EF!$D16+0.5*EF!$B16+0.5*EF!$C16+'Biogas-to-RNG'!$G352*'Biogas-to-RNG'!$U$334+'Biogas-to-RNG'!$U353)/1000000*#REF!*(1-#REF!)/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}}]
[null,null,null,"Electricity, kWh",null,{"$f":"L35","v":35200}]
[null,null,null,null,"Convert to Btu/lb fuel (LHV)",{"$f":"F180*Reference!$F$48/$C$35","v":6.6523060528587052},{"$f":"F181/($F$175+$F$177+$F$179+$F$181+$F$183+$F$185+$F$187)","v":{"$error":"#REF!"}},{"$f":"F181*(Electricity!BP$6+Electricity!BP$7)/10^6*#REF!*(1-#REF!)/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000","v":{"$error":"#REF!"}}]
[null,null,null,"Other Fuel, MMBtu (HHV)",null,{"$f":"K35","v":0}]
[null,null,null,null,"Convert to Btu/lb fuel (LHV)",{"$f":"F182*10^6/$C$35","v":0},{"$f":"F183/($F$175+$F$177+$F$179+$F$181+$F$183+$F$185+$F$187)","v":{"$error":"#REF!"}}]
[null,null,null,"Other Electricity Use, kWh",null,{"$f":"M35","v":0}]
[null,null,null,null,"Convert to Btu/lb fuel (LHV)",{"$f":"F184*Reference!$F$48/$C$35","v":0},{"$f":"F185/($F$175+$F$177+$F$179+$F$181+$F$183+$F$185+$F$187)","v":{"$error":"#REF!"}}]
[null,null,null,"Hydrogen Use, scf (HHV)",null,{"$f":"N35","v":55200}]
[null,null,null,null,"Convert to Btu/lb fuel (LHV)",{"$f":"F186*Reference!#REF!/$C$35","v":{"$error":"#REF!"}},{"$f":"F187/($F$175+$F$177+$F$179+$F$181+$F$183+$F$185+$F$187)","v":{"$error":"#REF!"}},{"$f":"F187*(#REF!*#REF!+#REF!)/1000000","v":{"$error":"#REF!"}}]
[null,null,null,"Chemical Use, gCO2e/MJ",null,null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,null,null,"Total Thermal energy, Btu/lb fuel",null,{"$f":"F175+F177+F179+F183+F187","v":{"$error":"#REF!"}}]
[null,null,null,"Total Electricity energy, Btu/lb fuel",null,{"$f":"F185+F181","v":6.6523060528587052}]
[null,null,null,"Total Energy, Btu/lb fuel",null,{"$f":"F189+F190","v":{"$error":"#REF!"}}]
[null,"Co-product Credit",null,"Purge Gas, lbs",null,{"$f":"O35","v":0},{"$f":"F192*Reference!#REF!/2000/(F192*Reference!#REF!/2000+'BD-Production'!C35*Reference!#REF!)","v":{"$error":"#REF!"}}]
[null,"(Energy Allocation)",null,"Off Gases, lbs",null,{"$f":"P35","v":0}]
[null,null,null,"Propane, lbs",null,{"$f":"Q35","v":0},5.4800000000000001E-2]
[null,null,null,"Other, lbs",null,{"$f":"R35","v":0}]
[null,"Corn Oil Co-product Deficit",null,"DGS reduction due to Corn Oil extraction",null,null,4.2999999999999997E-2,10.6]
[null,"RD Transport",null,null,null,null,null,{"$f":"H198+H199+H200+H201","v":{"$error":"#REF!"}}]
[null,null,null,"by Diesel HDT, miles",null,{"$f":"T11","v":100},1,{"$f":"F198/100*'T&D'!$E$43*G198*#REF!*#REF!","v":{"$error":"#REF!"}}]
[null,null,null,"by Rail, miles",null,{"$f":"T17","v":2000},1,{"$f":"F199/1000*'T&D'!$Y$43*G199*#REF!","v":{"$error":"#REF!"}}]
[null,null,null,"By Ocean Tanker, nautical miles",null,{"$f":"T19","v":0},1,{"$f":"F200/1000*'T&D'!AC43*G200*#REF!","v":{"$error":"#REF!"}}]
[null,null,null,"by Barge, miles",null,{"$f":"T21","v":0},1]
[null,"Tailpipe Emissions",null,"Feedstock 1",null,null,null,0.76,null,null,null,"Feedstock 2",null,null,null,"Feedstock 3",null,null,null,"Feedstock 4",null,null,null,"Feedstock 5",null,null,null,null,"Feedstock 6",null,null,null,"Feedstock 7",null,null,null,"Feedstock 8",null,null,null,"Feedstock 9",null,null,null,"Feedstock 10",null,null,null,"Feedstock 11",null,null,null,"Feedstock 12"]
[null,"CI Summary",null,"RD from Soy Oil, gCO2e/MJ",null,null,null,{"$f":"SUM(H204:H207)","v":{"$error":"#REF!"}},"RD from Soy Oil, gCO2e/MJ",null,null,{"$f":"SUM(L204:L207)","v":{"$error":"#REF!"}},"RD from Soy Oil, gCO2e/MJ",null,null,{"$f":"SUM(P204:P207)","v":{"$error":"#REF!"}},"RD from Soy Oil, gCO2e/MJ",null,"SO4",{"$f":"SUM(T204:T207)","v":{"$error":"#REF!"}},"BD from Soy Oil, gCO2e/MJ",null,null,{"$f":"SUM(X204:X207)","v":{"$error":"#REF!"}},"BD from Soy Oil, gCO2e/MJ",null,null,null,{"$f":"SUM(AC204:AC207)","v":{"$error":"#REF!"}},"BD from Soy Oil, gCO2e/MJ",null,null,{"$f":"SUM(AG204:AG207)","v":{"$error":"#REF!"}},"BD from Soy Oil, gCO2e/MJ",null,null,{"$f":"SUM(AK204:AK207)","v":{"$error":"#REF!"}},"BD from Soy Oil, gCO2e/MJ",null,null,{"$f":"SUM(AO204:AO207)","v":{"$error":"#REF!"}},"BD from Soy Oil, gCO2e/MJ",null,null,{"$f":"SUM(AS204:AS207)","v":{"$error":"#REF!"}},"BD from Soy Oil, gCO2e/MJ",null,null,{"$f":"SUM(AW204:AW207)","v":{"$error":"#REF!"}},"BD from Soy Oil, gCO2e/MJ",null,null,{"$f":"SUM(BA204:BA207)","v":{"$error":"#REF!"}}]
[null,null,null,"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"H39","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"K39","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"N39","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"Q39","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"T39","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"W39","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AF39","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AI39","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AL39","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AP39","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AT39","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AX39","v":0}]
[null,null,null,"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}}]
[null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,{"$f":"H59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,null,{"$f":"K59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K59","v":29.1},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K59","v":29.1}]
[null,null,null,"Tailpipe Emissions, gCO2e/MJ",null,null,null,{"$f":"$H$202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"$H$202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"L202","v":"Feedstock 2"},"Tailpipe Emissions, gCO2e/MJ",null,null,null,{"$f":"$H$202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"$H$202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"AG202","v":"Feedstock 7"},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76}]
[null,null,null,"RDfrom Canola Oil, gCO2e/MJ",null,null,null,{"$f":"SUM(H209:H212)","v":{"$error":"#REF!"}},"RD from Canola Oil, gCO2e/MJ",null,null,{"$f":"SUM(L209:L212)","v":{"$error":"#REF!"}},"RD from Canola Oil, gCO2e/MJ",null,null,{"$f":"SUM(P209:P212)","v":{"$error":"#REF!"}},"RDfrom Canola Oil, gCO2e/MJ",null,null,{"$f":"SUM(T209:T212)","v":20.933273277953692},"BD from Canola Oil, gCO2e/MJ",null,null,{"$f":"SUM(X209:X212)","v":20.933273277953692},"BD from Canola Oil, gCO2e/MJ",null,null,null,{"$f":"SUM(AC209:AC212)","v":{"$error":"#REF!"}},"BD from Canola Oil, gCO2e/MJ",null,null,{"$f":"SUM(AG209:AG212)","v":{"$error":"#REF!"}},"BD from Canola Oil, gCO2e/MJ",null,null,{"$f":"SUM(AK209:AK212)","v":{"$error":"#REF!"}},"BD from Canola Oil, gCO2e/MJ",null,null,{"$f":"SUM(AO209:AO212)","v":{"$error":"#REF!"}},"BD from Canola Oil, gCO2e/MJ",null,null,{"$f":"SUM(AS209:AS212)","v":{"$error":"#REF!"}},"BD from Canola Oil, gCO2e/MJ",null,null,{"$f":"SUM(AW209:AW212)","v":{"$error":"#REF!"}},"BD from Canola Oil, gCO2e/MJ",null,null,{"$f":"SUM(BA209:BA212)","v":{"$error":"#REF!"}}]
[null,null,null,"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"H60","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"K44+K48+K59","v":29.1},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"N60","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,0,"Feedstock Production, gCO2e/MJ",null,null,0,"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"AC45+AC46+AC47+AC48+AC59+AC60+AC61+AC62+AC63","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AF44+AF48+AF59","v":29.1},"Feedstock Production, gCO2e/MJ",null,null,0,"Feedstock Production, gCO2e/MJ",null,null,0,"Feedstock Production, gCO2e/MJ",null,null,0,"Feedstock Production, gCO2e/MJ",null,null,0,"Feedstock Production, gCO2e/MJ",null,null,0]
[null,null,null,"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,5.6732732779536912,"Fuel Production, gCO2e/MJ",null,null,5.6732732779536912,"Fuel Production, gCO2e/MJ",null,null,5.6732732779536912,"Fuel Production, gCO2e/MJ",null,null,null,null,"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}}]
[null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"H80","v":14.5},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"H80","v":14.5}]
[null,null,null,"Tailpipe Emissions, gCO2e/MJ",null,null,null,{"$f":"H207","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,null,{"$f":"AC207","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76]
[null,null,null,"RD from Corn Oil, gCO2e/MJ",null,null,null,{"$f":"SUM(H214:H217)","v":{"$error":"#REF!"}},"RD from Corn Oil, gCO2e/MJ",null,null,{"$f":"SUM(L214:L217)","v":{"$error":"#REF!"}},"RD from Corn Oil, gCO2e/MJ",null,null,{"$f":"SUM(P214:P217)","v":{"$error":"#REF!"}},"BD from Corn Oil, gCO2e/MJ",null,null,{"$f":"SUM(T214:T217)","v":{"$error":"#REF!"}},"BD from Corn Oil, gCO2e/MJ",null,null,{"$f":"SUM(X214:X217)","v":{"$error":"#REF!"}},"BD from Corn Oil, gCO2e/MJ",null,null,null,{"$f":"SUM(AC214:AC217)","v":{"$error":"#REF!"}},"BD from Corn Oil, gCO2e/MJ",null,null,{"$f":"SUM(AG214:AG217)","v":{"$error":"#REF!"}},"BD from Corn Oil, gCO2e/MJ",null,null,{"$f":"SUM(AK214:AK217)","v":{"$error":"#REF!"}},"BD from Corn Oil, gCO2e/MJ",null,null,{"$f":"SUM(AO214:AO217)","v":{"$error":"#REF!"}},"BD from Corn Oil, gCO2e/MJ",null,null,{"$f":"SUM(AS214:AS217)","v":{"$error":"#REF!"}},"BD from Corn Oil, gCO2e/MJ",null,null,{"$f":"SUM(AW214:AW217)","v":{"$error":"#REF!"}},"BD from Corn Oil, gCO2e/MJ",null,null,{"$f":"SUM(BA214:BA217)","v":{"$error":"#REF!"}}]
[null,null,null,"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"H50+H51+H52+H54+H64+H65+H66+H67+H68","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"K81","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"N81","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"Q81","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"T81","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"W81","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"Z81","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AC81","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AF81","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AI81","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AL81","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AO81","v":{"$error":"#REF!"}}]
[null,null,null,"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195+H196","v":{"$error":"#REF!"}}]
[null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,{"$f":"C249","v":"None 12"},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"K69","v":0},"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,null,{"$f":"X249","v":0},"Indirect Land Use, gCO2e/MJ",null,null,{"$f":"AF69","v":0},"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0]
[null,null,null,"Tailpipe Emissions, gCO2e/MJ",null,null,null,{"$f":"H212","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,null,{"$f":"AC212","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76]
[null,null,null,"RD from Used Cooking Oil, gCO2e/MJ",null,null,null,{"$f":"SUM(H219:H222)","v":{"$error":"#REF!"}},"RD from Used Cooking Oil, gCO2e/MJ",null,null,{"$f":"SUM(L219:L222)","v":{"$error":"#REF!"}},"RD from Used Cooking Oil, gCO2e/MJ",null,null,{"$f":"SUM(P219:P222)","v":{"$error":"#REF!"}},"BD from Used Cooking Oil, gCO2e/MJ",null,null,{"$f":"SUM(T219:T222)","v":{"$error":"#REF!"}},"BD from Used Cooking Oil, gCO2e/MJ",null,null,{"$f":"SUM(X219:X222)","v":{"$error":"#REF!"}},"BD from Used Cooking Oil, gCO2e/MJ",null,null,null,{"$f":"SUM(AC219:AC222)","v":{"$error":"#REF!"}},"BD from Used Cooking Oil, gCO2e/MJ",null,null,{"$f":"SUM(AG219:AG222)","v":{"$error":"#REF!"}},"BD from Used Cooking Oil, gCO2e/MJ",null,null,{"$f":"SUM(AK219:AK222)","v":{"$error":"#REF!"}},"BD from Used Cooking Oil, gCO2e/MJ",null,null,{"$f":"SUM(AO219:AO222)","v":{"$error":"#REF!"}},"BD from Used Cooking Oil, gCO2e/MJ",null,null,{"$f":"SUM(AS219:AS222)","v":{"$error":"#REF!"}},"BD from Used Cooking Oil, gCO2e/MJ",null,null,{"$f":"SUM(AW219:AW222)","v":{"$error":"#REF!"}},"BD from Used Cooking Oil, gCO2e/MJ",null,null,{"$f":"SUM(BA219:BA222)","v":{"$error":"#REF!"}}]
[null,null,null,"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"H102","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"K102","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"N102","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"Q102","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"T102","v":0},"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"W102","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"Z102","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AC102","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AF102","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AI102","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AL102","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AO102","v":0}]
[null,null,null,"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}}]
[null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,0]
[null,null,null,"Tailpipe Emissions, gCO2e/MJ",null,null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76]
[null,null,null,"RD from Tallow ,gCO2e/MJ",null,null,null,{"$f":"SUM(H224:H227)","v":{"$error":"#REF!"}},"RD from Tallow ,gCO2e/MJ",null,null,{"$f":"SUM(L224:L227)","v":{"$error":"#REF!"}},"RD from Tallow ,gCO2e/MJ",null,null,{"$f":"SUM(P224:P227)","v":0.76},"BD from Tallow ,gCO2e/MJ",null,null,{"$f":"SUM(T224:T227)","v":{"$error":"#REF!"}},"BD from Tallow ,gCO2e/MJ",null,null,{"$f":"SUM(X224:X227)","v":{"$error":"#REF!"}},"BD from Tallow ,gCO2e/MJ",null,null,null,{"$f":"SUM(AC224:AC227)","v":{"$error":"#REF!"}},"BD from Tallow ,gCO2e/MJ",null,null,{"$f":"SUM(AG224:AG227)","v":{"$error":"#REF!"}},"BD from Tallow ,gCO2e/MJ",null,null,{"$f":"SUM(AK224:AK227)","v":{"$error":"#REF!"}},"BD from Tallow ,gCO2e/MJ",null,null,{"$f":"SUM(AO224:AO227)","v":{"$error":"#REF!"}},"BD from Tallow ,gCO2e/MJ",null,null,{"$f":"SUM(AS224:AS227)","v":{"$error":"#REF!"}},"BD from Tallow ,gCO2e/MJ",null,null,{"$f":"SUM(AW224:AW227)","v":{"$error":"#REF!"}},"BD from Tallow ,gCO2e/MJ",null,null,{"$f":"SUM(BA224:BA227)","v":{"$error":"#REF!"}}]
[null,null,null,"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"H122","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"K122","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"N122","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"Q122","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"T122","v":0},"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"W122","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"Z122","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AC122","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AF122","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AI122","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AL122","v":0},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AO122","v":0}]
[null,null,null,"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172+H197","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"L172+L197+L193+L194+L192+L195","v":0},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}}]
[null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,{"$f":"0","v":0},"Indirect Land Use, gCO2e/MJ",null,null,0,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ"]
[null,null,null,"Tailpipe Emissions, gCO2e/MJ",null,null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76]
[null,null,null,"RD from Other Feedstock ,gCO2e/MJ",null,null,null,{"$f":"SUM(H229:H232)","v":{"$error":"#REF!"}},"RD from Other Feedstock ,gCO2e/MJ",null,null,{"$f":"SUM(L229:L232)","v":{"$error":"#REF!"}},"RD from Other Feedstock ,gCO2e/MJ",null,null,{"$f":"SUM(P229:P232)","v":{"$error":"#REF!"}},"BD from Other Feedstock ,gCO2e/MJ",null,null,{"$f":"SUM(T229:T232)","v":{"$error":"#REF!"}},"BD from Other Feedstock ,gCO2e/MJ",null,null,{"$f":"SUM(X229:X232)","v":{"$error":"#REF!"}},"BD from Other Feedstock ,gCO2e/MJ",null,null,null,{"$f":"SUM(AC229:AC232)","v":{"$error":"#REF!"}},"BD from Other Feedstock ,gCO2e/MJ",null,null,{"$f":"SUM(AG229:AG232)","v":{"$error":"#REF!"}},"BD from Other Feedstock ,gCO2e/MJ",null,null,{"$f":"SUM(AK229:AK232)","v":{"$error":"#REF!"}},"BD from Other Feedstock ,gCO2e/MJ",null,null,{"$f":"SUM(AO229:AO232)","v":{"$error":"#REF!"}},"BD from Other Feedstock ,gCO2e/MJ",null,null,{"$f":"SUM(AS229:AS232)","v":{"$error":"#REF!"}},"BD from Other Feedstock ,gCO2e/MJ",null,null,{"$f":"SUM(AW229:AW232)","v":{"$error":"#REF!"}},"BD from Other Feedstock ,gCO2e/MJ",null,null,{"$f":"SUM(BA229:BA232)","v":{"$error":"#REF!"}}]
[null,null,null,"Feedstock Production, gCO2e/MJ",null,null,null,0,"Feedstock Production, gCO2e/MJ",null,null,{"$f":"H143","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"K143","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"N143","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"Q143","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,null,{"$f":"S143","v":""},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"W143","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AC143","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AF143","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AI143","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AL143","v":{"$error":"#REF!"}},"Feedstock Production, gCO2e/MJ",null,null,{"$f":"AO143","v":{"$error":"#REF!"}}]
[null,null,null,"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}},"Fuel Production, gCO2e/MJ",null,null,{"$f":"H172+H197+H193+H194+H192+H195","v":{"$error":"#REF!"}}]
[null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ",null,null,null,"Indirect Land Use, gCO2e/MJ"]
[null,null,null,"Tailpipe Emissions, gCO2e/MJ",null,null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,{"$f":"H202","v":0.76},"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76,"Tailpipe Emissions, gCO2e/MJ",null,null,0.76]
[]
[null,null,null,{"$f":"IF(Q2=\"None\",\"None\",CONCATENATE(Q2,\" ,gCO2e/MJ\"))","v":"None"},null,null,null,{"$f":"IF(D234=\"None\",0,$H$172+$H$197+$H$202)","v":0}]
[]
[]
[null,"Position","ID","CI","Region",null,"Total CI","Farming/Fert.","Transport"]
[null,1,{"$f":"C$2&\" \"&B238","v":"Tallow 1"},{"$f":"VLOOKUP(C238,$F$238:$G$321,2,FALSE)","v":{"$error":"#REF!"}},{"$f":"VLOOKUP(F238,$F$39:$Z$164,2,FALSE)","v":{"$error":"#N/A"}},"Soy Oil 1",{"$f":"H$203","v":{"$error":"#REF!"}}]
[null,2,{"$f":"E$2&\" \"&B239","v":"Tallow 2"},{"$f":"(VLOOKUP(C239,$F$238:$G$321,2,FALSE))","v":{"$error":"#REF!"}},{"$f":"VLOOKUP(F239,$F$39:$Z$164,1,FALSE)","v":{"$error":"#N/A"}},"Soy Oil 2",{"$f":"L$203","v":{"$error":"#REF!"}}]
[null,3,{"$f":"G$2&\" \"&B240","v":"Corn Oil 3"},{"$f":"VLOOKUP(C240,$F$238:$G$321,2,FALSE)","v":{"$error":"#REF!"}},{"$f":"VLOOKUP(F240,$F$39:$Z$164,2,FALSE)","v":{"$error":"#N/A"}},"Soy Oil 3",{"$f":"P$203","v":{"$error":"#REF!"}}]
[null,4,{"$f":"I$2&\" \"&B241","v":"Palm Oil 4"},{"$error":"#REF!"},{"$error":"#N/A"},"Soy Oil 4",{"$f":"T$203","v":{"$error":"#REF!"}}]
[null,5,{"$f":"K2&\" \"&B242","v":"None 5"},0,{"$error":"#N/A"},"Soy Oil 5",{"$f":"X$203","v":{"$error":"#REF!"}}]
[null,6,{"$f":"M2&\" \"&B243","v":"None 6"},0,{"$error":"#N/A"},"Soy Oil 6",{"$f":"AC$203","v":{"$error":"#REF!"}}]
[null,7,{"$f":"O2&\" \"&B244","v":"None 7"},0,{"$error":"#N/A"},"Soy Oil 7",{"$f":"AG$203","v":{"$error":"#REF!"}}]
[null,8,{"$f":"Q$2&\" \"&B245","v":"None 8"},0,{"$error":"#N/A"},"Soy Oil 8",{"$f":"AK$203","v":{"$error":"#REF!"}}]
[null,9,{"$f":"S$2&\" \"&B246","v":"None 9"},0,{"$error":"#N/A"},"Soy Oil 9",{"$f":"AO$203","v":{"$error":"#REF!"}}]
[null,10,{"$f":"U$2&\" \"&B247","v":"None 10"},0,{"$error":"#N/A"},"Soy Oil 10",{"$f":"AS$203","v":{"$error":"#REF!"}}]
[null,11,{"$f":"W$2&\" \"&B248","v":"None 11"},0,{"$error":"#N/A"},"Soy Oil 11",{"$f":"AW$203","v":{"$error":"#REF!"}}]
[null,12,{"$f":"Y$2&\" \"&B249","v":"None 12"},0,{"$error":"#N/A"},"Soy Oil 12",{"$f":"BA$203","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$f":"VLOOKUP(F250,$F$39:$Z$164,2,FALSE)","v":{"$error":"#N/A"}},"Canola Oil 1",{"$f":"H$208","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Canola Oil 2",{"$f":"L$208","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Canola Oil 3",{"$f":"P$208","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Canola Oil 4",{"$f":"T$208","v":20.933273277953692}]
[null,null,null,null,{"$error":"#N/A"},"Canola Oil 5",{"$f":"X$208","v":20.933273277953692}]
[null,null,null,null,{"$error":"#N/A"},"Canola Oil 6",{"$f":"AC$208","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Canola Oil 7",{"$f":"AG$208","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Canola Oil 8",{"$f":"AK$208","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Canola Oil 9",{"$f":"AO$208","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Canola Oil 10",{"$f":"AS$208","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Canola Oil 11",{"$f":"AW$208","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Canola Oil 12",{"$f":"BA$208","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Corn Oil 1",{"$f":"H$213","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Corn Oil 2",{"$f":"L$213","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Corn Oil 3",{"$f":"P$213","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Corn Oil 4",{"$f":"T$213","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Corn Oil 5",{"$f":"X$213","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Corn Oil 6",{"$f":"AC$213","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Corn Oil 7",{"$f":"AG$213","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Corn Oil 8",{"$f":"AK$213","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Corn Oil 9",{"$f":"AO$213","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Corn Oil 10",{"$f":"AS$213","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Corn Oil 11",{"$f":"AW$213","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Corn Oil 12",{"$f":"BA$213","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Used Cooking Oil 1",{"$f":"H$218","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Used Cooking Oil 2",{"$f":"L$218","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Used Cooking Oil 3",{"$f":"P$218","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Used Cooking Oil 4",{"$f":"T$218","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Used Cooking Oil 5",{"$f":"X$218","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Used Cooking Oil 6",{"$f":"AC$218","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Used Cooking Oil 7",{"$f":"AG$218","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Used Cooking Oil 8",{"$f":"AK$218","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Used Cooking Oil 9",{"$f":"AO$218","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Used Cooking Oil 10",{"$f":"AS$218","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Used Cooking Oil 11",{"$f":"AW$218","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Used Cooking Oil 12",{"$f":"BA$218","v":{"$error":"#REF!"}}]
[null,null,null,null,"2-User Defined Mix","Tallow 1",{"$f":"H$223","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Tallow 2",{"$f":"L$223","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Tallow 3",{"$f":"P$223","v":0.76}]
[null,null,null,null,{"$error":"#N/A"},"Tallow 4",{"$f":"T$223","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Tallow 5",{"$f":"X$223","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Tallow 6",{"$f":"AC$223","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Tallow 7",{"$f":"AG$223","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Tallow 8",{"$f":"AK$223","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Tallow 9",{"$f":"AO$223","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Tallow 10",{"$f":"AS$223","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Tallow 11",{"$f":"AW$223","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},"Tallow 12",{"$f":"BA$223","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},{"$f":"IF('BD RD Feedstock'!C3=\"Other\",'BD RD Feedstock'!C5&\" \"&1,\"Other 1\")","v":"Other 1"},{"$f":"H$228","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},{"$f":"IF('BD RD Feedstock'!D3=\"Other\",'BD RD Feedstock'!D5&\" \"&2,\"Other 2\")","v":"Other 2"},{"$f":"L$228","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},{"$f":"IF('BD RD Feedstock'!E3=\"Other\",'BD RD Feedstock'!E5&\" \"&3,\"Other 3\")","v":"Other 3"},{"$f":"P$228","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},{"$f":"IF('BD RD Feedstock'!F3=\"Other\",'BD RD Feedstock'!F5&\" \"&4,\"Other 4\")","v":"Palm Oil 4"},{"$f":"T$228","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},{"$f":"IF('BD RD Feedstock'!G3=\"Other\",'BD RD Feedstock'!G5&\" \"&5,\"Other 5\")","v":"Other 5"},{"$f":"X$228","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$f":"VLOOKUP(F303,$F$39:$Z$164,2,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF('BD RD Feedstock'!H3=\"Other\",'BD RD Feedstock'!H5&\" \"&6,\"Other 6\")","v":"Other 6"},{"$f":"AC$228","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},{"$f":"IF('BD RD Feedstock'!I3=\"Other\",'BD RD Feedstock'!I5&\" \"&7,\"Other 7\")","v":"Other 7"},{"$f":"AG$228","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},{"$f":"IF('BD RD Feedstock'!J3=\"Other\",'BD RD Feedstock'!J5&\" \"&8,\"Other 8\")","v":"Other 8"},{"$f":"AK$228","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},{"$f":"IF('BD RD Feedstock'!J4=\"Other\",'BD RD Feedstock'!J6&\" \"&9,\"Other 9\")","v":"Other 9"},{"$f":"AK$228","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},{"$f":"IF('BD RD Feedstock'!J5=\"Other\",'BD RD Feedstock'!J7&\" \"&10,\"Other 10\")","v":"Other 10"},{"$f":"AK$228","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},{"$f":"IF('BD RD Feedstock'!J6=\"Other\",'BD RD Feedstock'!J8&\" \"&11,\"Other 11\")","v":"Other 11"},{"$f":"AK$228","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$error":"#N/A"},{"$f":"IF('BD RD Feedstock'!J7=\"Other\",'BD RD Feedstock'!J9&\" \"&12,\"Other 12\")","v":"Other 12"},{"$f":"AK$228","v":{"$error":"#REF!"}}]
[null,null,null,null,null,"None 1",0]
[null,null,null,null,null,"None 2",0]
[null,null,null,null,null,"None 3",0]
[null,null,null,null,null,"None 4",0]
[null,null,null,null,null,"None 5",0]
[null,null,null,null,null,"None 6",0]
[null,null,null,null,null,"None 7",0]
[null,null,null,null,null,"None 8",0]
[null,null,null,null,null,"None 9",0]
[null,null,null,null,null,"None 10",0]
[null,null,null,null,null,"None 11",0]
[null,null,null,null,null,"None 12",0]

{"sheet":"Petroleum","index":17,"n_rows":95,"n_cols":50,"rows_kept":95,"cut":false,"hidden":true,"merged":[]}
[]
[null,"Feedstocks",null,"Fuels"]
["US Average","Crude for Use in U.S. Refineries","Crude for Use in CA Refineries","Gasoline Blendstock","CA Gasoline Blendstock (CARBOB)","Gasoline","CA Gasoline","LPG","Resi. Oil","Conv. Diesel","CA Ultra LS Diesel","Crude Naphtha","Pet Coke"]
["Loss factor",null,null,1.0008132889003192,1.0007814005923623,0.93408551640960291,0.93613543497009177,1.0000577907384296,1,1.0000440875118408,1.0000440958052197,1.0008411850928962,1]
["Total energy",71551.067984858397,125171.10429315062,162541.09131566767,167932.21576632751,249166.66438227508,251567.71911998169,166911.48264715684,63262.956108727034,159795.54124442759,185874.3755706966,65782.20720952905,246473.93694431239]
["Fossil fuels",67949.985546073411,121497.17281722986,159817.38909533288,165752.47784446276,223419.48623918364,227046.66566327913,163630.33873074909,62148.532086913088,157263.59283621749,183435.9935834544,64509.293830116047,233648.08939057728]
["Coal",13983.463718310268,13701.664775623729,10224.978413703146,8165.0325267159506,42336.02262691634,39409.422852481002,12303.960291810388,4182.3105995042706,9509.7161180586536,9133.9584402549372,4773.5020848986251,47854.302969216064]
["Natural gas",37913.308571692061,98586.178839106971,83193.474892004408,109979.14475640203,110746.79753906112,134949.15869588501,84251.095745665589,31060.446494442778,82846.751673183433,121348.64084781871,31530.924002157913,145770.66523497921]
["Petroleum",16053.213256071085,9209.3292024991715,66398.93578962535,47608.300561344768,70336.666073206201,52688.084114913079,67075.282693273111,26905.774992966039,64907.125044975393,52953.394295380756,28204.867743059509,40023.121186382006]
["VOC",4.4824210277160121,4.1030323783242473,23.693371371338031,23.870347327869379,25.857442477366543,25.956775759901827,5.4205850748396101,1.6414704033712701,4.979238084110551,5.6886854364058168,21.347395953518117,5.0858743783184606]
["CO",9.9688810516955257,7.0492371185411766,10.682476381023418,11.243797328991347,14.823917463953725,15.224127083160582,11.003811632107668,4.5865578632756119,10.255203172387809,12.829251287097987,4.2658354321700145,16.635976060354544]
["NOx",31.85700608142314,25.173630431686838,19.24158201074636,17.354852570364503,26.502521746576711,24.522900661940291,21.51714357834539,12.294439396856504,16.723944932711664,21.573349007945701,8.9215115084274021,25.034326651472529]
["PM10",2.3115156913303734,2.2864374200407744,2.2494786982040997,2.1736778483691768,3.3264108265737553,3.2222228855583435,2.4496534882944254,1.207243383811256,2.1054964483049496,2.5059646951359245,0.98886050549101712,2.8586524213209721]
["PM2.5",1.9504182449228962,1.9449711921399073,1.7567604883939145,1.7199387702466107,2.1622516104775942,2.1154105335567306,1.9131197951281087,0.99259470490029655,1.629692972274978,1.9992765011600444,0.77972098320651417,1.9977512345043125]
["SOx",11.054176405311329,11.030436865431206,19.969852636322514,19.204377749030161,24.110328868609965,23.266934859616832,20.988087839024075,8.7751231502231377,19.365678832327525,21.5157987263647,8.175887502062464,21.324336096920831]
["CH4",96.143029389166372,108.96374505818675,22.96656793801537,26.200880301431805,28.380384450969025,31.24312038474957,23.612422397077403,8.8396629303378305,22.746046016049384,29.028482315498884,9.0810527868683906,37.738600395490096]
["N2O",0.10539008646871728,0.20711702566590198,0.21266616329968993,0.25099939688803785,3.0359609896905422,2.9838893919507168,0.22082403673873216,8.5615151777143864E-2,0.20797485262950205,0.28055371742865209,8.5352304646274427E-2,0.40798100955357242]
["CO2",6107.5531595329885,10632.204085278365,12852.179229775094,14270.64833614805,14801.09667228593,16071.762577271382,13232.462688165242,5040.6455446171312,12687.606023622098,15867.462668896505,5148.2691732723115,16701.250070536793]
["CO2 (w/ C in VOC & CO)",6137.1887562458442,10656.069242138992,12942.810319147849,14362.713076360706,14904.980428783745,16176.584823329948,13266.648548975138,5052.9689087785,12719.239968255139,15905.352657195886,5221.5053463399008,16743.243293777396]
["GHGs",8572.1707367426807,13441.8837422421,13580.349034261541,15092.532904169137,16519.206414985754,17846.861871749999,13922.764671850215,5299.4737972665343,13349.867624739965,16714.669722877097,5473.9666527961999,17808.286644511612]
["GHG, gCO2e/MJ",{"$f":"B20/Reference!$H$45","v":8.1248502027098191},{"$f":"C20/Reference!$H$45","v":12.740447571796413},{"$f":"D20/Reference!$H$45","v":12.871687346467526},{"$f":"E20/Reference!$H$45","v":14.304961110986813},{"$f":"F20/Reference!$H$45","v":15.657186692994266},{"$f":"G20/Reference!$H$45","v":16.915561267917713},{"$f":"H20/Reference!$H$45","v":13.196234750843015},{"$f":"I20/Reference!$H$45","v":5.0229320061743978},{"$f":"J20/Reference!$H$45","v":12.653233120066551},{"$f":"K20/Reference!$H$45","v":15.842450163066816},{"$f":"L20/Reference!$H$45","v":5.1883193224284767},{"$f":"M20/Reference!$H$45","v":16.878999007030398}]
["Electricity Mix","U.S Average","U.S Average","U.S Average","CA average","U.S. Ave","CA average","U.S. Ave","U.S. Ave","U.S. Ave","CA average","U.S. Ave","U.S. Ave"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Setup for Feedstock Production for BDRD"]
["Crude used for Feedstock","Feedstock Production Region Selection","Fuel Production Region Selection",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"FS1","FS2","FS3","FS4","FS5","FS6","FS7","FS8","FS9","FS10","FS11","FS12"]
["eGRID region",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},"1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29-Brazilian Mix","30-Canadian Mix","None",null,null,null,null,{"$f":"'BD RD Feedstock'!C8","v":"2-User Defined Mix"},{"$f":"'BD RD Feedstock'!D8","v":"3-CAMX Mix"},{"$f":"'BD RD Feedstock'!E8","v":"None"},{"$f":"'BD RD Feedstock'!F8","v":"2-User Defined Mix"},{"$f":"'BD RD Feedstock'!G8","v":"None"},{"$f":"'BD RD Feedstock'!H8","v":"None"},{"$f":"'BD RD Feedstock'!I8","v":"None"},{"$f":"'BD RD Feedstock'!J8","v":"None"},{"$f":"'BD RD Feedstock'!K8","v":"None"},{"$f":"'BD RD Feedstock'!L8","v":"None"},{"$f":"'BD RD Feedstock'!M8","v":"None"},{"$f":"'BD RD Feedstock'!N8","v":"None"}]
["VOC",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D26:$AF26,1,#REF!),0),$D26)","v":4.4824210277160121},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D26:$AF26,1,#REF!),\"OPGEE\"),$D26)","v":4.4824210277160121},4.4824210277160121,4.4824210277160121,4.0765166567361018,4.4124310067975232,4.4843490745195043,4.5266487396020763,4.4865883076008011,4.5063194675052056,4.5372401690672195,4.5017481668759611,4.5170412518270835,4.5123871289706603,4.491616703557737,4.5236353059636958,4.4876328295661709,4.4773854143940772,4.5060907248017301,4.4755889025615625,4.4040313270702809,4.4624906555715116,4.5795484226438985,4.4629413203002919,4.4523468668657902,4.508036499311963,4.3476811076831829,4.5693124399158984,4.563801220139756,4.4906145671444975,4.3479846587963555,null,null,null,null,null,"Crude",{"$f":"HLOOKUP(AM$25,$D$25:$AG$37,13,FALSE)","v":8.1248502027098191},{"$f":"HLOOKUP(AN$25,$D$25:$AH$37,13,FALSE)","v":11.979108187001856},{"$f":"HLOOKUP(AO$25,$D$25:$AH$37,13,FALSE)","v":0},8.1248502027098191,0,0,0,0,0,0,0,0]
["CO",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D27:$AF27,1,#REF!),0),$D27)","v":9.9688810516955257},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D27:$AF27,1,#REF!),\"OPGEE\"),$D27)","v":9.9688810516955257},9.9688810516955257,9.9688810516955257,7.3889544041196444,9.7325063249344872,9.8954802991132915,9.8055796964771194,9.8182098792601824,9.6961327147000667,10.081631824084507,9.959963570644133,10.206733080203676,9.6852132790270193,10.266382004731282,10.042677553130707,9.7053580062952118,9.7882489189341424,10.197569017702007,10.620408022968071,9.8350770826590548,9.9467445138684241,11.015897530334524,10.111117006799626,9.9101599433929621,10.28107971913926,11.384037900230474,11.23942272706258,12.73086172788344,12.704820389182068,10.328656047129895,null,null,null,null,null,"Diesel",{"$f":"HLOOKUP(AM$25,$D$40:$AG$52,13,FALSE)","v":12.653233120066551},{"$f":"HLOOKUP(AN$25,$D$40:$AH$52,13,FALSE)","v":15.337135728290576},{"$f":"HLOOKUP(AO$25,$D$40:$AH$52,13,FALSE)","v":0},12.653233120066551,0,0,0,0,0,0,0,0]
["NOx",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D28:$AF28,1,#REF!),0),$D28)","v":31.85700608142314},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D28:$AF28,1,#REF!),\"OPGEE\"),$D28)","v":31.85700608142314},31.85700608142314,31.85700608142314,24.19987727720892,30.98487064542411,31.647546583813085,32.552114766064022,32.205197158556217,32.483792684278988,32.339624781806776,31.643929866167319,32.874206130706064,32.645406753372981,31.506890413197226,32.586231638285447,32.324376710443161,32.085076465499455,32.065360249774166,31.273343204658321,30.704569991137667,31.486734292243579,32.700867548999675,30.717766097099393,31.625057881711534,31.907514614223725,37.133354497384062,34.136495506211624,48.026596988203615,46.496835176842445,30.545365089707136,null,null,null,null,null,"LPG",{"$f":"HLOOKUP(AM$25,$D$55:$AG$67,13,FALSE)","v":13.196234750843015},{"$f":"HLOOKUP(AN$25,$D$55:$AH$67,13,FALSE)","v":12.516881648618389},{"$f":"HLOOKUP(AO$25,$D$55:$AH$67,13,FALSE)","v":0},13.196234750843015,0,0,0,0,0,0,0,0]
["PM10",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D29:$AF29,1,#REF!),0),$D29)","v":2.3115156913303734},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D29:$AF29,1,#REF!),\"OPGEE\"),$D29)","v":2.3115156913303734},2.3115156913303734,2.3115156913303734,1.8850053522559218,2.1354319527001637,2.2086549800724509,2.5723639385624537,2.5247003349697663,2.6028754615869234,2.3923921556589236,2.1672957969782196,2.6178569123634925,2.6668509910069114,2.0934246551529898,2.5652462671292806,2.5435741894483295,2.4473325892827429,2.4111504100598,2.0198292721200501,1.9927046813500677,2.1986009584038668,1.9432978184708207,1.8115223338960658,2.3233426348414792,2.1735250231429046,2.0755589297179067,2.0938676514132446,2.7696882888756686,2.4717729191717499,1.9382961130340097,null,null,null,null,null,"Gasoline",{"$f":"HLOOKUP(AM$25,$D$69:$AG$81,13,FALSE)","v":15.867057471265754},{"$f":"HLOOKUP(AN$25,$D$69:$AH$81,13,FALSE)","v":16.517353718799214},{"$f":"HLOOKUP(AO$25,$D$69:$AH$81,13,FALSE)","v":0},15.867057471265754,0,0,0,0,0,0,0,0]
["PM2.5",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D30:$AF30,1,#REF!),0),$D30)","v":1.9504182449228962},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D30:$AF30,1,#REF!),\"OPGEE\"),$D30)","v":1.9504182449228962},1.9504182449228962,1.9504182449228962,1.7213109551755896,1.8454230410178536,1.8863467008701422,2.091919927133469,2.0710087227668925,2.109829453147412,2.0016195539160337,1.8639803071222079,2.1392520490619655,2.1462526969333449,1.8342348800103914,2.0990659200574058,2.0774288959818188,2.0256762384872955,2.0176164644472543,1.8076956953844434,1.7675866724057059,1.8851147457547852,1.7672532319331469,1.6625560400623554,1.9608483791875897,1.8612111117171182,1.8403486598936833,1.8423485156494339,2.379834352044004,2.2107638521824255,1.7662885450153951,null,null,null,null,null,"Residual",{"$f":"HLOOKUP(AM$25,$D$83:$AG$95,13,FALSE)","v":5.0229320061743978},{"$f":"HLOOKUP(AN$25,$D$83:$AH$95,13,FALSE)","v":4.7922383872103902},{"$f":"HLOOKUP(AO$25,$D$83:$AH$95,13,FALSE)","v":0},5.0229320061743978,0,0,0,0,0,0,0,0]
["SOx",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D31:$AF31,1,#REF!),0),$D31)","v":11.054176405311329},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D31:$AF31,1,#REF!),\"OPGEE\"),$D31)","v":11.054176405311329},11.054176405311329,11.054176405311329,7.2771710938809369,9.3902790946800323,10.730810528281934,13.500740640887312,12.909787072060237,13.685893304641237,11.862255643929274,10.0563612686143,13.761346628410863,14.213250861326667,9.1401907298360108,13.199404173839261,13.185006416907079,12.297617816931421,11.586589663423467,8.1154793394643647,8.2376840725082836,10.092921140344647,8.9168099348825276,6.8788432798526689,10.97737114352212,9.7986858513603785,8.4227349757611041,8.8719364042214472,25.154500829653969,22.004002398965191,7.2568395749861132]
["CH4",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D32:$AF32,1,#REF!),0),$D32)","v":96.143029389166372},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D32:$AF32,1,#REF!),\"OPGEE\"),$D32)","v":96.143029389166372},96.143029389166372,96.143029389166372,108.4413032604252,95.029984264886011,96.225117070125663,96.957603854546321,96.10648594732217,96.646835647645233,97.17471258233644,96.618572375636901,96.425613469017549,96.730158504365349,96.334334243773526,96.66530949760336,96.236123167886007,96.104639792779921,96.486404835940903,95.73275987867892,94.812483933630148,95.616642929134798,97.405268409641678,95.77312382887078,95.608479795051622,96.770367033311288,94.035681771812307,98.170553727258095,96.886375995267812,95.617372604575181,93.603646870672009]
["N2O",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D33:$AF33,1,#REF!),0),$D33)","v":0.10539008646871728},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D33:$AF33,1,#REF!),\"OPGEE\"),$D33)","v":0.10539008646871728},0.10539008646871728,0.10539008646871728,0.20070473828693497,9.4297313533103777E-2,0.1027181087827081,0.11179359307853026,0.10749123085866631,0.10981483086356317,0.1146138621902051,0.10453061386194441,0.11673894192077314,0.11130341307308589,0.10642661565558605,0.11358229017197891,0.10664469620558302,0.10585331968772614,0.11368815816916367,0.10857599473212888,9.1636864663856177E-2,9.9142612265995231E-2,0.11600596957038038,9.4097109978964172E-2,0.10368753618342272,0.10915187958916969,7.8916421858598595E-2,0.11165509242368887,0.10983250260854975,0.10051078457692132,9.5525042254295714E-2]
["CO2",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D34:$AF34,1,#REF!),0),$D34)","v":6107.5531595329885},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D34:$AF34,1,#REF!),\"OPGEE\"),$D34)","v":6107.5531595329885},6107.5531595329885,6107.5531595329885,9843.4692193152896,5519.0777211695731,6024.9641124670634,6789.3122719798512,6405.925590966649,6714.2237447751686,6570.9392548843043,6092.2970881069505,6613.3123589839324,6843.770236690023,5834.4006385427019,6624.642119557504,6502.7000425550323,6311.8786032262924,6316.1170624884735,5455.3811936433394,5223.4183836939155,5769.6633525252637,5964.912522843696,5274.827121086968,5939.1601376208901,6055.1380614172558,5160.0337671603984,6460.4130855693684,7556.2480858055051,6686.0690685951959,4647.7420985051922]
["CO2 (w/ C in VOC & CO)",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D35:$AF35,1,#REF!),0),$D35)","v":6137.1887562458442},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D35:$AF35,1,#REF!),\"OPGEE\"),$D35)","v":6137.1887562458442},6137.1887562458442,6137.1887562458442,9867.785576959066,5548.1237363180362,6054.490374219351,6818.8290953127416,6435.3374067165569,6743.505220429136,6600.922884372887,6121.9789078856784,6643.4296228686371,6873.0534641090235,5864.5323966095584,6654.5221333683912,6531.9377750742151,6341.2146551166215,6346.1857965609706,5486.0193249971771,5252.599402459844,5799.2020469235886,5996.4961448800332,5304.6255196887796,5968.6097271717636,6085.3440909225683,5191.4732423606592,6492.3160593401089,7590.4775727997103,6720.0295350838924,4677.5240625753586]
["GHGs",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D36:$AF36,1,#REF!),0),$D36)","v":8572.1707367426807},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D36:$AF36,1,#REF!),\"OPGEE\"),$D36)","v":8572.1707367426807},8572.1707367426807,8572.1707367426807,12638.628170479202,7951.9739423730516,8490.72829738974,9276.0836824138023,8870.0319421954937,9192.4009312176095,9064.445629863978,8568.5933402074606,9088.8581642864665,9324.4758438139361,8304.6058841692611,9105.0023932797249,8969.620973740628,8775.3749392030622,8792.2249885939036,7911.6939683943247,7650.2192864704266,8219.1626186072244,8466.1976340530491,7726.9945541842808,8389.7206078307136,8537.1305268729229,7565.8823803698288,8979.8531200638208,10045.367058458753,9140.4160640021946,7046.0816969339394]
["GHG, gCO2e/MJ",{"$f":"B36/Reference!$H$45","v":8.1248502027098191},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D37:$AF37,1,#REF!),\"OPGEE\"),$D37)","v":8.1248502027098191},{"$f":"D36/Reference!$H$45","v":8.1248502027098191},{"$f":"E36/Reference!$H$45","v":8.1248502027098191},{"$f":"F36/Reference!$H$45","v":11.979108187001856},{"$f":"G36/Reference!$H$45","v":7.537017061583092},{"$f":"H36/Reference!$H$45","v":8.0476576641793329},{"$f":"I36/Reference!$H$45","v":8.7920309454838836},{"$f":"J36/Reference!$H$45","v":8.407168153416233},{"$f":"K36/Reference!$H$45","v":8.7127150010282488},{"$f":"L36/Reference!$H$45","v":8.5914367754692584},{"$f":"M36/Reference!$H$45","v":8.1214594850191677},{"$f":"N36/Reference!$H$45","v":8.6145753936025908},{"$f":"O36/Reference!$H$45","v":8.8378978646617963},{"$f":"P36/Reference!$H$45","v":7.871247654016857},{"$f":"Q36/Reference!$H$45","v":8.6298771702746588},{"$f":"R36/Reference!$H$45","v":8.5015603427445363},{"$f":"S36/Reference!$H$45","v":8.3174506251996636},{"$f":"T36/Reference!$H$45","v":8.3334213905300878},{"$f":"U36/Reference!$H$45","v":7.4988390125454734},{"$f":"V36/Reference!$H$45","v":7.251008831874092},{"$f":"W36/Reference!$H$45","v":7.7902630639005741},{"$f":"X36/Reference!$H$45","v":8.0244070814384365},{"$f":"Y36/Reference!$H$45","v":7.3237777452106263},{"$f":"Z36/Reference!$H$45","v":7.9519208464942528},{"$f":"AA36/Reference!$H$45","v":8.0916384918134181},{"$f":"AB36/Reference!$H$45","v":7.1710728681991851},{"$f":"AC36/Reference!$H$45","v":8.5112585462312929},{"$f":"AD36/Reference!$H$45","v":9.5211709014823747},{"$f":"AE36/Reference!$H$45","v":8.6634428537619073},{"$f":"AF36/Reference!$H$45","v":6.6783968800646329},{"$f":"AG36/Reference!$H$45","v":0}]
[]
["Diesel used as Process  Fuel","Feedstock Production Region Selection","Fuel Production Region Selection"]
["eGRID region",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"C25","v":{"$error":"#REF!"}},"1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29-Brazilian Mix","30-Canadian Mix","None"]
["VOC",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D41:$AG41,1,#REF!),0),$D41)","v":4.979238084110551},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D41:$AG41,1,#REF!),\"OPGEE\"),$D41)","v":4.979238084110551},4.979238084110551,4.979238084110551,5.6710893070674846,4.9295003211876889,4.980190029015084,5.0105832588858323,4.9811738546713551,4.996235417490837,5.0181965601556922,4.9929303662914126,5.0028369678913922,5.0006422583268719,4.9858290935127947,5.0084091968876017,4.9827327361152589,4.9756795454073952,4.9961517546016871,4.9741055798332976,4.9230717365218162,4.9648016905622452,5.0482480283748243,4.9650855043631701,4.9578224180800534,4.9977242220837335,4.881669962379104,5.0397319071164155,5.0352016577679866,4.9830064085892491,4.8833599235355774]
["CO",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D42:$AG42,1,#REF!),0),$D42)","v":10.255203172387809},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D42:$AG42,1,#REF!),\"OPGEE\"),$D42)","v":10.255203172387809},10.255203172387809,10.255203172387809,13.054726779220751,10.08833903757098,10.199224971879389,10.137320582337216,10.144520216161435,10.060816188517665,10.334546790033546,10.247945885342324,10.419462371874635,10.052673958243423,10.467105403659044,10.307125990704959,10.066583227196386,10.126148677868581,10.418034859397821,10.719498885750024,10.159483720938669,10.238716085046038,11.001520273525523,10.356326269318679,10.213083435098239,10.4788885477207,11.262217137318023,11.159098091541637,12.219776435983945,12.201207818170925,10.511758817714767]
["NOx",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D43:$AG43,1,#REF!),0),$D43)","v":16.723944932711664},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D43:$AG43,1,#REF!),\"OPGEE\"),$D43)","v":16.723944932711664},16.723944932711664,16.723944932711664,20.92711457275751,16.12613812912166,16.48913615844144,17.206157463115929,16.97599467871111,17.16655451470027,17.078686782873227,16.552639618317514,17.453488512152063,17.285748797035399,16.473872741735676,17.243769483320374,17.057040583164941,16.88617724260914,16.872117608255529,16.306921154356747,15.901332110857812,16.45971729136059,17.324880895830802,15.91074218128254,16.55813796904663,16.762568882358465,20.482895420243981,18.345960320513395,28.247533509892079,27.156746175728689,15.788613391227766]
["PM10",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D44:$AG44,1,#REF!),0),$D44)","v":2.1054964483049496},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D44:$AG44,1,#REF!),\"OPGEE\"),$D44)","v":2.1054964483049496},2.1054964483049496,2.1054964483049496,2.2413338693791611,1.9849645831905689,2.040652288160695,2.2989385408560157,2.2584185201689495,2.3077295187139031,2.1659083571031825,2.0077362375087109,2.3317489988819466,2.3590079284543113,1.9500975816022073,2.2864787030459519,2.2710243319451546,2.2024693459426148,2.1766678322505615,1.8973265358534022,1.8779841396853418,2.0250237218103839,1.8427523780954491,1.7487840063881155,2.1140521036454811,2.0039988894332419,1.935823564784845,1.9488787502764582,2.4295151496418317,2.217088411366487,1.8393534673485474]
["PM2.5",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D45:$AG45,1,#REF!),0),$D45)","v":1.629692972274978},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D45:$AG45,1,#REF!),\"OPGEE\"),$D45)","v":1.629692972274978},1.629692972274978,1.629692972274978,1.8513438573205698,1.5583467033853116,1.5881753485590158,1.7351584121975461,1.7160209384662903,1.7404080137096718,1.6670762960937902,1.5700651284305993,1.7685576943864574,1.7693596657141901,1.5468597459084421,1.7356356312467618,1.7202062568921785,1.6833765875705091,1.6776291623265065,1.527876373274657,1.4992748500683744,1.5830669253847358,1.4990370755053071,1.4243780850703494,1.6371478380791793,1.5654094789153195,1.5509288607231451,1.5523548744166318,1.9351084450928073,1.8145537558202416,1.4983900340966478]
["SOx",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D46:$AG46,1,#REF!),0),$D46)","v":19.365678832327525},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D46:$AG46,1,#REF!),\"OPGEE\"),$D46)","v":19.365678832327525},19.365678832327525,19.365678832327525,19.02488785679866,18.253939898124347,18.844185972479224,21.100382741755372,20.632411997430534,21.19071059329892,19.961310435708857,18.662109636795542,21.228536250905858,21.6184274056852,18.000394825922079,20.895611878369813,20.885343600238137,20.252225825997584,19.745130905408757,17.269424150040756,17.356578824514667,18.680111786966201,17.840921713597098,16.387472931511287,19.310645132311791,18.475099125205304,17.487464691929617,17.807823959935405,29.419708719679548,27.1728365934508,16.657470679273541]
["CH4",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D47:$AG47,1,#REF!),0),$D47)","v":22.746046016049384},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D47:$AG47,1,#REF!),\"OPGEE\"),$D47)","v":22.746046016049384},22.746046016049384,22.746046016049384,28.681726580054207,21.95337703364995,22.805317580679485,23.327949727332818,22.716334990688651,23.102160460244928,23.478588074702088,23.085419591880417,22.943952197123338,23.164482254647691,22.882219955951481,23.118682953061381,22.812629933665324,22.718424832230934,22.99066150232127,22.449285912341903,21.79304220846387,22.370878217922513,23.641942526949443,22.478069222738718,22.364613114701292,23.194629455198275,21.211974929497298,24.160379589346491,23.234858435083787,22.330003303194808,20.9352116639351]
["N2O",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D48:$AG48,1,#REF!),0),$D48)","v":0.20797485262950205},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D48:$AG48,1,#REF!),\"OPGEE\"),$D48)","v":0.20797485262950205},0.20797485262950205,0.20797485262950205,0.27629860117583022,0.20004937202388401,0.20565293780045982,0.2125259949727745,0.20942994031299156,0.21114201781562114,0.21456418939122901,0.20734139047592487,0.21602444427930129,0.21218682729291444,0.20870918282695589,0.21381531726218544,0.20886811500120561,0.20830036544552641,0.21388738913219393,0.21024599964849328,0.198166799364837,0.20351837461458699,0.21554427375182905,0.19992118673823456,0.20675594512755746,0.21066500122101911,0.18904325456273888,0.21238783448963361,0.21111991225353804,0.20447311803627669,0.20094008696560639]
["CO2",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D49:$AG49,1,#REF!),0),$D49)","v":12687.606023622098},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D49:$AG49,1,#REF!),\"OPGEE\"),$D49)","v":12687.606023622098},12687.606023622098,12687.606023622098,15343.965159065141,12268.290131442667,12629.049574010343,13174.102405737016,12898.971714469037,13118.880638852617,13016.707113082573,12676.808435569334,13046.861706502365,13212.676032892196,12492.894525358623,13056.561184005084,12969.604218524355,12833.384084252444,12836.406529750062,12219.637167099572,12054.225765897401,12446.875331843712,12582.981149429374,12090.885053168809,12567.598529039098,12650.701981108867,11992.837104432137,12920.08333678981,13692.752248977282,13072.276405366583,11646.614366141168]
["CO2 (w/ C in VOC & CO)",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D50:$AG50,1,#REF!),0),$D50)","v":12719.239968255139},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D50:$AG50,1,#REF!),\"OPGEE\"),$D50)","v":12719.239968255139},12719.239968255139,12719.239968255139,15382.15462472523,12299.506844978932,12660.598519794679,13205.648798761358,12930.437761893874,13150.262093247658,13048.587161127016,12708.473650173622,13078.827322589048,13244.058427007887,12524.882001191536,13088.367638273157,13000.952652051794,12864.804138186568,12868.349067021434,12251.984722977184,12085.534242466274,12478.438374770083,12616.002959071444,12122.633796652051,12599.099540021078,12682.74504646173,12025.749412268766,12953.326226806079,13727.647799971966,13106.980101911431,11678.35264937831]
["GHGs",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D51:$AG51,1,#REF!),0),$D51)","v":13349.867624739965},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D51:$AG51,1,#REF!),\"OPGEE\"),$D51)","v":13349.867624739965},13349.867624739965,13349.867624739965,16181.534772376983,12907.955983683298,13292.016034776203,13852.180288446565,13560.756258874362,13790.736426062836,13699.491991433155,13347.396874332459,13716.801411912364,13886.402157907367,13159.132836572755,13730.051676643823,13633.511098663786,13494.838267895107,13506.854046540859,12875.870178680983,12689.414003888593,13098.358805853293,13271.283715823225,12744.162040868514,13219.828139536621,13325.388953205551,12612.383675365894,13620.627291217652,14371.432994700615,13726.163173666111,12261.613086892439]
["GHG, gCO2e/MJ",{"$f":"B51/Reference!$H$45","v":12.653233120066551},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D52:$AF52,1,#REF!),\"OPGEE\"),$D52)","v":12.653233120066551},{"$f":"D51/Reference!$H$45","v":12.653233120066551},{"$f":"E51/Reference!$H$45","v":12.653233120066551},{"$f":"F51/Reference!$H$45","v":15.337135728290576},{"$f":"G51/Reference!$H$45","v":12.234381699967161},{"$f":"H51/Reference!$H$45","v":12.598400392525384},{"$f":"I51/Reference!$H$45","v":13.129333663660143},{"$f":"J51/Reference!$H$45","v":12.85311697847499},{"$f":"K51/Reference!$H$45","v":13.071096118810049},{"$f":"L51/Reference!$H$45","v":12.984613081319965},{"$f":"M51/Reference!$H$45","v":12.650891300524478},{"$f":"N51/Reference!$H$45","v":13.001019246433602},{"$f":"O51/Reference!$H$45","v":13.161769737504766},{"$f":"P51/Reference!$H$45","v":12.472451421953402},{"$f":"Q51/Reference!$H$45","v":13.013578074225951},{"$f":"R51/Reference!$H$45","v":12.922075261384302},{"$f":"S51/Reference!$H$45","v":12.790638777933044},{"$f":"T51/Reference!$H$45","v":12.802027538675663},{"$f":"U51/Reference!$H$45","v":12.203970224591412},{"$f":"V51/Reference!$H$45","v":12.027243869496191},{"$f":"W51/Reference!$H$45","v":12.414848755024005},{"$f":"X51/Reference!$H$45","v":12.578749945629159},{"$f":"Y51/Reference!$H$45","v":12.079134996378167},{"$f":"Z51/Reference!$H$45","v":12.529979469368017},{"$f":"AA51/Reference!$H$45","v":12.63003181604609},{"$f":"AB51/Reference!$H$45","v":11.954233205157713},{"$f":"AC51/Reference!$H$45","v":12.909863768081712},{"$f":"AD51/Reference!$H$45","v":13.621490269638915},{"$f":"AE51/Reference!$H$45","v":13.009892484522133},{"$f":"AF51/Reference!$H$45","v":11.621766835274586},{"$f":"AG51/Reference!$H$45","v":0}]
[]
["LPG used as Process  Fuel","Feedstock Production Region Selection","Fuel Production Region Selection"]
["eGRID region",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},"1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29-Brazilian Mix","30-Canadian Mix","None"]
["VOC",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D56:$AG56,1,#REF!),0),$D56)","v":5.4205850748396101},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D56:$AG56,1,#REF!),\"OPGEE\"),$D56)","v":5.4205850748396101},5.4205850748396101,5.4205850748396101,5.3970013186828609,5.3561160896816951,5.4218081107266496,5.4612117932300936,5.4230675576937957,5.4426170080436993,5.4710822330694544,5.4383316076288679,5.4511473758033917,5.4483315207544685,5.4291296533151607,5.4583929763696064,5.4251093391747975,5.4159730942857536,5.4425106135851387,5.4139252391810455,5.3477715768627618,5.4018658548020237,5.5100339032753958,5.402232782018956,5.3928254282677122,5.4445537350377471,5.2940722958749866,5.4989632607612924,5.4930753228293021,5.4254161755155437,5.4254161755155437]
["CO",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D57:$AG57,1,#REF!),0),$D57)","v":11.003811632107668},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D57:$AG57,1,#REF!),\"OPGEE\"),$D57)","v":11.003811632107668},11.003811632107668,11.003811632107668,11.306920111139306,10.787555425121139,10.931155038206953,10.850967579049646,10.86025347295905,10.751837545405355,11.106634550422458,10.994381037276607,11.216596532897098,10.74127386534315,11.278486597101752,11.071099190487853,10.759292163206288,10.83651652919421,11.21487819715272,11.605653668251849,10.879726055734583,10.98242186339229,11.971227898327632,11.134886005261039,10.94920696070642,11.293794347678871,12.309112786368551,12.175443393907521,13.550288829674422,13.526219029133694,13.526219029133694]
["NOx",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D58:$AG58,1,#REF!),0),$D58)","v":21.51714357834539},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D58:$AG58,1,#REF!),\"OPGEE\"),$D58)","v":21.51714357834539},21.51714357834539,21.51714357834539,20.650068647638541,20.742851558445427,21.210559409482542,22.141870141249974,21.843963804104177,22.090770065659655,21.977256620986743,21.29458585044863,22.462933018428494,22.245379464291918,21.1929734310587,22.190968824467763,21.948918793879557,21.727429080312035,21.709204076726564,20.976549450650481,20.450798891539243,21.174629859858399,22.296094225863627,20.46299682899928,21.302203445954362,21.567277839481687,26.38964383423642,23.619614162617356,36.454581600068437,35.040635024720473,35.040635024720473]
["PM10",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D59:$AG59,1,#REF!),0),$D59)","v":2.4496534882944254},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D59:$AG59,1,#REF!),\"OPGEE\"),$D59)","v":2.4496534882944254},2.4496534882944254,2.4496534882944254,2.1437624858277324,2.2935425075553502,2.365818306930739,2.7005977889121402,2.6479042071624308,2.7116578460916836,2.5280341345888693,2.3230618739820672,2.7431383724465723,2.7782745485679974,2.2482186203638181,2.6842555582001628,2.6642226067151182,2.5753591557642679,2.54191357192322,2.1798058869389232,2.1547330311433615,2.3453407670091364,2.1090633597080464,1.987255523042377,2.4607470316254485,2.3180057295354923,2.2296760457230644,2.2465989982192913,2.8695974562674689,2.5942366689815302,2.5942366689815302]
["PM2.5",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D60:$AG60,1,#REF!),0),$D60)","v":1.9131197951281087},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D60:$AG60,1,#REF!),\"OPGEE\"),$D60)","v":1.9131197951281087},1.9131197951281087,1.9131197951281087,1.7284449191922524,1.8207273583030572,1.8594098770809155,2.049948846495441,2.0250323266682972,2.0565591764552944,1.9616010121210079,1.8358783576127398,2.0932340105533291,2.0941652018736323,1.8057464753094759,2.05044799286651,2.0304474437743503,1.9827083980872868,1.9752582153126361,1.7811374977125445,1.7440623669658835,1.8526786069280354,1.7437541483108709,1.6469763714132493,1.9227837155499485,1.8297740648241416,1.8110136073336693,1.8128620959675039,2.3089982802003726,2.1527277729251679,2.1527277729251679]
["SOx",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D61:$AG61,1,#REF!),0),$D61)","v":20.988087839024075},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D61:$AG61,1,#REF!),\"OPGEE\"),$D61)","v":20.988087839024075},20.988087839024075,20.988087839024075,17.643996572009936,19.54891127816478,20.304569738436452,23.236470718886501,22.628651245660667,23.352481102894018,21.760687141615609,20.076280289658182,23.401099952430965,23.908252533881633,19.218303906449584,22.971294483710906,22.957984018262405,22.137285832451063,21.479953684560609,18.270764063197408,18.383740091073992,20.099407197485959,19.011579459060858,17.12751677265538,20.91674262710012,19.833780300023889,18.553375387943937,18.968647512053661,34.02077470314962,31.108221270113876,31.108221270113876]
["CH4",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D62:$AG62,1,#REF!),0),$D62)","v":23.612422397077403},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D62:$AG62,1,#REF!),\"OPGEE\"),$D62)","v":23.612422397077403},23.612422397077403,23.612422397077403,23.146186878846443,22.584940799236946,23.689273022511355,24.366750122332405,23.573814599385582,24.073959408488612,24.561909089290552,24.052347108287471,23.868867907282635,24.154820048482335,23.788933477295675,24.095463541304788,23.698737899774397,23.576611688406302,23.92950239407519,23.227634288275066,22.376969065046438,23.126110865507414,24.773632366892492,23.26494506324978,23.117978152257312,24.193936928067899,21.623050549809342,25.444958099903801,24.24498517524815,23.07205551714781,23.07205551714781]
["N2O",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D63:$AG63,1,#REF!),0),$D63)","v":0.22082403673873216},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D63:$AG63,1,#REF!),\"OPGEE\"),$D63)","v":0.22082403673873216},0.22082403673873216,0.22082403673873216,0.21512637160875955,0.21055012457506672,0.21780344807863813,0.22672312747249168,0.22270909678679718,0.22492982749923571,0.22936586624408214,0.2200023702143713,0.23125731654446535,0.22628374494299064,0.22177579820219931,0.22839478704962185,0.22198190475020571,0.22124586278176356,0.22848812272684241,0.22376802504840843,0.2081101900931957,0.21504722659839243,0.23063598811793035,0.21038433964739559,0.21924388569441311,0.22431137752963562,0.19628230334192581,0.22654301602203195,0.2249002751728448,0.21628428594544186,0.21628428594544186]
["CO2",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D64:$AG64,1,#REF!),0),$D64)","v":13232.462688165242},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D64:$AG64,1,#REF!),\"OPGEE\"),$D64)","v":13232.462688165242},13232.462688165242,13232.462688165242,12528.658204994503,12688.92685285382,13156.566783736538,13863.099269077617,13506.412204477774,13791.473906450748,13659.030070232762,13218.46826746272,13698.116801368686,13913.094155278801,12980.067006376885,13710.731794492729,13598.012573542208,13421.431502464273,13425.349390984382,12625.776180783598,12411.359302272323,12920.417713265791,13096.765979254567,12458.8794241506,13076.903147394723,13184.637529416115,12331.36464904372,13533.319531459927,14534.675884454418,13730.376396660708,13730.376396660708]
["CO2 (w/ C in VOC & CO)",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D65:$AG65,1,#REF!),0),$D65)","v":13266.648548975138},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D65:$AG65,1,#REF!),\"OPGEE\"),$D65)","v":13266.648548975138},13266.648548975138,13266.648548975138,12563.246876421903,12722.571954144232,13190.642281694058,13897.171566314548,13540.380210966283,13825.332474173361,13693.534892724112,13252.694618793646,13732.732290955921,13946.953933164026,13014.711129877543,13745.141227520799,13631.828290096246,13455.34009696353,13459.935262420819,12660.887036876775,12445.123236060177,12954.511620012874,13132.750847807623,12493.214060996159,13110.916683298696,13219.353779674764,12367.207399220635,13569.590806574965,14573.089280228631,13768.541097453512,13768.541097453512]
["GHGs",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D66:$AG66,1,#REF!),0),$D66)","v":13922.764671850215},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D66:$AG66,1,#REF!),\"OPGEE\"),$D66)","v":13922.764671850215},13922.764671850215,13922.764671850215,13206.009207132474,13349.939411248526,13847.779534784277,14573.90381135966,14196.092886793387,14494.210547980349,14375.933648097112,13919.564002824716,14398.368668968236,14618.256990369096,13675.523654674191,14415.589462594206,14290.447345206167,14110.686656282653,14126.262282845297,13308.260765548077,13066.56429933411,13596.748465176881,13820.82118143908,13137.532220792327,13754.200815042064,13891.046993380292,12966.275789361762,14273.224577847124,15246.234191611342,14409.795202593948,14409.795202593948]
["GHG, g/MJ",{"$f":"B66/Reference!$H$45","v":13.196234750843015},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D67:$AF67,1,#REF!),\"OPGEE\"),$D67)","v":13.196234750843015},{"$f":"D66/Reference!$H$45","v":13.196234750843015},{"$f":"E66/Reference!$H$45","v":13.196234750843015},{"$f":"F66/Reference!$H$45","v":12.516881648618389},{"$f":"G66/Reference!$H$45","v":12.653301160548541},{"$f":"H66/Reference!$H$45","v":13.125162553986385},{"$f":"I66/Reference!$H$45","v":13.813395576508732},{"$f":"J66/Reference!$H$45","v":13.455299913074164},{"$f":"K66/Reference!$H$45","v":13.73786093691661},{"$f":"L66/Reference!$H$45","v":13.625756065991306},{"$f":"M66/Reference!$H$45","v":13.193201101936657},{"$f":"N66/Reference!$H$45","v":13.647020362920349},{"$f":"O66/Reference!$H$45","v":13.855434279018592},{"$f":"P66/Reference!$H$45","v":12.961895481337971},{"$f":"Q66/Reference!$H$45","v":13.663342525984957},{"$f":"R66/Reference!$H$45","v":13.544730684357768},{"$f":"S66/Reference!$H$45","v":13.374350425413644},{"$f":"T66/Reference!$H$45","v":13.389113270965984},{"$f":"U66/Reference!$H$45","v":12.613797426504082},{"$f":"V66/Reference!$H$45","v":12.384713377338375},{"$f":"W66/Reference!$H$45","v":12.887231007891081},{"$f":"X66/Reference!$H$45","v":13.099610965086901},{"$f":"Y66/Reference!$H$45","v":12.451977988456562},{"$f":"Z66/Reference!$H$45","v":13.03646704109746},{"$f":"AA66/Reference!$H$45","v":13.166172192097976},{"$f":"AB66/Reference!$H$45","v":12.289658210379823},{"$f":"AC66/Reference!$H$45","v":13.528406650555157},{"$f":"AD66/Reference!$H$45","v":14.450641823000501},{"$f":"AE66/Reference!$H$45","v":13.657850627143528},{"$f":"AF66/Reference!$H$45","v":13.657850627143528},{"$f":"AG66/Reference!$H$45","v":0}]
["Gasoline used as Process Fuel","Feedstock Production Region Selection","Fuel Production Region Selection"]
["eGRID region",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},"1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29-Brazilian Mix","30-Canadian Mix","None"]
["VOC",{"$f":"IFERROR(IF(#REF!<=29,INDEX($D70:$AF70,1,#REF!),0),$D70)","v":26.165552573314649},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D70:$AF70,1,#REF!),\"OPGEE\"),$D70)","v":26.165552573314649},26.165552573314649,26.165552573314649,26.234337825840697,26.098083506476538,26.158310686273641,26.199532350534078,26.168147070812051,26.180080524415448,26.209858199412295,26.175597325884873,25.889187137965862,25.886229550074532,25.866022198568349,25.896816566599604,25.861790069296411,25.852176711208362,25.835065270367359,25.805764068906601,25.737955402894837,25.793403079363273,25.904277137964744,25.793779094911567,25.784137082629311,25.837159940027874,25.682910979512044,25.892927773392177,25.886891119605146,25.81753931888284,25.685197819837772]
["CO",{"$f":"IFERROR(IF(#REF!<=29,INDEX($D71:$AF71,1,#REF!),0),$D71)","v":15.730771975205972},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D71:$AF71,1,#REF!),\"OPGEE\"),$D71)","v":15.730771975205972},15.730771975205972,15.730771975205972,16.371129604511051,15.504472100585733,15.632066726747817,15.548194672838367,15.580531490277643,15.444505566785899,15.815634705143754,15.698212380771622,15.042375462821612,14.542234957775275,15.107526287089399,14.889297011050164,14.561192707087589,14.64245568761452,14.849194533033847,15.249708505629371,14.505689809699671,14.610944005689886,15.624393332651323,14.767208685172458,14.576902411613117,14.93008043404742,15.97070167219486,15.833701098074595,17.242802567071251,17.218132922698722,14.973720374157855]
["NOx",{"$f":"IFERROR(IF(#REF!<=29,INDEX($D72:$AF72,1,#REF!),0),$D72)","v":27.311087820558271},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D72:$AF72,1,#REF!),\"OPGEE\"),$D72)","v":27.311087820558271},27.311087820558271,27.311087820558271,24.53705657536241,26.500897551053825,26.969101050898306,27.943536845266784,27.653108386249485,27.890114553258648,27.771426217605374,27.05722037538785,27.497626812089649,27.268678788743042,26.161266454048157,27.211425364598433,26.956724059426922,26.723656595914004,26.394272778102057,25.643358444268173,25.104505480654044,25.846376760504445,26.995788033591161,25.117007406969506,25.977129143529719,26.248816624038248,31.191348945944679,28.352287225419342,41.507108848085473,40.057925290599329,24.954774263767572]
["PM10",{"$f":"IFERROR(IF(#REF!<=29,INDEX($D73:$AF73,1,#REF!),0),$D73)","v":3.3770475874689576},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D73:$AF73,1,#REF!),\"OPGEE\"),$D73)","v":3.3770475874689576},3.3770475874689576,3.3770475874689576,2.9586250698975443,3.2136993190998617,3.2878772591733476,3.638067367452464,3.5845142039404458,3.6495926539691554,3.4575424243735342,3.2431400913919144,3.6348154090447138,3.6717490034748992,3.1139885436948553,3.5728155251143949,3.5517355075771979,3.4582277941751509,3.3950221216529037,3.0238895424496888,2.9981918376777772,3.193550281835273,2.95138401717483,2.8265405669088377,3.3118328018692074,3.1655266154267934,3.0749997162155491,3.0923444064629373,3.7308656684783452,3.4486426112082929,2.9468731720451937]
["PM2.5",{"$f":"IFERROR(IF(#REF!<=29,INDEX($D74:$AF74,1,#REF!),0),$D74)","v":2.2064432834521268},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D74:$AF74,1,#REF!),\"OPGEE\"),$D74)","v":2.2064432834521268},2.2064432834521268,2.2064432834521268,1.9827964677434995,2.1097694273267251,2.1490409276181963,2.348354212303621,2.3235575948183445,2.3552433628103744,2.2559260569478763,2.1244182725707108,2.3515714514508264,2.352530004374306,2.0490364426993732,2.3065274386440948,2.2854815170817617,2.2352476671384895,2.2056112898302849,2.0066526853470363,1.9686535929390478,2.0799766562439475,1.9683376930644469,1.8691480850088202,2.1518290548695127,2.0564998599157449,2.0372729226144717,2.0391674775266146,2.5476667172295073,2.3875017904835913,1.9674792331396396]
["SOx",{"$f":"IFERROR(IF(#REF!<=29,INDEX($D75:$AF75,1,#REF!),0),$D75)","v":24.576825460233469},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D75:$AF75,1,#REF!),\"OPGEE\"),$D75)","v":24.576825460233469},24.576825460233469,24.576825460233469,20.753637617861891,23.07091910688127,23.84021334838501,26.90828296979814,26.293554550507849,27.029501677909376,25.36453969338104,23.602413183649595,26.649327616882676,27.183380855723343,22.247848373791712,26.197361297269399,26.183353844315651,25.319679486329925,24.458015187004737,21.168539053581807,21.284341466829318,23.042931353241634,21.927887848404179,19.996690497106812,23.880713959541396,22.770670558800532,21.458217347585204,21.88387847979623,37.312569462537255,34.327151624735336,20.355448503870782]
["CH4",{"$f":"IFERROR(IF(#REF!<=29,INDEX($D76:$AF76,1,#REF!),0),$D76)","v":28.631182094211589},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D76:$AF76,1,#REF!),\"OPGEE\"),$D76)","v":28.631182094211589},28.631182094211589,28.631182094211589,31.0733133110141,27.555956242401113,28.70121070524403,29.409882069939187,28.590767728198184,29.103596141613213,29.614012618175053,29.081000243452308,28.650069074021228,28.950984177652412,28.565973745142351,28.888527530305041,28.471066154872691,28.34255449390696,28.000000954563212,27.28063204150482,26.408767107390258,27.176588869215937,28.865158452305057,27.318872650709025,27.168252435812274,28.271029004951806,25.63600824580806,29.553161746376084,28.323261040550658,27.121100786236561,25.269200955000155]
["N2O",{"$f":"IFERROR(IF(#REF!<=29,INDEX($D77:$AF77,1,#REF!),0),$D77)","v":3.4174982895832682},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D77:$AF77,1,#REF!),\"OPGEE\"),$D77)","v":3.4174982895832682},3.4174982895832682,3.4174982895832682,3.3484707794547206,3.4067468911858598,3.4054401404836474,3.4147718758470931,3.4194708016531372,3.4128960979751102,3.4175363875198168,3.4077416585456515,3.0469356869250968,3.0417023560630869,3.0369587916333365,3.0439237537598038,3.0371756881322014,3.0364011579799262,3.0369130820071288,3.0320753627093042,3.0160273136427267,3.0231372286416009,3.0391144845701739,3.0183581380341526,3.0274384661392388,3.0326322758272832,3.0039045296761171,3.034919371100429,3.0332357656658044,3.0244050572518337,3.0197118358736024]
["CO2",{"$f":"IFERROR(IF(#REF!<=29,INDEX($D78:$AF78,1,#REF!),0),$D78)","v":14900.168674641405},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D78:$AF78,1,#REF!),\"OPGEE\"),$D78)","v":14900.168674641405},14900.168674641405,14900.168674641405,15544.563795454549,14331.375439452491,14816.3667736774,15555.430301927878,15186.844047082217,15480.50138744284,15341.959414590472,14881.117537608478,15291.093213489334,15517.31431442254,14535.520462362583,15304.375782383566,15185.765044660269,14999.953838482585,14752.646578188551,13933.139914277539,13713.379481440332,14235.131664661376,14415.867406126781,13762.083868077032,14395.516584978724,14505.936787266353,13631.353068223374,14863.261928777871,15889.552576737409,15065.209130296851,13171.923384243295]
["CO2 (w/ C in VOC & CO)",{"$f":"IFERROR(IF(#REF!<=29,INDEX($D79:$AF79,1,#REF!),0),$D79)","v":15006.437764694036},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D79:$AF79,1,#REF!),\"OPGEE\"),$D79)","v":15006.437764694036},15006.437764694036,15006.437764694036,15652.053542485508,14437.078636824788,14922.45818493451,15661.518388430073,15292.885131128112,15586.36590906317,15448.49994622958,14987.366768729651,15395.419198653761,15620.845146692014,14639.876629999262,15408.484994081118,15289.249497963572,15103.536029122579,14856.500313499773,14037.531706610667,13816.390764527931,14338.481159124809,14521.155021300938,13865.680093237634,14498.783706485454,14609.924157380563,13736.494957689634,14968.843083968584,15997.329219998908,15172.730860528753,13275.505716131658]
["GHGs",{"$f":"IFERROR(IF(#REF!<=29,INDEX($D80:$AF80,1,#REF!),0),$D80)","v":16740.63180734514},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D80:$AF80,1,#REF!),\"OPGEE\"),$D80)","v":16740.63180734514},16740.63180734514,16740.63180734514,17426.730667538366,16141.188116458203,16654.809614429738,17414.367459180987,17026.656623225703,17330.998849800082,17207.276105164863,16729.898789062565,17019.657760207971,17251.047053240123,16259.039693534556,17037.787460959167,16906.104506898784,16716.947436548271,16461.50043580198,15623.10596573566,15375.38608167822,15918.790774990404,16148.440099010477,15448.122634639538,16080.166680290255,16220.424300700888,15272.558713678318,16612.078100215913,17609.315004181084,16752.031087245712,14807.109867096995]
["GHG, g/MJ",{"$f":"B80/Reference!$H$45","v":15.867057471265754},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D81:$AF81,1,#REF!),\"OPGEE\"),$D81)","v":15.867057471265754},{"$f":"D80/Reference!$H$45","v":15.867057471265754},{"$f":"E80/Reference!$H$45","v":15.867057471265754},{"$f":"F80/Reference!$H$45","v":16.517353718799214},{"$f":"G80/Reference!$H$45","v":15.298894476968403},{"$f":"H80/Reference!$H$45","v":15.785713727315704},{"$f":"I80/Reference!$H$45","v":16.505635658226989},{"$f":"J80/Reference!$H$45","v":16.138156689265031},{"$f":"K80/Reference!$H$45","v":16.426617462762831},{"$f":"L80/Reference!$H$45","v":16.309350926934211},{"$f":"M80/Reference!$H$45","v":15.856884532759631},{"$f":"N80/Reference!$H$45","v":16.131523047057623},{"$f":"O80/Reference!$H$45","v":16.350837780995313},{"$f":"P80/Reference!$H$45","v":15.410596219654682},{"$f":"Q80/Reference!$H$45","v":16.148706687858436},{"$f":"R80/Reference!$H$45","v":16.02389532923663},{"$f":"S80/Reference!$H$45","v":15.844609019084887},{"$f":"T80/Reference!$H$45","v":15.602491977843618},{"$f":"U80/Reference!$H$45","v":14.807847343565424},{"$f":"V80/Reference!$H$45","v":14.573054195830695},{"$f":"W80/Reference!$H$45","v":15.0881024686896},{"$f":"X80/Reference!$H$45","v":15.30576803020473},{"$f":"Y80/Reference!$H$45","v":14.641995146171208},{"$f":"Z80/Reference!$H$45","v":15.24105731491869},{"$f":"AA80/Reference!$H$45","v":15.373995889128418},{"$f":"AB80/Reference!$H$45","v":14.475592655761606},{"$f":"AC80/Reference!$H$45","v":15.745212066466351},{"$f":"AD80/Reference!$H$45","v":16.69041027939998},{"$f":"AE80/Reference!$H$45","v":15.877861903941589},{"$f":"AF80/Reference!$H$45","v":14.034432269246215},{"$f":"AG80/Reference!$H$45","v":0}]
["Residual Oil used as Process Fuel","Feedstock Production Region Selection","Fuel Production Region Selection"]
["eGRID region",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},"1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29-Brazilian Mix","30-Canadian Mix","None"]
["VOC",{"$f":"IFERROR(IF(#REF!<=29,INDEX($D84:$AF84,1,#REF!),0),$D84)","v":1.6414704033712701},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D84:$AF84,1,#REF!),\"OPGEE\"),$D84)","v":1.6414704033712701},1.6414704033712701,1.6414704033712701,1.6334672531853349,1.619577217030878,1.6418883762807961,1.6552674691929754,1.6423199084400673,1.6489521943507297,1.6586188504355086,1.6474972608747995,1.6518554662716576,1.6508922012865188,1.6443717239028732,1.6543104256961438,1.6430081290859824,1.6399040831450666,1.6489155657499033,1.639210522866589,1.6167463819394183,1.6351152190323988,1.6718466385233464,1.6352400547735251,1.6320437105416268,1.6496081973304173,1.5985190701053607,1.6680949685780986,1.6660993418287371,1.643123972885552,1.5992666346841029]
["CO",{"$f":"IFERROR(IF(#REF!<=29,INDEX($D85:$AF85,1,#REF!),0),$D85)","v":4.5865578632756119},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D85:$AF85,1,#REF!),\"OPGEE\"),$D85)","v":4.5865578632756119},4.5865578632756119,4.5865578632756119,4.6894851371306254,4.5131117874641511,4.5619082919866498,4.5346646972452591,4.5378293265207557,4.5009928182375933,4.6214807182747109,4.583361107816633,4.6588481716159347,4.4974078819126264,4.6798324361321662,4.6094115146542309,4.5035293305821273,4.529750005374285,4.6582325496824621,4.7909309166281595,4.5444232893381278,4.5792988223508724,4.9150711676676089,4.6310694957265301,4.5680169721048118,4.6850223924027663,5.0298202387236817,4.9844292822217584,5.4513118327374306,5.4431382967932569,4.6994886020768636]
["NOx",{"$f":"IFERROR(IF(#REF!<=29,INDEX($D86:$AF86,1,#REF!),0),$D86)","v":12.294439396856504},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D86:$AF86,1,#REF!),\"OPGEE\"),$D86)","v":12.294439396856504},12.294439396856504,12.294439396856504,12.000127462058938,12.03135677669766,12.19086805482255,12.506666247623889,12.405396093827214,12.489256554953446,12.45061617669168,12.218985876440282,12.615580524833199,12.541733375760376,12.184361537527788,12.523255454217189,12.441061072272568,12.36584985267994,12.359661078739595,12.110871718771341,11.932339423487097,12.17813113078992,12.558957514148103,11.936481550841474,12.22145342980202,12.311447399982999,13.949046301046927,13.008409899410314,17.36687863829691,16.886735766435766,11.882724886075515]
["PM10",{"$f":"IFERROR(IF(#REF!<=29,INDEX($D87:$AF87,1,#REF!),0),$D87)","v":1.207243383811256},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D87:$AF87,1,#REF!),\"OPGEE\"),$D87)","v":1.207243383811256},1.207243383811256,1.207243383811256,1.1070517941839233,1.1542001888699782,1.1787214812318223,1.2924113183258779,1.2745589112760787,1.2962485864304993,1.2338423478858882,1.1642239458896679,1.3068547568353379,1.3188344448977403,1.1388401694502233,1.2869083225290059,1.2801056129328188,1.2499292461037244,1.2385719282999519,1.1156106713064105,1.1070965301097191,1.1718209923347387,1.0915882037277038,1.0502251803572822,1.2110097186648743,1.1625584344889968,1.1325532019246407,1.1382998353647853,1.3498632841141962,1.2563572623800447,1.0900924888158623]
["PM2.5",{"$f":"IFERROR(IF(#REF!<=29,INDEX($D88:$AF88,1,#REF!),0),$D88)","v":0.99259470490029655},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D88:$AF88,1,#REF!),\"OPGEE\"),$D88)","v":0.99259470490029655},0.99259470490029655,0.99259470490029655,0.93093196553042223,0.9611982790385476,0.97432987222135203,1.0390298898081201,1.030595409597022,1.0413218972645681,1.0090522817270697,0.96635272004314932,1.0537307143229755,1.0540732734026739,0.95613319396748353,1.039228430649803,1.0324367241286829,1.0162252170490969,1.0136953137330109,0.94777694209546048,0.93518711584524383,0.97207069303135285,0.93508245217351726,0.90221903749404131,0.99587623264800951,0.96429670699466796,0.95792361312217267,0.95855131603626453,1.1270305779694068,1.0739648034497085,0.93479773926987075]
["SOx",{"$f":"IFERROR(IF(#REF!<=29,INDEX($D89:$AF89,1,#REF!),0),$D89)","v":8.7751231502231377},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D89:$AF89,1,#REF!),\"OPGEE\"),$D89)","v":8.7751231502231377},8.7751231502231377,8.7751231502231377,7.639892896679231,8.2859434161550745,8.5448462310055451,9.5386819651633843,9.3325740029310111,9.5783385262603549,9.0373572072255541,8.4654452828375124,9.594948795290712,9.7667401882223377,8.1741500897703023,9.4485709584147113,9.4440510549066392,9.1653638710299479,8.9421501957241389,7.8523901022771403,7.8907539558065309,8.4733493577860344,8.1039526140187537,7.4641717127074374,8.750897705621405,8.3831186802345599,7.9483647421476116,8.0893808731500148,13.200713301302372,12.211682366868338,7.5830206968305944]
["CH4",{"$f":"IFERROR(IF(#REF!<=29,INDEX($D90:$AF90,1,#REF!),0),$D90)","v":8.8396629303378305},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D90:$AF90,1,#REF!),\"OPGEE\"),$D90)","v":8.8396629303378305},8.8396629303378305,8.8396629303378305,8.6813356417157745,8.4907482702871757,8.8657549380294949,9.0958080462722339,8.826575612495537,8.9964096324150375,9.1621056456433578,8.9890491478888048,8.9267683387822174,9.0238497030071354,8.8996034022444164,9.0036908620342579,8.8689723543442049,8.82750401702984,8.9473372336759294,8.709024511926561,8.4201589801842385,8.6745219547636694,9.2340084243491862,8.7216943573116605,8.6717630722681189,9.0371235848109333,8.1643169384443013,9.4621461285581354,9.0547255753963434,8.6564263579080087,8.0425693369759088]
["N2O",{"$f":"IFERROR(IF(#REF!<=29,INDEX($D91:$AF91,1,#REF!),0),$D91)","v":8.5615151777143864E-2},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D91:$AF91,1,#REF!),\"OPGEE\"),$D91)","v":8.5615151777143864E-2},8.5615151777143864E-2,8.5615151777143864E-2,8.3682044601455924E-2,8.212647344107453E-2,8.4592051558658649E-2,8.7618437023556192E-2,8.6255544833866465E-2,8.7009305105586909E-2,8.8515677540777549E-2,8.5336262902468679E-2,8.9158315410542935E-2,8.7469167988872887E-2,8.5938377436046209E-2,8.8186005715408286E-2,8.6008344775629797E-2,8.5758424082145471E-2,8.8217721794055806E-2,8.6614864125864083E-2,8.1297838465517511E-2,8.365349448584454E-2,8.8947059859144778E-2,8.2070085175853486E-2,8.5078600697241533E-2,8.6799321160158413E-2,7.7281702652466602E-2,8.7557523225080619E-2,8.6999488091696719E-2,8.4073701584839594E-2,8.2518586575060851E-2]
["CO2",{"$f":"IFERROR(IF(#REF!<=29,INDEX($D92:$AF92,1,#REF!),0),$D92)","v":5040.6455446171312},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D92:$AF92,1,#REF!),\"OPGEE\"),$D92)","v":5040.6455446171312},5040.6455446171312,5040.6455446171312,4801.6483408178883,4856.0717663689766,5014.8709922788839,5254.7924966580586,5133.6810542158273,5230.4807819420848,5185.5060162541704,5035.8928625201779,5198.7793201186687,5271.771197610221,4954.9375642077239,5203.0528807767059,5164.7761382504086,5104.8143573051238,5106.1447782436289,4834.6476303648196,4761.8367948746745,4934.6811838563517,4994.5844831541581,4777.9734898987508,4987.8207942825056,5024.4022928122986,4734.7743305470494,5142.929711375411,5483.021457527183,5209.9003420347663,4582.4215331538835]
["CO2 (w/ C in VOC & CO)",{"$f":"IFERROR(IF(#REF!<=29,INDEX($D93:$AF93,1,#REF!),0),$D93)","v":5052.9689087785},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D93:$AF93,1,#REF!),\"OPGEE\"),$D93)","v":5052.9689087785},5052.9689087785,5052.9689087785,4814.1085046867593,4868.2114815042614,5027.1569240818899,5267.0773152708089,5145.9304925864271,5242.6930049955181,5197.9377051810316,5048.2299869145681,5211.2486501153735,5283.9838335472359,4967.4165451468571,5215.4521758883911,5176.973821581737,5117.0435702774657,5118.6039781444788,4847.2851088872176,4774.0168910292505,4946.9733339622207,5007.5187551077006,4790.3473829913182,5000.0856428984298,5036.9057497391823,4747.6603848811583,5155.9612819471613,5496.7804809749459,5223.574914788077,4594.7908248257227]
["GHGs",{"$f":"IFERROR(IF(#REF!<=29,INDEX($D94:$AF94,1,#REF!),0),$D94)","v":5299.4737972665343},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D94:$AF94,1,#REF!),\"OPGEE\"),$D94)","v":5299.4737972665343},5299.4737972665343,5299.4737972665343,5056.0791450208872,5104.9538773468812,5274.0092288971073,5520.5828106606341,5392.2990352593079,5493.5320187273592,5453.3680182292674,5298.386421956724,5460.9870365772704,5535.6458881830986,5215.5162666789092,5466.8238771424394,5424.3286171834798,5363.2871810796914,5368.5762900810059,5090.8219511948892,5008.7476213965811,5188.765124188094,5264.8751895544556,5032.8466273065142,5242.2331427129111,5288.7000370651831,4974.7982557327005,5418.6070770821889,5749.0744678111805,5465.039536808059,4820.4455970494882]
["GHG, g/MJ",{"$f":"B94/Reference!$H$45","v":5.0229320061743978},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D95:$AF95,1,#REF!),\"OPGEE\"),$D95)","v":5.0229320061743978},{"$f":"D94/Reference!$H$45","v":5.0229320061743978},{"$f":"E94/Reference!$H$45","v":5.0229320061743978},{"$f":"F94/Reference!$H$45","v":4.7922383872103902},{"$f":"G94/Reference!$H$45","v":4.8385626953747343},{"$f":"H94/Reference!$H$45","v":4.9987962522525304},{"$f":"I94/Reference!$H$45","v":5.2325029150453357},{"$f":"J94/Reference!$H$45","v":5.110913356159589},{"$f":"K94/Reference!$H$45","v":5.2068637112692748},{"$f":"L94/Reference!$H$45","v":5.1687955838823774},{"$f":"M94/Reference!$H$45","v":5.0219013732369939},{"$f":"N94/Reference!$H$45","v":5.1760170199305282},{"$f":"O94/Reference!$H$45","v":5.2467799578411878},{"$f":"P94/Reference!$H$45","v":4.9433556211066074},{"$f":"Q94/Reference!$H$45","v":5.1815492773604728},{"$f":"R94/Reference!$H$45","v":5.1412715423391848},{"$f":"S94/Reference!$H$45","v":5.0834154240078302},{"$f":"T94/Reference!$H$45","v":5.0884285320829283},{"$f":"U94/Reference!$H$45","v":4.8251682137916108},{"$f":"V94/Reference!$H$45","v":4.7473767586773548},{"$f":"W94/Reference!$H$45","v":4.9180004302029072},{"$f":"X94/Reference!$H$45","v":4.9901388533644502},{"$f":"Y94/Reference!$H$45","v":4.7702182091180427},{"$f":"Z94/Reference!$H$45","v":4.9686783336758058},{"$f":"AA94/Reference!$H$45","v":5.0127204517800488},{"$f":"AB94/Reference!$H$45","v":4.7151989685974449},{"$f":"AC94/Reference!$H$45","v":5.1358485686631559},{"$f":"AD94/Reference!$H$45","v":5.4490712200791842},{"$f":"AE94/Reference!$H$45","v":5.1798580490388817},{"$f":"AF94/Reference!$H$45","v":4.5689008757683194},{"$f":"AG94/Reference!$H$45","v":0}]

{"sheet":"Electricity","index":18,"n_rows":89,"n_cols":79,"rows_kept":89,"cut":false,"hidden":true,"merged":[[2,61,2,62],[2,63,2,64],[2,59,2,60],[1,1,1,2],[2,1,2,2],[2,49,2,50],[2,51,2,52],[2,53,2,54],[2,55,2,56],[2,57,2,58],[2,39,2,40],[2,41,2,42],[2,43,2,44],[2,45,2,46],[2,47,2,48],[2,29,2,30],[2,25,2,26],[2,23,2,24],[2,21,2,22],[2,19,2,20],[18,25,18,26],[18,21,18,22],[18,23,18,24],[16,19,16,20],[16,21,16,22],[16,23,16,24],[16,25,16,26],[2,31,2,32],[2,33,2,34],[2,35,2,36],[2,37,2,38],[2,27,2,28],[2,11,2,12],[18,11,18,12],[18,13,18,14],[18,15,18,16],[18,17,18,18],[2,13,2,14],[2,15,2,16],[2,17,2,18],[16,11,16,12],[16,13,16,14],[16,15,16,16],[16,17,16,18],[37,3,37,4],[2,3,2,4],[2,7,2,8],[2,5,2,6],[2,9,2,10],[37,5,37,6],[37,9,37,10],[37,7,37,8],[18,9,18,10],[16,3,16,4],[16,5,16,6],[16,7,16,8],[16,9,16,10],[18,57,18,58],[17,1,17,2],[18,1,18,2],[18,3,18,4],[18,7,18,8],[18,5,18,6],[18,19,18,20],[18,27,18,28],[18,61,18,62],[18,47,18,48],[18,29,18,30],[18,31,18,32],[18,33,18,34],[18,35,18,36],[18,37,18,38],[18,39,18,40],[18,41,18,42],[18,43,18,44],[18,45,18,46],[18,59,18,60],[18,49,18,50],[18,51,18,52],[18,53,18,54],[18,55,18,56],[16,27,16,28],[16,29,16,30],[16,31,16,32],[16,33,16,34],[16,35,16,36],[16,37,16,38],[16,39,16,40],[16,41,16,42],[16,43,16,44],[16,45,16,46],[16,57,16,58],[16,59,16,60],[16,61,16,62],[16,47,16,48],[16,49,16,50],[16,51,16,52],[16,53,16,54],[16,55,16,56]]}
["Electricity GHG EF"]
[null,"Active Selection for Feedstock Production",null,"(Cells B:171:C186 - Electric tab)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canadian Mix will be determined later",null,null,null,null,null,"Setup for Feedstock Production for BDRD"]
["Feedstock Production",{"$f":"#REF!","v":{"$error":"#REF!"}},null,"1-U.S Ave Mix",null,"2- User Defined Mix",null,"3-CAMX Mix",null,"4-NWPP Mix",null,"5-AZNM Mix",null,"6-RMPA Mix",null,"7-MROW Mix",null,"8-SPNO Mix",null,"9-SPSO Mix",null,"10-ERCT Mix",null,"11-MROE Mix",null,"12-SRMW Mix",null,"13-SRMV Mix",null,"14-RFCM Mix",null,"15-RFCW Mix",null,"16-SRTV Mix",null,"17-SRSO Mix",null,"18-NEWE Mix",null,"19-NYUP Mix",null,"20-RFCE Mix",null,"21-NYLI Mix",null,"22-NYCW Mix",null,"23-SRVC Mix",null,"24-FRCC Mix",null,"25-AKMS Mix",null,"26-AKGD Mix",null,"27-HIOA Mix",null,"28-HIMS Mix",null,"29- Brazilian Mix",null,"Canadian Mix",null,null,null,null,null,"FS1","FS2","FS3","FS4","FS5","FS6","FS7","FS8","FS9","FS10","FS11","FS12"]
["Emissions from Electricity Production, g/MMBtu","Feedstock Used for Electricity Generation","Fuels Used for Electricity Generation","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct",null,null,null,"Region ",{"$f":"VLOOKUP(BP5,#REF!,2,FALSE)","v":{"$error":"#REF!"}},{"$f":"VLOOKUP(BQ5,#REF!,2,FALSE)","v":{"$error":"#REF!"}},{"$f":"VLOOKUP(BR5,#REF!,2,FALSE)","v":{"$error":"#REF!"}},{"$f":"VLOOKUP(BS5,#REF!,2,FALSE)","v":{"$error":"#REF!"}},{"$f":"VLOOKUP(BT5,#REF!,2,FALSE)","v":{"$error":"#REF!"}},{"$f":"VLOOKUP(BU5,#REF!,2,FALSE)","v":{"$error":"#REF!"}},{"$f":"VLOOKUP(BV5,#REF!,2,FALSE)","v":{"$error":"#REF!"}},{"$f":"VLOOKUP(BW5,#REF!,2,FALSE)","v":{"$error":"#REF!"}},{"$f":"VLOOKUP(BX5,#REF!,2,FALSE)","v":{"$error":"#REF!"}},{"$f":"VLOOKUP(BY5,#REF!,2,FALSE)","v":{"$error":"#REF!"}},{"$f":"VLOOKUP(BZ5,#REF!,2,FALSE)","v":{"$error":"#REF!"}},{"$f":"VLOOKUP(CA5,#REF!,2,FALSE)","v":{"$error":"#REF!"}}]
["VOC",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D5:$BK5,1,#REF!*2-1),0),$D5)","v":17.070896875099873},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D5:$BK5,1,#REF!*2),0),$E5)","v":4.0046260473363775},17.070896875099873,4.0046260473363775,{"$f":"F52","v":{"$error":"#REF!"}},{"$f":"G52","v":7.8669849556612057},14.079573788602906,4.2992989281422309,10.968096875613865,2.7642974160286946,17.3509512455703,3.8590680681014211,21.317282533618101,4.3847179999675703,16.824483250780592,4.5220031648416983,19.830995224468534,3.7541653713437877,22.538185660770221,4.2890709279618591,19.461002433319909,3.635393906629615,18.629211055876901,5.9158682003108227,20.302465729490642,3.9346792611300181,18.118368347685752,3.9310429784460812,19.814462953126309,5.5660946428742255,17.681903111986152,3.9065369724909149,16.996846111025317,3.553593972416409,18.996640080765019,4.5773092799275599,14.553911767168493,5.7598551245564185,9.8630432106513393,2.9136130542570453,14.171391897000415,4.7688392912275708,23.396767289700737,7.8669849556612057,14.812390310713047,4.1692153666261937,14.4466416998931,3.4665065491957399,20.501266548416975,3.3075797332340695,5.7371078971017795,0.9075014738639795,27.750709339648903,2.2377939736827521,22.249150848183604,7.061647791745191,15.34053624357659,6.2616316847886013,3.4750409582570163,3.440381559199964,null,null,null,null,null,"gCO2e/MJ",{"$f":"'BD RD Feedstock'!C8","v":"2-User Defined Mix"},{"$f":"'BD RD Feedstock'!D8","v":"3-CAMX Mix"},{"$f":"'BD RD Feedstock'!E8","v":"None"},{"$f":"'BD RD Feedstock'!F8","v":"2-User Defined Mix"},{"$f":"'BD RD Feedstock'!G8","v":"None"},{"$f":"'BD RD Feedstock'!H8","v":"None"},{"$f":"'BD RD Feedstock'!I8","v":"None"},{"$f":"'BD RD Feedstock'!J8","v":"None"},{"$f":"'BD RD Feedstock'!K8","v":"None"},{"$f":"'BD RD Feedstock'!L8","v":"None"},{"$f":"'BD RD Feedstock'!M8","v":"None"},{"$f":"'BD RD Feedstock'!N8","v":"None"}]
["CO",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D6:$BK6,1,#REF!*2-1),0),$D6)","v":25.583435593932187},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D6:$BK6,1,#REF!*2),0),$E6)","v":52.591695698330689},25.583435593932187,52.591695698330689,{"$f":"F53","v":{"$error":"#REF!"}},321.24931975054517,39.962452044583067,72.748257069330492,14.802802879116888,38.753368124392146,29.803171915473818,40.052419430021672,21.060390226261397,39.684582884704945,11.696154037712665,50.086066913328693,15.973075313042644,33.495544269708454,37.443254332574455,52.434504612455591,39.07275927797,38.017637136698958,14.828288180330713,87.52838766238041,13.251267601735645,35.009741782945575,42.799139317303506,66.667290700383461,19.967713477138698,65.865547533940145,12.713158420948892,37.595476619084913,16.729265961251112,42.382877357150143,27.443768336352267,74.775665017781364,38.638652588065348,108.10167717602188,21.040666361984101,42.993734499635245,22.837862635999251,52.892262135185888,72.389931630017628,116.0007717524215,46.708411757236902,46.396712245927638,17.34118178902882,54.609944774316922,48.675739435402974,62.549647757833647,16.318698393082119,210.54681375388333,76.728750708350333,134.90768417151176,48.836424364631092,319.40527804802724,44.250092357502339,321.24931975054517,9.9373409602784477,106.12728167042528,null,null,null,null,null,"Electricity Upstream",{"$f":"IFERROR(IF(BP4<=30,INDEX($D16:$BK16,1,BP4*2-1),0),$D5)","v":17.070896875099873},{"$f":"IFERROR(IF(BQ4<=30,INDEX($D16:$BK16,1,BQ4*2-1),0),$D5)","v":17.070896875099873},17.070896875099873,17.070896875099873,17.070896875099873,17.070896875099873,17.070896875099873,17.070896875099873,17.070896875099873,17.070896875099873,17.070896875099873,17.070896875099873]
["NOx",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D7:$BK7,1,#REF!*2-1),0),$D7)","v":49.406704625730008},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D7:$BK7,1,#REF!*2),0),$E7)","v":206.13922740401509},49.406704625730008,206.13922740401509,{"$error":"#REF!"},1779.4674306178833,53.971987800791908,102.55738920294165,29.784377833768207,137.82168094826721,51.359737738267668,168.27744926824934,51.804047594210417,274.76352302692442,38.321086476384757,254.50297291265437,46.470342836634657,274.37980836505881,66.631495522619346,241.45709771933531,62.036624455672211,167.93111412608215,46.214757772732241,317.13420942378866,45.324265023489502,293.18599313521224,63.895927515845386,154.71219479828693,50.322383463683771,281.9912956632084,41.354637323146711,263.38193144195355,43.019833433523353,236.47959113093489,53.581339286407591,223.84168435799967,55.166011687124922,138.7799268773388,33.338592183065082,100.70786382623855,42.706521287622323,173.81418841095942,101.17302359478589,243.11046169002157,60.163231597925261,75.272952162370643,39.166586193646125,191.88626911397517,74.117339362056811,187.17032931288801,44.214377004421664,766.42111639218149,110.04231664561601,385.00113937748017,177.84272253949234,1779.4674306178833,153.51720814616021,1642.7009584675936,17.068394904548267,100.34284009110746,null,null,null,null,null,"Electricity Direct",{"$f":"IFERROR(IF(BP4<=30,INDEX($D16:$BK16,1,BP4*2),0),$D6)","v":25.583435593932187},{"$f":"IFERROR(IF(BQ4<=30,INDEX($D16:$BK16,1,BQ4*2),0),$D6)","v":25.583435593932187},25.583435593932187,25.583435593932187,25.583435593932187,25.583435593932187,25.583435593932187,25.583435593932187,25.583435593932187,25.583435593932187,25.583435593932187,25.583435593932187]
["PM10",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D8:$BK8,1,#REF!*2-1),0),$D8)","v":13.106930187777047},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D8:$BK8,1,#REF!*2),0),$E8)","v":44.070011703181024},13.106930187777047,44.070011703181024,{"$error":"#REF!"},86.727478247124509,2.8576795548187008,12.759078276662397,8.8877617357786853,30.560913990249368,11.468595814868829,36.254358722427476,20.493688794869133,65.35885948238338,18.583536675613274,61.190710241554349,20.837606371079236,66.126432276939155,15.33030940043937,50.808039915872776,10.372286300355803,32.440141164267445,20.220060664287828,70.483431061222049,22.665727380352301,71.952881955250362,7.3538115659987104,26.874762078243933,19.397210721828639,64.508821309031063,19.459490706617714,62.164158163070788,16.792525431702192,54.707640808168762,15.132648817815946,52.557013861190725,4.1369667708730482,22.293920206735951,5.0472841968382722,18.527017918791461,10.480217683651343,34.812761594411157,2.2779524042549855,16.093141383714677,0.92376958961872191,3.5695902406903963,13.313678826375055,45.12856295851325,8.1064611962195432,34.0361773838356,2.5477622703121052,29.550650044267652,6.3482537316019609,27.678206181665651,18.263295235363906,86.727478247124509,9.6600831395779814,63.958630737906454,1.1956381658550552,16.675904076293008]
["PM2.5",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D9:$BK9,1,#REF!*2-1),0),$D9)","v":2.7640542212900385},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D9:$BK9,1,#REF!*2),0),$E9)","v":31.456218730092566},2.7640542212900385,31.456218730092566,{"$error":"#REF!"},69.209103809929019,1.1174264416438775,10.151897943861998,1.7417739902399383,21.99250093124186,2.3800126453454977,25.768820250984742,3.7929136914006376,46.068753995918023,3.4713696892993009,43.503097051253292,3.8990061989592446,46.62958831971126,3.2046806760010433,36.54911639864649,2.3282567086860593,23.114834400337244,4.053719718867475,50.735440808172164,4.1825115048987795,50.66472189985636,2.022718084687301,19.964554201857947,3.8140685520949846,46.051539120912835,3.7232595349412505,43.863656628420451,3.3064403183608193,38.842358825869361,3.1256757829460935,38.174313302329324,1.4444416100695321,17.738426529655968,1.2741667140217223,13.684680910834425,2.3192704073068806,25.014184846816402,2.0608819503688491,12.862849900230605,0.84390328705859174,3.0538036577266405,2.7653537261970067,32.556139987295147,2.3670156339447406,22.349881391784599,2.224199892185132,20.359833843096549,2.5722866136897236,20.222347137898893,10.104994042247252,69.209103809929019,8.0202849564217153,53.489797599810942,0.71498242546733171,14.113779836374677,null,null,null,null,null,null,"Setup for Feedstock Production for Ethanol"]
["SOx",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D10:$BK10,1,#REF!*2-1),0),$D10)","v":19.796951392007003},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D10:$BK10,1,#REF!*2),0),$E10)","v":478.52774302833234},19.796951392007003,478.52774302833234,{"$error":"#REF!"},1882.8687384934692,16.233181181635935,100.46807197996198,11.337751621262791,323.87526216097081,19.44961627406672,397.66657107080852,21.153753780501773,733.22049738845965,17.670477736154524,666.91989516696628,21.088839571651601,746.02481282670965,24.606574032446293,561.96436392036321,22.160414147804804,372.37129719688443,21.086400910968209,751.38337883851125,21.117750912636176,809.90822972894136,21.762619996867926,274.92166031859648,21.942103838790231,702.33588817027578,20.134810098696313,702.62667550157914,19.505685477807038,609.74807255810799,21.275234884352315,533.08644959485957,16.832756078243492,171.89325709999861,11.69763145440746,189.90012291613937,17.646730828641036,379.42741607560487,31.063122371206063,242.0664959439265,17.33747134452635,41.13450901591461,17.694622586490283,472.49852232159878,25.261748393210812,341.60399195165041,13.988042722088496,206.92434759400368,34.437135115840064,233.78855878012212,100.2897769957668,1882.8687384934692,81.842615025432281,1569.4790427089611,4.6248272220220112,93.728704476225474,null,null,null,null,null,null,"Corn","Shorgum"]
["CH4",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D11:$BK11,1,#REF!*2-1),0),$D11)","v":325.251839543274},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D11:$BK11,1,#REF!*2),0),$E11)","v":5.6561878873877216},325.251839543274,5.6561878873877216,{"$error":"#REF!"},17.726558097272676,268.13253548232109,9.6655249654006425,209.91088500270661,3.9466423550996295,332.91210516084004,6.7600458920888427,411.69678970333428,5.1646932299835271,320.87882824058909,5.5887068804304443,380.58590123344129,2.8696063763918569,434.92495593461683,4.1233452832962989,374.88758591328667,6.1447214704004152,352.42474177563184,7.6591845671619554,389.62881721570614,3.0725421164327629,344.79844866125768,6.2169263865206856,377.98950557387883,7.9543756049238361,336.6907390837444,4.0536154796322066,323.41219647971383,3.4130512120253873,361.66886344662839,5.3617308444688501,276.05809632928913,10.962371462972817,184.87614255201888,5.2268692032956201,266.24358590646966,9.2605417428614611,445.43159197724867,17.726558097272676,280.93799583342678,10.333339743922457,270.90827714524835,3.6641908990131502,392.03816565290532,5.1367336932885213,100.94965852982531,2.9474281792800348,535.47506642560836,3.855475291401369,392.44110754458882,10.062781401333829,259.20764764926264,9.6634916626684415,58.577654047386545,4.8968019553462829,null,null,null,null,null,"Region "]
["N2O",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D12:$BK12,1,#REF!*2-1),0),$D12)","v":0.87482133477556923},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D12:$BK12,1,#REF!*2),0),$E12)","v":2.7468922210675282},0.87482133477556923,2.7468922210675282,{"$error":"#REF!"},4.5336969311665918,1.633593013948639,1.3359098249811046,0.49576031362085232,1.9552571632049958,1.1119677605595883,2.1608324219527839,0.62986253005948822,3.6637687602307829,0.21568063647402469,3.6203050191123025,0.38941926169569374,3.7002090923285538,1.3933572839886583,3.2016751514175912,1.5308182596154352,1.9970458901747032,0.27619926958323515,4.5336969311665918,0.24778294469797818,3.9959078110576742,1.6763734509364752,2.0537204368556994,0.54803003358416624,3.9362140139460782,0.24282709862558505,3.5107879856344582,0.44653839645831434,3.2231791852662006,0.92742075311468997,3.5674179399823349,1.538341054528525,2.4187770310817682,0.77361398013177907,1.3995854857117203,0.76369652822801004,2.1998406359783496,2.9173863483458562,1.8222081929580782,1.9282030680752691,0.50409337672322463,0.49148891097672082,2.9501405364107609,1.9090183585454676,2.1101002113117659,0.27401226117096561,0.55101627454728619,3.1040779352849976,1.1685815283384686,0.51712087944952745,3.5687427940891774,0.44628557777617545,2.6579520252448199,0.29788827340291879,2.2848939724296442,null,null,null,null,null,"gCO2e/MJ"]
["CO2",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D13:$BK13,1,#REF!*2-1),0),$D13)","v":7815.4988221201065},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D13:$BK13,1,#REF!*2),0),$E13)","v":175311.13471681354},7815.4988221201065,175311.13471681354,{"$error":"#REF!"},297205.0091393792,9071.3642572215522,93873.615384690507,4205.2272191550037,116999.32096942156,7997.5617887604867,166486.01318574673,7110.0264070132007,247869.76828562366,5327.8212114470271,208994.18919178881,6644.2336096673289,240155.97200555276,10222.01579781259,221488.70308661365,9899.3805214593212,171633.78267874254,7047.6830482228079,229115.53671660248,6323.369903765516,254349.43063424298,10833.846319804739,143537.82668607263,7595.9834650191442,230023.04822692927,6169.0865655322013,218607.68111804643,6559.1162525008931,198097.84978258522,8362.5947919725804,196740.7419277427,9214.6884539379171,104757.98616296497,5491.300490631118,84052.564966982871,7099.865774268389,140477.53863298023,18186.549486119533,149446.63909174164,10515.604112547564,84442.294030602076,6346.6953351294405,159057.65875422079,12659.19132227001,165024.0753968237,8399.4707309492169,71844.9635837479,19009.60184231056,198174.6616948841,33964.711104254602,297205.0091393792,28783.504651093815,210751.77584518192,3266.1119233753489,26121.381168086515,null,null,null,null,null,"Electricity Upstream"]
["CO2 (w/ C in VOC & CO)",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D14:$BK14,1,#REF!*2-1),0),$D14)","v":7908.9056590284426},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D14:$BK14,1,#REF!*2),0),$E14)","v":175406.25989456798},7908.9056590284426,175406.25989456798,{"$f":"F13+F5*Reference!$B$22+F6*Reference!$B$23","v":{"$error":"#REF!"}},{"$f":"G13+G5*Reference!#REF!/Reference!#REF!+G6*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},9178.0437344565671,94001.333556030266,4262.6726684654695,117068.83451294461,8098.4724760096879,166560.98013080616,7209.5601698366254,247945.79547744713,5398.6371882093181,209086.98944489734,6731.1407583707514,240220.30834290775,10351.099209454131,221584.46776968249,10021.434029337121,171704.85499096636,7129.0456850589053,229271.51911501051,6407.4693424727748,254416.70902645623,10957.571024844123,143654.84132207511,7689.1163766871296,230143.89889183384,6244.1729839403351,218678.93509772641,6638.3786027241258,198175.5268148843,8464.9269085623764,196872.51249145498,9320.7660282506477,104945.81177557026,5555.1042129207663,84129.207310453785,7179.92134887061,140575.51792736462,18373.225017686273,149653.44478855966,10635.168328443991,84528.197204404991,6418.9711302863907,159154.27832713496,12799.577384030114,165132.67632394505,8442.9950527985984,72178.651242097549,19216.665304198923,198393.63394218113,34110.79724363776,297728.94052145322,28900.851848471895,211276.11162354087,3292.5582892042589,26298.875133237641,null,null,null,null,null,"Electricity Direct"]
["GHGs, g/MMBtu",{"$f":"B11*Reference!$B$20+B12*Reference!$B$21+B14","v":16300.898405373413},{"$f":"C11*Reference!$B$20+C12*Reference!$B$21+C14","v":176366.2384736308},{"$f":"D11*Reference!$B$20+D12*Reference!$B$21+D14","v":16300.898405373413},{"$f":"E11*Reference!$B$20+E12*Reference!$B$21+E14","v":176366.2384736308},{"$f":"F61","v":{"$error":"#REF!"}},{"$f":"G61","v":299528.55390668515},{"$f":"H11*Reference!$B$20+H12*Reference!$B$21+H14","v":16368.167839671289},{"$f":"I11*Reference!$B$20+I12*Reference!$B$21+I14","v":94641.072808009645},{"$f":"J11*Reference!$B$20+J12*Reference!$B$21+J14","v":9658.1813669921485},{"$f":"K11*Reference!$B$20+K12*Reference!$B$21+K14","v":117750.16720645719},{"$f":"L11*Reference!$B$20+L12*Reference!$B$21+L14","v":16752.641497677447},{"$f":"M11*Reference!$B$20+M12*Reference!$B$21+M14","v":167373.9093398503},{"$f":"N11*Reference!$B$20+N12*Reference!$B$21+N14","v":17689.67894637771},{"$f":"O11*Reference!$B$20+O12*Reference!$B$21+O14","v":249166.71589874549},{"$f":"P11*Reference!$B$20+P12*Reference!$B$21+P14","v":13484.880723893304},{"$f":"Q11*Reference!$B$20+Q12*Reference!$B$21+Q14","v":210305.55801260355},{"$f":"R11*Reference!$B$20+R12*Reference!$B$21+R14","v":16361.8352291921},{"$f":"S11*Reference!$B$20+S12*Reference!$B$21+S14","v":241394.71081183146},{"$f":"T11*Reference!$B$20+T12*Reference!$B$21+T14","v":21639.443578448168},{"$f":"U11*Reference!$B$20+U12*Reference!$B$21+U14","v":222641.65059688734},{"$f":"V11*Reference!$B$20+V12*Reference!$B$21+V14","v":19849.80751853469},{"$f":"W11*Reference!$B$20+W12*Reference!$B$21+W14","v":172453.59270299843},{"$f":"X11*Reference!$B$20+X12*Reference!$B$21+X14","v":16021.971611785506},{"$f":"Y11*Reference!$B$20+Y12*Reference!$B$21+Y14","v":230814.04041467721},{"$f":"Z11*Reference!$B$20+Z12*Reference!$B$21+Z14","v":16222.029090385426},{"$f":"AA11*Reference!$B$20+AA12*Reference!$B$21+AA14","v":255684.30310706224},{"$f":"AB11*Reference!$B$20+AB12*Reference!$B$21+AB14","v":20077.091529754638},{"$f":"AC11*Reference!$B$20+AC12*Reference!$B$21+AC14","v":144422.27317192112},{"$f":"AD11*Reference!$B$20+AD12*Reference!$B$21+AD14","v":17302.166966042183},{"$f":"AE11*Reference!$B$20+AE12*Reference!$B$21+AE14","v":231515.75005811287},{"$f":"AF11*Reference!$B$20+AF12*Reference!$B$21+AF14","v":14733.80393642437},{"$f":"AG11*Reference!$B$20+AG12*Reference!$B$21+AG14","v":219826.49030443627},{"$f":"AH11*Reference!$B$20+AH12*Reference!$B$21+AH14","v":14856.75195686155},{"$f":"AI11*Reference!$B$20+AI12*Reference!$B$21+AI14","v":199221.36049239428},{"$f":"AJ11*Reference!$B$20+AJ12*Reference!$B$21+AJ14","v":17783.019879156265},{"$f":"AK11*Reference!$B$20+AK12*Reference!$B$21+AK14","v":198069.64630868143},{"$f":"AL11*Reference!$B$20+AL12*Reference!$B$21+AL14","v":16680.644070732375},{"$f":"AM11*Reference!$B$20+AM12*Reference!$B$21+AM14","v":105940.66661740694},{"$f":"AN11*Reference!$B$20+AN12*Reference!$B$21+AN14","v":10407.544742800508},{"$f":"AO11*Reference!$B$20+AO12*Reference!$B$21+AO14","v":84676.95551527827},{"$f":"AP11*Reference!$B$20+AP12*Reference!$B$21+AP14","v":14063.592561944299},{"$f":"AQ11*Reference!$B$20+AQ12*Reference!$B$21+AQ14","v":141462.58398045771},{"$f":"AR11*Reference!$B$20+AR12*Reference!$B$21+AR14","v":30378.395948924554},{"$f":"AS11*Reference!$B$20+AS12*Reference!$B$21+AS14","v":150639.626782493},{"$f":"AT11*Reference!$B$20+AT12*Reference!$B$21+AT14","v":18233.222738566092},{"$f":"AU11*Reference!$B$20+AU12*Reference!$B$21+AU14","v":84936.750524266579},{"$f":"AV11*Reference!$B$20+AV12*Reference!$B$21+AV14","v":13338.141754388664},{"$f":"AW11*Reference!$B$20+AW12*Reference!$B$21+AW14","v":160125.02497946069},{"$f":"AX11*Reference!$B$20+AX12*Reference!$B$21+AX14","v":23169.418996199296},{"$f":"AY11*Reference!$B$20+AY12*Reference!$B$21+AY14","v":165889.90452924816},{"$f":"AZ11*Reference!$B$20+AZ12*Reference!$B$21+AZ14","v":11048.392169873179},{"$f":"BA11*Reference!$B$20+BA12*Reference!$B$21+BA14","v":72416.539796394645},{"$f":"BB11*Reference!$B$20+BB12*Reference!$B$21+BB14","v":33528.557189554063},{"$f":"BC11*Reference!$B$20+BC12*Reference!$B$21+BC14","v":198838.25811991101},{"$f":"BD11*Reference!$B$20+BD12*Reference!$B$21+BD14","v":44075.926954328439},{"$f":"BE11*Reference!$B$20+BE12*Reference!$B$21+BE14","v":299043.99540912511},{"$f":"BF11*Reference!$B$20+BF12*Reference!$B$21+BF14","v":35514.036141880759},{"$f":"BG11*Reference!$B$20+BG12*Reference!$B$21+BG14","v":212309.76861863054},{"$f":"BH11*Reference!$B$20+BH12*Reference!$B$21+BH14","v":4845.7703458629921},{"$f":"BI11*Reference!$B$20+BI12*Reference!$B$21+BI14","v":27102.193585905334}]
["CI, g/MJ",{"$f":"B15/Reference!$H$45","v":15.450270623468334},{"$f":"C15/Reference!$H$45","v":167.16294068568106},{"$f":"D15/Reference!$H$45","v":15.450270623468334},{"$f":"E15/Reference!$H$45","v":167.16294068568106},{"$f":"F15/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"G15/Reference!$H$45","v":283.89829212044572},{"$f":"H15/1055.056","v":15.514027539458842},{"$f":"I15/1055.056","v":89.702416561784062},{"$f":"J15/1055.056","v":9.154188371984187},{"$f":"K15/1055.056","v":111.60560880792791},{"$f":"L15/Reference!$H$45","v":15.878440461400643},{"$f":"M15/Reference!$H$45","v":158.63985716002645},{"$f":"N15/Reference!$H$45","v":16.766580599858965},{"$f":"O15/Reference!$H$45","v":236.16447972753812},{"$f":"P15/Reference!$H$45","v":12.781200847228424},{"$f":"Q15/Reference!$H$45","v":199.33120887638654},{"$f":"R15/Reference!$H$45","v":15.508027588484628},{"$f":"S15/Reference!$H$45","v":228.79804022870587},{"$f":"T15/Reference!$H$45","v":20.510235148639921},{"$f":"U15/Reference!$H$45","v":211.02356865457628},{"$f":"V15/Reference!$H$45","v":18.813987447711597},{"$f":"W15/Reference!$H$45","v":163.45446802934501},{"$f":"X15/Reference!$H$45","v":15.185899032535108},{"$f":"Y15/Reference!$H$45","v":218.76949965698708},{"$f":"Z15/Reference!$H$45","v":15.375516936269701},{"$f":"AA15/Reference!$H$45","v":242.34196048205624},{"$f":"AB15/Reference!$H$45","v":19.029411125254306},{"$f":"AC15/Reference!$H$45","v":136.88590340683967},{"$f":"AD15/Reference!$H$45","v":16.399290109658349},{"$f":"AE15/Reference!$H$45","v":219.43459207217597},{"$f":"AF15/Reference!$H$45","v":13.964951652961661},{"$f":"AG15/Reference!$H$45","v":208.35531152633891},{"$f":"AH15/Reference!$H$45","v":14.081483891930034},{"$f":"AI15/Reference!$H$45","v":188.82541667570896},{"$f":"AJ15/Reference!$H$45","v":16.85505073419219},{"$f":"AK15/Reference!$H$45","v":187.73380225196746},{"$f":"AL15/Reference!$H$45","v":15.810200067354137},{"$f":"AM15/Reference!$H$45","v":100.41237780673596},{"$f":"AN15/Reference!$H$45","v":9.8644491121493783},{"$f":"AO15/Reference!$H$45","v":80.258268332693731},{"$f":"AP15/Reference!$H$45","v":13.329713836423256},{"$f":"AQ15/Reference!$H$45","v":134.08065931339817},{"$f":"AR15/Reference!$H$45","v":28.793163839548924},{"$f":"AS15/Reference!$H$45","v":142.77881761661527},{"$f":"AT15/Reference!$H$45","v":17.281760713014474},{"$f":"AU15/Reference!$H$45","v":80.504506490596285},{"$f":"AV15/Reference!$H$45","v":12.642119139369413},{"$f":"AW15/Reference!$H$45","v":151.76924044301606},{"$f":"AX15/Reference!$H$45","v":21.960372046844057},{"$f":"AY15/Reference!$H$45","v":157.23329199041754},{"$f":"AZ15/Reference!$H$45","v":10.471855276545957},{"$f":"BA15/Reference!$H$45","v":68.637636383320043},{"$f":"BB15/Reference!$H$45","v":31.778940602579535},{"$f":"BC15/Reference!$H$45","v":188.46230568733495},{"$f":"BD15/Reference!$H$45","v":41.775918264733036},{"$f":"BE15/Reference!$H$45","v":283.43901927952453},{"$f":"BF15/Reference!$H$45","v":33.660811550289743},{"$f":"BG15/Reference!$H$45","v":201.23083400620976},{"$f":"BH15/Reference!$H$45","v":4.592904106320999},{"$f":"BI15/Reference!$H$45","v":25.687923142557178}]
[null,null,null,1,null,2,null,3,null,4,null,5,null,6,null,7,null,8,null,9,null,10,null,11,null,12,null,13,null,14,null,15,null,16,null,17,null,18,null,19,null,20,null,21,null,22,null,23,null,24,null,25,null,26,null,27,null,28,null,29,null,30]
[null,"Active Selection for Fuel Production",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canadian Mix will be determined later"]
["Fuel Production",{"$f":"#REF!","v":{"$error":"#REF!"}},null,"1-U.S Ave Mix",null,"2- User Defined Mix for Fuel Production",null,"3-CAMX Mix",null,"4-NWPP Mix",null,"5-AZNM Mix",null,"6-RMPA Mix",null,"7-MROW Mix",null,"8-SPNO Mix",null,"9-SPSO Mix",null,"10-ERCT Mix",null,"11-MROE Mix",null,"12-SRMW Mix",null,"13-SRMV Mix",null,"14-RFCM Mix",null,"15-RFCW Mix",null,"16-SRTV Mix",null,"17-SRSO Mix",null,"18-NEWE Mix",null,"19-NYUP Mix",null,"20-RFCE Mix",null,"21-NYLI Mix",null,"22-NYCW Mix",null,"23-SRVC Mix",null,"24-FRCC Mix",null,"25-AKMS Mix",null,"26-AKGD Mix",null,"27-HIOA Mix",null,"28-HIMS Mix",null,"29- Brazilian Mix",null,"Canadian Mix"]
["Emissions from Electricity Production, g/MMBtu","Upstream Used for Electricity Generation","Direct Fuels Used for Electricity Generation","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct","Upstream","Direct"]
["VOC",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D21:$BI21,1,#REF!*2-1),F21),D21)","v":17.070896875099873},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D21:$BI21,1,#REF!*2),0),$D21)","v":17.070896875099873},17.070896875099873,4.0046260473363775,{"$f":"H52","v":{"$error":"#REF!"}},{"$f":"I52","v":7.8669849556612057},14.079573788602906,4.2992989281422309,10.968096875613865,2.7642974160286946,17.3509512455703,3.8590680681014211,21.317282533618101,4.3847179999675703,16.824483250780592,4.5220031648416983,19.830995224468534,3.7541653713437877,22.538185660770221,4.2890709279618591,19.461002433319909,3.635393906629615,18.629211055876901,5.9158682003108227,20.302465729490642,3.9346792611300181,18.118368347685752,3.9310429784460812,19.814462953126309,5.5660946428742255,17.681903111986152,3.9065369724909149,16.996846111025317,3.553593972416409,18.996640080765019,4.5773092799275599,14.553911767168493,5.7598551245564185,9.8630432106513393,2.9136130542570453,14.171391897000415,4.7688392912275708,23.396767289700737,7.8669849556612057,14.812390310713047,4.1692153666261937,14.4466416998931,3.4665065491957399,20.501266548416975,3.3075797332340695,5.7371078971017795,0.9075014738639795,27.750709339648903,2.2377939736827521,22.249150848183604,7.061647791745191,15.34053624357659,6.2616316847886013,3.4750409582570163,3.440381559199964]
["CO",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D22:$BI22,1,#REF!*2-1),F22),D22)","v":25.583435593932187},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D22:$BI22,1,#REF!*2),0),$D22)","v":25.583435593932187},25.583435593932187,52.591695698330689,{"$error":"#REF!"},{"$f":"I53","v":321.24931975054517},39.962452044583067,72.748257069330492,14.802802879116888,38.753368124392146,29.803171915473818,40.052419430021672,21.060390226261397,39.684582884704945,11.696154037712665,50.086066913328693,15.973075313042644,33.495544269708454,37.443254332574455,52.434504612455591,39.07275927797,38.017637136698958,14.828288180330713,87.52838766238041,13.251267601735645,35.009741782945575,42.799139317303506,66.667290700383461,19.967713477138698,65.865547533940145,12.713158420948892,37.595476619084913,16.729265961251112,42.382877357150143,27.443768336352267,74.775665017781364,38.638652588065348,108.10167717602188,21.040666361984101,42.993734499635245,22.837862635999251,52.892262135185888,72.389931630017628,116.0007717524215,46.708411757236902,46.396712245927638,17.34118178902882,54.609944774316922,48.675739435402974,62.549647757833647,16.318698393082119,210.54681375388333,76.728750708350333,134.90768417151176,48.836424364631092,319.40527804802724,44.250092357502339,321.24931975054517,9.9373409602784477,106.12728167042528]
["NOx",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D23:$BI23,1,#REF!*2-1),F23),D23)","v":49.406704625730008},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D23:$BI23,1,#REF!*2),0),$D23)","v":49.406704625730008},49.406704625730008,206.13922740401509,{"$error":"#REF!"},1779.4674306178833,53.971987800791908,102.55738920294165,29.784377833768207,137.82168094826721,51.359737738267668,168.27744926824934,51.804047594210417,274.76352302692442,38.321086476384757,254.50297291265437,46.470342836634657,274.37980836505881,66.631495522619346,241.45709771933531,62.036624455672211,167.93111412608215,46.214757772732241,317.13420942378866,45.324265023489502,293.18599313521224,63.895927515845386,154.71219479828693,50.322383463683771,281.9912956632084,41.354637323146711,263.38193144195355,43.019833433523353,236.47959113093489,53.581339286407591,223.84168435799967,55.166011687124922,138.7799268773388,33.338592183065082,100.70786382623855,42.706521287622323,173.81418841095942,101.17302359478589,243.11046169002157,60.163231597925261,75.272952162370643,39.166586193646125,191.88626911397517,74.117339362056811,187.17032931288801,44.214377004421664,766.42111639218149,110.04231664561601,385.00113937748017,177.84272253949234,1779.4674306178833,153.51720814616021,1642.7009584675936,17.068394904548267,100.34284009110746]
["PM10",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D24:$BI24,1,#REF!*2-1),F24),D24)","v":13.106930187777047},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D24:$BI24,1,#REF!*2),0),$D24)","v":13.106930187777047},13.106930187777047,44.070011703181024,{"$error":"#REF!"},86.727478247124509,2.8576795548187008,12.759078276662397,8.8877617357786853,30.560913990249368,11.468595814868829,36.254358722427476,20.493688794869133,65.35885948238338,18.583536675613274,61.190710241554349,20.837606371079236,66.126432276939155,15.33030940043937,50.808039915872776,10.372286300355803,32.440141164267445,20.220060664287828,70.483431061222049,22.665727380352301,71.952881955250362,7.3538115659987104,26.874762078243933,19.397210721828639,64.508821309031063,19.459490706617714,62.164158163070788,16.792525431702192,54.707640808168762,15.132648817815946,52.557013861190725,4.1369667708730482,22.293920206735951,5.0472841968382722,18.527017918791461,10.480217683651343,34.812761594411157,2.2779524042549855,16.093141383714677,0.92376958961872191,3.5695902406903963,13.313678826375055,45.12856295851325,8.1064611962195432,34.0361773838356,2.5477622703121052,29.550650044267652,6.3482537316019609,27.678206181665651,18.263295235363906,86.727478247124509,9.6600831395779814,63.958630737906454,1.1956381658550552,16.675904076293008]
["PM2.5",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D25:$BI25,1,#REF!*2-1),F25),D25)","v":2.7640542212900385},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D25:$BI25,1,#REF!*2),0),$D25)","v":2.7640542212900385},2.7640542212900385,31.456218730092566,{"$error":"#REF!"},69.209103809929019,1.1174264416438775,10.151897943861998,1.7417739902399383,21.99250093124186,2.3800126453454977,25.768820250984742,3.7929136914006376,46.068753995918023,3.4713696892993009,43.503097051253292,3.8990061989592446,46.62958831971126,3.2046806760010433,36.54911639864649,2.3282567086860593,23.114834400337244,4.053719718867475,50.735440808172164,4.1825115048987795,50.66472189985636,2.022718084687301,19.964554201857947,3.8140685520949846,46.051539120912835,3.7232595349412505,43.863656628420451,3.3064403183608193,38.842358825869361,3.1256757829460935,38.174313302329324,1.4444416100695321,17.738426529655968,1.2741667140217223,13.684680910834425,2.3192704073068806,25.014184846816402,2.0608819503688491,12.862849900230605,0.84390328705859174,3.0538036577266405,2.7653537261970067,32.556139987295147,2.3670156339447406,22.349881391784599,2.224199892185132,20.359833843096549,2.5722866136897236,20.222347137898893,10.104994042247252,69.209103809929019,8.0202849564217153,53.489797599810942,0.71498242546733171,14.113779836374677]
["SOx",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D26:$BI26,1,#REF!*2-1),F26),D26)","v":19.796951392007003},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D26:$BI26,1,#REF!*2),0),$D26)","v":19.796951392007003},19.796951392007003,478.52774302833234,{"$error":"#REF!"},1882.8687384934692,16.233181181635935,100.46807197996198,11.337751621262791,323.87526216097081,19.44961627406672,397.66657107080852,21.153753780501773,733.22049738845965,17.670477736154524,666.91989516696628,21.088839571651601,746.02481282670965,24.606574032446293,561.96436392036321,22.160414147804804,372.37129719688443,21.086400910968209,751.38337883851125,21.117750912636176,809.90822972894136,21.762619996867926,274.92166031859648,21.942103838790231,702.33588817027578,20.134810098696313,702.62667550157914,19.505685477807038,609.74807255810799,21.275234884352315,533.08644959485957,16.832756078243492,171.89325709999861,11.69763145440746,189.90012291613937,17.646730828641036,379.42741607560487,31.063122371206063,242.0664959439265,17.33747134452635,41.13450901591461,17.694622586490283,472.49852232159878,25.261748393210812,341.60399195165041,13.988042722088496,206.92434759400368,34.437135115840064,233.78855878012212,100.2897769957668,1882.8687384934692,81.842615025432281,1569.4790427089611,4.6248272220220112,93.728704476225474]
["CH4",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D27:$BI27,1,#REF!*2-1),F27),D27)","v":325.251839543274},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D27:$BI27,1,#REF!*2),0),$D27)","v":325.251839543274},325.251839543274,5.6561878873877216,{"$error":"#REF!"},17.726558097272676,268.13253548232109,9.6655249654006425,209.91088500270661,3.9466423550996295,332.91210516084004,6.7600458920888427,411.69678970333428,5.1646932299835271,320.87882824058909,5.5887068804304443,380.58590123344129,2.8696063763918569,434.92495593461683,4.1233452832962989,374.88758591328667,6.1447214704004152,352.42474177563184,7.6591845671619554,389.62881721570614,3.0725421164327629,344.79844866125768,6.2169263865206856,377.98950557387883,7.9543756049238361,336.6907390837444,4.0536154796322066,323.41219647971383,3.4130512120253873,361.66886344662839,5.3617308444688501,276.05809632928913,10.962371462972817,184.87614255201888,5.2268692032956201,266.24358590646966,9.2605417428614611,445.43159197724867,17.726558097272676,280.93799583342678,10.333339743922457,270.90827714524835,3.6641908990131502,392.03816565290532,5.1367336932885213,100.94965852982531,2.9474281792800348,535.47506642560836,3.855475291401369,392.44110754458882,10.062781401333829,259.20764764926264,9.6634916626684415,58.577654047386545,4.8968019553462829]
["N2O",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D28:$BI28,1,#REF!*2-1),F28),D28)","v":0.87482133477556923},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D28:$BI28,1,#REF!*2),0),$D28)","v":0.87482133477556923},0.87482133477556923,2.7468922210675282,{"$error":"#REF!"},4.5336969311665918,1.633593013948639,1.3359098249811046,0.49576031362085232,1.9552571632049958,1.1119677605595883,2.1608324219527839,0.62986253005948822,3.6637687602307829,0.21568063647402469,3.6203050191123025,0.38941926169569374,3.7002090923285538,1.3933572839886583,3.2016751514175912,1.5308182596154352,1.9970458901747032,0.27619926958323515,4.5336969311665918,0.24778294469797818,3.9959078110576742,1.6763734509364752,2.0537204368556994,0.54803003358416624,3.9362140139460782,0.24282709862558505,3.5107879856344582,0.44653839645831434,3.2231791852662006,0.92742075311468997,3.5674179399823349,1.538341054528525,2.4187770310817682,0.77361398013177907,1.3995854857117203,0.76369652822801004,2.1998406359783496,2.9173863483458562,1.8222081929580782,1.9282030680752691,0.50409337672322463,0.49148891097672082,2.9501405364107609,1.9090183585454676,2.1101002113117659,0.27401226117096561,0.55101627454728619,3.1040779352849976,1.1685815283384686,0.51712087944952745,3.5687427940891774,0.44628557777617545,2.6579520252448199,0.29788827340291879,2.2848939724296442]
["CO2",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D29:$BI29,1,#REF!*2-1),F29),D29)","v":7815.4988221201065},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D29:$BI29,1,#REF!*2),0),$D29)","v":7815.4988221201065},7815.4988221201065,175311.13471681354,{"$error":"#REF!"},297205.0091393792,9071.3642572215522,93873.615384690507,4205.2272191550037,116999.32096942156,7997.5617887604867,166486.01318574673,7110.0264070132007,247869.76828562366,5327.8212114470271,208994.18919178881,6644.2336096673289,240155.97200555276,10222.01579781259,221488.70308661365,9899.3805214593212,171633.78267874254,7047.6830482228079,229115.53671660248,6323.369903765516,254349.43063424298,10833.846319804739,143537.82668607263,7595.9834650191442,230023.04822692927,6169.0865655322013,218607.68111804643,6559.1162525008931,198097.84978258522,8362.5947919725804,196740.7419277427,9214.6884539379171,104757.98616296497,5491.300490631118,84052.564966982871,7099.865774268389,140477.53863298023,18186.549486119533,149446.63909174164,10515.604112547564,84442.294030602076,6346.6953351294405,159057.65875422079,12659.19132227001,165024.0753968237,8399.4707309492169,71844.9635837479,19009.60184231056,198174.6616948841,33964.711104254602,297205.0091393792,28783.504651093815,210751.77584518192,3266.1119233753489,26121.381168086515]
["CO2 (w/ C in VOC & CO)",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D30:$BI30,1,#REF!*2-1),F30),D30)","v":7908.9056590284426},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D30:$BI30,1,#REF!*2),0),$D30)","v":7908.9056590284426},7908.9056590284426,175406.25989456798,{"$f":"H61","v":{"$error":"#REF!"}},{"$f":"I61","v":299528.55390668515},9178.0437344565671,94001.333556030266,4262.6726684654695,117068.83451294461,8098.4724760096879,166560.98013080616,7209.5601698366254,247945.79547744713,5398.6371882093181,209086.98944489734,6731.1407583707514,240220.30834290775,10351.099209454131,221584.46776968249,10021.434029337121,171704.85499096636,7129.0456850589053,229271.51911501051,6407.4693424727748,254416.70902645623,10957.571024844123,143654.84132207511,7689.1163766871296,230143.89889183384,6244.1729839403351,218678.93509772641,6638.3786027241258,198175.5268148843,8464.9269085623764,196872.51249145498,9320.7660282506477,104945.81177557026,5555.1042129207663,84129.207310453785,7179.92134887061,140575.51792736462,18373.225017686273,149653.44478855966,10635.168328443991,84528.197204404991,6418.9711302863907,159154.27832713496,12799.577384030114,165132.67632394505,8442.9950527985984,72178.651242097549,19216.665304198923,198393.63394218113,34110.79724363776,297728.94052145322,28900.851848471895,211276.11162354087,3292.5582892042589,26298.875133237641]
["GHGs, g/MMBtu",{"$f":"B27*Reference!$B$20+B28*Reference!$B$21+B30","v":16300.898405373413},{"$f":"C27*Reference!$B$20+C28*Reference!$B$21+C30","v":16300.898405373413},{"$f":"D27*Reference!$B$20+D28*Reference!$B$21+D30","v":16300.898405373413},{"$f":"E27*Reference!$B$20+E28*Reference!$B$21+E30","v":176366.2384736308},{"$f":"F27*Reference!$B$20+F28*Reference!$B$21+F30","v":{"$error":"#REF!"}},{"$f":"G27*Reference!$B$20+G28*Reference!$B$21+G30","v":301322.75954460463},{"$f":"H27*Reference!$B$20+H28*Reference!$B$21+H30","v":16368.167839671289},{"$f":"I27*Reference!$B$20+I28*Reference!$B$21+I30","v":94641.072808009645},{"$f":"J27*Reference!$B$20+J28*Reference!$B$21+J30","v":9658.1813669921485},{"$f":"K27*Reference!$B$20+K28*Reference!$B$21+K30","v":117750.16720645719},{"$f":"L27*Reference!$B$20+L28*Reference!$B$21+L30","v":16752.641497677447},{"$f":"M27*Reference!$B$20+M28*Reference!$B$21+M30","v":167373.9093398503},{"$f":"N27*Reference!$B$20+N28*Reference!$B$21+N30","v":17689.67894637771},{"$f":"O27*Reference!$B$20+O28*Reference!$B$21+O30","v":249166.71589874549},{"$f":"P27*Reference!$B$20+P28*Reference!$B$21+P30","v":13484.880723893304},{"$f":"Q27*Reference!$B$20+Q28*Reference!$B$21+Q30","v":210305.55801260355},{"$f":"R27*Reference!$B$20+R28*Reference!$B$21+R30","v":16361.8352291921},{"$f":"S27*Reference!$B$20+S28*Reference!$B$21+S30","v":241394.71081183146},{"$f":"T27*Reference!$B$20+T28*Reference!$B$21+T30","v":21639.443578448168},{"$f":"U27*Reference!$B$20+U28*Reference!$B$21+U30","v":222641.65059688734},{"$f":"V27*Reference!$B$20+V28*Reference!$B$21+V30","v":19849.80751853469},{"$f":"W27*Reference!$B$20+W28*Reference!$B$21+W30","v":172453.59270299843},{"$f":"X27*Reference!$B$20+X28*Reference!$B$21+X30","v":16021.971611785506},{"$f":"Y27*Reference!$B$20+Y28*Reference!$B$21+Y30","v":230814.04041467721},{"$f":"Z27*Reference!$B$20+Z28*Reference!$B$21+Z30","v":16222.029090385426},{"$f":"AA27*Reference!$B$20+AA28*Reference!$B$21+AA30","v":255684.30310706224},{"$f":"AB27*Reference!$B$20+AB28*Reference!$B$21+AB30","v":20077.091529754638},{"$f":"AC27*Reference!$B$20+AC28*Reference!$B$21+AC30","v":144422.27317192112},{"$f":"AD27*Reference!$B$20+AD28*Reference!$B$21+AD30","v":17302.166966042183},{"$f":"AE27*Reference!$B$20+AE28*Reference!$B$21+AE30","v":231515.75005811287},{"$f":"AF27*Reference!$B$20+AF28*Reference!$B$21+AF30","v":14733.80393642437},{"$f":"AG27*Reference!$B$20+AG28*Reference!$B$21+AG30","v":219826.49030443627},{"$f":"AH27*Reference!$B$20+AH28*Reference!$B$21+AH30","v":14856.75195686155},{"$f":"AI27*Reference!$B$20+AI28*Reference!$B$21+AI30","v":199221.36049239428},{"$f":"AJ27*Reference!$B$20+AJ28*Reference!$B$21+AJ30","v":17783.019879156265},{"$f":"AK27*Reference!$B$20+AK28*Reference!$B$21+AK30","v":198069.64630868143},{"$f":"AL27*Reference!$B$20+AL28*Reference!$B$21+AL30","v":16680.644070732375},{"$f":"AM27*Reference!$B$20+AM28*Reference!$B$21+AM30","v":105940.66661740694},{"$f":"AN27*Reference!$B$20+AN28*Reference!$B$21+AN30","v":10407.544742800508},{"$f":"AO27*Reference!$B$20+AO28*Reference!$B$21+AO30","v":84676.95551527827},{"$f":"AP27*Reference!$B$20+AP28*Reference!$B$21+AP30","v":14063.592561944299},{"$f":"AQ27*Reference!$B$20+AQ28*Reference!$B$21+AQ30","v":141462.58398045771},{"$f":"AR27*Reference!$B$20+AR28*Reference!$B$21+AR30","v":30378.395948924554},{"$f":"AS27*Reference!$B$20+AS28*Reference!$B$21+AS30","v":150639.626782493},{"$f":"AT27*Reference!$B$20+AT28*Reference!$B$21+AT30","v":18233.222738566092},{"$f":"AU27*Reference!$B$20+AU28*Reference!$B$21+AU30","v":84936.750524266579},{"$f":"AV27*Reference!$B$20+AV28*Reference!$B$21+AV30","v":13338.141754388664},{"$f":"AW27*Reference!$B$20+AW28*Reference!$B$21+AW30","v":160125.02497946069},{"$f":"AX27*Reference!$B$20+AX28*Reference!$B$21+AX30","v":23169.418996199296},{"$f":"AY27*Reference!$B$20+AY28*Reference!$B$21+AY30","v":165889.90452924816},{"$f":"AZ27*Reference!$B$20+AZ28*Reference!$B$21+AZ30","v":11048.392169873179},{"$f":"BA27*Reference!$B$20+BA28*Reference!$B$21+BA30","v":72416.539796394645},{"$f":"BB27*Reference!$B$20+BB28*Reference!$B$21+BB30","v":33528.557189554063},{"$f":"BC27*Reference!$B$20+BC28*Reference!$B$21+BC30","v":198838.25811991101},{"$f":"BD27*Reference!$B$20+BD28*Reference!$B$21+BD30","v":44075.926954328439},{"$f":"BE27*Reference!$B$20+BE28*Reference!$B$21+BE30","v":299043.99540912511},{"$f":"BF27*Reference!$B$20+BF28*Reference!$B$21+BF30","v":35514.036141880759},{"$f":"BG27*Reference!$B$20+BG28*Reference!$B$21+BG30","v":212309.76861863054},{"$f":"BH27*Reference!$B$20+BH28*Reference!$B$21+BH30","v":4845.7703458629921},{"$f":"BI27*Reference!$B$20+BI28*Reference!$B$21+BI30","v":27102.193585905334},{"$f":"BJ27*Reference!$B$20+BJ28*Reference!$B$21+BJ30","v":0},{"$f":"BK27*Reference!$B$20+BK28*Reference!$B$21+BK30","v":0}]
["CI, g/MJ",{"$f":"B31/Reference!$H$45","v":15.450270623468334},{"$f":"C31/Reference!$H$45","v":15.450270623468334},{"$f":"D31/Reference!$H$45","v":15.450270623468334},{"$f":"E31/Reference!$H$45","v":167.16294068568106},{"$f":"F31/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"G31/Reference!$H$45","v":285.59887094565147},{"$f":"H31/1055.056","v":15.514027539458842},{"$f":"I31/1055.056","v":89.702416561784062},{"$f":"J31/1055.056","v":9.154188371984187},{"$f":"K31/1055.056","v":111.60560880792791},{"$f":"L31/Reference!$H$45","v":15.878440461400643},{"$f":"M31/Reference!$H$45","v":158.63985716002645},{"$f":"N31/Reference!$H$45","v":16.766580599858965},{"$f":"O31/Reference!$H$45","v":236.16447972753812},{"$f":"P31/Reference!$H$45","v":12.781200847228424},{"$f":"Q31/Reference!$H$45","v":199.33120887638654},{"$f":"R31/Reference!$H$45","v":15.508027588484628},{"$f":"S31/Reference!$H$45","v":228.79804022870587},{"$f":"T31/Reference!$H$45","v":20.510235148639921},{"$f":"U31/Reference!$H$45","v":211.02356865457628},{"$f":"V31/Reference!$H$45","v":18.813987447711597},{"$f":"W31/Reference!$H$45","v":163.45446802934501},{"$f":"X31/Reference!$H$45","v":15.185899032535108},{"$f":"Y31/Reference!$H$45","v":218.76949965698708},{"$f":"Z31/Reference!$H$45","v":15.375516936269701},{"$f":"AA31/Reference!$H$45","v":242.34196048205624},{"$f":"AB31/Reference!$H$45","v":19.029411125254306},{"$f":"AC31/Reference!$H$45","v":136.88590340683967},{"$f":"AD31/Reference!$H$45","v":16.399290109658349},{"$f":"AE31/Reference!$H$45","v":219.43459207217597},{"$f":"AF31/Reference!$H$45","v":13.964951652961661},{"$f":"AG31/Reference!$H$45","v":208.35531152633891},{"$f":"AH31/Reference!$H$45","v":14.081483891930034},{"$f":"AI31/Reference!$H$45","v":188.82541667570896},{"$f":"AJ31/Reference!$H$45","v":16.85505073419219},{"$f":"AK31/Reference!$H$45","v":187.73380225196746},{"$f":"AL31/Reference!$H$45","v":15.810200067354137},{"$f":"AM31/Reference!$H$45","v":100.41237780673596},{"$f":"AN31/Reference!$H$45","v":9.8644491121493783},{"$f":"AO31/Reference!$H$45","v":80.258268332693731},{"$f":"AP31/Reference!$H$45","v":13.329713836423256},{"$f":"AQ31/Reference!$H$45","v":134.08065931339817},{"$f":"AR31/Reference!$H$45","v":28.793163839548924},{"$f":"AS31/Reference!$H$45","v":142.77881761661527},{"$f":"AT31/Reference!$H$45","v":17.281760713014474},{"$f":"AU31/Reference!$H$45","v":80.504506490596285},{"$f":"AV31/Reference!$H$45","v":12.642119139369413},{"$f":"AW31/Reference!$H$45","v":151.76924044301606},{"$f":"AX31/Reference!$H$45","v":21.960372046844057},{"$f":"AY31/Reference!$H$45","v":157.23329199041754},{"$f":"AZ31/Reference!$H$45","v":10.471855276545957},{"$f":"BA31/Reference!$H$45","v":68.637636383320043},{"$f":"BB31/Reference!$H$45","v":31.778940602579535},{"$f":"BC31/Reference!$H$45","v":188.46230568733495},{"$f":"BD31/Reference!$H$45","v":41.775918264733036},{"$f":"BE31/Reference!$H$45","v":283.43901927952453},{"$f":"BF31/Reference!$H$45","v":33.660811550289743},{"$f":"BG31/Reference!$H$45","v":201.23083400620976},{"$f":"BH31/Reference!$H$45","v":4.592904106320999},{"$f":"BI31/Reference!$H$45","v":25.687923142557178}]
["Total CI, g/MJ",null,{"$f":"B32+C32","v":30.900541246936669},null,{"$f":"D32+E32","v":182.61321130914939},null,{"$f":"F32+G32","v":{"$error":"#REF!"}},null,{"$f":"H32+I32","v":105.2164441012429},null,{"$f":"J32+K32","v":120.7597971799121},null,{"$f":"L32+M32","v":174.51829762142711},null,{"$f":"N32+O32","v":252.93106032739709},null,{"$f":"P32+Q32","v":212.11240972361497},null,{"$f":"R32+S32","v":244.3060678171905},null,{"$f":"T32+U32","v":231.53380380321619},null,{"$f":"V32+W32","v":182.26845547705659},null,{"$f":"X32+Y32","v":233.95539868952218},null,{"$f":"Z32+AA32","v":257.71747741832593},null,{"$f":"AB32+AC32","v":155.91531453209399},null,{"$f":"AD32+AE32","v":235.83388218183433},null,{"$f":"AF32+AG32","v":222.32026317930058},null,{"$f":"AH32+AI32","v":202.90690056763901},null,{"$f":"AJ32+AK32","v":204.58885298615965},null,{"$f":"AL32+AM32","v":116.22257787409009},null,{"$f":"AN32+AO32","v":90.122717444843104},null,{"$f":"AP32+AQ32","v":147.41037314982142},null,{"$f":"AR32+AS32","v":171.5719814561642},null,{"$f":"AT32+AU32","v":97.786267203610763},null,{"$f":"AV32+AW32","v":164.41135958238547},null,{"$f":"AX32+AY32","v":179.19366403726161},null,{"$f":"AZ32+BA32","v":79.109491659865995},null,{"$f":"BB32+BC32","v":220.24124628991447},null,{"$f":"BD32+BE32","v":325.21493754425757},null,{"$f":"BF32+BG32","v":234.8916455564995},null,{"$f":"BH32+BI32","v":30.280827248878175}]
[]
["Calculations for User Defined Mix"]
["Power Plant Energy Use and Emissions: per mmBtu of Electricity Available at User Sites (wall outlets)"]
[]
["Energy Use: Btu",{"$f":"B3","v":{"$error":"#REF!"}},{"$f":"B19","v":{"$error":"#REF!"}},"1-U.S Average",null,"2- User Defined Mix for Feedstock Production",null,"2- User Defined Mix for Fuel Production",null,"3-CAMX"]
[null,null,null,"Feedstock","% Share","Feedstock","% Share",null,null,"Feedstock","% Share"]
["     Residual oil",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D40:$BK40,1,#REF!*2-1),0),$D21)","v":17.070896875099873},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D40:$BK40,1,#REF!*2-1),0),$D21)","v":17.070896875099873},{"$f":"1000000/$G$65/(1-$D$88)*E40","v":45947.928321970896},1.37E-2,{"$f":"1000000/$H$65/(1-$D$88)*G40","v":{"$error":"#REF!"}},{"$f":"#REF!/100","v":{"$error":"#REF!"}},{"$f":"1000000/$H$65/(1-$D$88)*I40","v":{"$error":"#REF!"}},{"$f":"#REF!/100","v":{"$error":"#REF!"}},{"$f":"1000000/$H$65/(1-$D$88)*K40","v":46283.314660087468},1.38E-2]
["     NG",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D41:$BK41,1,#REF!*2-1),0),$D22)","v":25.583435593932187},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D41:$BK41,1,#REF!*2-1),0),$D22)","v":25.583435593932187},{"$f":"1000000/$G$69/(1-$D$88)*E41","v":561451.97213709715},0.24079999999999999,{"$f":"1000000/$H$69/(1-$D$88)*G41","v":{"$error":"#REF!"}},{"$f":"#REF!/100","v":{"$error":"#REF!"}},{"$f":"1000000/$H$69/(1-$D$88)*I41","v":{"$error":"#REF!"}},{"$f":"#REF!/100","v":{"$error":"#REF!"}},{"$f":"1000000/$H$69/(1-$D$88)*K41","v":1183292.6738354517},0.50749999999999995]
["     Coal",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D42:$BK42,1,#REF!*2-1),0),$D23)","v":49.406704625730008},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D42:$BK42,1,#REF!*2-1),0),$D23)","v":49.406704625730008},{"$f":"1000000/$G$74/(1-$D$88)*E42","v":1379890.9322250213},0.44769999999999999,{"$f":"1000000/$H$74/(1-$D$88)*G42","v":{"$error":"#REF!"}},{"$f":"#REF!/100","v":{"$error":"#REF!"}},{"$f":"1000000/$H$74/(1-$D$88)*I42","v":{"$error":"#REF!"}},{"$f":"#REF!/100","v":{"$error":"#REF!"}},{"$f":"1000000/$H$74/(1-$D$88)*K42","v":220375.70170669875},7.1499999999999994E-2]
["     Biomass",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D43:$BK43,1,#REF!*2-1),0),$D24)","v":13.106930187777047},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D43:$BK43,1,#REF!*2-1),0),$D24)","v":13.106930187777047},{"$f":"1000000/$G$77/(1-$D$88)*E43","v":66417.600664176003},1.3599999999999999E-2,{"$f":"1000000/$H$77/(1-$D$88)*G43","v":{"$error":"#REF!"}},{"$f":"#REF!/100","v":{"$error":"#REF!"}},{"$f":"1000000/$H$77/(1-$D$88)*I43","v":{"$error":"#REF!"}},{"$f":"#REF!/100","v":{"$error":"#REF!"}},{"$f":"1000000/$H$77/(1-$D$88)*K43","v":127951.55422069201},2.6200000000000001E-2]
["     Nuclear",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D44:$BK44,1,#REF!*2-1),0),$D25)","v":2.7640542212900385},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D44:$BK44,1,#REF!*2-1),0),$D25)","v":2.7640542212900385},{"$f":"1000000/$G$80/(1-$D$88)*E44","v":209197.86096256686},0.1956,{"$f":"1000000/$H$80/(1-$D$88)*G44","v":{"$error":"#REF!"}},{"$f":"#REF!/100","v":{"$error":"#REF!"}},{"$f":"1000000/$H$80/(1-$D$88)*I44","v":{"$error":"#REF!"}},{"$f":"#REF!/100","v":{"$error":"#REF!"}},{"$f":"1000000/$H$80/(1-$D$88)*K44","v":162352.94117647057},0.15179999999999999]
["     Hydroelectric",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D45:$BK45,1,#REF!*2-1),0),$D26)","v":19.796951392007003},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D45:$BK45,1,#REF!*2-1),0),$D26)","v":19.796951392007003},{"$f":"1000000/(1-$D$88)*E45","v":65989.30481283422},6.1699999999999998E-2,{"$f":"1000000/(1-$D$88)*G45","v":{"$error":"#REF!"}},{"$f":"#REF!/100","v":{"$error":"#REF!"}},{"$f":"1000000/(1-$D$88)*I45","v":{"$error":"#REF!"}},{"$f":"#REF!/100","v":{"$error":"#REF!"}},{"$f":"1000000/(1-$D$88)*K45","v":162474.6096256685},0.15191376000000004]
["     Geothermal",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D46:$BK46,1,#REF!*2-1),0),$D27)","v":325.251839543274},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D46:$BK46,1,#REF!*2-1),0),$D27)","v":325.251839543274},{"$f":"1000000/(1-$D$88)*E46","v":3957.2192513368987},3.7000000000000002E-3,{"$f":"1000000/(1-$D$88)*G46","v":{"$error":"#REF!"}},{"$f":"#REF!/100","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"#REF!/100","v":{"$error":"#REF!"}},46183.187165775424,4.3181280000000016E-2]
["     Wind",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D47:$BK47,1,#REF!*2-1),0),$D28)","v":0.87482133477556923},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D47:$BK47,1,#REF!*2-1),0),$D28)","v":0.87482133477556923},{"$f":"1000000/(1-$D$88)*E47","v":24491.978609625668},2.29E-2,{"$error":"#REF!"},{"$f":"#REF!/100","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"#REF!/100","v":{"$error":"#REF!"}},32651.807486631031,3.0529440000000012E-2]
["     Solar PV",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D48:$BK48,1,#REF!*2-1),0),$D29)","v":7815.4988221201065},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D48:$BK48,1,#REF!*2-1),0),$D29)","v":7815.4988221201065},{"$f":"1000000/(1-$D$88)*E48","v":320.85561497326199},2.9999999999999997E-4,{"$error":"#REF!"},{"$f":"#REF!/100","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"#REF!/100","v":{"$error":"#REF!"}},3799.5721925133703,3.5526000000000012E-3]
["     Biogas",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D49:$BK49,1,#REF!*2-1),0),$D30)","v":7908.9056590284426},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D49:$BK49,1,#REF!*2-1),0),$D30)","v":7908.9056590284426},{"$f":"1000000/(1-$D$88)*E49","v":0},0,{"$error":"#REF!"},{"$f":"#REF!/100","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"#REF!/100","v":{"$error":"#REF!"}},2.4491978609625671E-9,2.2900000000000001E-15]
["     Other energy sources",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D50:$BK50,1,#REF!*2-1),0),$D31)","v":16300.898405373413},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D50:$BK50,1,#REF!*2-1),0),$D31)","v":16300.898405373413},{"$f":"1000000/$G$65/(1-$D$88)*E50","v":0},0,{"$error":"#REF!"},{"$f":"#REF!/100","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$f":"#REF!/100","v":{"$error":"#REF!"}},0,0]
["Emissions: grams","Feedstock","Fuel ","Feedstock","Fuel ","Feedstock","Fuel ","Feedstock","Fuel ","Feedstock","Fuel "]
["     VOC",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D52:$BK52,1,#REF!+7),0),$D32)","v":15.450270623468334},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D52:$BK52,1,#REF!*2),0),$D33)","v":0},{"$f":"($D$40*(Petroleum!$D26*#REF!+Petroleum!$D84)+$D$41*#REF!+$D$42*Coal!$B9)/1000000+$D$43*(#REF!/Reference!#REF!*100%)+$D$44*Uranium!$B10/(Uranium!$B$23*1000*Reference!$F$48)+$D$49*(#REF!*#REF!)/10^6","v":{"$error":"#REF!"}},{"$f":"L65*1000000/Reference!$F$48","v":4.0046260473363775},{"$f":"($F$40*(Petroleum!$E26*#REF!+Petroleum!$E84)+$F$41*#REF!+$F$42*Coal!$B9)/1000000+$F$43*(#REF!/Reference!#REF!*100%)+$F$44*Uranium!$B10/(Uranium!$B$23*1000*Reference!$F$48)+$F$49*(#REF!*#REF!)/10^6","v":{"$error":"#REF!"}},{"$f":"M65*1000000/Reference!$F$48","v":7.8669849556612057},{"$f":"($H$40*(Petroleum!$E26*#REF!+Petroleum!$E84)+$H$41*#REF!+$H$42*Coal!$B9)/1000000+$H$43*(#REF!/Reference!#REF!*100%)+$H$44*Uranium!$B10/(Uranium!$B$23*1000*Reference!$F$48)+$H$49*(#REF!*#REF!)/10^6","v":{"$error":"#REF!"}},{"$f":"M65*1000000/Reference!$F$48","v":7.8669849556612057},14.079573788602906,{"$f":"N65*1000000/Reference!$F$48","v":4.2992989281422309}]
["     CO",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D53:$BK53,1,#REF!*2-1),0),$D34)","v":0},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D53:$BK53,1,#REF!*2),0),$D34)","v":0},{"$f":"($D$40*(Petroleum!$D27*#REF!+Petroleum!$D85)+$D$41*#REF!+$D$42*Coal!$B10)/1000000+$D$43*(#REF!/Reference!#REF!*100%)+$D$44*Uranium!$B11/(Uranium!$B$23*1000*Reference!$F$48)+$D$49*(#REF!*#REF!)/10^6","v":{"$error":"#REF!"}},{"$f":"L66*1000000/Reference!$F$48","v":52.591695698330689},{"$f":"($F$40*(Petroleum!$D27*#REF!+Petroleum!$D85)+$F$41*#REF!+$F$42*Coal!$B10)/1000000+$F$43*(#REF!/Reference!#REF!*100%)+$F$44*Uranium!$B11/(Uranium!$B$23*1000*Reference!$F$48)+$F$49*(#REF!*#REF!)/10^6","v":{"$error":"#REF!"}},{"$f":"M66*1000000/Reference!$F$48","v":321.24931975054517},{"$f":"($H$40*(Petroleum!$E27*#REF!+Petroleum!$E85)+$H$41*#REF!+$H$42*Coal!$B10)/1000000+$H$43*(#REF!/Reference!#REF!*100%)+$H$44*Uranium!$B11/(Uranium!$B$23*1000*Reference!$F$48)+$H$49*(#REF!*#REF!)/10^6","v":{"$error":"#REF!"}},{"$f":"M66*1000000/Reference!$F$48","v":321.24931975054517},39.962452044583067,{"$f":"N66*1000000/Reference!$F$48","v":72.748257069330492}]
["     NOx",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D54:$BK54,1,#REF!*2-1),0),$D35)","v":0},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D54:$BK54,1,#REF!*2),0),$D35)","v":0},{"$f":"($D$40*(Petroleum!$D28*#REF!+Petroleum!$D86)+$D$41*#REF!+$D$42*Coal!$B11)/1000000+$D$43*(#REF!/Reference!#REF!*100%)+$D$44*Uranium!$B12/(Uranium!$B$23*1000*Reference!$F$48)+$D$49*(#REF!*#REF!)/10^6","v":{"$error":"#REF!"}},{"$f":"L67*1000000/Reference!$F$48","v":206.13922740401509},{"$f":"($F$40*(Petroleum!$D28*#REF!+Petroleum!$D86)+$F$41*#REF!+$F$42*Coal!$B11)/1000000+$F$43*(#REF!/Reference!#REF!*100%)+$F$44*Uranium!$B12/(Uranium!$B$23*1000*Reference!$F$48)+$F$49*(#REF!*#REF!)/10^6","v":{"$error":"#REF!"}},{"$f":"M67*1000000/Reference!$F$48","v":1779.4674306178833},{"$f":"($H$40*(Petroleum!$E28*#REF!+Petroleum!$E86)+$H$41*#REF!+$H$42*Coal!$B11)/1000000+$H$43*(#REF!/Reference!#REF!*100%)+$H$44*Uranium!$B12/(Uranium!$B$23*1000*Reference!$F$48)+$H$49*(#REF!*#REF!)/10^6","v":{"$error":"#REF!"}},{"$f":"M67*1000000/Reference!$F$48","v":1779.4674306178833},53.971987800791908,{"$f":"N67*1000000/Reference!$F$48","v":102.55738920294165}]
["     PM10",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D55:$BK55,1,#REF!*2-1),0),$D36)","v":0},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D55:$BK55,1,#REF!*2),0),$D36)","v":0},{"$f":"($D$40*(Petroleum!$D29*#REF!+Petroleum!$D87)+$D$41*#REF!+$D$42*Coal!$B12)/1000000+$D$43*(#REF!/Reference!#REF!*100%)+$D$44*Uranium!$B13/(Uranium!$B$23*1000*Reference!$F$48)+$D$49*(#REF!*#REF!)/10^6","v":{"$error":"#REF!"}},{"$f":"L68*1000000/Reference!$F$48","v":44.070011703181024},{"$f":"($F$40*(Petroleum!$D29*#REF!+Petroleum!$D87)+$F$41*#REF!+$F$42*Coal!$B12)/1000000+$F$43*(#REF!/Reference!#REF!*100%)+$F$44*Uranium!$B13/(Uranium!$B$23*1000*Reference!$F$48)+$F$49*(#REF!*#REF!)/10^6","v":{"$error":"#REF!"}},{"$f":"M68*1000000/Reference!$F$48","v":86.727478247124509},{"$f":"($H$40*(Petroleum!$E29*#REF!+Petroleum!$E87)+$H$41*#REF!+$H$42*Coal!$B12)/1000000+$H$43*(#REF!/Reference!#REF!*100%)+$H$44*Uranium!$B13/(Uranium!$B$23*1000*Reference!$F$48)+$H$49*(#REF!*#REF!)/10^6","v":{"$error":"#REF!"}},{"$f":"M68*1000000/Reference!$F$48","v":86.727478247124509},2.8576795548187008,{"$f":"N68*1000000/Reference!$F$48","v":12.759078276662397}]
["     PM2.5",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D56:$BK56,1,#REF!*2-1),0),$D37)","v":0},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D56:$BK56,1,#REF!*2),0),$D37)","v":0},{"$f":"($D$40*(Petroleum!$D30*#REF!+Petroleum!$D88)+$D$41*#REF!+$D$42*Coal!$B13)/1000000+$D$43*(#REF!/Reference!#REF!*100%)+$D$44*Uranium!$B14/(Uranium!$B$23*1000*Reference!$F$48)+$D$49*(#REF!*#REF!)/10^6","v":{"$error":"#REF!"}},{"$f":"L69*1000000/Reference!$F$48","v":31.456218730092566},{"$f":"($F$40*(Petroleum!$D30*#REF!+Petroleum!$D88)+$F$41*#REF!+$F$42*Coal!$B13)/1000000+$F$43*(#REF!/Reference!#REF!*100%)+$F$44*Uranium!$B14/(Uranium!$B$23*1000*Reference!$F$48)+$F$49*(#REF!*#REF!)/10^6","v":{"$error":"#REF!"}},{"$f":"M69*1000000/Reference!$F$48","v":69.209103809929019},{"$f":"($H$40*(Petroleum!$E30*#REF!+Petroleum!$E88)+$H$41*#REF!+$H$42*Coal!$B13)/1000000+$H$43*(#REF!/Reference!#REF!*100%)+$H$44*Uranium!$B14/(Uranium!$B$23*1000*Reference!$F$48)+$H$49*(#REF!*#REF!)/10^6","v":{"$error":"#REF!"}},{"$f":"M69*1000000/Reference!$F$48","v":69.209103809929019},1.1174264416438775,{"$f":"N69*1000000/Reference!$F$48","v":10.151897943861998}]
["     SOx",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D57:$BK57,1,#REF!*2-1),0),$D38)","v":"1-U.S Average"},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D57:$BK57,1,#REF!*2),0),$D38)","v":"1-U.S Average"},{"$f":"($D$40*(Petroleum!$D31*#REF!+Petroleum!$D89)+$D$41*#REF!+$D$42*Coal!$B14)/1000000+$D$43*(#REF!/Reference!#REF!*100%)+$D$44*Uranium!$B15/(Uranium!$B$23*1000*Reference!$F$48)+$D$49*(#REF!*#REF!)/10^6","v":{"$error":"#REF!"}},{"$f":"L70*1000000/Reference!$F$48","v":478.52774302833234},{"$f":"($F$40*(Petroleum!$D31*#REF!+Petroleum!$D89)+$F$41*#REF!+$F$42*Coal!$B14)/1000000+$F$43*(#REF!/Reference!#REF!*100%)+$F$44*Uranium!$B15/(Uranium!$B$23*1000*Reference!$F$48)+$F$49*(#REF!*#REF!)/10^6","v":{"$error":"#REF!"}},{"$f":"M70*1000000/Reference!$F$48","v":1882.8687384934692},{"$f":"($H$40*(Petroleum!$E31*#REF!+Petroleum!$E89)+$H$41*#REF!+$H$42*Coal!$B14)/1000000+$H$43*(#REF!/Reference!#REF!*100%)+$H$44*Uranium!$B15/(Uranium!$B$23*1000*Reference!$F$48)+$H$49*(#REF!*#REF!)/10^6","v":{"$error":"#REF!"}},{"$f":"M70*1000000/Reference!$F$48","v":1882.8687384934692},16.233181181635935,{"$f":"N70*1000000/Reference!$F$48","v":100.46807197996198}]
["     CH4",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D58:$BK58,1,#REF!*2-1),0),$D39)","v":"Feedstock"},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D58:$BK58,1,#REF!*2),0),$D39)","v":"Feedstock"},{"$f":"($D$40*(Petroleum!$D32*#REF!+Petroleum!$D90)+$D$41*#REF!+$D$42*Coal!$B15)/1000000+$D$43*(#REF!/Reference!#REF!*100%)+$D$44*Uranium!$B16/(Uranium!$B$23*1000*Reference!$F$48)+$D$49*(#REF!*#REF!)/10^6","v":{"$error":"#REF!"}},{"$f":"L71*1000000/Reference!$F$48","v":5.6561878873877216},{"$f":"($F$40*(Petroleum!$D32*#REF!+Petroleum!$D90)+$F$41*#REF!+$F$42*Coal!$B15)/1000000+$F$43*(#REF!/Reference!#REF!*100%)+$F$44*Uranium!$B16/(Uranium!$B$23*1000*Reference!$F$48)+$F$49*(#REF!*#REF!)/10^6","v":{"$error":"#REF!"}},{"$f":"M71*1000000/Reference!$F$48","v":17.726558097272676},{"$f":"($H$40*(Petroleum!$E32*#REF!+Petroleum!$E90)+$H$41*#REF!+$H$42*Coal!$B15)/1000000+$H$43*(#REF!/Reference!#REF!*100%)+$H$44*Uranium!$B16/(Uranium!$B$23*1000*Reference!$F$48)+$H$49*(#REF!*#REF!)/10^6","v":{"$error":"#REF!"}},{"$f":"M71*1000000/Reference!$F$48","v":17.726558097272676},268.13253548232109,{"$f":"N71*1000000/Reference!$F$48","v":9.6655249654006425}]
["     N2O",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D59:$BK59,1,#REF!*2-1),0),$D40)","v":45947.928321970896},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D59:$BK59,1,#REF!*2),0),$D40)","v":45947.928321970896},{"$f":"($D$40*(Petroleum!$D33*#REF!+Petroleum!$D91)+$D$41*#REF!+$D$42*Coal!$B16)/1000000+$D$43*(#REF!/Reference!#REF!*100%)+$D$44*Uranium!$B17/(Uranium!$B$23*1000*Reference!$F$48)+$D$49*(#REF!*#REF!)/10^6","v":{"$error":"#REF!"}},{"$f":"L72*1000000/Reference!$F$48","v":2.7468922210675282},{"$f":"($F$40*(Petroleum!$D33*#REF!+Petroleum!$D91)+$F$41*#REF!+$F$42*Coal!$B16)/1000000+$F$43*(#REF!/Reference!#REF!*100%)+$F$44*Uranium!$B17/(Uranium!$B$23*1000*Reference!$F$48)+$F$49*(#REF!*#REF!)/10^6","v":{"$error":"#REF!"}},{"$f":"M72*1000000/Reference!$F$48","v":4.5336969311665918},{"$f":"($H$40*(Petroleum!$E33*#REF!+Petroleum!$E91)+$H$41*#REF!+$H$42*Coal!$B16)/1000000+$H$43*(#REF!/Reference!#REF!*100%)+$H$44*Uranium!$B17/(Uranium!$B$23*1000*Reference!$F$48)+$H$49*(#REF!*#REF!)/10^6","v":{"$error":"#REF!"}},{"$f":"M72*1000000/Reference!$F$48","v":4.5336969311665918},1.633593013948639,{"$f":"N72*1000000/Reference!$F$48","v":1.3359098249811046}]
["     CO2 ",{"$f":"IFERROR(IF(#REF!<=30,INDEX($D60:$BK60,1,#REF!*2-1),0),$D41)","v":561451.97213709715},{"$f":"IFERROR(IF(#REF!<=30,INDEX($D60:$BK60,1,#REF!*2),0),$D41)","v":561451.97213709715},{"$f":"($D$40*(Petroleum!$D34*#REF!+Petroleum!$D92)+$D$41*#REF!+$D$42*Coal!$B17)/1000000+$D$43*(#REF!/Reference!#REF!*100%)+$D$44*Uranium!$B18/(Uranium!$B$23*1000*Reference!$F$48)+$D$49*(#REF!*#REF!)/10^6","v":{"$error":"#REF!"}},{"$f":"L73*1000000/Reference!$F$48","v":175311.13471681354},{"$f":"($F$40*(Petroleum!$D34*#REF!+Petroleum!$D92)+$F$41*#REF!+$F$42*Coal!$B17)/1000000+$F$43*(#REF!/Reference!#REF!*100%)+$F$44*Uranium!$B18/(Uranium!$B$23*1000*Reference!$F$48)+$F$49*(#REF!*#REF!)/10^6","v":{"$error":"#REF!"}},{"$f":"M73*1000000/Reference!$F$48","v":297205.0091393792},{"$f":"($H$40*(Petroleum!$E34*#REF!+Petroleum!$E92)+$H$41*#REF!+$H$42*Coal!$B17)/1000000+$H$43*(#REF!/Reference!#REF!*100%)+$H$44*Uranium!$B18/(Uranium!$B$23*1000*Reference!$F$48)+$H$49*(#REF!*#REF!)/10^6","v":{"$error":"#REF!"}},{"$f":"M73*1000000/Reference!$F$48","v":297205.0091393792},9071.3642572215522,{"$f":"N73*1000000/Reference!$F$48","v":93873.615384690507}]
["GHGs, g/MMBtu",{"$f":"B52*Reference!$B$22+B53*Reference!$B$23+B58*Reference!$B$20+B59*Reference!$B$21+B60","v":{"$error":"#VALUE!"}},{"$f":"C52*Reference!$B$22+C53*Reference!$B$23+C58*Reference!$B$20+C59*Reference!$B$21+C60","v":{"$error":"#VALUE!"}},{"$f":"D52*Reference!$B$22+D53*Reference!$B$23+D58*Reference!$B$20+D59*Reference!$B$21+D60","v":{"$error":"#REF!"}},{"$f":"E52*Reference!$B$22+E53*Reference!$B$23+E58*Reference!$B$20+E59*Reference!$B$21+E60","v":176366.2384736308},{"$f":"F52*Reference!$B$22+F53*Reference!$B$23+F58*Reference!$B$20+F59*Reference!$B$21+F60","v":{"$error":"#REF!"}},{"$f":"G52*Reference!$B$22+G53*Reference!$B$23+G58*Reference!$B$20+G59*Reference!$B$21+G60","v":299528.55390668515},{"$f":"H52*Reference!$B$22+H53*Reference!$B$23+H58*Reference!$B$20+H59*Reference!$B$21+H60","v":{"$error":"#REF!"}},{"$f":"I52*Reference!$B$22+I53*Reference!$B$23+I58*Reference!$B$20+I59*Reference!$B$21+I60","v":299528.55390668515},{"$f":"J52*Reference!$B$22+J53*Reference!$B$23+J58*Reference!$B$20+J59*Reference!$B$21+J60","v":16368.167839671289},{"$f":"K52*Reference!$B$22+K53*Reference!$B$23+K58*Reference!$B$20+K59*Reference!$B$21+K60","v":94641.072808009645}]
["CI, g/MJ",{"$f":"B61/Reference!$H$45","v":{"$error":"#VALUE!"}},{"$f":"C61/Reference!$H$45","v":{"$error":"#VALUE!"}},{"$f":"D61/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"E61/Reference!$H$45","v":167.16294068568106},{"$f":"F61/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"G61/Reference!$H$45","v":283.89829212044572},{"$f":"H61/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"I61/Reference!$H$45","v":283.89829212044572},{"$f":"J61/Reference!$H$45","v":15.514029745127985},{"$f":"K61/Reference!$H$45","v":89.702429315007024},null,null,"5) Power Plant Emissions: Grams per kWh of Electricity Available at User Sites (wall outlets)"]
["Electricity Generation Mixes, Combustion Technolgy Shares and Power Plant Energy Conversion Efficiencies for GREET Calculation",null,null,null,null,null,null,null,null,null,null,"Stationary Use Emission Factors"]
[null,null,"Generation Mix for EVs, Grid-Connected PHEVs, and Electrolysis H2","Generation Mix for Stationary Applications","Combustion Technology Shares for A Given Plant Fuel Type: EVs, GC PHEVs, and Electrolysis","Combustion Technology Shares for A Given Plant Fuel Type (Stationary)","Power Plant Energy Conversion Efficiency (Transportation)","Power Plant Energy Conversion Efficiency (Stationary)","Urban Emission Share for EVs, Grid-Connected PHEVs, and Electrolysis H2","Urban Emission Share for Stationary Applications",null,"1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29- Brazilian Mix","30- Canadian Mix"]
["Residual Oil-Fired Power Plants",null,{"$f":"#REF!/100","v":{"$error":"#REF!"}},{"$f":"#REF!/100","v":{"$error":"#REF!"}},null,null,0.31889155729586977,0.31889155729586977,0.01,0.01,"     VOC",1.3664351295157463E-2,{"$f":"MAX(N65:AO65)","v":2.6843266961062148E-2},1.4669816902405717E-2,9.4321743230022393E-3,1.3167686852942539E-2,1.4961278874367885E-2,1.5429715302208992E-2,1.280974399301955E-2,1.4634917517079966E-2,1.2404478932434349E-2,2.0185780232505193E-2,1.3425682953246565E-2,1.3413275441680072E-2,1.8992303312044774E-2,1.332965747829112E-2,1.2125365970625225E-2,1.5618427600528652E-2,1.9653441520089299E-2,9.9416604299434608E-3,1.6271955127701774E-2,2.6843266961062148E-2,1.4225953365269051E-2,1.182821134739423E-2,1.1285930540684316E-2,3.0965235687857914E-3,7.6356700029272459E-3,2.4095342488535267E-2,2.1365574216036968E-2]
["     Steam Turbine",null,null,null,0.77200000000000002,0.77200000000000002,0.32300000000000001,0.32300000000000001,null,null,"     CO",0.17945031489469537,1.0961481812569094,0.24822735730017495,0.13223198112954088,0.13666452818405589,0.13540941779047791,0.17090075457899531,0.11429154141077028,0.17891395664489243,0.12972156278941654,0.29865925636502511,0.11945819779929572,0.22747823873151404,0.22474257748742357,0.12828109130782572,0.14461638072121064,0.25514516038559754,0.36885823421923947,0.14670071181415362,0.18047589014995671,0.39581106375431918,0.15831215388772024,0.18633686660999124,0.21342825778199431,0.71841555071608765,0.46032412693360486,1.0898560497748986,1.0961481812569094]
["     Internal Combustion Engine",null,null,null,4.5999999999999985E-2,4.5999999999999985E-2,0.36299999999999999,0.36299999999999999,null,null,"     NOx",0.70337624179274905,6.071794919884459,0.34994033835326344,0.47026709667906391,0.5741864919906351,0.93753205851323229,0.86840019178658245,0.93622276973698748,0.8238858177883257,0.57300474743009655,1.0821068419512003,1.0003921359108754,0.5278999223347588,0.96219424250152275,0.89869645591845482,0.80690186028670008,0.76377953232409335,0.47353676751654394,0.34362949579821656,0.59307863017815965,0.82952732984142752,0.25684197455948354,0.6547431292952981,0.63865167472072393,2.6151374062442794,1.313678419733826,6.071794919884459,5.605128345085558]
["     Gas Turbine",null,null,null,0.182,0.182,0.29399999999999998,0.29399999999999998,null,null,"     PM10",0.1503731220782783,0.29592643999807994,4.3535782296249652E-2,0.10427816723152403,0.12370500708634422,0.22301368608740493,0.20879137049436358,0.2256327531826689,0.17336422872508786,0.11069035652601975,0.24049945016692656,0.2455134247527288,9.170049479530222E-2,0.22011323543915884,0.21211291268329999,0.18667021931531638,0.17933197555398286,7.6070013491939245E-2,6.3216809335400831E-2,0.11878607349542696,5.4912077859549178E-2,1.2179947503713123E-2,0.15398504889636666,0.11613625817231209,0.10083100355243142,9.4441959877286444E-2,0.29592643999807994,0.21823590728060815]
["Natural Gas-Fired Power Plants",null,{"$f":"#REF!/100","v":{"$error":"#REF!"}},{"$f":"#REF!/100","v":{"$error":"#REF!"}},null,null,0.45870371774023205,0.45870371774023205,0.313,0.313,"     PM2.5",0.10733307381626597,0.23615126508776238,3.4639713715537611E-2,7.5041528230444576E-2,8.7926864633322568E-2,0.15719311388615578,0.14843872898720181,0.15910676003640994,0.12471076202755273,7.8871088996107716E-2,0.17311651028655953,0.17287520735464659,6.8121886748164676E-2,0.15713437429429561,0.14966900933473201,0.13253563000776658,0.13025616405841034,6.0526023818323449E-2,4.6694069587883837E-2,8.5351941746533183E-2,4.3889865774243308E-2,1.0420010625803276E-2,0.11108616094044929,7.6260960981757095E-2,6.9470636872112107E-2,6.9001512760140632E-2,0.23615126508776238,0.1825147657911374]
["     Steam Turbine",null,null,null,0.115,0.115,0.32300000000000001,0.32300000000000001,null,null,"     SOx",1.6328044386484342,6.4246148282827775,0.34281129205421984,1.1051082687039695,1.3568946666234878,2.5018521916147423,2.2756251459115444,2.5455423295137929,1.9175020072286293,1.2705836093025633,2.5638265157419302,2.7635215965336704,0.93807164535123644,2.3964695304167956,2.3974617379787859,2.0805467892616196,1.8189664732359849,0.58652414046137469,0.64796611714735453,1.2946600863567341,0.82596517084677123,0.1403567711200242,1.612231883608584,1.1656012058754439,0.70605518308667092,0.79771967674359578,6.4246148282827775,5.3552847972477098]
["     Simple-cycle gas turbine",null,null,null,5.5E-2,5.5E-2,0.316,0.316,null,null,"     CH4",1.9299714223276233E-2,6.048552704596788E-2,3.2980140222379994E-2,1.3466502724342664E-2,2.3066234087531796E-2,1.7622664836122844E-2,1.9069459469420125E-2,9.7915034118911184E-3,1.4069438143835395E-2,2.0966660005194506E-2,2.6134222602322937E-2,1.048394890105386E-2,2.1213033406216809E-2,2.7141456234497739E-2,1.3831510177092467E-2,1.1645814165469434E-2,1.8294985085469988E-2,3.7405164159510743E-2,1.7834818063768125E-2,3.1598280104604186E-2,6.048552704596788E-2,3.5258818837050988E-2,1.2502738349299084E-2,1.7527262936685935E-2,1.0057042426150355E-2,1.3155427789955319E-2,3.4335635449821718E-2,3.2973202305457465E-2]
["     Combined-cycle gas turbine",null,null,null,0.82099999999999995,0.82099999999999995,0.50600000000000001,0.50600000000000001,null,null,"     N2O",9.3727853324950539E-3,1.5469616089233315E-2,4.5583135432422624E-3,6.6716143866108928E-3,7.3730662874671726E-3,1.2501297951981233E-2,1.2352993511011089E-2,1.2625637526565816E-2,1.0924569107031944E-2,6.8142034420537378E-3,1.5469616089233315E-2,1.3634603438109582E-2,7.0075850228028379E-3,1.3430919747239808E-2,1.1979305880616698E-2,1.0997943916389188E-2,1.2172535306009067E-2,8.2532098295027365E-3,4.7755839167776693E-3,7.506167838908299E-3,6.2176324548592213E-3,1.7200380019727001E-3,1.0066297372863001E-2,7.1999607989684687E-3,1.8801455755827813E-3,3.9873656944497179E-3,1.217705589587607E-2,9.0693087867162216E-3]
["     Internal Combustion Engine",null,null,null,9.000000000000008E-3,9.000000000000008E-3,0.32800000000000001,0.32800000000000001,null,null,"     CO2 ",598.18642300360568,{"$f":"MAX(N73:AO73)","v":1014.1055877769553},320.31007210176205,399.21825511883344,568.07385833526087,845.76675806142896,713.117775793992,819.44619255937016,755.75082694608932,585.63877698367639,781.77466356853904,867.87628378466854,489.77139558049129,784.87122138315749,745.92037191677309,675.93792235482772,671.30727813117539,357.44908687694016,286.79925700723646,479.32925927923992,509.93310044228457,288.12906777415384,542.727260850878,563.08551952824621,245.14519198343146,676.20001547935374,1014.1055877769553,719.11491040275735]
["Coal-Fired Power Plants",null,{"$f":"#REF!/100","v":{"$error":"#REF!"}},{"$f":"#REF!/100","v":{"$error":"#REF!"}},null,null,0.3470009971293021,0.3470009971293021,0.38,0.38,"GHGs, g/MMBtu",{"$f":"L65*Reference!$B$22+L66*Reference!$B$23+L71*Reference!$B$20+L72*Reference!$B$21+L73","v":601.78658646845179},{"$f":"M65*Reference!$B$22+M66*Reference!$B$23+M71*Reference!$B$20+M72*Reference!$B$21+M73","v":1022.0338516336046},{"$f":"N65*Reference!$B$22+N66*Reference!$B$23+N71*Reference!$B$20+N72*Reference!$B$21+N73","v":322.92874553402527},{"$f":"O65*Reference!$B$22+O66*Reference!$B$23+O71*Reference!$B$20+O72*Reference!$B$21+O73","v":401.78024883066229},{"$f":"P65*Reference!$B$22+P66*Reference!$B$23+P71*Reference!$B$20+P72*Reference!$B$21+P73","v":571.10348577609523},{"$f":"Q65*Reference!$B$22+Q66*Reference!$B$23+Q71*Reference!$B$20+Q72*Reference!$B$21+Q73","v":850.19212701913739},{"$f":"R65*Reference!$B$22+R66*Reference!$B$23+R71*Reference!$B$20+R72*Reference!$B$21+R73","v":717.5923519549915},{"$f":"S65*Reference!$B$22+S66*Reference!$B$23+S71*Reference!$B$20+S72*Reference!$B$21+S73","v":823.67294482334114},{"$f":"T65*Reference!$B$22+T66*Reference!$B$23+T71*Reference!$B$20+T72*Reference!$B$21+T73","v":759.68484715647469},{"$f":"U65*Reference!$B$22+U66*Reference!$B$23+U71*Reference!$B$20+U72*Reference!$B$21+U73","v":588.43608490564202},{"$f":"V65*Reference!$B$22+V66*Reference!$B$23+V71*Reference!$B$20+V72*Reference!$B$21+V73","v":787.57019876515358},{"$f":"W65*Reference!$B$22+W66*Reference!$B$23+W71*Reference!$B$20+W72*Reference!$B$21+W73","v":872.43105773540231},{"$f":"X65*Reference!$B$22+X66*Reference!$B$23+X71*Reference!$B$20+X72*Reference!$B$21+X73","v":492.7892522646228},{"$f":"Y65*Reference!$B$22+Y66*Reference!$B$23+Y71*Reference!$B$20+Y72*Reference!$B$21+Y73","v":789.96453145983355},{"$f":"Z65*Reference!$B$22+Z66*Reference!$B$23+Z71*Reference!$B$20+Z72*Reference!$B$21+Z73","v":750.07912149482001},{"$f":"AA65*Reference!$B$22+AA66*Reference!$B$23+AA71*Reference!$B$20+AA72*Reference!$B$21+AA73","v":679.77150003255213},{"$f":"AB65*Reference!$B$22+AB66*Reference!$B$23+AB71*Reference!$B$20+AB72*Reference!$B$21+AB73","v":675.84168810708286},{"$f":"AC65*Reference!$B$22+AC66*Reference!$B$23+AC71*Reference!$B$20+AC72*Reference!$B$21+AC73","v":361.48456010424951},{"$f":"AD65*Reference!$B$22+AD66*Reference!$B$23+AD71*Reference!$B$20+AD72*Reference!$B$21+AD73","v":288.92976599769742},{"$f":"AE65*Reference!$B$22+AE66*Reference!$B$23+AE71*Reference!$B$20+AE72*Reference!$B$21+AE73","v":482.69037352823335},{"$f":"AF65*Reference!$B$22+AF66*Reference!$B$23+AF71*Reference!$B$20+AF72*Reference!$B$21+AF73","v":514.0037434198149},{"$f":"AG65*Reference!$B$22+AG66*Reference!$B$23+AG71*Reference!$B$20+AG72*Reference!$B$21+AG73","v":289.81622336614663},{"$f":"AH65*Reference!$B$22+AH66*Reference!$B$23+AH71*Reference!$B$20+AH72*Reference!$B$21+AH73","v":546.36926559485778},{"$f":"AI65*Reference!$B$22+AI66*Reference!$B$23+AI71*Reference!$B$20+AI72*Reference!$B$21+AI73","v":566.03985116550325},{"$f":"AJ65*Reference!$B$22+AJ66*Reference!$B$23+AJ71*Reference!$B$20+AJ72*Reference!$B$21+AJ73","v":247.09549097995213},{"$f":"AK65*Reference!$B$22+AK66*Reference!$B$23+AK71*Reference!$B$20+AK72*Reference!$B$21+AK73","v":678.46430047440583},{"$f":"AL65*Reference!$B$22+AL66*Reference!$B$23+AL71*Reference!$B$20+AL72*Reference!$B$21+AL73","v":1020.3804694062884},{"$f":"AM65*Reference!$B$22+AM66*Reference!$B$23+AM71*Reference!$B$20+AM72*Reference!$B$21+AM73","v":724.43100242235505},{"$f":"AN65*Reference!$B$22+AN66*Reference!$B$23+AN71*Reference!$B$20+AN72*Reference!$B$21+AN73","v":0},{"$f":"AO65*Reference!$B$22+AO66*Reference!$B$23+AO71*Reference!$B$20+AO72*Reference!$B$21+AO73","v":0}]
["     Steam Turbine",null,null,null,0.999,0.999,0.34699999999999998,0.34699999999999998,null,null,"CI, g/MJ",{"$f":"L74/Reference!$H$45","v":0.57038363084613175},{"$f":"M74/Reference!$H$45","v":0.9687011845236484},{"$f":"N74/Reference!$H$45","v":0.30607739441852799},{"$f":"O74/Reference!$H$45","v":0.38081419939111499},{"$f":"P74/Reference!$H$45","v":0.54130166263340018},{"$f":"Q74/Reference!$H$45","v":0.80582665554542676},{"$f":"R74/Reference!$H$45","v":0.68014631827783478},{"$f":"S74/Reference!$H$45","v":0.78069132058112489},{"$f":"T74/Reference!$H$45","v":0.72004230596557961},{"$f":"U74/Reference!$H$45","v":0.55772979686870794},{"$f":"V74/Reference!$H$45","v":0.74647251969187567},{"$f":"W74/Reference!$H$45","v":0.82690509486810804},{"$f":"X74/Reference!$H$45","v":0.46707409116268378},{"$f":"Y74/Reference!$H$45","v":0.74874190921725481},{"$f":"Z74/Reference!$H$45","v":0.71093783470782146},{"$f":"AA74/Reference!$H$45","v":0.64429906723189312},{"$f":"AB74/Reference!$H$45","v":0.64057432420007232},{"$f":"AC74/Reference!$H$45","v":0.34262125564656082},{"$f":"AD74/Reference!$H$45","v":0.27385257946079106},{"$f":"AE74/Reference!$H$45","v":0.45750220097659605},{"$f":"AF74/Reference!$H$45","v":0.48718154912824274},{"$f":"AG74/Reference!$H$45","v":0.27469277893312155},{"$f":"AH74/Reference!$H$45","v":0.51785814522980733},{"$f":"AI74/Reference!$H$45","v":0.5365022630465518},{"$f":"AJ74/Reference!$H$45","v":0.23420133728461118},{"$f":"AK74/Reference!$H$45","v":0.64306008110793933},{"$f":"AL74/Reference!$H$45","v":0.96713408053828476},{"$f":"AM74/Reference!$H$45","v":0.6866281082867367},{"$f":"AN74/Reference!$H$45","v":0},{"$f":"AO74/Reference!$H$45","v":0}]
["     IGCC",null,null,null,1.0000000000000009E-3,1.0000000000000009E-3,0.34799999999999998,0.34799999999999998]
["Biomass Power Plants",null,{"$f":"#REF!/100","v":{"$error":"#REF!"}},{"$f":"#REF!/100","v":{"$error":"#REF!"}},null,null,0.219,0.219,0.22900000000000001,0.22900000000000001]
["     Steam Turbine",null,null,null,1,1,0.219,0.219]
["     IGCC",null,null,null,0,0,0.34799999999999998,0.34799999999999998]
["Nuclear Power Plants",null,{"$f":"#REF!/100","v":{"$error":"#REF!"}},{"$f":"#REF!/100","v":{"$error":"#REF!"}},null,null,1,1,1.2999999999999999E-2,1.2999999999999999E-2]
["Other Power Plants (hydro, wind, geothermal, etc.)",null,{"$f":"1-C65-C69-C74-C77-C80","v":{"$error":"#REF!"}},{"$f":"1-D65-D69-D74-D77-D80","v":{"$error":"#REF!"}},null,null,1,1]
["     Hydroelectric",null,null,null,{"$f":"#REF!/100","v":{"$error":"#REF!"}},{"$f":"#REF!/100","v":{"$error":"#REF!"}}]
["     Geothermal",null,null,null,{"$f":"#REF!/100","v":{"$error":"#REF!"}},{"$f":"#REF!/100","v":{"$error":"#REF!"}}]
["     Wind",null,null,null,{"$f":"#REF!/100","v":{"$error":"#REF!"}},{"$f":"#REF!/100","v":{"$error":"#REF!"}}]
["     Solar PV",null,null,null,{"$f":"#REF!/100","v":{"$error":"#REF!"}},{"$f":"#REF!/100","v":{"$error":"#REF!"}}]
["     Biogas",null,null,null,{"$f":"#REF!/100","v":{"$error":"#REF!"}},{"$f":"#REF!/100","v":{"$error":"#REF!"}}]
["     Others (Biogenic Waste, Pumped Storage, etc.)",null,null,null,{"$f":"#REF!/100","v":{"$error":"#REF!"}},{"$f":"#REF!/100","v":{"$error":"#REF!"}}]
["Electric Transmission and Distribution Loss",null,null,6.5000000000000002E-2]
["User Defined Transmission and Distribution Loss"]

{"sheet":"Reference","index":19,"n_rows":227,"n_cols":21,"rows_kept":227,"cut":false,"hidden":true,"merged":[[17,8,17,9],[186,0,186,3],[106,0,107,0],[164,0,164,20],[165,1,165,20],[166,1,166,5],[166,6,166,16],[166,17,166,19],[166,20,167,20]]}
[]
[]
[]
["1) Specifications of Fuels"]
["Fuel","Heating Value",null,null,"Density"]
[null,"Calculation: LHV","LHV","HHV",null,"LHV/HHV"]
["Use LHV or HHV in calculations?",1,"1 -- LHV; 2 -- HHV"]
["Liquid Fuels:","Btu/gal","Btu/gal","Btu/gal","grams/gal"]
["U.S. conventional diesel",128450,128450,137380,3167,0.93499781627602274]
["CA conventional diesel"]
["Low-sulfur diesel",127460,127460,133075.138792035,3142,0.95780474968498719]
["Liquefied petroleum gas (LPG)",84950,84950,91410,1923,0.9293293950333662]
["Liquefied natural gas (LNG)",74720,74720,84820,1621,0.88092431030417351]
["Gaseous Fuels (at 60F and 1atm):","Btu/ft3","Btu/ft3","Btu/ft3","gms/ft3","LHV/HHV"]
["Natural gas",930,930,1030,20.8,0.90291262135922334]
["Pure Methane",910,910,1010,19.2,0.90074906367041196]
[]
["2) Global Warming Potentials of Greenhouse Gases: relative to CO2",null,null,null,null,null,null,null,"Emission Factor for Flaring (g/mmBTU)"]
["CO2",1,null,null,null,null,null,null,"VOC",2.5]
["CH4",25,null,null,null,null,null,null,"CO",26]
["N2O",298,null,null,null,null,null,null,"CH4",49]
["VOC",3.1166666666666667,null,null,null,null,null,null,"N2O",1.1000000238418579]
["CO",1.5714285714285714,null,null,null,null,null,null,"CO2",59229.283455650831]
["NO2",0]
[]
[]
["3) Unit Conversion"]
["Mass","1 g","1 kg","1 metric tonne","1 lb","1 short ton"]
["g",1,1000,1000000,453.59237000000002,907184.74]
["kg",1E-3,1,1000,0.45359237000000002,907.18474000000003]
["metric tonne",9.9999999999999995E-7,1E-3,1,4.5359237000000004E-4,0.90718474000000004]
["lb",2.2046226218487759E-3,2.2046226218487757,2204.6226218487759,1,2000]
["short ton",1.102311310924388E-6,1.1023113109243879E-3,1.1023113109243878,5.0000000000000001E-4,1]
[]
["Volume","1 m3","1 ml","1 L","1 gal","1 ft3"]
["m3",1,9.9999999999999995E-7,1E-3,3.7854109999999998E-3,2.8316846999999999E-2]
["ml",1000000,1,1000.0000000000001,3785.4110000000001,28316.847000000002]
["L",1000,1E-3,1,3.7854109999999999,28.316846999999999]
["gal",264.17210707106841,2.6417210707106839E-4,0.26417210707106842,1,7.4805211375990615]
["ft3",35.314666212661322,3.5314666212661319E-5,3.5314666212661321E-2,0.13368052594273649,1]
[]
["Energy","1 J","1kJ","1 MJ","1Wh","1 kWh","1 BTU","1 mmBTU"]
["J",1,1000,1000000,3600,3600000,1055.05585,1055055850]
["kJ",1E-3,1,1000,3.6,3600,1.05505585,1055055.8500000001]
["MJ",9.9999999999999995E-7,1E-3,1,3.5999999999999999E-3,3.6,1.0550558499999999E-3,1055.05585]
["Wh",2.7777777777777778E-4,0.27777777777777779,277.77777777777777,1,1000,0.29307106944444444,293071.06944444444]
["kWh",2.7777777777777776E-7,2.7777777777777778E-4,0.27777777777777779,1E-3,1,2.9307106944444444E-4,293.07106944444445]
["BTU",9.4781712266701337E-4,0.94781712266701335,947.81712266701334,3.4121416416012482,3412.141641601248,1,1000000]
["mmBTU",9.4781712266701324E-10,9.4781712266701337E-7,9.4781712266701326E-4,3.4121416416012478E-6,3.4121416416012479E-3,9.9999999999999995E-7,1]
[null,null,"LHV","HHV"]
[null,null,"Btu/ft3","Btu/ft3","gms/ft3"]
["Methane specs",null,910.32327505619207,1010.4588353123728,19.208837934783901]
[]
[]
["Tailpipe GHG Emissions from California CNG - LNG Fleet","CNG and L-CNG",null,"LNG"]
[null,"g/MMBtu","gCO2e/MJ","g/MMBtu","gCO2e/MJ"]
["VOC"]
["CO"]
["CH4",203.28313515006079,{"$f":"B59*B20/$H$45","v":4.8168809061165048},207.22983278527948,{"$f":"D59*B20/$H$45","v":4.9103995960327476}]
["N2O",0.46120514097409987,{"$f":"B60*B21/$H$45","v":0.13026716264383706},3.1243749432527225E-3,{"$f":"D60*B21/$H$45","v":8.8247814851631916E-4}]
["CO2",58853.653643511963,{"$f":"B61/$H$45","v":55.782500654834493},58842.800225015111,{"$f":"D61/Reference!$H$45","v":55.772213598943708}]
["Total, gCO2e/MMBtu",64027.690173693445,null,64271.189918152028]
["g/MJ",null,{"$f":"SUM(C59:C62)","v":60.729648723594835},null,{"$f":"SUM(E59:E62)","v":60.683495673124973}]
[]
[]
["Details of Boil-Off Effects of Liquefied Natural Gas"]
[null,"Storage at Production Plant","Transportation from Plant to Bulk Terminal","Bulk Terminal Storage","Distribution from Bulk Terminal to Refueling Station","Refueling Station Storage for Central Plant H2 Pathway","Refueling Station Storage for Station H2 Pathway","Storage at Landfill Gas Plant","Distribution from Landfill Gas Plant to Refueling Station","Refueling Station Storage for CNG from RNG pathway"]
["Boil-Off Rate: % per Day"]
["Liquefied Natural Gas",1E-3,1E-3,1E-3,1E-3,1E-3,null,1E-3,1E-3,1E-3]
["Liquid H2",3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3]
["Duration of Storage or Transit: Days"]
["LNG as a final transportation fuel",5,0,5,0.1,3,null,3,0.1,3]
["LNG as an intermediate product from NNA NG ",5,10.416666666666666,5,0.1,3]
["LNG as an intermediate product from NNA FG ",5,12.291666666666666,5,0.1,3]
["Liquid H2 from NG",5,0,5,0.1,3,3]
["Recovery Rate for Boil-Off Gas"]
["LNG",0.8,0.8,0.8,0.8,0.8,null,0.8,0.8,0.8]
["Liquid H2",0.8,0.8,0.8,0.8,0.8,0.8]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Emissions Factor Tables (Appendix A of the \"Compliance Offset Protocol Livestock Projects\")"]
[]
["Table A.1 and A.2: Typical Average Mass (MassL), Volatile Solids, and Maximum Methane Potential of all Livestock Category"]
["Livestock Category (L)","Livestock Typical Average Mass (TAM) in kg","VSL \n(kg/day per 1,000 kg mass)","Bo,L \n(m3 CH4/kg VS added)"]
["Dairy cows (on feed)",680,{"$f":"VLOOKUP('Biogas-to-RNG'!C19:D19, Reference!A113:E162, 2, FALSE)","v":11.64},0.24]
["Non-milking dairy cows (on feed)",684,5.56,0.24]
["Heifers (on feed)",407,{"$f":"VLOOKUP('Biogas-to-RNG'!C19:D19, Reference!A113:E162, 3, FALSE)","v":8.44},0.17]
["Bulls (grazing)",874,6.04,0.17]
["Calves (grazing)",118,7.7,0.17]
["Heifers (grazing)",351.5,{"$f":"VLOOKUP('Biogas-to-RNG'!C19:D19, Reference!A113:E162, 4, FALSE)","v":22.32},0.17]
["Cows (grazing)",582.5,{"$f":"VLOOKUP('Biogas-to-RNG'!C19:D19, Reference!A113:E162, 5, FALSE)","v":8.89},0.17]
["Nursery swine",12.5,8.89,0.48]
["Grow/finish swine",70,5.36,0.48]
["Breeding swine",198,2.71,0.35]
["-"]
["Table A.3. Biogas Collection Efficiency by Digester Type"]
["Digester Type","Cover Type","Biogas Collection Efficiency (BCE)","Methane Leakage"]
["Covered Lagoon","Fully Covered\n(Bank-to-Bank)",0.95,{"$f":"1-C107","v":5.0000000000000044E-2}]
[null,"Partially Covered \n(Modular)","0.95 x % area covered","1 - (0.95 x % area covered)"]
["Complete mix, plug flow, or fixed film digester","Enclosed Vessel",0.98,{"$f":"1-C109","v":2.0000000000000018E-2}]
[]
["Table A.4. 2012 Volatile Solid (VS) Default Values for Dairy Cows, Heifers, Heifers-Grazing and Cows-Grazing by State (kg/day/1,000 kg mass)"]
["~~~~ State ~~~~","Dairy cows \n(on feed)","Heifers \n(on feed)","Heifers \n(grazing)","Cows (grazing)"]
["Alabama",8.6199999999999992,8.44,19.670000000000002,7.82]
["Alaska",8.7100000000000009,8.44,30.94,8.89]
["Arizona",11.64,8.44,22.32,8.89]
["Arkansas",8.44,8.44,18.38,7.82]
["California",11.41,8.44,13.96,8.89]
["Colorado",11.64,8.44,12.28,8.89]
["Connecticut",10.41,8.44,23.35,7.87]
["Delaware",10.18,8.44,16.82,7.87]
["Florida",10.36,8.44,21.99,7.82]
["Georgia",10.4,8.44,19.170000000000002,7.82]
["Hawaii",8.6999999999999993,8.44,20.25,8.89]
["Idaho",11.45,8.44,13.75,8.89]
["Illinois",10.3,8.44,11.42,7.47]
["Indiana",10.85,8.44,11.72,7.47]
["Iowa",10.96,8.44,9.5399999999999991,7.47]
["Kansas",10.94,8.44,8.99,7.47]
["Kentucky",9.1999999999999993,8.44,14.69,7.82]
["Louisiana",8.41,8.44,21.36,7.82]
["Maine",10.01,8.44,15.12,7.87]
["Maryland",10.199999999999999,8.44,17.18,7.87]
["Massachusetts",9.91,8.44,20.89,7.87]
["Michigan",11.56,8.44,12.19,7.47]
["Minnesota",10.29,8.44,11.47,7.47]
["Mississippi",8.9600000000000009,8.44,19.309999999999999,7.82]
["Missouri",8.92,8.44,14.84,7.47]
["Montana",10.85,8.44,18.5,7.82]
["Nebraska",10.79,8.44,11.97,8.89]
["Nevada",11.33,8.44,14.77,7.47]
["New Hampshire",10.34,8.44,23.83,8.92]
["New Jersey",10.01,8.44,16.559999999999999,7.87]
["New Mexico",11.85,8.44,14.27,7.87]
["New York",10.93,8.44,16.72,8.89]
["North Carolina",10.79,8.44,19.93,7.87]
["North Dakota",10.220000000000001,8.44,14.61,7.82]
["Ohio",10.39,8.44,13.24,7.47]
["Oklahoma",9.76,8.44,12.67,7.47]
["Oregon",10.57,8.44,15.75,7.82]
["Pennsylvania",10.32,8.44,16.190000000000001,8.89]
["Rhode Island",9.93,8.44,20.89,7.87]
["South Carolina",9.85,8.44,19.71,7.87]
["South Dakota",10.86,8.44,12.77,7.82]
["Tennessee",9.49,8.44,16.25,7.47]
["Texas",11.06,8.44,11.15,7.82]
["Utah",10.95,8.44,16.649999999999999,7.82]
["Vermont",10.23,8.44,16.079999999999998,8.89]
["Virginia",10.06,8.44,17.93,7.87]
["Washington",11.58,8.44,12.06,7.82]
["West Virginia",9.18,8.44,19.13,8.89]
["Wisconsin",10.87,8.44,17.03,7.47]
["Wyoming",10.69,8.44,18.18,8.89]
[]
["Table A.5. IPCC 2006 Methane Conversion Factors by Manure Management System Component/Methane Source 'S'"]
["MCF Values by Temperature for Manure Management Systems"]
[null,"MCFs by average reporting period temperature (°C)"]
["System","Cool",null,null,null,null,"Temperate",null,null,null,null,null,null,null,null,null,null,"Warm",null,null,"Comments"]
["User-Defined","≤10",11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,"≥28"]
["Pasture/Range/Paddock",0.01,0.01,0.01,0.01,0.01,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,"Judgment of IPCC Expert Group in combination with Hashimoto and Steed (1994)."]
["Daily spread",1E-3,1E-3,1E-3,1E-3,1E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,0.01,0.01,0.01,"Hashimoto and Steed (1993)."]
["Solid storage",0.02,0.02,0.02,0.02,0.02,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.04,0.05,0.05,0.05,"Judgment of IPCC Expert Group in combination with Amon et al. (2001), which shows emissions of approximately 2% in winter and 4% in summer. Warm climate is based on judgment of IPCC Expert Group and Amon et al. (1998)."]
["Dry lot",0.01,0.01,0.01,0.01,0.01,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,0.02,0.02,0.02,"Judgment of IPCC Expert Group in combination with Hashimoto and Steed (1994)."]
["Liquid/slurry w/natural crust cover",0.1,0.11,0.13,0.14000000000000001,0.15,0.17,0.18,0.2,0.22,0.24,0.26,0.28999999999999998,0.31,0.34,0.37,0.41,0.44,0.48,0.5,"Judgment of IPCC Expert Group in combination with Mangino et al. (2001) and Sommer (2000). The estimated reduction due to the crust cover (40%) is an annual average value based on a limited data set and can be highly variable dependent on temperature, rainfall, and composition."]
["Liquid/slurry uncovered",0.17,0.19,0.2,0.22,0.25,0.27,0.28999999999999998,0.32,0.35,0.39,0.42,0.46,0.5,0.55000000000000004,0.6,0.65,0.71,0.78,0.8,"Judgment of IPCC Expert Group in combination with Mangino et al. (2001). "]
["Uncovered anaerobic lagoon",0.66,0.68,0.7,0.71,0.73,0.74,0.75,0.76,0.77,0.77,0.78,0.78,0.78,0.79,0.79,0.79,0.79,0.8,0.8,"Judgment of IPCC Expert Group in combination with Mangino et al. (2001). Uncovered lagoon MCFs vary based on several factors, including temperature, retention time, and loss of volatile solids from the system (through removal of lagoon effluent and/or solids)."]
["Pit storage below animal confinements (<1 month)",0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,"Judgment of IPCC Expert Group in combination with Moller et al. (2004) and Zeeman (1994). Note that the ambient temperature, not the stable temperature is to be used for determining the climatic conditions."]
["Pit storage below animal confinements (>1 month)",0.17,0.19,0.2,0.22,0.25,0.27,0.28999999999999998,0.32,0.35,0.39,0.42,0.46,0.5,0.55000000000000004,0.6,0.65,0.71,0.78,0.8,"Judgment of IPCC Expert Group in combination with Mangino et al. (2001). Note that the ambient temperature, not the stable temperature is to be used for determining the climatic conditions."]
["Anaerobic digester","0 - 1","0 - 1","0 - 1","0 - 1","0 - 1","0 - 1","0 - 1","0 - 1","0 - 1","0 - 1","0 - 1","0 - 1","0 - 1","0 - 1","0 - 1","0 - 1","0 - 1","0 - 1","0 - 1","Should be subdivided in different categories, considering amount of recovery of the biogas, flaring of the biogas and storage after digestion. Calculation with Formula 1."]
["Burned for fuel",0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,0.1,"Judgment of IPCC Expert Group in combination with Safley et al. (1992)."]
["Cattle and swine deep bedding (<1 month)",0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.03,0.3,0.3,0.3,"Judgment of IPCC Expert Group in combination with Moller et al. (2004). Expect emissions to be similar, and possibly greater, than pit storage, depending on organic content and moisture content."]
["Cattle and swine deep bedding (>1 month)",0.17,0.19,0.2,0.22,0.25,0.27,0.28999999999999998,0.32,0.35,0.39,0.42,0.46,0.5,0.55000000000000004,0.6,0.65,0.71,0.78,0.9,"Judgment of IPCC Expert Group in combination with Mangino et al. (2001)."]
["Composting - in-vessel or static pile",5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,"Judgment of IPCC Expert Group and Amon et al. (1998). MCFs are less than half of solid storage. Not temperature dependant."]
["Composting - passive or intensive windrow",5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,5.0000000000000001E-3,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,0.01,1.4999999999999999E-2,1.4999999999999999E-2,1.4999999999999999E-2,"Judgment of IPCC Expert Group and Amon et al. (1998). MCFs are slightly less than solid storage. Less temperature dependant."]
["Aerobic treatment",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"MCFs are near zero. Aerobic treatment can result in the accumulation of sludge which may be treated in other systems. Sludge requires removal and has large VS values. It is important to identify the next management process for the sludge and estimate the emissions from that management process if significant."]
[]
["Table A.6. Biogas Destruction Efficiency Default Values by Destruction Device"]
["If available, the actual source test results for the measured methane destruction efficiency must be used in place of the default methane destruction efficiency. Otherwise, the Offset Project Operator or Authorized Project Designee must use the default methane destruction efficiencies provided below."]
["Biogas Destruction Device","Biogas Destruction Efficiency (BDE)"]
["Open Flare",0.96]
["Enclosed Flare",0.995]
["Lean-burn Internal Combustion Engine",0.93600000000000005]
["Rich-burn Internal Combustion Engine",0.995]
["Boiler",0.98]
["Microturbine or large gas turbine",0.995]
["Upgrade and use of gas as CNG/LNG fuel",0.95]
["Upgrade and injection into natural gas transmission and distribution pipeline",0.98]
["Direct pipeline to an end-user","Per corresponding destruction device"]
[]
["Table A.9. Volatile Solids Removed Through Solids Separation (modified)"]
["Type of Solids Separation","Volatile Solids Removed (fraction), MSL,nAS or MSL,S","Volatile Solids Sent to Appropriate Manure Management System (fraction), MSAS,L or MSL,BCS"]
["Gravity",0.45,{"$f":"1-B201","v":0.55000000000000004}]
["Stationary Screen",0.17,{"$f":"1-B202","v":0.83}]
["Vibrating screen",0.15,{"$f":"1-B203","v":0.85}]
["Screw press",0.25,0.75]
["Centrifuge",0.5,0.5]
["Roller drum",0.25,0.75]
["Belt press/screen",0.5,{"$f":"1-B207","v":0.5}]
[{"$f":"\"-\"","v":"-"}]
[]
["Manure Management Storage/Treatment Systems"]
["Not Applicable"]
["Uncovered anaerobic lagoon"]
["Liquid/Slurry uncovered"]
["Liquid/Slurry w/natural crust cover"]
["Not Applicable"]
["Pasture/Range/Paddock"]
["Daily spread"]
["Solid storage"]
["Dry lot"]
["Pit storage below animal confinements (<1 month)"]
["Pit storage below animal confinements (>1 month)"]
["Cattle and Swine deep bedding (<1 month)"]
["Cattle and Swine deep bedding (>1 month)"]
["Composting - in-vessel or static pile"]
["Composting - passive or intensive windrow"]
["Aerobic treatment"]
["Burned for fuel"]

{"sheet":"EF","index":20,"n_rows":84,"n_cols":83,"rows_kept":84,"cut":false,"hidden":true,"merged":[[3,30,3,34],[3,35,3,39],[3,40,3,43],[3,62,3,66],[3,44,3,46],[3,47,3,51],[3,52,3,53],[3,54,3,56],[3,59,3,60],[44,28,45,28],[31,28,32,28],[3,1,3,8],[3,10,3,14],[3,15,3,19],[3,20,3,21],[3,24,3,25],[3,26,3,29]]}
["Emission Factors of Fuel Combustion: in grams per mmBtu of fuel burned, except as noted (based on lower heating values of fuels)"]
[]
["1) Emission Factors of Fuel Combustion for Stationary Applications (grams per mmBtu of fuel burned)"]
[null,"Natural Gas",null,null,null,null,null,null,null,"Diluent","Residual Oil",null,null,null,null,"Diesel Fuel",null,null,null,null,"Gasoline",null,"Crude","Diesel-like fuel (SCO)","LPG",null,"Coal",null,null,null,"Willow",null,null,null,null,"Poplar",null,null,null,null,null,null,null,null,"Corn Stover",null,null,"Forest Residue",null,null,null,null,"Sugarcane ",null,"Sugarcane Bagasse (grams/mmBtu fuel burned)",null,null,"Hydrogen","Pet Coke","Biogas",null,"Char","Miscanthus",null,null,null,null,"Grain Sorghum Bagasse or Lignin","Sweet Sorghum Bagasse or Lignin","Forage Sorghum Bagasse or Lignin","Lignin in Sorghum Bagasse","Refinery Still Gas"]
[null,"Utility/ Industrial Boiler (>100 mmBtu/hr input)","Small Industrial Boiler (10-100 mmBtu/hr input)","Large Gas Turbine","CC Gas Turbine","Small Turbine","Stationary Reciprocating Engine","    NG Flaring in Oil Field","NG Kiln","Diluent Flaring in Oil Sand Field","Utility Boiler","Industrial Boiler","Commercial Boiler","Stationary Reciprocating Engine","Turbine","Industrial Boiler","Commercial Boiler","Stationary Reciprocating Engine","Turbine","Farming Tractor","Stationary Reciprocating Engine","Farming Tractor","Industrial Boiler","Heavy Machinery","Industrial Boiler","Commercial Boiler","Utility Boiler","IGCC Turbine","Industrial Boiler","Kiln","Small Industrial Boiler","Large Industrial Boiler","Utility Boiler","Gasification Turbine","Gasifier","Small Industrial Boiler","Large Industrial Boiler","Utility Boiler","Gasification Turbine","Gasifier","Large Industrial Boiler","Utility Boiler","Gasification Turbine","Gasifier","Small Industrial Boiler","Large Industrial Boiler","Gasifier","Small Industrial Boiler","Large Industrial Boiler","Utility Boiler","Gasification Turbine","Gasifier","Field Burning (grams/kg dry straw burnt)","Small Industrial Boiler (grams/mmBtu fuel burned)","Small Industrial Boiler","Large Industrial Boiler",null,"Boiler","Industrial Boiler","Stationary Reciprocating Engine","RNG Flaring "," Boiler","Small Industrial Boiler","Large Industrial Boiler","Utility Boiler","Gasification Turbine","Gasifier","Utility Boiler","Utility Boiler","Utility Boiler","Utility Boiler","Industrial Boiler"]
["VOC",2.54,2.54,1.056,0.26700000000000002,1.056,133.316,2.5,100,2.5,2.089,0.90500000000000003,3.6509999999999998,2.0270000000000001,0.25800000000000001,0.8,1.2010000000000001,2.0270000000000001,0.25800000000000001,80.83,598.35,309.35000000000002,0.81999999284744263,16.785052549630205,4.2720000000000002,4.2720000000000002,1.4950000000000001,0.122,1.2509999999999999,10,7.9859999999999998,7.9859999999999998,7.9859999999999998,1.2543962001800537,2.4170000553131104,7.9859999999999998,7.9859999999999998,7.9859999999999998,1.2543962001800537,2.4170000553131104,7.9859999999999998,7.9859999999999998,1.2543962001800537,2.4170000553131104,7.9859999999999998,7.9859999999999998,2.4170000553131104,7.9859999999999998,7.9859999999999998,7.9859999999999998,1.254,2.4170000553131104,7,7.9859999999999998,7.9859999999999998,0,null,0,1.2509999999999999,62.701000000000001,23.666,1.4950000000000001,7.9859999999999998,7.9859999999999998,7.9859999999999998,1.254,2.4170000553131104,7.9859999999999998,7.9859999999999998,7.9859999999999998,7.9859999999999998,2.54]
["CO",22.21,24.97,41.286000000000001,14.532999999999999,41.286000000000001,705.99300000000005,26,50,26,16.209,36.017000000000003,16.152999999999999,657.005,1.56,20.867000000000001,25.114999999999998,657.005,1.56,443.46,1520.4380000000001,9030.2000000000007,23.739999771118164,69.36831451926821,3.5310000000000001,3.5310000000000001,12.417,2.2349999999999999,145.76499999999999,100,281.86599999999999,281.86599999999999,281.86599999999999,10.480656623840332,28.822000503540039,281.86599999999999,281.86599999999999,281.86599999999999,10.480656623840332,28.822000503540039,281.86599999999999,281.86599999999999,10.480656623840332,28.822000503540039,281.86599999999999,281.86599999999999,28.822000503540039,281.86599999999999,281.86599999999999,281.86599999999999,10.481,28.822000503540039,92,281.86599999999999,281.86599999999999,0,null,0,145.76499999999999,273.49700000000001,41.469000000000001,12.417,281.86599999999999,281.86599999999999,281.86599999999999,10.481,28.822000503540039,281.86599999999999,281.86599999999999,281.86599999999999,281.86599999999999,22.21]
["NOx",36.4,41.05,31.969000000000001,17.425000000000001,31.969000000000001,832.952,48.900001525878899,100,48.900001525878899,433.51799999999997,137.08099999999999,177.68799999999999,2076.9879999999998,256.41199999999998,53.86,66.543000000000006,2076.9879999999998,256.41199999999998,716.36,98.587999999999994,483.5,181.60000610351563,196.0566757493188,69.412999999999997,69.412999999999997,116.035,11.901999999999999,223.84200000000001,40,103.351,103.351,103.351,9.1676435470581055,30,103.351,103.351,103.351,9.1676435470581055,30,103.351,103.351,9.1676435470581055,30,103.351,103.351,30,103.351,103.351,103.351,9.1679999999999993,30,2.5,103.351,76.411000000000001,0,null,60,223.84200000000001,20.137,16.204000000000001,116.035,103.351,103.351,103.351,9.1679999999999993,30,103.351,103.351,103.351,103.351,36.4]
["PM10",3.5070000000000001,3.5070000000000001,3.5750000000000002,0.13300000000000001,3.5750000000000002,7.1970000000000001,3.7000000476837154,90,3.7000000476837154,17.379000000000001,35.344999999999999,35.344999999999999,54.607999999999997,25.943999999999999,8.1219999999999999,8.4039999999999999,54.607999999999997,25.943999999999999,72.5,52.558,7.65,29.711999893188477,1.5596730245231607,3.738,3.738,28.841000000000001,251.84100000000001,31.931000000000001,20,89.046000000000006,36.619,36.619,5.5568580627441406,2.9600000381469727,89.046000000000006,36.619,36.619,5.5568580627441406,2.9600000381469727,36.619,36.619,5.5568580627441406,2.9600000381469727,89.046000000000006,36.619,2.9600000381469727,89.046000000000006,36.619,36.619,5.5570000000000004,2.9600000381469727,7.8,158.315,86.599000000000004,0,null,0,31.931000000000001,8.4960000000000004,5.0410000000000004,28.841000000000001,89.046000000000006,36.619,36.619,5.5570000000000004,2.9600000381469727,36.619,36.619,36.619,36.619,3.5070000000000001]
["PM2.5",3.5070000000000001,3.5070000000000001,3.5750000000000002,0.13300000000000001,3.5750000000000002,7.1970000000000001,3.7000000476837154,90,3.7000000476837154,13.492000000000001,16.172999999999998,16.172999999999998,54.042999999999999,6.5739999999999998,5.4729999999999999,7.5220000000000002,54.042999999999999,6.5739999999999998,70.325000000000003,52.558,7.4210000000000003,19.312799453735352,1.5142857142857145,3.738,3.738,20.277999999999999,73.411000000000001,24.484999999999999,20,60.037999999999997,32.837000000000003,32.837000000000003,2.7784290313720703,2.9600000381469727,60.037999999999997,32.837000000000003,32.837000000000003,2.7784290313720703,2.9600000381469727,32.837000000000003,32.837000000000003,2.7784290313720703,2.9600000381469727,60.037999999999997,32.837000000000003,2.9600000381469727,60.037999999999997,32.837000000000003,32.837000000000003,2.778,2.9600000381469727,3.9,32.837000000000003,43.3,0,null,0,24.484999999999999,8.4960000000000004,5.0410000000000004,20.277999999999999,60.037999999999997,32.837000000000003,32.837000000000003,2.778,2.9600000381469727,32.837000000000003,32.837000000000003,32.837000000000003,32.837000000000003,3.5070000000000001]
["SOx",0.28000000000000003,0.28000000000000003,1.593,0.60799999999999998,1.593,0.29499999999999998,0,30,67.488512384866468,739.29700000000003,683.32500000000005,667.78499999999997,267.3268667464024,267.3268667464024,260.78300000000002,254.251,107.34699999999999,81.320999999999998,7.9,44.149000000000001,1.38,395.46499633789063,87.038587400922992,8.1739999999999995,8.1739999999999995,325.40600000000001,4.1100000000000003,544.40099999999995,20,11.744,11.744,11.744,0,58.923404780462455,11.744,11.744,11.744,0,22.7807078912675,11.744,11.744,0,138.14677289402644,11.744,11.744,123.29229953791791,11.744,11.744,11.744,0,41.977430273584361,0.4,11.744,41.976999999999997,0,0,0,544.40099999999995,0.26856561546286878,0.26856561546286878,0,11.744,11.744,11.744,0,94.609280667448843,11.744,11.744,11.744,0,0.24806517311608964]
["CH4",1.06,1.06,1.056,1.1419999999999999,1.056,392.35399999999998,49,2.85,49,3.1819999999999999,3.2309999999999999,1.5349999999999999,4.2210000000000001,3.024,0.19800000000000001,0.76300000000000001,4.2210000000000001,3.024,0.63,3,5.1929999999999996,0.36000001430511475,10.023028260023356,1.0680000000000001,1.0680000000000001,1.0580000000000001,1.05,1.246,0,9.8650000000000002,9.8650000000000002,9.8650000000000002,3.8340001106262211,1.1000000238418579,9.8650000000000002,9.8650000000000002,9.8650000000000002,3.8340001106262211,1.1000000238418579,9.8650000000000002,9.8650000000000002,3.8340001106262211,1.1000000238418579,9.8650000000000002,9.8650000000000002,1.1000000238418579,9.8650000000000002,9.8650000000000002,9.8650000000000002,3.8340000000000001,1.1000000238418579,2.7,9.8650000000000002,31.65,0,null,0,1.246,445.95800000000003,31.587,1.0580000000000001,9.8650000000000002,9.8650000000000002,9.8650000000000002,3.8340000000000001,1.1000000238418579,9.8650000000000002,9.8650000000000002,9.8650000000000002,9.8650000000000002,1.06]
["N2O",0.75,0.35,0.10199999999999999,0.11899999999999999,0.10199999999999999,0.111,1.1000000238418579,0,1.1000000238418579,0.63800000000000001,1.712,1.712,0.6,0.60299999999999998,0.91800000000000004,0.91800000000000004,0.6,0.60299999999999998,0.92,0.6,1.1040000000000001,2,1.1016738030362008,4.806,4.806,1.5860000000000001,1.581,0.85699999999999998,0,6.1070000000000002,6.1070000000000002,6.1070000000000002,11,1.1000000238418579,6.1070000000000002,6.1070000000000002,6.1070000000000002,11,1.1000000238418579,6.1070000000000002,6.1070000000000002,11,1.1000000238418579,6.1070000000000002,6.1070000000000002,1.1000000238418579,6.1070000000000002,6.1070000000000002,6.1070000000000002,11,1.1000000238418579,7.0000000000000007E-2,6.1070000000000002,4.22,0,null,0,0.85699999999999998,0.86699999999999999,1.1000000000000001,1.5860000000000001,6.1070000000000002,6.1070000000000002,6.1070000000000002,11,94.609280667448843,6.1070000000000002,6.1070000000000002,6.1070000000000002,6.1070000000000002,0.75]
["CO2",59366.949503269869,59362.612360412735,59341.609065174642,59385.872043746065,59341.609065174642,56808.789660412731,59229.283455650831,59014.60666993654,64819.984012604291,85040.498287440714,85012.926813631188,85040.247304107383,84030.8691279169,85069.659261250243,78163.223975801229,78153.745013896463,77148.691147229794,78187.481280563123,77248.534428182174,72576.771959343969,61670.403304582054,77264.397841775266,75662.243085094742,68039.647796249905,68039.647796249905,100017.06454396401,100037.36601301163,99807.761153487809,99855.836365392577,104722.60906726484,104722.60906726484,104722.60906726484,105186.63716458497,105161.71010433085,104125.45025493171,104125.45025493171,104125.45025493171,104589.47835225184,104564.55129199772,106799.04287864626,106799.04287864626,107263.07097596639,105161.71010433085,105063.80638533311,105063.80638533311,105502.90742239912,96280.516640845002,96280.516640845002,96280.516640845002,96744.545433702137,96719.61767791101,1659.5202380952383,123123.74848107772,123829.38690433203,0,null,0,106739.62628137962,57561.09864850797,59186.893410412733,90002.849570264574,102708.00625902782,102708.00625902782,102708.00625902782,103172.03505188497,103147.10729609383,101885.33147731407,96421.92721058242,96421.92721058242,144676.9380736608,57408.917611482888]
["GHG, g/MMBtu",{"$f":"B6*Reference!$B$22+B7*Reference!$B$23+B12*Reference!$B$20+B13*Reference!$B$21+B14","v":59659.767265174632},{"$f":"C6*Reference!$B$22+C7*Reference!$B$23+C12*Reference!$B$20+C13*Reference!$B$21+C14","v":59540.567265174643},{"$f":"D6*Reference!$B$22+D7*Reference!$B$23+D12*Reference!$B$20+D13*Reference!$B$21+D14","v":59466.57426517464},{"$f":"E6*Reference!$B$22+E7*Reference!$B$23+E12*Reference!$B$20+E13*Reference!$B$21+E14","v":59473.553765174634},{"$f":"F6*Reference!$B$22+F7*Reference!$B$23+F12*Reference!$B$20+F13*Reference!$B$21+F14","v":59466.57426517464},{"$f":"G6*Reference!$B$22+G7*Reference!$B$23+G12*Reference!$B$20+G13*Reference!$B$21+G14","v":68175.63676517464},{"$f":"H6*Reference!$B$22+H7*Reference!$B$23+H12*Reference!$B$20+H13*Reference!$B$21+H14","v":60830.732272279514},{"$f":"I6*Reference!$B$22+I7*Reference!$B$23+I12*Reference!$B$20+I13*Reference!$B$21+I14","v":59476.094765174632},{"$f":"J6*Reference!$B$22+J7*Reference!$B$23+J12*Reference!$B$20+J13*Reference!$B$21+J14","v":66421.432829232974},{"$f":"K6*Reference!$B$22+K7*Reference!$B$23+K12*Reference!$B$20+K13*Reference!$B$21+K14","v":85342.154289821672},{"$f":"L6*Reference!$B$22+L7*Reference!$B$23+L12*Reference!$B$20+L13*Reference!$B$21+L14","v":85663.296539821662},{"$f":"M6*Reference!$B$22+M7*Reference!$B$23+M12*Reference!$B$20+M13*Reference!$B$21+M14","v":85625.560539821672},{"$f":"N6*Reference!$B$22+N7*Reference!$B$23+N12*Reference!$B$20+N13*Reference!$B$21+N14","v":85353.948039821655},{"$f":"O6*Reference!$B$22+O7*Reference!$B$23+O12*Reference!$B$20+O13*Reference!$B$21+O14","v":85328.208789821671},{"$f":"P6*Reference!$B$22+P7*Reference!$B$23+P12*Reference!$B$20+P13*Reference!$B$21+P14","v":78477.022309134569},{"$f":"Q6*Reference!$B$22+Q7*Reference!$B$23+Q12*Reference!$B$20+Q13*Reference!$B$21+Q14","v":78489.593559134562},{"$f":"R6*Reference!$B$22+R7*Reference!$B$23+R12*Reference!$B$20+R13*Reference!$B$21+R14","v":78471.770059134549},{"$f":"S6*Reference!$B$22+S7*Reference!$B$23+S12*Reference!$B$20+S13*Reference!$B$21+S14","v":78446.030809134551},{"$f":"T6*Reference!$B$22+T7*Reference!$B$23+T12*Reference!$B$20+T13*Reference!$B$21+T14","v":78487.230309134553},{"$f":"U6*Reference!$B$22+U7*Reference!$B$23+U12*Reference!$B$20+U13*Reference!$B$21+U14","v":77084.689173629682},{"$f":"V6*Reference!$B$22+V7*Reference!$B$23+V12*Reference!$B$20+V13*Reference!$B$21+V14","v":77283.675423629669},{"$f":"W6*Reference!$B$22+W7*Reference!$B$23+W12*Reference!$B$20+W13*Reference!$B$21+W14","v":77909.259222703316},{"$f":"X6*Reference!$B$22+X7*Reference!$B$23+X12*Reference!$B$20+X13*Reference!$B$21+X14","v":76402.438350067212},{"$f":"Y6*Reference!$B$22+Y7*Reference!$B$23+Y12*Reference!$B$20+Y13*Reference!$B$21+Y14","v":69517.398910535616},{"$f":"Z6*Reference!$B$22+Z7*Reference!$B$23+Z12*Reference!$B$20+Z13*Reference!$B$21+Z14","v":69517.398910535616},{"$f":"AA6*Reference!$B$22+AA7*Reference!$B$23+AA12*Reference!$B$20+AA13*Reference!$B$21+AA14","v":100540.3143892021},{"$f":"AB6*Reference!$B$22+AB7*Reference!$B$23+AB12*Reference!$B$20+AB13*Reference!$B$21+AB14","v":100538.64638920211},{"$f":"AC6*Reference!$B$22+AC7*Reference!$B$23+AC12*Reference!$B$20+AC13*Reference!$B$21+AC14","v":100327.2553892021},{"$f":"AD6*Reference!$B$22+AD7*Reference!$B$23+AD12*Reference!$B$20+AD13*Reference!$B$21+AD14","v":100044.1458892021},{"$f":"AE6*Reference!$B$22+AE7*Reference!$B$23+AE12*Reference!$B$20+AE13*Reference!$B$21+AE14","v":107256.94205297912},{"$f":"AF6*Reference!$B$22+AF7*Reference!$B$23+AF12*Reference!$B$20+AF13*Reference!$B$21+AF14","v":107256.94205297912},{"$f":"AG6*Reference!$B$22+AG7*Reference!$B$23+AG12*Reference!$B$20+AG13*Reference!$B$21+AG14","v":107256.94205297912},{"$f":"AH6*Reference!$B$22+AH7*Reference!$B$23+AH12*Reference!$B$20+AH13*Reference!$B$21+AH14","v":108580.86630544056},{"$f":"AI6*Reference!$B$22+AI7*Reference!$B$23+AI12*Reference!$B$20+AI13*Reference!$B$21+AI14","v":105569.83481061448},{"$f":"AJ6*Reference!$B$22+AJ7*Reference!$B$23+AJ12*Reference!$B$20+AJ13*Reference!$B$21+AJ14","v":106659.78324064599},{"$f":"AK6*Reference!$B$22+AK7*Reference!$B$23+AK12*Reference!$B$20+AK13*Reference!$B$21+AK14","v":106659.78324064599},{"$f":"AL6*Reference!$B$22+AL7*Reference!$B$23+AL12*Reference!$B$20+AL13*Reference!$B$21+AL14","v":106659.78324064599},{"$f":"AM6*Reference!$B$22+AM7*Reference!$B$23+AM12*Reference!$B$20+AM13*Reference!$B$21+AM14","v":107983.70749310743},{"$f":"AN6*Reference!$B$22+AN7*Reference!$B$23+AN12*Reference!$B$20+AN13*Reference!$B$21+AN14","v":104972.67599828135},{"$f":"AO6*Reference!$B$22+AO7*Reference!$B$23+AO12*Reference!$B$20+AO13*Reference!$B$21+AO14","v":109333.37586436054},{"$f":"AP6*Reference!$B$22+AP7*Reference!$B$23+AP12*Reference!$B$20+AP13*Reference!$B$21+AP14","v":109333.37586436054},{"$f":"AQ6*Reference!$B$22+AQ7*Reference!$B$23+AQ12*Reference!$B$20+AQ13*Reference!$B$21+AQ14","v":110657.30011682198},{"$f":"AR6*Reference!$B$22+AR7*Reference!$B$23+AR12*Reference!$B$20+AR13*Reference!$B$21+AR14","v":105569.83481061448},{"$f":"AS6*Reference!$B$22+AS7*Reference!$B$23+AS12*Reference!$B$20+AS13*Reference!$B$21+AS14","v":107598.13937104739},{"$f":"AT6*Reference!$B$22+AT7*Reference!$B$23+AT12*Reference!$B$20+AT13*Reference!$B$21+AT14","v":107598.13937104739},{"$f":"AU6*Reference!$B$22+AU7*Reference!$B$23+AU12*Reference!$B$20+AU13*Reference!$B$21+AU14","v":105911.03212868275},{"$f":"AV6*Reference!$B$22+AV7*Reference!$B$23+AV12*Reference!$B$20+AV13*Reference!$B$21+AV14","v":98814.849626559284},{"$f":"AW6*Reference!$B$22+AW7*Reference!$B$23+AW12*Reference!$B$20+AW13*Reference!$B$21+AW14","v":98814.849626559284},{"$f":"AX6*Reference!$B$22+AX7*Reference!$B$23+AX12*Reference!$B$20+AX13*Reference!$B$21+AX14","v":98814.849626559284},{"$f":"AY6*Reference!$B$22+AY7*Reference!$B$23+AY12*Reference!$B$20+AY13*Reference!$B$21+AY14","v":100138.77387655928},{"$f":"AZ6*Reference!$B$22+AZ7*Reference!$B$23+AZ12*Reference!$B$20+AZ13*Reference!$B$21+AZ14","v":97127.742384194644},{"$f":"BA6*Reference!$B$22+BA7*Reference!$B$23+BA12*Reference!$B$20+BA13*Reference!$B$21+BA14","v":1914.2683333333334},{"$f":"BB6*Reference!$B$22+BB7*Reference!$B$23+BB12*Reference!$B$20+BB13*Reference!$B$21+BB14","v":125658.08146679201},{"$f":"BC6*Reference!$B$22+BC7*Reference!$B$23+BC12*Reference!$B$20+BC13*Reference!$B$21+BC14","v":126346.01889004631},{"$f":"BD6*Reference!$B$22+BD7*Reference!$B$23+BD12*Reference!$B$20+BD13*Reference!$B$21+BD14","v":0},{"$f":"BE6*Reference!$B$22+BE7*Reference!$B$23+BE12*Reference!$B$20+BE13*Reference!$B$21+BE14","v":0},{"$f":"BF6*Reference!$B$22+BF7*Reference!$B$23+BF12*Reference!$B$20+BF13*Reference!$B$21+BF14","v":0},{"$f":"BG6*Reference!$B$22+BG7*Reference!$B$23+BG12*Reference!$B$20+BG13*Reference!$B$21+BG14","v":107259.12051709391},{"$f":"BH6*Reference!$B$22+BH7*Reference!$B$23+BH12*Reference!$B$20+BH13*Reference!$B$21+BH14","v":69593.613765174639},{"$f":"BI6*Reference!$B$22+BI7*Reference!$B$23+BI12*Reference!$B$20+BI13*Reference!$B$21+BI14","v":60443.29301517464},{"$f":"BJ6*Reference!$B$22+BJ7*Reference!$B$23+BJ12*Reference!$B$20+BJ13*Reference!$B$21+BJ14","v":90526.099415502671},{"$f":"BK6*Reference!$B$22+BK7*Reference!$B$23+BK12*Reference!$B$20+BK13*Reference!$B$21+BK14","v":105242.33924474211},{"$f":"BL6*Reference!$B$22+BL7*Reference!$B$23+BL12*Reference!$B$20+BL13*Reference!$B$21+BL14","v":105242.33924474211},{"$f":"BM6*Reference!$B$22+BM7*Reference!$B$23+BM12*Reference!$B$20+BM13*Reference!$B$21+BM14","v":105242.33924474211},{"$f":"BN6*Reference!$B$22+BN7*Reference!$B$23+BN12*Reference!$B$20+BN13*Reference!$B$21+BN14","v":106566.26349474212},{"$f":"BO6*Reference!$B$22+BO7*Reference!$B$23+BO12*Reference!$B$20+BO13*Reference!$B$21+BO14","v":131420.99763417235},{"$f":"BP6*Reference!$B$22+BP7*Reference!$B$23+BP12*Reference!$B$20+BP13*Reference!$B$21+BP14","v":104419.66446302836},{"$f":"BQ6*Reference!$B$22+BQ7*Reference!$B$23+BQ12*Reference!$B$20+BQ13*Reference!$B$21+BQ14","v":98956.260196296702},{"$f":"BR6*Reference!$B$22+BR7*Reference!$B$23+BR12*Reference!$B$20+BR13*Reference!$B$21+BR14","v":98956.260196296702},{"$f":"BS6*Reference!$B$22+BS7*Reference!$B$23+BS12*Reference!$B$20+BS13*Reference!$B$21+BS14","v":147211.27105937508},{"$f":"BT6*Reference!$B$22+BT7*Reference!$B$23+BT12*Reference!$B$20+BT13*Reference!$B$21+BT14","v":57701.735373387652}]
["CI, g/MJ",{"$f":"B15/Reference!$H$45","v":56.546548948261496},{"$f":"C15/Reference!$H$45","v":56.433569147239595},{"$f":"D15/Reference!$H$45","v":56.363437314882091},{"$f":"E15/Reference!$H$45","v":56.370052604489743},{"$f":"F15/Reference!$H$45","v":56.363437314882091},{"$f":"G15/Reference!$H$45","v":64.618035874759272},{"$f":"H15/Reference!$H$45","v":57.656409632039399},{"$f":"I15/Reference!$H$45","v":56.372461007798435},{"$f":"J15/Reference!$H$45","v":62.955371347623895},{"$f":"K15/Reference!$H$45","v":80.888755121183081},{"$f":"L15/Reference!$H$45","v":81.193139244544895},{"$f":"M15/Reference!$H$45","v":81.157372417603938},{"$f":"N15/Reference!$H$45","v":80.899933439373527},{"$f":"O15/Reference!$H$45","v":80.875537337498926},{"$f":"P15/Reference!$H$45","v":74.38186548051894},{"$f":"Q15/Reference!$H$45","v":74.393780726522266},{"$f":"R15/Reference!$H$45","v":74.376887308036402},{"$f":"S15/Reference!$H$45","v":74.352491206161787},{"$f":"T15/Reference!$H$45","v":74.391540797707108},{"$f":"U15/Reference!$H$45","v":73.062188294230765},{"$f":"V15/Reference!$H$45","v":73.250790869156049},{"$f":"W15/Reference!$H$45","v":73.843729905581128},{"$f":"X15/Reference!$H$45","v":72.415539281704582},{"$f":"Y15/Reference!$H$45","v":65.889781010678831},{"$f":"Z15/Reference!$H$45","v":65.889781010678831},{"$f":"AA15/Reference!$H$45","v":95.293831496410462},{"$f":"AB15/Reference!$H$45","v":95.29225053744986},{"$f":"AC15/Reference!$H$45","v":95.091890528072142},{"$f":"AD15/Reference!$H$45","v":94.823554496382442},{"$f":"AE15/Reference!$H$45","v":101.65996620271726},{"$f":"AF15/Reference!$H$45","v":101.65996620271726},{"$f":"AG15/Reference!$H$45","v":101.65996620271726},{"$f":"AH15/Reference!$H$45","v":102.91480427831434},{"$f":"AI15/Reference!$H$45","v":100.06089707062853},{"$f":"AJ15/Reference!$H$45","v":101.09396885543642},{"$f":"AK15/Reference!$H$45","v":101.09396885543642},{"$f":"AL15/Reference!$H$45","v":101.09396885543642},{"$f":"AM15/Reference!$H$45","v":102.34880693103349},{"$f":"AN15/Reference!$H$45","v":99.494899723347686},{"$f":"AO15/Reference!$H$45","v":103.62804572322929},{"$f":"AP15/Reference!$H$45","v":103.62804572322929},{"$f":"AQ15/Reference!$H$45","v":104.88288379882637},{"$f":"AR15/Reference!$H$45","v":100.06089707062853},{"$f":"AS15/Reference!$H$45","v":101.98335886299043},{"$f":"AT15/Reference!$H$45","v":101.98335886299043},{"$f":"AU15/Reference!$H$45","v":100.3842897309017},{"$f":"AV15/Reference!$H$45","v":93.658406449819026},{"$f":"AW15/Reference!$H$45","v":93.658406449819026},{"$f":"AX15/Reference!$H$45","v":93.658406449819026},{"$f":"AY15/Reference!$H$45","v":94.913244523083094},{"$f":"AZ15/Reference!$H$45","v":92.059337317730282},{"$f":"BA15/Reference!$H$45","v":1.8143763037125793},{"$f":"BB15/Reference!$H$45","v":119.10088121571195},{"$f":"BC15/Reference!$H$45","v":119.7529200847958},{"$f":"BD15/Reference!$H$45","v":0},{"$f":"BE15/Reference!$H$45","v":0},{"$f":"BF15/Reference!$H$45","v":0},{"$f":"BG15/Reference!$H$45","v":101.66203098830637},{"$f":"BH15/Reference!$H$45","v":65.962018754907277},{"$f":"BI15/Reference!$H$45","v":57.289188070162012},{"$f":"BJ15/Reference!$H$45","v":85.802187074269739},{"$f":"BK15/Reference!$H$45","v":99.750491165697156},{"$f":"BL15/Reference!$H$45","v":99.750491165697156},{"$f":"BM15/Reference!$H$45","v":99.750491165697156},{"$f":"BN15/Reference!$H$45","v":101.00532923896125},{"$f":"BO15/Reference!$H$45","v":124.56307183564961},{"$f":"BP15/Reference!$H$45","v":98.970745921202521},{"$f":"BQ15/Reference!$H$45","v":93.792437809142243},{"$f":"BR15/Reference!$H$45","v":93.792437809142243},{"$f":"BS15/Reference!$H$45","v":139.52936335965066},{"$f":"BT15/Reference!$H$45","v":54.690692794497707}]
[]
["2) Emission Factors of Fuel Combustion: Feedstock and Fuel Transportation From Product Origin to Product Destination (grams per mmBtu of fuel burned)"]
["2.1) Emission Ratios by Fuel Type Relative to Baseline Fuel"]
[null,"Ocean Tanker: Bunker fuel as Baseline Fuel",null,null,null,null,null,"Barge: Residual Oil as Baseline Fuel",null,null,null,null,null,null,null,null,"Locomotive: Diesel as Baseline Fuel",null,null,null,null,null,null,null,null,"Heavy-Duty Truck: Diesel as Baseline Fuel",null,null,null,null,null,null,null,null,null,"Pipeline: Diesel as Baseline Fuel"]
[null,"Diesel","Natural Gas","LPG","DME","FTD","Hydrogen","Diesel","Natural Gas","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Natural Gas","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Electricity","LNG","DME","FTD","E90","M90","LPG","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Residual Oil","LPG","DME","FTD","Biodiesel","Renewable Gasoline","Hydrogen"]
[]
["VOC",1,1,1,1,1,0,1,1,1,1,1,1,1,1,0,1,1,1,1,1,1,1,0,0,1,1,1,1.4,1.4,1,1,1,1,0,1,1,1,1,1,1,0]
["CO",1,0.5,0.5,1,1,0,1,0.5,0.5,1,1,1,1,1,0,0.5,0.5,1,1,1,1,1,0,0,0.5,1,1,1,1,0.5,1,1,1,0,1,0.5,1,1,1,1,0]
["NOx",1,1,1,0.5,1,1.75,1,1,1,0.5,1,1,1,1,1.75,1,1,0.5,1,1,1,1,0.75,0,1,0.5,1,1,1,1,1,1,1,0.75,1,1,0.5,1,1,1,0.75]
["PM10",1,0.1,0.1,0.7,1,0,1,0.1,0.1,0.7,1,1,1,1,0,0.1,0.1,0.7,1,1,1,1,0,0,0.1,0.7,1,0.1,0.1,0.1,1,1,1,0,1,0.1,0.7,1,1,1,0]
["PM2.5",1,0.1,0.1,0.7,1,0,1,0.1,0.1,0.7,1,1,1,1,0,0.1,0.1,0.7,1,1,1,1,0,0,0.1,0.7,1,0.1,0.1,0.1,1,1,1,0,1,0.1,0.7,1,1,1,0]
["CH4",1,20,1,1,1,0,1,20,1,1,1,1,1,1,0,20,1,1,1,1,1,1,0,0,20,1,1,0.65,0.65,1,1,1,1,0,1,1,1,1,1,1,0]
["N2O",1,1,1,1,1,0,1,1,1,1,1,1,1,1,0,1,1,1,1,1,1,1,0,0,1,1,1,1,1,1,1,1,1,0,1,1,1,1,1,1,0]
[]
["2.2) Emission Factors of Fuel Combustion: Feedstock and Fuel Transportation from Product Origin to Product Destination (grams per mmBtu of fuel burned)"]
[null,"Ocean Tanker",null,null,null,null,null,null,"Barge",null,null,null,null,null,null,null,null,null,"Locomotive",null,null,null,null,null,null,null,null,null,"Class8B Diesel Truck Emission Factors (g/mi.)","Heavy Heavy-Duty Truck: grams per MMBtu",null,null,null,null,null,null,null,null,null,null,"MediumHeavy-Duty Truck: grams per mmBtu",null,null,null,null,null,null,null,null,null,"Pipeline Reciprocating Engine: Current",null,null,null,null,null,null,null,null,null,null,"Pipeline Turbine",null,null,null,null,null,null,null,null,null,null,"Pipeline Reciprocating Engine: Future"]
[null,"Bunker Fuel","Diesel","Natural Gas","LPG","DME","FTD","Hydrogen","Residual Oil","Diesel","Natural Gas","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Diesel","Natural Gas","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Electricity",null,"Diesel","LNG","DME","FTD","Ethanol","Methanol","LPG","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Diesel","LNG","DME","FTD","Ethanol","Methanol","LPG","Biodiesel","Renewable Diesel","Renewable Gasoline","NG","Diesel","Electricity","Residual Oil","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","NG","Diesel","Electricity","Residual Oil","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","NG","Diesel","Electricity","Residual Oil","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen"]
["VOC",79.925003051757798,79.925003051757798,79.925003051757798,79.925003051757798,79.925003051757798,79.925003051757798,0,24.746999740600586,24.746999740600586,24.746999740600586,24.746999740600586,24.746999740600586,24.746999740600586,24.746999740600586,24.746999740600586,24.746999740600586,0,58.38795872976646,58.38795872976646,58.38795872976646,58.38795872976646,58.38795872976646,58.38795872976646,58.38795872976646,58.38795872976646,0,0,0.40679999999999999,16.785052549630205,15.106547294667184,16.785052549630205,16.785052549630205,23.499073569482285,23.499073569482285,16.785052549630205,16.785052549630205,16.785052549630205,16.785052549630205,0,6.3800700661736087,5.4230595562475674,6.3800700661736087,6.3800700661736087,8.9320980926430522,8.9320980926430522,6.3800700661736087,6.3800700661736087,6.3800700661736087,6.3800700661736087,133.316,40.86,0,40.86,40.86,40.86,40.86,40.86,40.86,40.86,0,0.90800000000000003,1.335,0,1.335,1.335,1.335,1.335,1.335,1.335,1.335,0,61.29,40.86,0,40.86,40.86,40.86,40.86,40.86,40.86,40.86,0]
["CO",181.66900634765625,181.66900634765625,90.834503173828125,90.834503173828125,181.66900634765625,181.66900634765625,0,219.99299621582031,219.99299621582031,109.99649810791016,109.99649810791016,219.99299621582031,219.99299621582031,219.99299621582031,219.99299621582031,219.99299621582031,0,206.53033485728409,103.26516742864204,103.26516742864204,206.53033485728409,206.53033485728409,206.53033485728409,206.53033485728409,206.53033485728409,0,0,1.6812,69.36831451926821,31.215741533670695,69.36831451926821,69.36831451926821,69.36831451926821,69.36831451926821,34.684157259634105,69.36831451926821,69.36831451926821,69.36831451926821,0,83.872012456208651,35.645605293888678,83.872012456208651,83.872012456208651,83.872012456208651,83.872012456208651,41.936006228104326,83.872012456208651,83.872012456208651,83.872012456208651,705.99300000000005,459.6,0,459.6,229.8,459.6,459.6,459.6,459.6,459.6,0,77.180000000000007,8.7140000000000004,0,8.7140000000000004,4.3570000000000002,8.7140000000000004,8.7140000000000004,8.7140000000000004,8.7140000000000004,8.7140000000000004,0,331.42,459.6,0,459.6,229.8,459.6,459.6,459.6,459.6,459.6,0]
["NOx",2123.85009765625,2123.85009765625,2123.85009765625,2123.85009765625,1061.925048828125,2123.85009765625,3716.7376708984375,1101.1219482421875,1101.1219482421875,1101.1219482421875,1101.1219482421875,550.56097412109375,1101.1219482421875,1101.1219482421875,1101.1219482421875,1101.1219482421875,1926.9634094238281,1139.8739651550723,1139.8739651550723,1139.8739651550723,569.93698257753613,1139.8739651550723,1139.8739651550723,1139.8739651550723,1139.8739651550723,854.90547386630419,0,4.7515999999999998,196.0566757493188,176.45100817438691,98.0283378746594,196.0566757493188,196.0566757493188,196.0566757493188,196.0566757493188,196.0566757493188,196.0566757493188,196.0566757493188,147.04250681198909,82.495601401323484,70.121261191124958,41.247800700661742,82.495601401323484,82.495601401323484,82.495601401323484,82.495601401323484,82.495601401323484,82.495601401323484,82.495601401323484,832.952,2133.6,0,2133.6,2133.6,1066.8,2133.6,2133.6,2133.6,2133.6,1600.1999999999998,154.36000000000001,131.66,0,131.66,131.66,65.83,131.66,131.66,131.66,131.66,98.745000000000005,871.68,2133.6,0,2133.6,2133.6,1066.8,2133.6,2133.6,2133.6,2133.6,1600.1999999999998]
["PM10",181.31100463867188,181.31100463867188,18.131100463867188,18.131100463867188,126.91770324707031,181.31100463867188,0,40.088001251220703,40.088001251220703,4.0088001251220708,4.0088001251220708,28.061600875854491,40.088001251220703,40.088001251220703,40.088001251220703,40.088001251220703,0,30.273075497343381,3.0273075497343385,3.0273075497343385,21.191152848140366,30.273075497343381,30.273075497343381,30.273075497343381,30.273075497343381,0,0,3.78E-2,1.5596730245231607,0.14037057220708446,1.0917711171662123,1.5596730245231607,0.15596730245231608,0.15596730245231608,0.15596730245231608,1.5596730245231607,1.5596730245231607,1.5596730245231607,0,1.246866485013624,0.10598365122615805,0.87280653950953668,1.246866485013624,0.12468664850136241,0.12468664850136241,0.12468664850136241,1.246866485013624,1.246866485013624,1.246866485013624,1.2,16.989000000000001,0,16.989000000000001,1.6989000000000001,11.892300000000001,16.989000000000001,16.989000000000001,16.989000000000001,16.989000000000001,0,11.606999999999999,16.989000000000001,0,16.989000000000001,1.6989000000000001,11.892300000000001,16.989000000000001,16.989000000000001,16.989000000000001,16.989000000000001,0,11.606999999999999,16.989000000000001,0,16.989000000000001,1.6989000000000001,11.892300000000001,16.989000000000001,16.989000000000001,16.989000000000001,16.989000000000001,0]
["PM2.5",166.84100341796875,166.84100341796875,16.684100341796874,16.684100341796874,116.78870239257812,166.84100341796875,0,38.884998321533203,38.884998321533203,3.8884998321533204,3.8884998321533204,27.219498825073241,38.884998321533203,38.884998321533203,38.884998321533203,38.884998321533203,0,29.364883232423082,2.9364883232423082,2.9364883232423082,20.555418262696158,29.364883232423082,29.364883232423082,29.364883232423082,29.364883232423082,0,0,3.6700000000000003E-2,1.5142857142857145,0.13628571428571432,1.06,1.5142857142857145,0.15142857142857147,0.15142857142857147,0.15142857142857147,1.5142857142857145,1.5142857142857145,1.5142857142857145,0,1.2063838069287662,0.10254262358894514,0.84446866485013627,1.2063838069287662,0.12063838069287663,0.12063838069287663,0.12063838069287663,1.2063838069287662,1.2063838069287662,1.2063838069287662,1.2,13.591200000000001,0,13.591200000000001,1.3591200000000001,9.5138400000000001,13.591200000000001,13.591200000000001,13.591200000000001,13.591200000000001,0,11.606999999999999,13.591200000000001,0,13.591200000000001,1.3591200000000001,9.5138400000000001,13.591200000000001,13.591200000000001,13.591200000000001,13.591200000000001,0,11.606999999999999,13.591200000000001,0,13.591200000000001,1.3591200000000001,9.5138400000000001,13.591200000000001,13.591200000000001,13.591200000000001,13.591200000000001,0]
["SOx",0,8.0376956014013228,0.26856561546286878,0,0,0,0,0,8.0376956014013228,0.26856561546286878,0,0,0,0,0,0,0,0,0.26856561546286878,0,0,0,0,0,0,0,0,1.6299999999999999E-2,0.67255741533670688,0,0,0,0,0,0,0,0,0,0,0.62343324250681198,0,0,0,0,0,0,0,0,0,0.29499999999999998,8.0376956014013228,0,267.32686674640235,0,0,0,0,0,0,0,0.26856561546286878,8.0376956014013228,0,267.32686674640235,0,0,0,0,0,0,0,0.26856561546286878,8.0376956014013228,0,267.32686674640235,0,0,0,0,0,0,0]
["CH4",4.5809998512268066,4.5809998512268066,91.619997024536133,4.5809998512268066,4.5809998512268066,4.5809998512268066,0,1.2126029872894288,1.2126029872894288,24.252059745788578,1.2126029872894288,1.2126029872894288,1.2126029872894288,1.2126029872894288,1.2126029872894288,1.2126029872894288,0,6.8245112110180699,136.4902242203614,6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,0,0,0.46589999999999998,19.22358894511483,346.02460101206697,19.22358894511483,19.22358894511483,12.495332814324641,12.495332814324641,19.22358894511483,19.22358894511483,19.22358894511483,19.22358894511483,0,6.2910081743869215,106.94713896457766,6.2910081743869215,6.2910081743869215,4.0891553133514993,4.0891553133514993,6.2910081743869215,6.2910081743869215,6.2910081743869215,6.2910081743869215,500,4.54,0,4.54,4.54,4.54,4.54,4.54,4.54,4.54,0,23.154,0.84399999999999997,0,0.84399999999999997,0.84399999999999997,0.84399999999999997,0.84399999999999997,0.84399999999999997,0.84399999999999997,0.84399999999999997,0,289.04700000000003,4.54,0,4.54,4.54,4.54,4.54,4.54,4.54,4.54,0]
["N2O",2,2,2,2,2,2,0,2,2,2,2,2,2,2,2,2,0,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,0,0,2E-3,8.2522382249902687E-2,7.4270144024912416E-2,8.2522382249902687E-2,8.2522382249902687E-2,8.2522382249902687E-2,8.2522382249902687E-2,8.2522382249902687E-2,8.2522382249902687E-2,8.2522382249902687E-2,8.2522382249902687E-2,0,0.25099260412611912,0.21334371350720124,0.25099260412611912,0.25099260412611912,0.25099260412611912,0.25099260412611912,0.25099260412611912,0.25099260412611912,0.25099260412611912,0.25099260412611912,50,2,0,2,2,2,2,2,2,2,0,2,2,0,2,2,2,2,2,2,2,0,2,2,0,2,2,2,2,2,2,2,0]
["CO2",84534.053580268403,77651.875599581283,58768.887746953653,67657.01063454122,69370.884592274684,75754.030305068984,0,84655.06470264736,77772.886721960254,59096.009311798327,67808.133463245162,69491.895714653656,75875.041427447941,79566.852175756125,76188.360537556815,74726.226935941158,0,77673.761929535031,58693.084509330154,67698.430865466813,69392.770922228432,75775.916635022717,79467.727383330915,76089.235745131606,74627.102143515935,0,0,1890.029469537287,77984.867174368395,58611.692041637245,69703.876167061782,76087.021879856067,74708.480135890888,71979.898254299987,67901.765951463152,79778.832628164266,76400.340989964956,74938.207388349285,0,78030.069108231866,59292.374051238898,69749.078100925253,76132.223813719538,74754.206005591899,72025.624124000984,67958.363647991355,79824.034562027737,76445.542923828427,74983.409322212756,56512.763160412738,77336.992237705985,0,84219.17021839309,67560.501624821321,69056.001230399386,75439.146943193671,79130.95769150187,75752.46605330256,74290.332451686903,0,59224.895974698455,78178.877630563118,0,85061.055611250238,68048.119446249882,69897.88662325652,76281.032336050819,79972.843084359003,76594.351446159693,75132.217844544037,0,57905.979658031792,77336.992237705985,0,84219.17021839309,67560.501624821321,69056.001230399386,75439.146943193671,79130.95769150187,75752.46605330256,74290.332451686903,0]
[]
["2.3) Emission Factors of Fuel Combustion for Feedstock and Fuel Transportation: Trip from Product Destination Back to Product Origin (grams per mmBtu of fuel burned)"]
[null,"Ocean Tanker",null,null,null,null,null,null,"Barge",null,null,null,null,null,null,null,null,null,"Locomotive",null,null,null,null,null,null,null,null,null,"Class8B Diesel Truck Emission Factors (g/mi.)","Heavy Heavy-Duty Truck: grams per MMBtu",null,null,null,null,null,null,null,null,null,null,"Medium Heavy-Duty Truck: grams per mmBtu"]
[null,"Bunker Fuel","Diesel","Natural Gas","LPG","DME","FTD","Hydrogen","Residual Oil","Diesel","Natural Gas","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Diesel","Natural Gas","LPG","DME","FTD","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Electricity",null,"Diesel","LNG","DME","FTD","Ethanol","Methanol","LPG","Biodiesel","Renewable Diesel","Renewable Gasoline","Hydrogen","Diesel","LNG","DME","FTD","Ethanol","Methanol","LPG","Biodiesel","Renewable Diesel","Renewable Gasoline"]
["VOC",79.925003051757798,79.925003051757798,79.925003051757798,79.925003051757798,79.925003051757798,79.925003051757798,0,24.746999740600586,24.746999740600586,24.746999740600586,24.746999740600586,24.746999740600586,24.746999740600586,24.746999740600586,24.746999740600586,24.746999740600586,0,58.38795872976646,58.38795872976646,58.38795872976646,58.38795872976646,58.38795872976646,58.38795872976646,58.38795872976646,58.38795872976646,0,0,0.40679999999999999,16.785052549630205,16.785052549630205,16.785052549630205,16.785052549630205,23.499073569482285,23.499073569482285,16.785052549630205,16.785052549630205,16.785052549630205,16.785052549630205,0,6.3800700661736087,6.3800700661736087,6.3800700661736087,6.3800700661736087,8.9320980926430522,8.9320980926430522,6.3800700661736087,6.3800700661736087,6.3800700661736087,6.3800700661736087]
["CO",181.66900634765625,181.66900634765625,90.834503173828125,90.834503173828125,181.66900634765625,181.66900634765625,0,219.99299621582031,219.99299621582031,109.99649810791016,109.99649810791016,219.99299621582031,219.99299621582031,219.99299621582031,219.99299621582031,219.99299621582031,0,206.53033485728409,103.26516742864204,103.26516742864204,206.53033485728409,206.53033485728409,206.53033485728409,206.53033485728409,206.53033485728409,0,0,1.6812,69.36831451926821,34.684157259634105,69.36831451926821,69.36831451926821,69.36831451926821,69.36831451926821,34.684157259634105,69.36831451926821,69.36831451926821,69.36831451926821,0,83.872012456208651,41.936006228104326,83.872012456208651,83.872012456208651,83.872012456208651,83.872012456208651,41.936006228104326,83.872012456208651,83.872012456208651,83.872012456208651]
["NOx",2123.85009765625,2123.85009765625,2123.85009765625,2123.85009765625,1061.925048828125,2123.85009765625,3716.7376708984375,1101.1219482421875,1101.1219482421875,1101.1219482421875,1101.1219482421875,550.56097412109375,1101.1219482421875,1101.1219482421875,1101.1219482421875,1101.1219482421875,1926.9634094238281,1139.8739651550723,1139.8739651550723,1139.8739651550723,569.93698257753613,1139.8739651550723,1139.8739651550723,1139.8739651550723,1139.8739651550723,854.90547386630419,0,4.7515999999999998,196.0566757493188,196.0566757493188,98.0283378746594,196.0566757493188,196.0566757493188,196.0566757493188,196.0566757493188,196.0566757493188,196.0566757493188,196.0566757493188,147.04250681198909,82.495601401323484,82.495601401323484,41.247800700661742,82.495601401323484,82.495601401323484,82.495601401323484,82.495601401323484,82.495601401323484,82.495601401323484,82.495601401323484]
["PM10",181.31100463867188,181.31100463867188,18.131100463867188,18.131100463867188,126.91770324707031,181.31100463867188,0,40.088001251220703,40.088001251220703,4.0088001251220708,4.0088001251220708,28.061600875854491,40.088001251220703,40.088001251220703,40.088001251220703,40.088001251220703,0,30.273075497343381,3.0273075497343385,3.0273075497343385,21.191152848140366,30.273075497343381,30.273075497343381,30.273075497343381,30.273075497343381,0,0,3.78E-2,1.5596730245231607,0.15596730245231608,1.0917711171662123,1.5596730245231607,0.15596730245231608,0.15596730245231608,0.15596730245231608,1.5596730245231607,1.5596730245231607,1.5596730245231607,0,1.246866485013624,0.12468664850136241,0.87280653950953668,1.246866485013624,0.12468664850136241,0.12468664850136241,0.12468664850136241,1.246866485013624,1.246866485013624,1.246866485013624]
["PM2.5",166.84100341796875,166.84100341796875,16.684100341796874,16.684100341796874,116.78870239257812,166.84100341796875,0,38.884998321533203,38.884998321533203,3.8884998321533204,3.8884998321533204,27.219498825073241,38.884998321533203,38.884998321533203,38.884998321533203,38.884998321533203,0,29.364883232423082,2.9364883232423082,2.9364883232423082,20.555418262696158,29.364883232423082,29.364883232423082,29.364883232423082,29.364883232423082,0,0,3.6700000000000003E-2,1.5142857142857145,0.15142857142857147,1.06,1.5142857142857145,0.15142857142857147,0.15142857142857147,0.15142857142857147,1.5142857142857145,1.5142857142857145,1.5142857142857145,0,1.2063838069287662,0.12063838069287663,0.84446866485013627,1.2063838069287662,0.12063838069287663,0.12063838069287663,0.12063838069287663,1.2063838069287662,1.2063838069287662,1.2063838069287662]
["SOx",1443.5650804305726,8.0376956014013228,0.26856561546286878,0,0,0,0,267.32686674640235,8.0376956014013228,0.26856561546286878,0,0,0,0,0,0,0,8.0376956014013228,0.26856561546286878,0,0,0,0,0,0,0,0,0.23901886792452834,9.862203191903463,0,0,0,0,0,0,0,0,0,0,9.862203191903463,0,0,0,0,0,0,0,0,0]
["CH4",4.5809998512268066,4.5809998512268066,91.619997024536133,4.5809998512268066,4.5809998512268066,4.5809998512268066,0,1.2126029872894288,1.2126029872894288,24.252059745788578,1.2126029872894288,1.2126029872894288,1.2126029872894288,1.2126029872894288,1.2126029872894288,1.2126029872894288,0,6.8245112110180699,136.4902242203614,6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,6.8245112110180699,0,0,1.9933200000000002E-2,0.82246757493188016,16.449351498637604,0.82246757493188016,0.82246757493188016,0.53460392370572207,0.53460392370572207,0.82246757493188016,0.82246757493188016,0.82246757493188016,0.82246757493188016,0,0.3126234332425068,6.2524686648501362,0.3126234332425068,0.3126234332425068,0.20320523160762943,0.20320523160762943,0.3126234332425068,0.3126234332425068,0.3126234332425068,0.3126234332425068]
["N2O",2,2,2,2,2,2,0,2,2,2,2,2,2,2,2,2,0,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,2.1321383520886243,0,0,5.1400000000000001E-2,2.1208252238224987,2.1208252238224987,2.1208252238224987,2.1208252238224987,2.1208252238224987,2.1208252238224987,2.1208252238224987,2.1208252238224987,2.1208252238224987,2.1208252238224987,0,4.1292331646555072,4.1292331646555072,4.1292331646555072,4.1292331646555072,4.1292331646555072,4.1292331646555072,4.1292331646555072,4.1292331646555072,4.1292331646555072,4.1292331646555072]
["CO2",84534.053580268403,77651.875599581283,58768.887746953653,67657.01063454122,69370.884592274684,75754.030305068984,0,84655.06470264736,77772.886721960254,59096.009311798327,67808.133463245162,69491.895714653656,75875.041427447941,79566.852175756125,76188.360537556815,74726.226935941158,0,77673.761929535031,58693.084509330154,67698.430865466813,69392.770922228432,75775.916635022717,79467.727383330915,76089.235745131606,74627.102143515935,0,0,1891.2558782372873,78035.470258136382,59507.342268851833,69754.479250829783,76137.624963624068,74741.372140340085,72012.79025874917,67952.369035231153,79829.435711932267,76450.944073732957,74988.8104721173,0,78046.509666270009,59556.416796053454,69765.518658963396,76148.664371757695,74764.892368316694,72036.310486725779,67974.804206029512,79840.475120065879,76461.983481866569,74999.849880250913]
[]
["3) Mass fractions of black carbon and organic carbon emissions of corresponding PM2.5 emission factors"]
["3.1) Stationary, mobile, and open burning emission sources, %"]
[null,"Natural gas",null,null,null,null,"Coal",null,"Biomass",null,null,"Diesel",null,null,null,null,null,null,"Gasoline",null,"Residual fuel oil",null,null,null,"Crude oil","Biochar","Jet fuel",null,null," "]
[null,"Boiler","Engine","Combined cycle","Simple cycle","Flared","Boiler","IGCC","Industrial, commercial, and utility boilers","IGCC","Open burning","Industrial, commercial, and utility boilers","Simple cycle","Engine","Nonroad vehicles","Locomotive","HDDT 8b","HDDT 6","Engine","Off-road vehicles","Boiler","Engine","Simple cycle","Ocean tanker","Boiler","Boiler","Cruise","Landing and take-offs"]
["BC",16.5,20,2.9,2.9,95,4.3,4.3,13.8,13.8,12.1,10,10,81.3,56.3,8.4,16,8.1,10,13.6,6.3,15,6,15,2.9,6.2,31.3,35.799999999999997]
["OC",42.8,42.8,68,68,5,8.1,8.1,32.6,32.6,33.9,25,25,18.100000000000001,34.9,88.6,66,88,32,86.4,4.4000000000000004,39,4,39,2.1,79.900000000000006,30.3,26]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Landfill Gas-Based RNG Pathways"]
["Shares of Combustion Processes for Each Stage",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"NG as Intermediate Fuel","MeOH","CNG (On-Site Refueling)"]
[null,null,null,null,"Corn Farming","Corn Ethanol Production","Willow Farming","Willow Ethanol Production","Poplar Farming","Poplar Ethanol Production","Switchgrass Farming","Switchgrass Ethanol Production","Corn Stover Collection","Corn Stover Ethanol Production","Sugarcane Farming","Sugarcane Ethanol Production","Forest Residue Collection","Forest Residue Ethanol Production","Corn Butanol & Acetone Production (ABE Process)","Miscanthus Farming","Miscanthus Ethanol Production","Grain Sorghum Farming","Grain Sorghum Ethanol Production","Sweet Sorghum Farming","Sweet Sorghum Ethanol Production (Conventional)","Sweet Sorghum Ethanol Production (Integrated)","Forage Sorghum Farming","Forage Sorghum Ethanol Production","Soybean Farming","Soyoil Extraction","Palm FFB Farming","Palm Oil Extraction","Rapeseed Farming","Rapeseed Oil Extraction","Jatropha Farming","Jatropha Oil Extraction","Camelina Farming","Camelina Oil Extraction","Biodiesel Production","Renewable Diesel II Production","Renewable Gasoline Production","Tallow Rendering","Rendered Tallow or UCO Collection","NG Recovery","NG Processing","NG Compression","NG Liquefaction","LPG Production","RNG Upgrading","Methanol Production","RNG Upgrading"]
["Residual oil industrial or commercial boiler",null,null,null,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1]
["Diesel commercial boiler",null,null,null,0,0.33,0,0.33,0,0.33,0,0.33,0,0.33,0,0.33,0,0.33,0.33,0,0.33,0,0.33,0,0.33,0.33,0,0.33,0,0.33,0,0.33,0,0.33,0,0.33,0,0.33,0.33,0.33,0.33,0.33,null,0.25,0.33,null,0.33,0.33]
["Diesel stationary engine",null,null,null,0.2,0.33,0.2,0.33,0.2,0.33,0.2,0.33,0,0.33,0,0.33,0,0.33,0.33,0,0.33,0.2,0.33,0.2,0.33,0.33,0.2,0.33,0.2,0.33,0.2,0.33,0.2,0.33,0.2,0.33,0.2,0.33,0.33,0.33,0.33,0.33,null,0.5,0.33,0.5,0.33,0.33]
["Diesel turbine",null,null,null,0,0.33999999999999991,0,0.33999999999999991,0,0.33999999999999991,0,0.33999999999999991,0,0.33999999999999991,0,0.33999999999999991,0,0.33999999999999991,0.33999999999999991,0,0.33999999999999991,0,0.33999999999999991,0,0.33999999999999991,0.33999999999999991,0,0.33999999999999991,0,0.33999999999999991,0,0.33999999999999991,0,0.33999999999999991,0,0.33999999999999991,0,0.33999999999999991,0.33999999999999991,0.33999999999999991,0.33999999999999991,0.33999999999999991,null,0.25,0.33999999999999991,0.5,0.33999999999999991,0.33999999999999991]
["Diesel farming tractor",null,null,null,0.8,null,0.8,null,0.8,null,0.8,null,1,null,1,null,1,null,null,1,null,0.8,null,0.8,null,null,0.8,null,0.8,null,0.8,null,0.8,null,0.8,null,0.8,null,null,null,null,null,1]
["NG engine",null,null,null,1,0,1,0,1,0,1,0,1,0,1,0,1,0,0,1,0,1,0,1,0,0,1,0,1,0,1,0,1,0,1,0,1,0,0,0,0,0,1,0.5,0,1,null,0]
["NG large turbine",null,null,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,0,0.5,null,1,0.5]
["NG large industrial boiler",null,null,null,0,0.5,0,0.5,0,0.5,0,0.5,0,0.5,0,1,0,1,0.5,0,0.5,0,0.5,0,0.5,0.5,0,0.5,0,0.5,0,0.5,0,0.5,0,0.5,0,0.5,0.5,0.5,0.5,0.5,null,0,0.5,null,null,0.5]
["NG small industrial boiler",null,null,null,0,0.5,0,0.5,0,0.5,0,0.5,0,0.5,0,0,0,0,0.5,0,0.5,0,0.5,0,0.5,0.5,0,0.5,0,0.5,0,0.5,0,0.5,0,0.5,0,0.5,0.5,0.5,0.5,0.5,null,0.5,0,null,null,0]
["Coal industrial boiler",null,null,null,1,1,1,null,1,null,1,null,1,null,1,null,1,null,1,1,null,1,1,1,1,1,1,1,null,1,null,1,null,1,null,1,null,1,1,1,1,1,1]
["Biomass small industrial boiler",null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,0,0,null,0]
["Biomass large industrial boiler ",null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,1,null,null,null,1,null,1,1,null,1]
["Biomass gasifier",null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,0,null,null,null,0,null,0,0,null,0]
["RNG industrial boiler",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0.25,0]
["RNG small industrial boiler",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0.75,0]
["RNG small turbine",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0]
["RNG reciprocating engine",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,0,1]
["RNG MCFC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
["RNG PAFC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]

{"sheet":"Credit","index":21,"n_rows":46,"n_cols":17,"rows_kept":46,"cut":false,"hidden":true,"merged":[]}
[]
["Avoided Energy Use, Emissions and Credits Per mmBtu of Processed RNG Produced"]
[null,"LFG-based","Manure-based","WWTP-based"]
["Urban Share",0.5,0.5,0.5]
["Grid Electricity (Btu/mmBtu)",null,null,72561.216086895482]
["Biogas Combustion in Boiler (Btu/mmBtu)",null,null,545930.85557585408]
["Biogas Flaring (Btu/mmBtu)",1000000,346185.05769895087,444069.14442414587]
["     Total energy",1000000,1000000,1169196.0732881525]
["     Fossil fuels",0,0,152100.76565918027]
["     Coal",0,0,101015.12733770919]
["     Natural gas",0,0,45607.792383841821]
["     Petroleum",0,0,5477.8459376292794]
["Total Emissions: g/mmBtu"]
["     VOC",23.666,8.1928155755033725,15.577200827814709]
["     CO",41.469000000000001,14.355948157717794,39.400095780465328]
["     NOx",16.204000000000001,5.6095826749538,45.618025556499767]
["     PM10",5.0410000000000004,1.7451188758604115,8.4582163681910334]
["     PM2.5",5.0410000000000004,1.7451188758604115,6.7924525526311781]
["     SOx",0.26856561546286878,9.2973403084967474E-2,36.430003449937068]
["     CH4",31.587,24.074593892491357,252.7448311301597]
["     N2O",1.1000000000000001,7.0083472951622525,1.0187440816122602]
["     CO2",59186.893410412733,20489.618110305386,71960.947067578498]
["     GHG",{"$f":"B14*Reference!$B$22+B15*Reference!$B$23+B20*Reference!$B$20+B21*Reference!$B$21+B22","v":60443.29301517464},{"$f":"C14*Reference!$B$22+C15*Reference!$B$23+C20*Reference!$B$20+C21*Reference!$B$21+C22","v":23228.064073891324},{"$f":"D14*Reference!$B$22+D15*Reference!$B$23+D20*Reference!$B$20+D21*Reference!$B$21+D22","v":78693.616960959407}]
["CI, g/MJ",{"$f":"B23/Reference!$H$45","v":57.289188070162012},{"$f":"C23/Reference!$H$45","v":22.015956855640699},{"$f":"D23/Reference!$H$45","v":74.587157600196619}]
[]
["Dry Mill Corn Ethanol DGS Credit",null,null,null,null,null,"Total displaced lbs. per gallon of ethanol:",null,null,null,null,null,"Credit for Biomass Burning"]
["For Corn","Dry Mill: Displaced Corn","Dry Mill: Displaced Soybean Meal","Dry Mill: Displaced Urea","Dry Mill: Displaced Soy Oil",null,null,"DGS Displacement Ratio, lbs/lb DGS","Dry milling, bone-dry lbs/gal EtOH","DGS Displacement Ratio, lbs/lb DGS","Grain sorghum-based ethanol, bone-dry lbs/gal EtOH",null,"Credit for CO2 uptake in plant"]
["GHG EF for DGS Credits, gCO2e/gallon",{"$f":"(EtOH!F60+EtOH!F62+EtOH!F63+EtOH!F65)*Reference!H45*Reference!#REF!/10^6/I29/2.1575","v":{"$error":"#REF!"}},{"$f":"B46*$I$30","v":{"$error":"#REF!"}},{"$f":"#REF!/2000*$I$31","v":{"$error":"#REF!"}},{"$f":"-('BD-Production'!H39)*Reference!$H$45/10^6*Reference!#REF!","v":{"$error":"#REF!"}},"%",null,null,null,null,null,null,"gCO2e/gal",{"$f":"-EtOH!D118*(100%*Reference!#REF!/Reference!#REF!)*Reference!$F$29/Reference!#REF!","v":{"$error":"#REF!"}}]
["Convert to g/MJ",{"$f":"B28/Reference!#REF!*10^6/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"C28/Reference!#REF!*10^6/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"D28/Reference!#REF!*10^6/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"E28/Reference!#REF!*10^6/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"I29/$I$33","v":{"$error":"#REF!"}},"Corn:",0.78108324380116245,{"$f":"-H29*EtOH!$D$83","v":{"$error":"#REF!"}},0.78108324380116245,{"$f":"-J29*EtOH!$G$83","v":{"$error":"#REF!"}},null,"gCO2e/MJ",{"$f":"N28/Reference!#REF!*1000000*#REF!*#REF!*#REF!/Reference!$H$45","v":{"$error":"#REF!"}}]
["  Lbs./bushel of corn (wet basis)",56,"bushel/ton",{"$f":"2000/B30","v":35.714285714285715},null,{"$f":"I30/$I$33","v":{"$error":"#REF!"}},"SBM:",0.30710443040005475,{"$f":"-H30*EtOH!$D$83","v":{"$error":"#REF!"}},0.30710443040005475,{"$f":"-J30*EtOH!$G$83","v":{"$error":"#REF!"}}]
["  Lbs./bushel of corn (dry basis)",48,"bushel/ton",{"$f":"2000/B31","v":41.666666666666664},null,{"$f":"I31/$I$33","v":{"$error":"#REF!"}},"Urea",2.2745271596525618E-2,{"$f":"-H31*EtOH!$D$83","v":{"$error":"#REF!"}},2.2745271596525618E-2,{"$f":"-J31*EtOH!$G$83","v":{"$error":"#REF!"}}]
["For Sorghum","Displaced Corn","Displaced Soybean Meal","Displaced Urea",null,{"$f":"I32/$I$33","v":{"$error":"#REF!"}},"Soy oil",0.188,{"$f":"-H32*EtOH!$D$83","v":{"$error":"#REF!"}},0.188,{"$f":"-J32*EtOH!$G$83","v":{"$error":"#REF!"}}]
["GHG EF for DGS Credits, gCO2e/gallon",{"$f":"(EtOH!I60+EtOH!I62+EtOH!I63+EtOH!I65)*Reference!H45*Reference!#REF!/10^6/I29/2.1575","v":{"$error":"#REF!"}},{"$f":"B46*$K$30","v":{"$error":"#REF!"}},{"$f":"#REF!/2000*$K$31","v":{"$error":"#REF!"}},null,{"$f":"SUM(F29:F32)","v":{"$error":"#REF!"}},"Total:",{"$f":"SUM(H29:H32)","v":1.2989329457977428},{"$f":"SUM(I29:I32)","v":{"$error":"#REF!"}},{"$f":"SUM(J29:J32)","v":1.2989329457977428},{"$f":"SUM(K29:K32)","v":{"$error":"#REF!"}}]
["Convert to g/MJ",{"$f":"B33/Reference!#REF!*10^6/Reference!$H$45","v":{"$error":"#REF!"}}]
[]
["Soybean Meal GHG EF, gCO2e/ton",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},"1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix"]
["VOC",{"$f":"IFERROR(IF(#REF!<=29,INDEX($D37:$AF37,1,#REF!*1),0),$D37)","v":0.38605848672323995},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D37:$AF37,1,#REF!*1),0),$D37)","v":0.38605848672323995},0.38605848672323995,null,0.38562493570722967,0.3848759152896189,0.38608048360574071,0.38680362445759026,0.38610295035453623,0.38646263901083033,0.38698477112645907,0.38638397167487659,0.38661804882157724,0.38656756112172502,0.38621528094900343,0.38675188406005279]
["CO",{"$f":"IFERROR(IF(#REF!<=29,INDEX($D38:$AF38,1,#REF!*1),0),$D38)","v":0.7498166583161725},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D38:$AF38,1,#REF!*1),0),$D38)","v":0.7498166583161725},0.7498166583161725,null,0.75539229957849563,0.74584055517952907,0.7484763909730785,0.74700370555315354,0.74717262328549716,0.74518189357963427,0.75170690358484082,0.74964225012520913,0.75372508374107361,0.7449872105583224,0.75486884710748092,0.75105363037395256]
["NOx",{"$f":"IFERROR(IF(#REF!<=29,INDEX($D39:$AF39,1,#REF!*1),0),$D39)","v":0.50583141504334095},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D39:$AF39,1,#REF!*1),0),$D39)","v":0.50583141504334095},0.50583141504334095,null,0.48986126612801623,0.49161409265881695,0.5001026753599831,0.51730871973880044,0.51184696106739735,0.51637830524730344,0.51430592918562412,0.50171738257814502,0.5232328913649551,0.51922636006608891,0.49986811833471978,0.51822574446027625]
["PM10",{"$f":"IFERROR(IF(#REF!<=29,INDEX($D40:$AF40,1,#REF!*1),0),$D40)","v":4.6462631688334963E-2},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D40:$AF40,1,#REF!*1),0),$D40)","v":4.6462631688334963E-2},4.6462631688334963E-2,null,4.0223752401964345E-2,4.3596347463631543E-2,4.4929439126583579E-2,5.1086339902741765E-2,5.0110250349553936E-2,5.1276222300349679E-2,4.7907250582647304E-2,4.413938649753546E-2,5.1869229219187872E-2,5.2507503942628528E-2,4.2757511577231413E-2,5.0778014844597423E-2]
["PM2.5",{"$f":"IFERROR(IF(#REF!<=29,INDEX($D41:$AF41,1,#REF!*1),0),$D41)","v":3.6731697124493423E-2},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D41:$AF41,1,#REF!*1),0),$D41)","v":3.6731697124493423E-2},3.6731697124493423E-2,null,3.31603918458587E-2,3.5035892530616328E-2,3.5748104760978158E-2,3.9253336743606718E-2,3.8790596746258725E-2,3.9367063568371122E-2,3.7624385263853623E-2,3.5313000139843689E-2,4.0049166381937749E-2,4.0061913311176117E-2,3.4756661105875143E-2,3.9257688548069714E-2]
["SOx",{"$f":"IFERROR(IF(#REF!<=29,INDEX($D42:$AF42,1,#REF!*1),0),$D42)","v":0.595903069740499},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D42:$AF42,1,#REF!*1),0),$D42)","v":0.595903069740499},0.595903069740499,null,0.53449550578945537,0.56957784865215988,0.58305990500516702,0.63714163790077882,0.62594200638604214,0.63922648591990971,0.61009742877088735,0.57918332039288323,0.64010178767185522,0.64947655551836159,0.5634340954425725,0.63228724635214784]
["CH4",{"$f":"IFERROR(IF(#REF!<=29,INDEX($D43:$AF43,1,#REF!*1),0),$D43)","v":0.28506095435776235},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D43:$AF43,1,#REF!*1),0),$D43)","v":0.28506095435776235},0.28506095435776235,null,0.27648570560616781,0.26616227067562498,0.2864753339980004,0.29893734064089716,0.28434697330220099,0.29354729745285124,0.30252277457591575,0.29315332460241272,0.28977431331390685,0.29503770694236064,0.28830749021267044,0.29394635210660203]
["N2O",{"$f":"IFERROR(IF(#REF!<=29,INDEX($D44:$AF44,1,#REF!*1),0),$D44)","v":0.10040959612517777},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D44:$AF44,1,#REF!*1),0),$D44)","v":0.10040959612517777},0.10040959612517777,null,0.10030451182337721,0.10022059908172294,0.1003535990388317,0.10051808970553539,0.10044422521626682,0.1004851315754977,0.10056672925543851,0.10039446065627604,0.10060146344566781,0.100510018438226,0.10042709804441918,0.10054885309773066]
["CO2",{"$f":"IFERROR(IF(#REF!<=29,INDEX($D45:$AF45,1,#REF!*1),0),$D45)","v":139.88380862645639},{"$f":"IFERROR(IF(#REF!<=29,INDEX($D45:$AF45,1,#REF!*1),0),$D45)","v":139.88380862645639},139.88380862645639,null,126.93818546463888,129.88620406242103,138.48811203511588,151.4842579563142,144.92144241354467,150.16500890542852,147.7288038673137,139.62647670219036,148.44771130364711,152.4036051931601,135.2412510066454,148.68144916401255]
["GHGs, gCO2e/bone dry lb SBM",{"$f":"B37*Reference!$B$22+B38*Reference!$B$23+B43*Reference!$B$20+B44*Reference!$B$21+B45*Reference!$B$19","v":179.31389106786864},{"$f":"C37*Reference!$B$22+C38*Reference!$B$23+C43*Reference!$B$20+C44*Reference!$B$21+C45*Reference!$B$19","v":179.31389106786864},{"$f":"D37*Reference!$B$22+D38*Reference!$B$23+D43*Reference!$B$20+D44*Reference!$B$21+D45*Reference!$B$19","v":179.31389106786864},{"$f":"E37*Reference!$B$22+E38*Reference!$B$23+E43*Reference!$B$20+E44*Reference!$B$21+E45*Reference!$B$19","v":0},{"$f":"F37*Reference!$B$22+F38*Reference!$B$23+F43*Reference!$B$20+F44*Reference!$B$21+F45*Reference!$B$19","v":166.12998205330845},{"$f":"G37*Reference!$B$22+G38*Reference!$B$23+G43*Reference!$B$20+G44*Reference!$B$21+G45*Reference!$B$19","v":168.77756444979033},{"$f":"H37*Reference!$B$22+H38*Reference!$B$23+H43*Reference!$B$20+H44*Reference!$B$21+H45*Reference!$B$19","v":177.93482925835713},{"$f":"I37*Reference!$B$22+I38*Reference!$B$23+I43*Reference!$B$20+I44*Reference!$B$21+I45*Reference!$B$19","v":191.29148313334824},{"$f":"J37*Reference!$B$22+J38*Reference!$B$23+J43*Reference!$B$20+J44*Reference!$B$21+J45*Reference!$B$19","v":184.33997846383892},{"$f":"K37*Reference!$B$22+K38*Reference!$B$23+K43*Reference!$B$20+K44*Reference!$B$21+K45*Reference!$B$19","v":189.82373589464748},{"$f":"L37*Reference!$B$22+L38*Reference!$B$23+L43*Reference!$B$20+L44*Reference!$B$21+L45*Reference!$B$19","v":187.64811479214305},{"$f":"M37*Reference!$B$22+M38*Reference!$B$23+M43*Reference!$B$20+M44*Reference!$B$21+M45*Reference!$B$19","v":179.25509838807108},{"$f":"N37*Reference!$B$22+N38*Reference!$B$23+N43*Reference!$B$20+N44*Reference!$B$21+N45*Reference!$B$19","v":188.06068996039082},{"$f":"O37*Reference!$B$22+O38*Reference!$B$23+O43*Reference!$B$20+O44*Reference!$B$21+O45*Reference!$B$19","v":192.1070297814934},{"$f":"P37*Reference!$B$22+P38*Reference!$B$23+P43*Reference!$B$20+P44*Reference!$B$21+P45*Reference!$B$19","v":174.76614024551617},{"$f":"Q37*Reference!$B$22+Q38*Reference!$B$23+Q43*Reference!$B$20+Q44*Reference!$B$21+Q45*Reference!$B$19","v":188.37927002856662}]

{"sheet":"Enzymes_Yeast","index":22,"n_rows":19,"n_cols":12,"rows_kept":19,"cut":false,"hidden":true,"merged":[]}
["Summary of Energy Use and Emissions of Ezymes and Yeast"]
["Region: U.S Average","Sodium Brine in U.S.","Starch","Corn Steep Liquor","Molasses","Sodium Hydroxide","Glucose","Alpha Amylase","Gluco Amylase","Cellulase","Yeast","Sodium Brine in Chile"]
["Energy Use: mmBtu per ton"]
["     Total energy",1.4249045866470658,31.636747959449018,87.922132434029351,3.122873480426156,30.658284463587655,30.034708697304669,19.785850718726532,108.99846131203694,156.86505403329846,37.604443331667717,1.4680758114180481]
["     Fossil fuels",1.3408948858097194,7.638150021666827,12.069873415235783,2.8997822621936145,27.141476863712303,7.4752400235855756,17.517642258766468,76.829849698972055,50.250786283771234,35.691118900707657,1.2818030195378778]
["     Coal",0.31326666183360047,0.6109104864460948,0.69490497925725658,0.10772672407377183,13.111614246145272,0.57725503947564072,8.3974919818996234,38.907382527632862,7.4622174061292705,4.3097674437156508,0.18319693665000505]
["     Natural gas",0.89215909401775395,5.8176298859935613,7.8877397600398993,2.6584117544171111,12.505992716563016,5.6463915358285997,8.5322169048847964,34.527532374896715,36.538342018937435,30.337252356212325,0.81128385732158792]
["     Petroleum",0.13546912995836505,1.20960964922717,3.4872286759386313,0.13364381101036488,1.5238699010040173,1.2515934482813336,0.58793337198205253,3.3949347964424788,6.2502268587045124,1.0440992072794488,0.28732222556628489]
["Total Emissions: grams per ton"]
["     VOC",14.262949175785895,310.53041068163878,843.22056215260443,111.95145830100755,282.63924381386477,296.61576582536043,185.76802753048267,1007.9200738275644,2460.5485459382521,1061.1005326184338,14.836937693746373]
["     CO",61.06509382908888,1504.2289384627793,4175.122875184501,1156.4282431353115,1111.2143152608387,1431.8599463633002,723.03566912824181,4145.7144933923037,8037.4696118708498,5945.4630951954205,79.89185966082097]
["     NOx",130.97939856007611,1820.8125211954559,4775.1123955862477,265.02496076079831,3019.2258646986429,1749.344369765927,1909.2144339221143,9595.9220669708866,9581.0836236833529,3199.3124522040298,184.37284785142407]
["     PM10",19.791717025923081,116.8335670340122,282.44533336176357,99.537723255898783,587.3749034624966,111.07196782688688,362.59942092584856,1725.4705014583337,735.44566468781431,647.80529631817637,31.804477392873892]
["     PM2.5",12.442707842000242,96.21367432265599,237.94875288282373,55.145100610604572,358.3090798800672,91.582217345714156,223.90849873652965,1073.7957504529559,564.92929853461271,402.06611449116502,21.272563069099814]
["     SOx",197.59161300619166,1564.6561296672601,4406.2622964865741,75.499990633475562,5218.4817240124776,1476.526933225028,3061.3282886865172,15288.547004486758,8719.9431696536485,3597.8464093726916,239.71749400622286]
["     CH4",223.95751735714103,1306.4753679226333,1970.2224058767054,550.6507358825711,4408.7231024884986,1272.366985659894,2886.1356859344933,12531.203034453332,8567.3196183466971,6470.1242796569559,258.78556020805354]
["     N2O",2.350950056348903,837.95660721672948,2638.766211043674,8.2472965276122547,47.136952699435518,788.12439608585851,30.990236172146322,885.28609040756839,3704.2564294669974,74.199991171484271,2.6564374985482968]
["     CO2",96181.565997329177,527157.48629194009,889699.55600939505,178287.27860658418,2186771.8315731916,515672.94643771643,1397875.7041003432,6252200.2933155876,3521239.8109111805,2316368.4110580105,91301.274613308458]
["GHGs, gCO2e/ton",{"$f":"B10*Reference!$B$22+B11*Reference!$B$23+B16*Reference!$B$20+B17*Reference!$B$21+B18*Reference!$B$19","v":102621.49933947421},{"$f":"C10*Reference!$B$22+C11*Reference!$B$23+C16*Reference!$B$20+C17*Reference!$B$21+C18*Reference!$B$19","v":812862.04755241913},{"$f":"D10*Reference!$B$22+D11*Reference!$B$23+D16*Reference!$B$20+D17*Reference!$B$21+D18*Reference!$B$19","v":1734496.3918413264},{"$f":"E10*Reference!$B$22+E11*Reference!$B$23+E16*Reference!$B$20+E17*Reference!$B$21+E18*Reference!$B$19","v":196677.40112931817},{"$f":"F10*Reference!$B$22+F11*Reference!$B$23+F16*Reference!$B$20+F17*Reference!$B$21+F18*Reference!$B$19","v":2313663.8072737036},{"$f":"G10*Reference!$B$22+G11*Reference!$B$23+G16*Reference!$B$20+G17*Reference!$B$21+G18*Reference!$B$19","v":785517.70921295485},{"$f":"H10*Reference!$B$22+H11*Reference!$B$23+H16*Reference!$B$20+H17*Reference!$B$21+H18*Reference!$B$19","v":1480979.3625557718},{"$f":"I10*Reference!$B$22+I11*Reference!$B$23+I16*Reference!$B$20+I17*Reference!$B$21+I18*Reference!$B$19","v":6838951.6692190412},{"$f":"J10*Reference!$B$22+J11*Reference!$B$23+J16*Reference!$B$20+J17*Reference!$B$21+J18*Reference!$B$19","v":4859590.2363759372},{"$f":"K10*Reference!$B$22+K11*Reference!$B$23+K16*Reference!$B$20+K17*Reference!$B$21+K18*Reference!$B$19","v":2512883.082656695},{"$f":"L10*Reference!$B$22+L11*Reference!$B$23+L16*Reference!$B$20+L17*Reference!$B$21+L18*Reference!$B$19","v":98734.318133118271}]

{"sheet":"Farming-Crushing (BD)","index":23,"n_rows":102,"n_cols":31,"rows_kept":102,"cut":false,"hidden":true,"merged":[[2,7,2,8],[2,3,2,4],[2,11,2,12]]}
[]
["Soybeans","Farming"]
[null,"Farming Production Region Selection",null,"Soy Oil Yield",null,0.2,null,"BD Energy Allocation",null,0.9506,null,"Canola Oil Yield",null,0.42799999999999999]
["eGRID region",null,"1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29- Brazilian Mix"]
["VOC, g/bushels",{"$f":"IFERROR(IF(#REF!<=29,INDEX($C5:$AE56,1,#REF!),0),$C56)","v":108.759},2.01330274227419,null,2.0113664189078495,2.0079724501802376,2.01341013117659,2.0166630287428662,2.0135233673347641,2.0151241295271318,2.0174778181356974,2.0147706597044825,2.0158446752369259,2.0155951824866065,2.0140083653685861,2.0164304576540273,2.0136799418544595,2.0129211246016085,2.0151141503595027,2.0127562640847674,2.0072894126163763,2.0117591310178868,2.0206985574214746,2.0117900148346783,2.0110082318688711,2.0152802318446552,null,null,2.0193242386068642,2.0137329694358117,2.0030320749825758]
["CO",null,33.353900212868098,null,33.378946407509879,33.336003554744217,33.347950203805013,33.341290621837764,33.342084993986141,33.333075511298155,33.362413283788342,33.353134287475747,33.37156464546004,33.332207843019368,33.376602936977626,33.35947131309166,33.333703679491364,33.340078667295373,33.371346358483983,33.403640855849901,33.343650357325906,33.352143046974071,33.433851829963046,33.364736719535458,33.34939136969318,33.377848514940126,null,null,33.564414910661824,33.562425767954473,33.381383193914061]
["NOx",null,14.083027838905087,null,14.011672096771314,14.018680432014095,14.058968004319784,14.134856230378668,14.109980081170404,14.130497155778416,14.120893318622503,14.064924909388827,14.161125180063662,14.143215071735632,14.056244562725766,14.138715330303585,14.118712392731863,14.100411812238731,14.098905703580586,14.038365461721801,13.994917550943226,14.05472540139762,14.147412352244768,13.995925585816918,14.065271297364909,14.087131990647134,null,null,15.317556863615616,15.20070747326951,13.982832425182902]
["PM10",null,0.87100122150728743,null,0.85446732415739435,0.85802507824409924,0.86394606449286959,0.89162818796208276,0.88737115573021186,0.89273586066702515,0.87743766546905688,0.86046380953825019,0.89513821099424529,0.89815654413378687,0.85435288620720828,0.89038796244971474,0.88873244570815979,0.88138767884720126,0.87862374614543615,0.84870361315308818,0.84663159785478559,0.86238015185843842,0.84285746623396052,0.83279129335432078,0.87191616836523289,0.86016813962739935,null,null,0.90574565123847539,0.8829896711466062,0.84249121740342137]
["PM2.5",null,0.82702253866927111,null,0.81425131448662125,0.81933459441011092,0.82252165736576188,0.83826193190816178,0.83626595369859535,0.83892055196776094,0.83101599214185151,0.82060929291401907,0.8418442807368276,0.84198381912058884,0.81814898478369424,0.83837216481472621,0.83671932579661734,0.83277306333640633,0.83215738253672766,0.81611617694551863,0.8130522962803074,0.82202856563850779,0.81302682515832525,0.80502913092267026,0.82782090611005943,0.8201448787187674,null,null,0.85974978059089069,0.8468354924398761,0.81295698904304536]
["SOx",null,1.0264950932561818,null,0.75095160870792466,0.90644443370197203,0.97435401964833435,1.2124500862482692,1.1629152929106013,1.2226600931434044,1.0900531371975366,0.95102417396517702,1.2269166379282006,1.2678175128769922,0.88024631501468553,1.1903848683200571,1.1892849090427275,1.1214671494992325,1.0671460837073459,0.80194527723816023,0.81128146728790385,0.95305589765776511,0.86316528521288727,0.70746882786241116,1.0206030612715586,0.93103268242873094,null,null,2.103530829043458,1.862840976071211,0.73638622248050234]
["CH4",null,2.7467793664598696,null,2.7082381850506487,2.6618530185705445,2.7531193028101741,2.8091013828619187,2.7436433749965543,2.7849676882916929,2.8252917206507822,2.7831306676132592,2.7680257817720011,2.7916066082896869,2.7613698552389496,2.7866947653918426,2.7539094845085921,2.7438236482898479,2.7729864270346485,2.7150432813651322,2.6447444940775813,2.7065877684547353,2.842804223164535,2.7181266356176148,2.7059223147471929,2.7948171919192588,null,null,2.7996705420399461,2.7027389338325016,2.5527975653066872]
["N2O",null,2.6848836740138077E-2,null,2.6381981464473962E-2,2.600003119980213E-2,2.6605437513867788E-2,2.733656277968009E-2,2.7005263332651963E-2,2.7187960581499714E-2,2.7554553718189771E-2,2.6781241740714452E-2,2.7711686154760402E-2,2.7300097311285448E-2,2.6927561987222827E-2,2.7474502057619581E-2,2.6944543503273216E-2,2.6883768288020946E-2,2.7482266409387855E-2,2.7092137841670964E-2,2.5798177798585661E-2,2.6371463905581732E-2,2.765970480190311E-2,2.598611301846453E-2,2.6718325520861921E-2,2.7136915784796326E-2,null,null,2.7186036777107098E-2,2.64740062760941E-2,2.6095252342658685E-2]
["CO2",null,1543.8116215359582,null,1485.6444775490327,1498.8891195371755,1537.5345620108251,1595.9222459231828,1566.4716906458232,1590.0281829922285,1579.0830257501152,1542.6539093912888,1582.3140622135327,1600.0576964605432,1522.952621520287,1583.3323615394365,1574.0172809574299,1559.4268469346687,1559.7506200299167,1493.7186255190252,1475.9992617532,1518.0210571350603,1532.6411190607862,1479.9263141923727,1530.9551302563864,1539.8522979618967,null,null,1651.8431055555695,1585.3753150159948,1432.2975912946963]
["CO2 (w/ C in VOC & CO)",null,{"$f":"C13+C5*Reference!#REF!/Reference!#REF!+C6*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"D13+D5*Reference!#REF!/Reference!#REF!+D6*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"E13+E5*Reference!#REF!/Reference!#REF!+E6*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"F13+F5*Reference!#REF!/Reference!#REF!+F6*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"G13+G5*Reference!#REF!/Reference!#REF!+G6*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"H13+H5*Reference!#REF!/Reference!#REF!+H6*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"I13+I5*Reference!#REF!/Reference!#REF!+I6*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"J13+J5*Reference!#REF!/Reference!#REF!+J6*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"K13+K5*Reference!#REF!/Reference!#REF!+K6*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"L13+L5*Reference!#REF!/Reference!#REF!+L6*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"M13+M5*Reference!#REF!/Reference!#REF!+M6*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"N13+N5*Reference!#REF!/Reference!#REF!+N6*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"O13+O5*Reference!#REF!/Reference!#REF!+O6*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"P13+P5*Reference!#REF!/Reference!#REF!+P6*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"Q13+Q5*Reference!#REF!/Reference!#REF!+Q6*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"R13+R5*Reference!#REF!/Reference!#REF!+R6*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"S13+S5*Reference!#REF!/Reference!#REF!+S6*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"T13+T5*Reference!#REF!/Reference!#REF!+T6*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"U13+U5*Reference!#REF!/Reference!#REF!+U6*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"V13+V5*Reference!#REF!/Reference!#REF!+V6*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"W13+W5*Reference!#REF!/Reference!#REF!+W6*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"X13+X5*Reference!#REF!/Reference!#REF!+X6*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"Y13+Y5*Reference!#REF!/Reference!#REF!+Y6*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"Z13+Z5*Reference!#REF!/Reference!#REF!+Z6*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"AA13+AA5*Reference!#REF!/Reference!#REF!+AA6*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"AB13+AB5*Reference!#REF!/Reference!#REF!+AB6*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"AC13+AC5*Reference!#REF!/Reference!#REF!+AC6*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"AD13+AD5*Reference!#REF!/Reference!#REF!+AD6*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"AE13+AE5*Reference!#REF!/Reference!#REF!+AE6*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}}]
["GHGs, gCO2e/bu (unallocated)",null,{"$f":"C14+C11*Reference!$B$20+C12*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"D14+D11*Reference!$B$20+D12*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"E14+E11*Reference!$B$20+E12*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"F14+F11*Reference!$B$20+F12*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"G14+G11*Reference!$B$20+G12*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"H14+H11*Reference!$B$20+H12*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"I14+I11*Reference!$B$20+I12*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"J14+J11*Reference!$B$20+J12*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"K14+K11*Reference!$B$20+K12*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"L14+L11*Reference!$B$20+L12*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"M14+M11*Reference!$B$20+M12*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"N14+N11*Reference!$B$20+N12*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"O14+O11*Reference!$B$20+O12*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"P14+P11*Reference!$B$20+P12*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"Q14+Q11*Reference!$B$20+Q12*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"R14+R11*Reference!$B$20+R12*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"S14+S11*Reference!$B$20+S12*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"T14+T11*Reference!$B$20+T12*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"U14+U11*Reference!$B$20+U12*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"V14+V11*Reference!$B$20+V12*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"W14+W11*Reference!$B$20+W12*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"X14+X11*Reference!$B$20+X12*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"Y14+Y11*Reference!$B$20+Y12*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"Z14+Z11*Reference!$B$20+Z12*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"AA14+AA11*Reference!$B$20+AA12*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"AB14+AB11*Reference!$B$20+AB12*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"AC14+AC11*Reference!$B$20+AC12*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"AD14+AD11*Reference!$B$20+AD12*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"AE14+AE11*Reference!$B$20+AE12*Reference!$B$21","v":{"$error":"#REF!"}}]
["GHG, gCO2e/MJ",null,{"$f":"C15/(50.2*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"D15/(50.2*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"E15/(50.2*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"F15/(50.2*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"G15/(50.2*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"H15/(50.2*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"I15/(50.2*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"J15/(50.2*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"K15/(50.2*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"L15/(50.2*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"M15/(50.2*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"N15/(50.2*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"O15/(50.2*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"P15/(50.2*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"Q15/(50.2*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"R15/(50.2*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"S15/(50.2*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"T15/(50.2*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"U15/(50.2*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"V15/(50.2*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"W15/(50.2*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"X15/(50.2*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"Y15/(50.2*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"Z15/(50.2*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"AA15/(50.2*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"AB15/(50.2*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"AC15/(50.2*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"AD15/(50.2*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"AE15/(50.2*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}}]
["Soybeans","Fertilizers"]
["eGRID region",null,"1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29- Brazilian Mix"]
["VOC, g/bushels",null,0.73971857703331001,null,0.734262355942912,0.7248419846296249,0.73999427639644055,0.74909210466497378,0.74027542568077964,0.74480279382488279,0.75137111673641677,0.74381303153224643,0.74675534994804749,0.74612293127441887,0.74169116451990402,0.74844113792054234,0.74075931619377877,0.73865464731163577,0.74477947325109428,0.73817745563182879,0.72290927355913293,0.73539474914795389,0.76035921444505938,0.73547885122246037,0.73331219522838842,0.74525389470128867,null,null,0.75641697682089837,0.74080133737172427,0.71103397911222155]
["CO",null,1.5031514190601516,null,1.573110223192542,1.4532667798925838,1.4863260797436719,1.4678534206021017,1.469968478029209,1.444998617079096,1.5268660360431032,1.5009609178112353,1.5521780323823953,1.4425550393401658,1.5665413723219022,1.5186701880717328,1.4467064963736043,1.4645366267750886,1.5518608337004531,1.6420491204576939,1.4745082918171046,1.4982038506599187,1.7264220088565159,1.5333980607725963,1.4905450821584698,1.5700945743083388,null,null,2.090789500052471,2.0852343187989888,1.5799057163720278]
["NOx",null,3.8379700806195096,null,3.6375417840921211,3.6596416881290543,3.7658837337212572,3.9819448596912701,3.913457109705385,3.9702929039345394,3.9443266931223526,3.7863038082024891,4.0563190615249614,4.0060374262054674,3.7631467477934102,3.9934830857696095,3.9376190023695812,3.886496758273188,3.8822905076957972,3.7131906879130949,3.5918498230487548,3.7589165189170366,4.017735688344958,3.5946650521632324,3.7883565542589417,3.8495813580762261,null,null,7.2853570155674774,6.959025706942489,3.5581449567999197]
["PM10",null,0.58589863455336511,null,0.50619996883286056,0.54994714422248325,0.56668205247058168,0.64393097957832346,0.63166801793475214,0.64628204513522935,0.60403111414985777,0.55676085411223974,0.65375490089366717,0.66174482237774013,0.53941024814282124,0.64004448932334035,0.63542097215298665,0.61491284321573458,0.60719374973611839,0.52361638023306512,0.51782967786227674,0.56182444483671479,0.50728932306094432,0.4791766221001465,0.58846086963591804,0.55546678308094699,null,null,0.68277782099463169,0.61922602375864777,0.5062760736786529]
["PM2.5",null,0.44173101920754104,null,0.39651737736874099,0.42046205449482227,0.42939985019221333,0.47338144836338159,0.46756514401684746,0.4747901715169085,0.4529338192241994,0.42393529399058527,0.48336598285779525,0.48351576824659026,0.41694999614940087,0.47342486095678266,0.46880882211631819,0.4577920287103065,0.45607255933129753,0.41126944663423454,0.40271267317618398,0.42778055575594859,0.402641537696595,0.38030566197587912,0.44396167584696844,0.42248477945324592,null,null,0.53308557750174335,0.49701918006656537,0.40244884031797162]
["SOx",null,19.867151578105499,null,19.094498859145656,19.536155946934137,19.704875852915482,20.385917759803114,20.244910936912706,20.412044412299966,20.04576680332384,19.65683278123803,20.423017125926712,20.541117902804295,19.458683682636313,20.324872978293516,20.321800939559367,20.132381024708451,19.980669595135129,19.239990174450071,19.266064899612989,19.662044993989564,19.410969436216099,18.976130137463315,19.850681194365372,19.60081373288989,null,null,22.875046360049257,22.202832977343906,19.056916364047332]
["CH4",null,2.4125311242568044,null,2.3049381145616556,2.1754091159758642,2.4302793319920597,2.5866426610001798,2.4035638519846736,2.5190028755192104,2.6316194906865102,2.5140679115882536,2.4716615923060457,2.5377102970320795,2.4532652875100802,2.5240179859821361,2.432455451280009,2.4042623535506804,2.485707974535857,2.3236584893867041,2.1273287811100885,2.3002956481117782,2.6804678939362012,2.3322696484729524,2.2984117529079691,2.5467612191667213,null,null,2.5578823852325012,2.2871764922897304,1.8707799650975145]
["N2O",null,5.1238026444978839,null,5.1224834879240166,5.1214312341826975,5.1230990317179472,5.1251638924283762,5.1242370359871021,5.1247504275771334,5.1257742455082118,5.1236126877219128,5.1262099268571424,5.1250626462103455,5.1240222319524067,5.1255499186316218,5.1240698535775557,5.1238999251908339,5.1255714068963245,5.1244820927782815,5.120868334880277,5.1224693603337261,5.1260671877710875,5.1213931983710621,5.1234378776943768,5.1246076257394249,null,null,5.1247430675640029,5.1227545433236266,5.1216980387130535]
["CO2",null,1219.1239250015144,null,1056.694110198194,1093.683314223216,1201.6127350418255,1364.6772613315097,1282.3284488695044,1348.1203903329185,1317.5529773235799,1215.8953413725721,1326.5730642169613,1376.2118142213815,1160.8732566520966,1329.5097327489332,1303.4946318846039,1262.738238889332,1263.64247030814,1079.0581972266596,1029.571745849315,1147.1087157418754,1187.7605247816869,1040.5391762918357,1183.2226116005556,1208.0934435260829,null,null,1519.2350553248793,1333.6070344687607,907.68823986721111]
["CO2 (w/ C in VOC & CO)",null,{"$f":"C27+C19*Reference!#REF!/Reference!#REF!+C20*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"E27+E19*Reference!#REF!/Reference!#REF!+E20*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"F27+F19*Reference!#REF!/Reference!#REF!+F20*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"F27+F19*Reference!#REF!/Reference!#REF!+F20*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"G27+G19*Reference!#REF!/Reference!#REF!+G20*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"H27+H19*Reference!#REF!/Reference!#REF!+H20*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"I27+I19*Reference!#REF!/Reference!#REF!+I20*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"J27+J19*Reference!#REF!/Reference!#REF!+J20*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"K27+K19*Reference!#REF!/Reference!#REF!+K20*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"L27+L19*Reference!#REF!/Reference!#REF!+L20*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"M27+M19*Reference!#REF!/Reference!#REF!+M20*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"N27+N19*Reference!#REF!/Reference!#REF!+N20*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"O27+O19*Reference!#REF!/Reference!#REF!+O20*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"P27+P19*Reference!#REF!/Reference!#REF!+P20*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"Q27+Q19*Reference!#REF!/Reference!#REF!+Q20*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"R27+R19*Reference!#REF!/Reference!#REF!+R20*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"S27+S19*Reference!#REF!/Reference!#REF!+S20*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"T27+T19*Reference!#REF!/Reference!#REF!+T20*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"U27+U19*Reference!#REF!/Reference!#REF!+U20*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"V27+V19*Reference!#REF!/Reference!#REF!+V20*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"W27+W19*Reference!#REF!/Reference!#REF!+W20*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"X27+X19*Reference!#REF!/Reference!#REF!+X20*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"Y27+Y19*Reference!#REF!/Reference!#REF!+Y20*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"Z27+Z19*Reference!#REF!/Reference!#REF!+Z20*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"AA27+AA19*Reference!#REF!/Reference!#REF!+AA20*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"AB27+AB19*Reference!#REF!/Reference!#REF!+AB20*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"AC27+AC19*Reference!#REF!/Reference!#REF!+AC20*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"AD27+AD19*Reference!#REF!/Reference!#REF!+AD20*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"AE27+AE19*Reference!#REF!/Reference!#REF!+AE20*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}}]
["GHGs, gCO2e/bu (unallocated)",null,{"$f":"C28+C25*Reference!$B$20+C26*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"D28+E25*Reference!$B$20+E26*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"E28+F25*Reference!$B$20+F26*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"F28+F25*Reference!$B$20+F26*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"G28+G25*Reference!$B$20+G26*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"H28+H25*Reference!$B$20+H26*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"I28+I25*Reference!$B$20+I26*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"J28+J25*Reference!$B$20+J26*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"K28+K25*Reference!$B$20+K26*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"L28+L25*Reference!$B$20+L26*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"M28+M25*Reference!$B$20+M26*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"N28+N25*Reference!$B$20+N26*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"O28+O25*Reference!$B$20+O26*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"P28+P25*Reference!$B$20+P26*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"Q28+Q25*Reference!$B$20+Q26*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"R28+R25*Reference!$B$20+R26*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"S28+S25*Reference!$B$20+S26*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"T28+T25*Reference!$B$20+T26*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"U28+U25*Reference!$B$20+U26*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"V28+V25*Reference!$B$20+V26*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"W28+W25*Reference!$B$20+W26*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"X28+X25*Reference!$B$20+X26*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"Y28+Y25*Reference!$B$20+Y26*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"Z28+Z25*Reference!$B$20+Z26*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"AA28+AA25*Reference!$B$20+AA26*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"AB28+AB25*Reference!$B$20+AB26*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"AC28+AC25*Reference!$B$20+AC26*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"AD28+AD25*Reference!$B$20+AD26*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"AE28+AE25*Reference!$B$20+AE26*Reference!$B$21","v":{"$error":"#REF!"}}]
["GHG, gCO2e/MJ",null,{"$f":"C29/(50.2*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"D29/(50.2*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"E29/(50.2*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"F29/(50.2*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"G29/(50.2*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"H29/(50.2*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"I29/(50.2*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"J29/(50.2*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"K29/(50.2*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"L29/(50.2*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"M29/(50.2*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"N29/(50.2*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"O29/(50.2*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"P29/(50.2*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"Q29/(50.2*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"R29/(50.2*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"S29/(50.2*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"T29/(50.2*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"U29/(50.2*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"V29/(50.2*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"W29/(50.2*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"X29/(50.2*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"Y29/(50.2*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"Z29/(50.2*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"AA29/(50.2*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"AB29/(50.2*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"AC29/(50.2*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"AD29/(50.2*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"AE29/(50.2*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}}]
[]
[]
[]
[]
[]
["Canola ","Farming"]
[null,"Farming Production Region Selection"]
["eGRID region",null,"1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29- Brazilian Mix"]
["VOC, g/MT rapeseed",{"$f":"IFERROR(IF(#REF!<=29,INDEX($C39:$AE90,1,#REF!),0),$C90)","v":"1-U.S Ave Mix"},38.088999999999999,null,38.033999999999999,37.935000000000002,38.093000000000004,38.186999999999998,38.095999999999997,38.142000000000003,38.21,38.131999999999998,38.162999999999997,38.155999999999999,38.11,38.18,38.1,38.078000000000003,38.142000000000003,38.073999999999998,37.914999999999999,38.045000000000002,38.304000000000002,38.045999999999999,38.023000000000003,38.146999999999998,37.787999999999997,38.277999999999999,38.264000000000003,38.101999999999997,37.792000000000002]
["CO",null,257.70400000000001,null,258.42899999999997,257.18599999999998,257.53199999999998,257.339,257.363,257.101,257.95100000000002,257.68200000000002,258.21600000000001,257.07600000000002,258.36099999999999,257.86500000000001,257.12,257.30399999999997,258.209,259.14400000000001,257.40699999999998,257.65300000000002,260.01799999999997,258.01799999999997,257.57400000000001,258.39699999999999,260.827,260.50799999999998,263.798,263.74,258.5]
["NOx",null,528.28800000000001,null,526.22500000000002,526.42100000000005,527.60400000000004,529.79,529.06700000000001,529.66200000000003,529.38199999999995,527.76700000000005,530.54700000000003,530.03,527.51199999999994,529.899,529.32000000000005,528.79100000000005,528.74699999999996,526.995,525.73699999999997,527.46799999999996,530.15099999999995,525.76700000000005,527.774,528.40599999999995,539.94399999999996,533.31799999999998,564.02,560.63800000000003,525.38800000000003]
["PM10",null,37.799999999999997,null,37.411000000000001,37.423000000000002,37.594000000000001,38.395000000000003,38.273000000000003,38.43,37.984999999999999,37.494,38.497,38.585999999999999,37.317999999999998,38.360999999999997,38.313000000000002,38.1,38.020000000000003,37.154000000000003,37.094000000000001,37.549999999999997,36.984999999999999,36.694000000000003,37.826000000000001,37.487000000000002,37.274000000000001,37.314999999999998,38.805999999999997,38.146999999999998,36.973999999999997]
["PM2.5",null,36.146999999999998,null,35.802999999999997,35.923999999999999,36.015999999999998,36.472000000000001,36.414999999999999,36.491999999999997,36.262,35.960999999999999,36.575000000000003,36.58,35.89,36.475999999999999,36.427999999999997,36.313000000000002,36.295999999999999,35.831000000000003,35.743000000000002,36.002000000000002,35.741999999999997,35.51,36.17,35.948,35.902999999999999,35.906999999999996,37.094000000000001,36.720999999999997,35.74]
["SOx",null,35.793999999999997,null,27.827000000000002,32.308,34.33,41.177999999999997,39.750999999999998,41.48,37.631,33.609000000000002,41.604999999999997,42.779000000000003,31.561,40.537999999999997,40.506,38.542999999999999,36.970999999999997,29.295000000000002,29.565000000000001,33.668999999999997,31.067,26.561,35.624000000000002,33.03,29.972000000000001,30.965,66.966999999999999,60.000999999999998,27.396999999999998]
["CH4",null,65.638000000000005,null,64.522999999999996,63.18,65.822000000000003,67.441999999999993,65.548000000000002,66.744,67.911000000000001,66.69,66.254000000000005,66.936000000000007,66.061000000000007,66.793999999999997,65.844999999999999,65.552999999999997,66.397000000000006,64.72,62.686,64.474999999999994,68.418000000000006,64.81,64.456000000000003,67.028999999999996,60.898000000000003,70.040000000000006,67.176000000000002,64.37,60.024000000000001]
["N2O",null,0.63900000000000001,null,0.625,0.61399999999999999,0.63200000000000001,0.65300000000000002,0.64300000000000002,0.64900000000000002,0.65900000000000003,0.63700000000000001,0.66400000000000003,0.65200000000000002,0.64100000000000001,0.65700000000000003,0.64200000000000002,0.64,0.65700000000000003,0.64600000000000002,0.60799999999999998,0.625,0.66200000000000003,0.61399999999999999,0.63500000000000001,0.64700000000000002,0.57999999999999996,0.65300000000000002,0.64900000000000002,0.628,0.61699999999999999]
["CO2",null,50933,null,49249,49633,50751,52441,51589,52271,51954,50899,52047,52561,50329,52077,51807,51385,51394,49483,48971,50186,50610,49084,50561,50818,48789,51664,54064,52140,47705]
["CO2 (w/ C in VOC & CO)",null,{"$f":"C47+C39*Reference!#REF!/Reference!#REF!+C40*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"D47+D39*Reference!#REF!/Reference!#REF!+D40*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"E47+E39*Reference!#REF!/Reference!#REF!+E40*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"F47+F39*Reference!#REF!/Reference!#REF!+F40*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"G47+G39*Reference!#REF!/Reference!#REF!+G40*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"H47+H39*Reference!#REF!/Reference!#REF!+H40*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"I47+I39*Reference!#REF!/Reference!#REF!+I40*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"J47+J39*Reference!#REF!/Reference!#REF!+J40*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"K47+K39*Reference!#REF!/Reference!#REF!+K40*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"L47+L39*Reference!#REF!/Reference!#REF!+L40*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"M47+M39*Reference!#REF!/Reference!#REF!+M40*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"N47+N39*Reference!#REF!/Reference!#REF!+N40*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"O47+O39*Reference!#REF!/Reference!#REF!+O40*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"P47+P39*Reference!#REF!/Reference!#REF!+P40*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"Q47+Q39*Reference!#REF!/Reference!#REF!+Q40*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"R47+R39*Reference!#REF!/Reference!#REF!+R40*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"S47+S39*Reference!#REF!/Reference!#REF!+S40*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"T47+T39*Reference!#REF!/Reference!#REF!+T40*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"U47+U39*Reference!#REF!/Reference!#REF!+U40*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"V47+V39*Reference!#REF!/Reference!#REF!+V40*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"W47+W39*Reference!#REF!/Reference!#REF!+W40*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"X47+X39*Reference!#REF!/Reference!#REF!+X40*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"Y47+Y39*Reference!#REF!/Reference!#REF!+Y40*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"Z47+Z39*Reference!#REF!/Reference!#REF!+Z40*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"AA47+AA39*Reference!#REF!/Reference!#REF!+AA40*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"AB47+AB39*Reference!#REF!/Reference!#REF!+AB40*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"AC47+AC39*Reference!#REF!/Reference!#REF!+AC40*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"AD47+AD39*Reference!#REF!/Reference!#REF!+AD40*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"AE47+AE39*Reference!#REF!/Reference!#REF!+AE40*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}}]
["GHGs, gCO2e/MT (unallocated)",null,{"$f":"C48+C45*Reference!$B$20+C46*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"D48+D45*Reference!$B$20+D46*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"E48+E45*Reference!$B$20+E46*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"F48+F45*Reference!$B$20+F46*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"G48+G45*Reference!$B$20+G46*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"H48+H45*Reference!$B$20+H46*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"I48+I45*Reference!$B$20+I46*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"J48+J45*Reference!$B$20+J46*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"K48+K45*Reference!$B$20+K46*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"L48+L45*Reference!$B$20+L46*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"M48+M45*Reference!$B$20+M46*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"N48+N45*Reference!$B$20+N46*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"O48+O45*Reference!$B$20+O46*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"P48+P45*Reference!$B$20+P46*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"Q48+Q45*Reference!$B$20+Q46*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"R48+R45*Reference!$B$20+R46*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"S48+S45*Reference!$B$20+S46*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"T48+T45*Reference!$B$20+T46*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"U48+U45*Reference!$B$20+U46*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"V48+V45*Reference!$B$20+V46*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"W48+W45*Reference!$B$20+W46*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"X48+X45*Reference!$B$20+X46*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"Y48+Y45*Reference!$B$20+Y46*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"Z48+Z45*Reference!$B$20+Z46*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"AA48+AA45*Reference!$B$20+AA46*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"AB48+AB45*Reference!$B$20+AB46*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"AC48+AC45*Reference!$B$20+AC46*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"AD48+AD45*Reference!$B$20+AD46*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"AE48+AE45*Reference!$B$20+AE46*Reference!$B$21","v":{"$error":"#REF!"}}]
["GHG, gCO2e/MJ",null,{"$f":"C49/(2162*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"D49/(2162*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"E49/(2162*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"F49/(2162*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"G49/(2162*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"H49/(2162*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"I49/(2162*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"J49/(2162*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"K49/(2162*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"L49/(2162*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"M49/(2162*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"N49/(2162*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"O49/(2162*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"P49/(2162*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"Q49/(2162*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"R49/(2162*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"S49/(2162*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"T49/(2162*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"U49/(2162*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"V49/(2162*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"W49/(2162*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"X49/(2162*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"Y49/(2162*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"Z49/(2162*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"AA49/(2162*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"AB49/(2162*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"AC49/(2162*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"AD49/(2162*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"AE49/(2162*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}}]
["Canola","Fertilizers"]
["eGRID region",null,"1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29- Brazilian Mix"]
["VOC, g/MT rapeseed",null,370.93599999999998,null,370.49099999999999,369.72199999999998,370.959,371.70100000000002,370.98200000000003,371.351,371.887,371.27,371.51100000000002,371.459,371.09699999999998,371.64800000000002,371.02100000000002,370.84899999999999,371.34899999999999,370.81,369.56400000000002,370.58300000000003,372.62099999999998,370.59,370.41300000000001,371.38799999999998,368.55099999999999,372.411,372.29899999999998,371.02499999999998,368.59500000000003]
["CO",null,462.93099999999998,null,468.64100000000002,458.85899999999998,461.55700000000002,460.05,460.22199999999998,458.18400000000003,464.86599999999999,462.75200000000001,466.93200000000002,457.98500000000001,468.10399999999998,464.197,458.32400000000001,459.779,466.90600000000001,474.267,460.59300000000002,462.52699999999999,481.154,465.399,461.90199999999999,468.39400000000001,487.51600000000002,484.99799999999999,510.89299999999997,510.44,469.19499999999999]
["NOx",null,614.35799999999995,null,598,599.80200000000002,608.47799999999995,626.11,620.51900000000001,625.15800000000002,623.03800000000001,610.14200000000005,632.17899999999997,628.07600000000002,608.25099999999998,627.05100000000004,622.49099999999999,618.31899999999996,617.97500000000002,604.17399999999998,594.27,607.90599999999995,629.03,594.5,610.30899999999997,615.30600000000004,706.13900000000001,653.95899999999995,895.73199999999997,869.09699999999998,591.51900000000001]
["PM10",null,108.759,null,102.28100000000001,105.824,107.19,113.495,112.494,113.688,110.239,106.38,114.297,114.949,104.964,113.178,112.801,111.127,110.497,103.675,103.203,106.794,102.343,100.048,108.968,106.27500000000001,104.613,104.932,116.666,111.479,102.26]
["PM2.5",null,87.578999999999994,null,83.896000000000001,85.843000000000004,86.572000000000003,90.162000000000006,89.686999999999998,90.277000000000001,88.492999999999995,86.126000000000005,90.977000000000004,90.989000000000004,85.555999999999997,90.165999999999997,89.789000000000001,88.89,88.748999999999995,85.091999999999999,84.394000000000005,86.44,84.388000000000005,82.564999999999998,87.760999999999996,86.007999999999996,85.655000000000001,85.69,95.034999999999997,92.090999999999994,84.373000000000005]
["SOx",null,2390.2420000000002,null,2327.181,2363.223,2377.0100000000002,2432.5830000000001,2421.0770000000002,2434.7179999999998,2404.819,2373.0749999999998,2435.614,2445.25,2356.9029999999998,2427.6010000000001,2427.35,2411.89,2399.5070000000001,2339.0529999999999,2341.181,2373.5010000000002,2353.0079999999998,2317.5169999999998,2388.8969999999999,2368.5030000000002,2344.3760000000002,2352.1979999999999,2635.7440000000001,2580.8780000000002,2324.1109999999999]
["CH4",null,641.87199999999996,null,633.09,622.51800000000003,643.32100000000003,656.08299999999997,641.14,650.56200000000001,659.75400000000002,650.15899999999999,646.69799999999998,652.08900000000006,645.197,650.97199999999998,643.49800000000005,641.197,647.84500000000003,634.61900000000003,618.59400000000005,632.71100000000001,663.74099999999999,635.32100000000003,632.55799999999999,652.82799999999997,604.35900000000004,676.35400000000004,653.73699999999997,631.64300000000003,597.65499999999997]
["N2O",null,1827.1379999999999,null,1827.03,1826.944,1827.0809999999999,1827.249,1827.173,1827.2149999999999,1827.299,1827.1220000000001,1827.3340000000001,1827.241,1827.1559999999999,1827.2809999999999,1827.16,1827.146,1827.2819999999999,1827.193,1826.8979999999999,1827.029,1827.3230000000001,1826.941,1827.1079999999999,1827.204,1826.6759999999999,1827.2460000000001,1827.2149999999999,1827.0519999999999,1826.9659999999999]
["CO2",null,258030.09,null,244772.66200000001,247791.69699999999,256600.823,269910.03999999998,263188.86700000003,268558.75799999997,266063.86700000003,257766.57199999999,266800.08299999998,270851.495,253275.70699999999,267039.696,264916.36099999998,261589.85800000001,261663.66099999999,246598.15599999999,242559.10500000001,252152.247,255470.367,243454.26,255099.84599999999,257129.76800000001,241032.43700000001,263674.054,282526.27,267375.43300000002,232610.91899999999]
["CO2 (w/ C in VOC & CO)",null,{"$f":"C61+C53*Reference!#REF!/Reference!#REF!+C54*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"D61+D53*Reference!#REF!/Reference!#REF!+D54*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"E61+E53*Reference!#REF!/Reference!#REF!+E54*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"F61+F53*Reference!#REF!/Reference!#REF!+F54*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"G61+G53*Reference!#REF!/Reference!#REF!+G54*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"H61+H53*Reference!#REF!/Reference!#REF!+H54*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"I61+I53*Reference!#REF!/Reference!#REF!+I54*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"J61+J53*Reference!#REF!/Reference!#REF!+J54*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"K61+K53*Reference!#REF!/Reference!#REF!+K54*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"L61+L53*Reference!#REF!/Reference!#REF!+L54*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"M61+M53*Reference!#REF!/Reference!#REF!+M54*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"N61+N53*Reference!#REF!/Reference!#REF!+N54*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"O61+O53*Reference!#REF!/Reference!#REF!+O54*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"P61+P53*Reference!#REF!/Reference!#REF!+P54*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"Q61+Q53*Reference!#REF!/Reference!#REF!+Q54*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"R61+R53*Reference!#REF!/Reference!#REF!+R54*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"S61+S53*Reference!#REF!/Reference!#REF!+S54*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"T61+T53*Reference!#REF!/Reference!#REF!+T54*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"U61+U53*Reference!#REF!/Reference!#REF!+U54*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"V61+V53*Reference!#REF!/Reference!#REF!+V54*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"W61+W53*Reference!#REF!/Reference!#REF!+W54*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"X61+X53*Reference!#REF!/Reference!#REF!+X54*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"Y61+Y53*Reference!#REF!/Reference!#REF!+Y54*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"Z61+Z53*Reference!#REF!/Reference!#REF!+Z54*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"AA61+AA53*Reference!#REF!/Reference!#REF!+AA54*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"AB61+AB53*Reference!#REF!/Reference!#REF!+AB54*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"AC61+AC53*Reference!#REF!/Reference!#REF!+AC54*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"AD61+AD53*Reference!#REF!/Reference!#REF!+AD54*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"AE61+AE53*Reference!#REF!/Reference!#REF!+AE54*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}}]
["GHGs, gCO2e/MT (unallocated)",null,{"$f":"C62+C59*Reference!$B$20+C60*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"D62+D59*Reference!$B$20+D60*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"E62+E59*Reference!$B$20+E60*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"F62+F59*Reference!$B$20+F60*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"G62+G59*Reference!$B$20+G60*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"H62+H59*Reference!$B$20+H60*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"I62+I59*Reference!$B$20+I60*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"J62+J59*Reference!$B$20+J60*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"K62+K59*Reference!$B$20+K60*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"L62+L59*Reference!$B$20+L60*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"M62+M59*Reference!$B$20+M60*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"N62+N59*Reference!$B$20+N60*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"O62+O59*Reference!$B$20+O60*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"P62+P59*Reference!$B$20+P60*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"Q62+Q59*Reference!$B$20+Q60*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"R62+R59*Reference!$B$20+R60*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"S62+S59*Reference!$B$20+S60*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"T62+T59*Reference!$B$20+T60*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"U62+U59*Reference!$B$20+U60*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"V62+V59*Reference!$B$20+V60*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"W62+W59*Reference!$B$20+W60*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"X62+X59*Reference!$B$20+X60*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"Y62+Y59*Reference!$B$20+Y60*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"Z62+Z59*Reference!$B$20+Z60*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"AA62+AA59*Reference!$B$20+AA60*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"AB62+AB59*Reference!$B$20+AB60*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"AC62+AC59*Reference!$B$20+AC60*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"AD62+AD59*Reference!$B$20+AD60*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"AE62+AE59*Reference!$B$20+AE60*Reference!$B$21","v":{"$error":"#REF!"}}]
["GHG, gCO2e/MJ",null,{"$f":"C63/(2162*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"D63/(2162*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"E63/(2162*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"F63/(2162*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"G63/(2162*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"H63/(2162*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"I63/(2162*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"J63/(2162*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"K63/(2162*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"L63/(2162*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"M63/(2162*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"N63/(2162*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"O63/(2162*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"P63/(2162*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"Q63/(2162*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"R63/(2162*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"S63/(2162*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"T63/(2162*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"U63/(2162*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"V63/(2162*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"W63/(2162*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"X63/(2162*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"Y63/(2162*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"Z63/(2162*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"AA63/(2162*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"AB63/(2162*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"AC63/(2162*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"AD63/(2162*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}},{"$f":"AE63/(2162*16134)*1000000/Reference!$H$45*$J$3","v":{"$error":"#REF!"}}]
[]
[]
[]
[]
[]
["Soybeans","Crushing"]
["eGRID region",null,"1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29- Brazilian Mix"]
["VOC, g/lb soyoil",null,1.4370000000000001,null,1.4359999999999999,1.4339999999999999,1.4370000000000001,1.4390000000000001,1.4370000000000001,1.4379999999999999,1.44,1.4379999999999999,1.4390000000000001,1.4390000000000001,1.4379999999999999,1.4390000000000001,1.4379999999999999,1.4370000000000001,1.4379999999999999,1.4370000000000001,1.4339999999999999,1.4359999999999999,1.4419999999999999,1.4359999999999999,1.4359999999999999,1.4390000000000001,1.431,1.4410000000000001,1.4410000000000001,1.4379999999999999,1.431]
["CO",null,0.31,null,0.32500000000000001,0.29799999999999999,0.30599999999999999,0.30199999999999999,0.30199999999999999,0.29699999999999999,0.315,0.309,0.32100000000000001,0.29599999999999999,0.32400000000000001,0.313,0.29699999999999999,0.30099999999999999,0.32100000000000001,0.34100000000000003,0.30299999999999999,0.309,0.36,0.316,0.307,0.32500000000000001,0.377,0.37,0.442,0.44,0.32700000000000001]
["NOx",null,0.54700000000000004,null,0.502,0.50700000000000001,0.53100000000000003,0.57899999999999996,0.56399999999999995,0.57699999999999996,0.57099999999999995,0.53500000000000003,0.59599999999999997,0.58499999999999996,0.53,0.58199999999999996,0.56899999999999995,0.55800000000000005,0.55700000000000005,0.51900000000000002,0.49199999999999999,0.52900000000000003,0.58699999999999997,0.49199999999999999,0.53600000000000003,0.55000000000000004,0.79900000000000004,0.65600000000000003,1.321,1.2470000000000001,0.48399999999999999]
["PM10",null,7.8E-2,null,5.8999999999999997E-2,7.0000000000000007E-2,7.2999999999999995E-2,9.0999999999999998E-2,8.7999999999999995E-2,9.0999999999999998E-2,8.2000000000000003E-2,7.0999999999999994E-2,9.2999999999999999E-2,9.5000000000000001E-2,6.7000000000000004E-2,0.09,8.8999999999999996E-2,8.4000000000000005E-2,8.2000000000000003E-2,6.4000000000000001E-2,6.2E-2,7.1999999999999995E-2,0.06,5.3999999999999999E-2,7.8E-2,7.0999999999999994E-2,6.6000000000000003E-2,6.7000000000000004E-2,9.9000000000000005E-2,8.5000000000000006E-2,0.06]
["PM2.5",null,5.0999999999999997E-2,null,4.1000000000000002E-2,4.7E-2,4.9000000000000002E-2,5.8000000000000003E-2,5.7000000000000002E-2,5.8999999999999997E-2,5.3999999999999999E-2,4.7E-2,6.0999999999999999E-2,6.0999999999999999E-2,4.5999999999999999E-2,5.8000000000000003E-2,5.7000000000000002E-2,5.5E-2,5.5E-2,4.4999999999999998E-2,4.2999999999999997E-2,4.8000000000000001E-2,4.2999999999999997E-2,3.7999999999999999E-2,5.1999999999999998E-2,4.7E-2,4.5999999999999999E-2,4.5999999999999999E-2,7.1999999999999995E-2,6.4000000000000001E-2,4.2999999999999997E-2]
["SOx",null,0.83799999999999997,null,0.66500000000000004,0.76400000000000001,0.80100000000000005,0.95399999999999996,0.92200000000000004,0.95899999999999996,0.878,0.79100000000000004,0.96199999999999997,0.98799999999999999,0.746,0.94,0.93899999999999995,0.89700000000000002,0.86299999999999999,0.69699999999999995,0.70299999999999996,0.79200000000000004,0.73599999999999999,0.63800000000000001,0.83399999999999996,0.77800000000000002,0.71199999999999997,0.73299999999999998,1.51,1.36,0.65700000000000003]
["CH4",null,0.73499999999999999,null,0.71099999999999997,0.68200000000000005,0.73899999999999999,0.77400000000000002,0.73299999999999998,0.75900000000000001,0.78400000000000003,0.75800000000000001,0.748,0.76300000000000001,0.74399999999999999,0.76,0.74,0.73299999999999998,0.751,0.71499999999999997,0.67100000000000004,0.71,0.79500000000000004,0.71699999999999997,0.70899999999999996,0.76500000000000001,0.63200000000000001,0.83,0.76800000000000002,0.70699999999999996,0.61299999999999999]
["N2O",null,7.0000000000000001E-3,null,6.0000000000000001E-3,6.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3,7.0000000000000001E-3,6.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,5.0000000000000001E-3,7.0000000000000001E-3,7.0000000000000001E-3,6.0000000000000001E-3,6.0000000000000001E-3]
["CO2",null,328,null,291,300,324,361,342,357,350,327,352,363,315,353,347,338,338,296,285,312,321,288,320,325,281,343,395,354,258]
["CO2 (w/ C in VOC & CO)",null,{"$f":"C80+C72*Reference!#REF!/Reference!#REF!+C73*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"D80+D72*Reference!#REF!/Reference!#REF!+D73*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"E80+E72*Reference!#REF!/Reference!#REF!+E73*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"F80+F72*Reference!#REF!/Reference!#REF!+F73*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"G80+G72*Reference!#REF!/Reference!#REF!+G73*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"H80+H72*Reference!#REF!/Reference!#REF!+H73*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"I80+I72*Reference!#REF!/Reference!#REF!+I73*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"J80+J72*Reference!#REF!/Reference!#REF!+J73*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"K80+K72*Reference!#REF!/Reference!#REF!+K73*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"L80+L72*Reference!#REF!/Reference!#REF!+L73*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"M80+M72*Reference!#REF!/Reference!#REF!+M73*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"N80+N72*Reference!#REF!/Reference!#REF!+N73*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"O80+O72*Reference!#REF!/Reference!#REF!+O73*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"P80+P72*Reference!#REF!/Reference!#REF!+P73*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"Q80+Q72*Reference!#REF!/Reference!#REF!+Q73*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"R80+R72*Reference!#REF!/Reference!#REF!+R73*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"S80+S72*Reference!#REF!/Reference!#REF!+S73*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"T80+T72*Reference!#REF!/Reference!#REF!+T73*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"U80+U72*Reference!#REF!/Reference!#REF!+U73*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"V80+V72*Reference!#REF!/Reference!#REF!+V73*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"W80+W72*Reference!#REF!/Reference!#REF!+W73*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"X80+X72*Reference!#REF!/Reference!#REF!+X73*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"Y80+Y72*Reference!#REF!/Reference!#REF!+Y73*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"Z80+Z72*Reference!#REF!/Reference!#REF!+Z73*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"AA80+AA72*Reference!#REF!/Reference!#REF!+AA73*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"AB80+AB72*Reference!#REF!/Reference!#REF!+AB73*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"AC80+AC72*Reference!#REF!/Reference!#REF!+AC73*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"AD80+AD72*Reference!#REF!/Reference!#REF!+AD73*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"AE80+AE72*Reference!#REF!/Reference!#REF!+AE73*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}}]
["GHGs, gCO2e/lb (unallocated)",null,{"$f":"C81+C78*Reference!$B$20+C79*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"D81+D78*Reference!$B$20+D79*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"E81+E78*Reference!$B$20+E79*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"F81+F78*Reference!$B$20+F79*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"G81+G78*Reference!$B$20+G79*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"H81+H78*Reference!$B$20+H79*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"I81+I78*Reference!$B$20+I79*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"J81+J78*Reference!$B$20+J79*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"K81+K78*Reference!$B$20+K79*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"L81+L78*Reference!$B$20+L79*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"M81+M78*Reference!$B$20+M79*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"N81+N78*Reference!$B$20+N79*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"O81+O78*Reference!$B$20+O79*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"P81+P78*Reference!$B$20+P79*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"Q81+Q78*Reference!$B$20+Q79*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"R81+R78*Reference!$B$20+R79*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"S81+S78*Reference!$B$20+S79*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"T81+T78*Reference!$B$20+T79*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"U81+U78*Reference!$B$20+U79*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"V81+V78*Reference!$B$20+V79*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"W81+W78*Reference!$B$20+W79*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"X81+X78*Reference!$B$20+X79*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"Y81+Y78*Reference!$B$20+Y79*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"Z81+Z78*Reference!$B$20+Z79*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"AA81+AA78*Reference!$B$20+AA79*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"AB81+AB78*Reference!$B$20+AB79*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"AC81+AC78*Reference!$B$20+AC79*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"AD81+AD78*Reference!$B$20+AD79*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"AE81+AE78*Reference!$B$20+AE79*Reference!$B$21","v":{"$error":"#REF!"}}]
["GHG, gCO2e/MJ",null,{"$f":"(((C82*1.04)/16134)*1000000)/Reference!$H$45*$J$3*$F$3","v":{"$error":"#REF!"}},{"$f":"(((D82*1.04)/16134)*1000000)/Reference!$H$45*$J$3*$F$3","v":{"$error":"#REF!"}},{"$f":"(((E82*1.04)/16134)*1000000)/Reference!$H$45*$J$3*$F$3","v":{"$error":"#REF!"}},{"$f":"(((F82*1.04)/16134)*1000000)/Reference!$H$45*$J$3*$F$3","v":{"$error":"#REF!"}},{"$f":"(((G82*1.04)/16134)*1000000)/Reference!$H$45*$J$3*$F$3","v":{"$error":"#REF!"}},{"$f":"(((H82*1.04)/16134)*1000000)/Reference!$H$45*$J$3*$F$3","v":{"$error":"#REF!"}},{"$f":"(((I82*1.04)/16134)*1000000)/Reference!$H$45*$J$3*$F$3","v":{"$error":"#REF!"}},{"$f":"(((J82*1.04)/16134)*1000000)/Reference!$H$45*$J$3*$F$3","v":{"$error":"#REF!"}},{"$f":"(((K82*1.04)/16134)*1000000)/Reference!$H$45*$J$3*$F$3","v":{"$error":"#REF!"}},{"$f":"(((L82*1.04)/16134)*1000000)/Reference!$H$45*$J$3*$F$3","v":{"$error":"#REF!"}},{"$f":"(((M82*1.04)/16134)*1000000)/Reference!$H$45*$J$3*$F$3","v":{"$error":"#REF!"}},{"$f":"(((N82*1.04)/16134)*1000000)/Reference!$H$45*$J$3*$F$3","v":{"$error":"#REF!"}},{"$f":"(((O82*1.04)/16134)*1000000)/Reference!$H$45*$J$3*$F$3","v":{"$error":"#REF!"}},{"$f":"(((P82*1.04)/16134)*1000000)/Reference!$H$45*$J$3*$F$3","v":{"$error":"#REF!"}},{"$f":"(((Q82*1.04)/16134)*1000000)/Reference!$H$45*$J$3*$F$3","v":{"$error":"#REF!"}},{"$f":"(((R82*1.04)/16134)*1000000)/Reference!$H$45*$J$3*$F$3","v":{"$error":"#REF!"}},{"$f":"(((S82*1.04)/16134)*1000000)/Reference!$H$45*$J$3*$F$3","v":{"$error":"#REF!"}},{"$f":"(((T82*1.04)/16134)*1000000)/Reference!$H$45*$J$3*$F$3","v":{"$error":"#REF!"}},{"$f":"(((U82*1.04)/16134)*1000000)/Reference!$H$45*$J$3*$F$3","v":{"$error":"#REF!"}},{"$f":"(((V82*1.04)/16134)*1000000)/Reference!$H$45*$J$3*$F$3","v":{"$error":"#REF!"}},{"$f":"(((W82*1.04)/16134)*1000000)/Reference!$H$45*$J$3*$F$3","v":{"$error":"#REF!"}},{"$f":"(((X82*1.04)/16134)*1000000)/Reference!$H$45*$J$3*$F$3","v":{"$error":"#REF!"}},{"$f":"(((Y82*1.04)/16134)*1000000)/Reference!$H$45*$J$3*$F$3","v":{"$error":"#REF!"}},{"$f":"(((Z82*1.04)/16134)*1000000)/Reference!$H$45*$J$3*$F$3","v":{"$error":"#REF!"}},{"$f":"(((AA82*1.04)/16134)*1000000)/Reference!$H$45*$J$3*$F$3","v":{"$error":"#REF!"}},{"$f":"(((AB82*1.04)/16134)*1000000)/Reference!$H$45*$J$3*$F$3","v":{"$error":"#REF!"}},{"$f":"(((AC82*1.04)/16134)*1000000)/Reference!$H$45*$J$3*$F$3","v":{"$error":"#REF!"}},{"$f":"(((AD82*1.04)/16134)*1000000)/Reference!$H$45*$J$3*$F$3","v":{"$error":"#REF!"}},{"$f":"(((AE82*1.04)/16134)*1000000)/Reference!$H$45*$J$3*$F$3","v":{"$error":"#REF!"}}]
[]
[]
[]
[]
[]
["Canola ","Crushing"]
["eGRID region",null,"1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29- Brazilian Mix"]
["VOC, g/lb rapeseed oil",null,1.302,null,1.3009999999999999,1.3,1.302,1.3029999999999999,1.302,1.302,1.3029999999999999,1.302,1.302,1.302,1.302,1.302,1.302,1.302,1.302,1.302,1.3,1.3009999999999999,1.304,1.3009999999999999,1.3009999999999999,1.302,1.2989999999999999,1.3029999999999999,1.3029999999999999,1.302,1.2989999999999999]
["CO",null,7.1999999999999995E-2,null,7.8E-2,6.7000000000000004E-2,7.0000000000000007E-2,6.8000000000000005E-2,6.9000000000000006E-2,6.6000000000000003E-2,7.3999999999999996E-2,7.0999999999999994E-2,7.5999999999999998E-2,6.6000000000000003E-2,7.6999999999999999E-2,7.2999999999999995E-2,6.7000000000000004E-2,6.8000000000000005E-2,7.5999999999999998E-2,8.4000000000000005E-2,6.9000000000000006E-2,7.0999999999999994E-2,9.1999999999999998E-2,7.3999999999999996E-2,7.0999999999999994E-2,7.8E-2,9.9000000000000005E-2,9.6000000000000002E-2,0.124,0.124,7.9000000000000001E-2]
["NOx",null,0.129,null,0.111,0.113,0.122,0.14199999999999999,0.13600000000000001,0.14099999999999999,0.13800000000000001,0.124,0.14799999999999999,0.14399999999999999,0.122,0.14299999999999999,0.13800000000000001,0.13300000000000001,0.13300000000000001,0.11799999999999999,0.107,0.122,0.14499999999999999,0.107,0.124,0.13,0.23,0.17199999999999999,0.438,0.40899999999999997,0.104]
["PM10",null,1.4999999999999999E-2,null,7.0000000000000001E-3,1.0999999999999999E-2,1.2999999999999999E-2,0.02,1.9E-2,0.02,1.6E-2,1.2E-2,2.1000000000000001E-2,2.1000000000000001E-2,0.01,1.9E-2,1.9E-2,1.7000000000000001E-2,1.6E-2,8.9999999999999993E-3,8.0000000000000002E-3,1.2E-2,8.0000000000000002E-3,5.0000000000000001E-3,1.4999999999999999E-2,1.2E-2,0.01,0.01,2.3E-2,1.7999999999999999E-2,7.0000000000000001E-3]
["PM2.5",null,0.01,null,6.0000000000000001E-3,8.0000000000000002E-3,8.9999999999999993E-3,1.2999999999999999E-2,1.2999999999999999E-2,1.2999999999999999E-2,1.0999999999999999E-2,8.9999999999999993E-3,1.4E-2,1.4E-2,8.0000000000000002E-3,1.2999999999999999E-2,1.2999999999999999E-2,1.2E-2,1.2E-2,8.0000000000000002E-3,7.0000000000000001E-3,8.9999999999999993E-3,7.0000000000000001E-3,5.0000000000000001E-3,1.0999999999999999E-2,8.9999999999999993E-3,8.0000000000000002E-3,8.0000000000000002E-3,1.9E-2,1.4999999999999999E-2,7.0000000000000001E-3]
["SOx",null,0.104,null,3.5000000000000003E-2,7.3999999999999996E-2,8.8999999999999996E-2,0.15,0.13800000000000001,0.153,0.12,8.5000000000000006E-2,0.154,0.16400000000000001,6.7000000000000004E-2,0.14499999999999999,0.14499999999999999,0.128,0.114,4.8000000000000001E-2,0.05,8.5000000000000006E-2,6.3E-2,2.4E-2,0.10199999999999999,0.08,5.2999999999999999E-2,6.2E-2,0.373,0.313,3.1E-2]
["CH4",null,0.27100000000000002,null,0.26200000000000001,0.25,0.27300000000000002,0.28699999999999998,0.27,0.28100000000000003,0.29099999999999998,0.28000000000000003,0.27600000000000002,0.28199999999999997,0.27500000000000002,0.28100000000000003,0.27300000000000002,0.27,0.27800000000000002,0.26300000000000001,0.246,0.26100000000000001,0.29499999999999998,0.26400000000000001,0.26100000000000001,0.28299999999999997,0.23,0.309,0.28399999999999997,0.26,0.223]
["N2O",null,3.0000000000000001E-3,null,3.0000000000000001E-3,2E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,2E-3,3.0000000000000001E-3,3.0000000000000001E-3,2E-3,3.0000000000000001E-3,3.0000000000000001E-3,2E-3,3.0000000000000001E-3,3.0000000000000001E-3,3.0000000000000001E-3,2E-3]
["CO2",null,100,null,86,89,99,113,106,112,109,100,110,114,95,110,108,104,104,88,83,94,97,84,97,99,82,106,127,111,72]
["CO2 (w/ C in VOC & CO)",null,{"$f":"C99+C91*Reference!#REF!/Reference!#REF!+C92*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"D99+D91*Reference!#REF!/Reference!#REF!+D92*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"E99+E91*Reference!#REF!/Reference!#REF!+E92*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"F99+F91*Reference!#REF!/Reference!#REF!+F92*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"G99+G91*Reference!#REF!/Reference!#REF!+G92*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"H99+H91*Reference!#REF!/Reference!#REF!+H92*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"I99+I91*Reference!#REF!/Reference!#REF!+I92*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"J99+J91*Reference!#REF!/Reference!#REF!+J92*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"K99+K91*Reference!#REF!/Reference!#REF!+K92*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"L99+L91*Reference!#REF!/Reference!#REF!+L92*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"M99+M91*Reference!#REF!/Reference!#REF!+M92*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"N99+N91*Reference!#REF!/Reference!#REF!+N92*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"O99+O91*Reference!#REF!/Reference!#REF!+O92*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"P99+P91*Reference!#REF!/Reference!#REF!+P92*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"Q99+Q91*Reference!#REF!/Reference!#REF!+Q92*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"R99+R91*Reference!#REF!/Reference!#REF!+R92*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"S99+S91*Reference!#REF!/Reference!#REF!+S92*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"T99+T91*Reference!#REF!/Reference!#REF!+T92*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"U99+U91*Reference!#REF!/Reference!#REF!+U92*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"V99+V91*Reference!#REF!/Reference!#REF!+V92*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"W99+W91*Reference!#REF!/Reference!#REF!+W92*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"X99+X91*Reference!#REF!/Reference!#REF!+X92*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"Y99+Y91*Reference!#REF!/Reference!#REF!+Y92*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"Z99+Z91*Reference!#REF!/Reference!#REF!+Z92*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"AA99+AA91*Reference!#REF!/Reference!#REF!+AA92*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"AB99+AB91*Reference!#REF!/Reference!#REF!+AB92*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"AC99+AC91*Reference!#REF!/Reference!#REF!+AC92*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"AD99+AD91*Reference!#REF!/Reference!#REF!+AD92*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}},{"$f":"AE99+AE91*Reference!#REF!/Reference!#REF!+AE92*Reference!#REF!/Reference!#REF!","v":{"$error":"#REF!"}}]
["GHGs, gCO2e/lb (unallocated)",null,{"$f":"C100+C97*Reference!$B$20+C98*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"D100+D97*Reference!$B$20+D98*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"E100+E97*Reference!$B$20+E98*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"F100+F97*Reference!$B$20+F98*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"G100+G97*Reference!$B$20+G98*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"H100+H97*Reference!$B$20+H98*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"I100+I97*Reference!$B$20+I98*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"J100+J97*Reference!$B$20+J98*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"K100+K97*Reference!$B$20+K98*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"L100+L97*Reference!$B$20+L98*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"M100+M97*Reference!$B$20+M98*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"N100+N97*Reference!$B$20+N98*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"O100+O97*Reference!$B$20+O98*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"P100+P97*Reference!$B$20+P98*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"Q100+Q97*Reference!$B$20+Q98*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"R100+R97*Reference!$B$20+R98*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"S100+S97*Reference!$B$20+S98*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"T100+T97*Reference!$B$20+T98*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"U100+U97*Reference!$B$20+U98*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"V100+V97*Reference!$B$20+V98*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"W100+W97*Reference!$B$20+W98*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"X100+X97*Reference!$B$20+X98*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"Y100+Y97*Reference!$B$20+Y98*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"Z100+Z97*Reference!$B$20+Z98*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"AA100+AA97*Reference!$B$20+AA98*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"AB100+AB97*Reference!$B$20+AB98*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"AC100+AC97*Reference!$B$20+AC98*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"AD100+AD97*Reference!$B$20+AD98*Reference!$B$21","v":{"$error":"#REF!"}},{"$f":"AE100+AE97*Reference!$B$20+AE98*Reference!$B$21","v":{"$error":"#REF!"}}]
["GHG, gCO2e/MJ",null,{"$f":"((C101*1)/16134)*1000000/Reference!$H$45*$N$3*$J$3","v":{"$error":"#REF!"}},{"$f":"((D101*1)/16134)*1000000/Reference!$H$45*$N$3*$J$3","v":{"$error":"#REF!"}},{"$f":"((E101*1)/16134)*1000000/Reference!$H$45*$N$3*$J$3","v":{"$error":"#REF!"}},{"$f":"((F101*1)/16134)*1000000/Reference!$H$45*$N$3*$J$3","v":{"$error":"#REF!"}},{"$f":"((G101*1)/16134)*1000000/Reference!$H$45*$N$3*$J$3","v":{"$error":"#REF!"}},{"$f":"((H101*1)/16134)*1000000/Reference!$H$45*$N$3*$J$3","v":{"$error":"#REF!"}},{"$f":"((I101*1)/16134)*1000000/Reference!$H$45*$N$3*$J$3","v":{"$error":"#REF!"}},{"$f":"((J101*1)/16134)*1000000/Reference!$H$45*$N$3*$J$3","v":{"$error":"#REF!"}},{"$f":"((K101*1)/16134)*1000000/Reference!$H$45*$N$3*$J$3","v":{"$error":"#REF!"}},{"$f":"((L101*1)/16134)*1000000/Reference!$H$45*$N$3*$J$3","v":{"$error":"#REF!"}},{"$f":"((M101*1)/16134)*1000000/Reference!$H$45*$N$3*$J$3","v":{"$error":"#REF!"}},{"$f":"((N101*1)/16134)*1000000/Reference!$H$45*$N$3*$J$3","v":{"$error":"#REF!"}},{"$f":"((O101*1)/16134)*1000000/Reference!$H$45*$N$3*$J$3","v":{"$error":"#REF!"}},{"$f":"((P101*1)/16134)*1000000/Reference!$H$45*$N$3*$J$3","v":{"$error":"#REF!"}},{"$f":"((Q101*1)/16134)*1000000/Reference!$H$45*$N$3*$J$3","v":{"$error":"#REF!"}},{"$f":"((R101*1)/16134)*1000000/Reference!$H$45*$N$3*$J$3","v":{"$error":"#REF!"}},{"$f":"((S101*1)/16134)*1000000/Reference!$H$45*$N$3*$J$3","v":{"$error":"#REF!"}},{"$f":"((T101*1)/16134)*1000000/Reference!$H$45*$N$3*$J$3","v":{"$error":"#REF!"}},{"$f":"((U101*1)/16134)*1000000/Reference!$H$45*$N$3*$J$3","v":{"$error":"#REF!"}},{"$f":"((V101*1)/16134)*1000000/Reference!$H$45*$N$3*$J$3","v":{"$error":"#REF!"}},{"$f":"((W101*1)/16134)*1000000/Reference!$H$45*$N$3*$J$3","v":{"$error":"#REF!"}},{"$f":"((X101*1)/16134)*1000000/Reference!$H$45*$N$3*$J$3","v":{"$error":"#REF!"}},{"$f":"((Y101*1)/16134)*1000000/Reference!$H$45*$N$3*$J$3","v":{"$error":"#REF!"}},{"$f":"((Z101*1)/16134)*1000000/Reference!$H$45*$N$3*$J$3","v":{"$error":"#REF!"}},{"$f":"((AA101*1)/16134)*1000000/Reference!$H$45*$N$3*$J$3","v":{"$error":"#REF!"}},{"$f":"((AB101*1)/16134)*1000000/Reference!$H$45*$N$3*$J$3","v":{"$error":"#REF!"}},{"$f":"((AC101*1)/16134)*1000000/Reference!$H$45*$N$3*$J$3","v":{"$error":"#REF!"}},{"$f":"((AD101*1)/16134)*1000000/Reference!$H$45*$N$3*$J$3","v":{"$error":"#REF!"}},{"$f":"((AE101*1)/16134)*1000000/Reference!$H$45*$N$3*$J$3","v":{"$error":"#REF!"}}]

{"sheet":"BioOil","index":24,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"UDMix3","index":25,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"T&D","index":26,"n_rows":128,"n_cols":54,"rows_kept":128,"cut":false,"hidden":true,"merged":[[30,52,30,53],[115,2,115,6],[115,8,115,12],[30,40,30,43],[30,44,30,47],[30,48,30,51],[30,20,30,23],[30,24,30,27],[30,28,30,31],[30,36,30,39],[87,2,87,6],[101,2,101,6],[59,18,59,22],[73,2,73,6],[73,9,73,13],[45,18,45,22],[15,2,15,6],[15,8,15,12],[15,14,15,18],[30,2,30,4],[30,12,30,15],[30,10,30,11],[30,5,30,7],[30,8,30,9],[30,16,30,19],[15,19,15,23],[59,2,59,7],[30,32,30,35],[57,16,57,17],[45,8,45,12],[58,16,58,17],[56,16,56,17],[45,2,45,6]]}
["NG Transmission by pipeline in the US "]
["Per 1,000 miles","Active Selection"]
["g/MMBtu of NG",{"$f":"#REF!","v":{"$error":"#REF!"}},"1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29-Brazilian Mix","30-Canadian Mix"]
["              VOC",{"$f":"IFERROR(IF(#REF!<=29,INDEX($C4:$AE4,1,#REF!),0),$C4)","v":5.7207701950603793},5.7207701950603793,null,5.7183382487446099,5.7141472490084819,5.7208916058607358,5.7249429489291002,5.7210148417193913,5.7230336946735019,5.7259578229016004,5.7225928805382544,5.7238997247468077,5.7236217113493089,5.7216485545249451,5.7246530399388167,5.7212328601163653,5.7202966050691897,5.7230235631357855,5.7200832185812054,5.7132853612834404,5.7188443922998866,5.7299592097311569,5.7188817181281282,5.7179179835462595,5.7232353746314812,5.7077550607471528,5.728809344293869,5.7281982604369803,5.7212457059444892,5.7079989427155287]
["              CO",{"$f":"IFERROR(IF(#REF!<=29,INDEX($C5:$AE5,1,#REF!),0),$C5)","v":29.366246723026656},29.366246723026656,null,29.397394953744612,29.344042004049577,29.358744088125615,29.35052650112857,29.351462467064962,29.340355763373029,29.376801804116337,29.365268605822941,29.388057845817091,29.339266686614405,29.394468983795118,29.373153907249403,29.341113592240369,29.349053524348083,29.387932783907072,29.428087016779823,29.353493013738206,29.364041702437749,29.465652257115089,29.379712435238201,29.360633240021237,29.396055093245902,29.500353853691571,29.486618466644437,29.627864363127504,29.62539104058159,29.400419953731422]
["              NOx",{"$f":"IFERROR(IF(#REF!<=29,INDEX($C6:$AE6,1,#REF!),0),$C6)","v":34.885427056300799},34.885427056300799,null,34.796127219521182,34.806106418521388,34.85306171711823,34.949486158115661,34.919047945315874,34.94432722644946,34.932813597129474,34.862362465661647,34.982655553613341,34.960254212923097,34.852112266228829,34.954665349294316,34.929793045114359,34.907031254249489,34.905158509981575,34.829869090610302,34.775844642264168,34.850229535688875,34.965461297434466,34.777098063360576,34.863336400332251,34.890604981047375,35.38607347063612,35.101435162858621,36.420281320748693,36.274989466850201,34.760840826627927]
["              PM10",{"$f":"IFERROR(IF(#REF!<=29,INDEX($C7:$AE7,1,#REF!),0),$C7)","v":0.1179361334931615},0.1179361334931615,null,8.0599013581347814E-2,0.10194542157393692,0.10940727567573331,0.14379732858183525,0.13831683382788545,0.14480305290801398,0.12601790543226399,0.10497923885652849,0.14817239129445239,0.15170543304276446,9.7238546572404161E-2,0.14204358086186822,0.13998505741633355,0.1308544830300481,0.12741771962250151,9.0205741963171576E-2,8.7629335377684636E-2,0.1072177568076312,8.2936465797834161E-2,7.0419881524059535E-2,0.119077300243421,0.1043771944266052,9.5317699353304572E-2,9.7056641217529993E-2,0.16106098756677859,0.13276594447727963,8.24858689819781E-2]
["              PM2.5",{"$f":"IFERROR(IF(#REF!<=29,INDEX($C8:$AE8,1,#REF!),0),$C8)","v":9.5798182428524184E-2},9.5798182428524184E-2,null,7.5140095993230155E-2,8.6339783603882919E-2,9.0321192880671711E-2,0.10990430138554458,0.10730134097398307,0.11050770061499213,0.10078875132471039,8.7881376163951891E-2,0.11434858657369869,0.11440201402002442,8.4765009319560949E-2,0.10990901277453155,0.10785381889755766,0.10294906206692098,0.10218350462707662,8.2235680130855998E-2,7.8425958103483448E-2,8.958684915988499E-2,7.8394286538863198E-2,6.844971126746735E-2,9.679138943869163E-2,8.7227080422197678E-2,8.5303312327960915E-2,8.5493256385987232E-2,0.13646933525146712,0.12041156326239214,7.8308621468508144E-2]
["              SOx",{"$f":"IFERROR(IF(#REF!<=29,INDEX($C9:$AE9,1,#REF!),0),$C9)","v":0.9263213132001753},0.9263213132001753,null,0.58214174199399848,0.77918913716523142,0.85315079202246402,1.1572596145642868,1.0943319226575363,1.1687599700554601,1.0059073639059319,0.83270651217567004,1.1735947660059445,1.2263907252764947,0.74445821692083225,1.1301127093021941,1.1287449445627835,1.0444086840143265,0.97686215930343268,0.64708873064554573,0.65869798837459437,0.83500160437066773,0.72321387880194354,0.52961024699379045,0.91898738513896616,0.80775488138743479,0.6761184833513797,0.71879121445450234,2.2655205014050979,1.9662307932217338,0.56558003992562089]
["              CH4",{"$f":"IFERROR(IF(#REF!<=29,INDEX($C10:$AE10,1,#REF!),0),$C10)","v":28.175276343883031},28.175276343883031,null,28.127375290513193,28.069706078451652,28.183180684325738,28.252799091569923,28.17127229751015,28.222670674595964,28.272810840359124,28.220484289860405,28.201591528593951,28.231008950634973,28.193411592934673,28.224914145075829,28.184147858832649,28.171594071131267,28.207856014408144,28.135694396913657,28.048282755374242,28.125306495568449,28.29455622196372,28.139528332989318,28.124466325895852,28.235043349198094,27.970538843562004,28.363264347078026,28.239860316819033,28.119334458565888,27.934073075858823]
["              N2O",{"$f":"IFERROR(IF(#REF!<=29,INDEX($C11:$AE11,1,#REF!),0),$C11)","v":2.0428593871590954},2.0428593871590954,null,2.0422712133939815,2.041803518600303,2.0425448001756181,2.0434654059606325,2.0430526539554652,2.0432814051633486,2.0437372384258716,2.0427747478069631,2.0439310418398611,2.043420361069781,2.042957138586492,2.0436373196601734,2.042978351930099,2.042902684083022,2.04364687602434,2.0431618948691987,2.0415529457561812,2.0422657660900438,2.0438676248197662,2.0417866301013397,2.0426969671898965,2.0432178121586264,2.0403370187265009,2.0434465009597265,2.0432780184294548,2.0423926716491425,2.0419223558586146]
["              CO2",{"$f":"IFERROR(IF(#REF!<=29,INDEX($C12:$AE12,1,#REF!),0),$C12)","v":2663.3633803897646},2663.3633803897646,null,2591.0459853671887,2607.5146283707081,2655.5679618524673,2728.1689873225528,2691.4994177626345,2720.7920853377973,2707.1825984186025,2661.9261796801925,2711.1984065037,2733.3036795117814,2637.428732946843,2712.511023941056,2700.9283493031085,2682.7819657309492,2683.1845556801854,2600.9928782557417,2578.96008461068,2631.3008205041629,2649.3902857298663,2583.8431005682,2647.3793114016789,2658.4537888883538,2570.5768147043295,2694.0853847608669,2796.8931683064166,2714.2463655851816,2524.7032155452162]
["GHG, g/MMBtu of NG",{"$f":"B4*Reference!$B$22+B5*Reference!$B$23+B10*Reference!$B$20+B11*Reference!$B$21+B12","v":4040.4940792710404},{"$f":"C4*Reference!$B$22+C5*Reference!$B$23+C10*Reference!$B$20+C11*Reference!$B$21+C12","v":4040.4940792710404},{"$f":"D4*Reference!$B$22+D5*Reference!$B$23+D10*Reference!$B$20+D11*Reference!$B$21+D12","v":0},{"$f":"E4*Reference!$B$22+E5*Reference!$B$23+E10*Reference!$B$20+E11*Reference!$B$21+E12","v":3966.8452497858966},{"$f":"F4*Reference!$B$22+F5*Reference!$B$23+F10*Reference!$B$20+F11*Reference!$B$21+F12","v":3981.6358871406628},{"$f":"G4*Reference!$B$22+G5*Reference!$B$23+G10*Reference!$B$20+G11*Reference!$B$21+G12","v":4032.7911108658845},{"$f":"H4*Reference!$B$22+H5*Reference!$B$23+H10*Reference!$B$20+H11*Reference!$B$21+H12","v":4107.4066503759095},{"$f":"I4*Reference!$B$22+I5*Reference!$B$23+I10*Reference!$B$20+I11*Reference!$B$21+I12","v":4068.5651390697685},{"$f":"J4*Reference!$B$22+J5*Reference!$B$23+J10*Reference!$B$20+J11*Reference!$B$21+J12","v":4099.199772632217},{"$f":"K4*Reference!$B$22+K5*Reference!$B$23+K10*Reference!$B$20+K11*Reference!$B$21+K12","v":4087.0460140520499},{"$f":"L4*Reference!$B$22+L5*Reference!$B$23+L10*Reference!$B$20+L11*Reference!$B$21+L12","v":4040.1659983457198},{"$f":"M4*Reference!$B$22+M5*Reference!$B$23+M10*Reference!$B$20+M11*Reference!$B$21+M12","v":4089.3503664200007},{"$f":"N4*Reference!$B$22+N5*Reference!$B$23+N10*Reference!$B$20+N11*Reference!$B$21+N12","v":4111.9613538129306},{"$f":"O4*Reference!$B$22+O5*Reference!$B$23+O10*Reference!$B$20+O11*Reference!$B$21+O12","v":4015.0890298003605},{"$f":"P4*Reference!$B$22+P5*Reference!$B$23+P10*Reference!$B$20+P11*Reference!$B$21+P12","v":4091.1374474173131},{"$f":"Q4*Reference!$B$22+Q5*Reference!$B$23+Q10*Reference!$B$20+Q11*Reference!$B$21+Q12","v":4078.2782346128342},{"$f":"R4*Reference!$B$22+R5*Reference!$B$23+R10*Reference!$B$20+R11*Reference!$B$21+R12","v":4059.805016370984},{"$f":"S4*Reference!$B$22+S5*Reference!$B$23+S10*Reference!$B$20+S11*Reference!$B$21+S12","v":4061.4055190992694},{"$f":"T4*Reference!$B$22+T5*Reference!$B$23+T10*Reference!$B$20+T11*Reference!$B$21+T12","v":3977.3192122881696},{"$f":"U4*Reference!$B$22+U5*Reference!$B$23+U10*Reference!$B$20+U11*Reference!$B$21+U12","v":3952.4832549660623},{"$f":"V4*Reference!$B$22+V5*Reference!$B$23+V10*Reference!$B$20+V11*Reference!$B$21+V12","v":4006.9959069813726},{"$f":"W4*Reference!$B$22+W5*Reference!$B$23+W10*Reference!$B$20+W11*Reference!$B$21+W12","v":4029.9882841781878},{"$f":"X4*Reference!$B$22+X5*Reference!$B$23+X10*Reference!$B$20+X11*Reference!$B$21+X12","v":3959.7756922257199},{"$f":"Y4*Reference!$B$22+Y5*Reference!$B$23+Y10*Reference!$B$20+Y11*Reference!$B$21+Y12","v":4023.1736481023217},{"$f":"Z4*Reference!$B$22+Z5*Reference!$B$23+Z10*Reference!$B$20+Z11*Reference!$B$21+Z12","v":4037.2399984199933},{"$f":"AA4*Reference!$B$22+AA5*Reference!$B$23+AA10*Reference!$B$20+AA11*Reference!$B$21+AA12","v":3942.0075862261492},{"$f":"AB4*Reference!$B$22+AB5*Reference!$B$23+AB10*Reference!$B$20+AB11*Reference!$B$21+AB12","v":4076.3049545801637},{"$f":"AC4*Reference!$B$22+AC5*Reference!$B$23+AC10*Reference!$B$20+AC11*Reference!$B$21+AC12","v":4176.1974828678613},{"$f":"AD4*Reference!$B$22+AD5*Reference!$B$23+AD10*Reference!$B$20+AD11*Reference!$B$21+AD12","v":4090.2481449052143},{"$f":"AE4*Reference!$B$22+AE5*Reference!$B$23+AE10*Reference!$B$20+AE11*Reference!$B$21+AE12","v":3895.538494452976}]
["GHG, g/MJ",{"$f":"B13/Reference!$H$45","v":3.8296494723677807},{"$f":"C13/Reference!$H$45","v":3.8296494723677807},{"$f":"D13/Reference!$H$45","v":0},{"$f":"E13/Reference!$H$45","v":3.7598438507173784},{"$f":"F13/Reference!$H$45","v":3.7738626700573841},{"$f":"G13/Reference!$H$45","v":3.8223484670180112},{"$f":"H13/Reference!$H$45","v":3.89307035298265},{"$f":"I13/Reference!$H$45","v":3.8562557034964251},{"$f":"J13/Reference!$H$45","v":3.8852917337335433},{"$f":"K13/Reference!$H$45","v":3.8737721932464999},{"$f":"L13/Reference!$H$45","v":3.8293385116491416},{"$f":"M13/Reference!$H$45","v":3.8759562978775017},{"$f":"N13/Reference!$H$45","v":3.8973873788889288},{"$f":"O13/Reference!$H$45","v":3.8055701314772681},{"$f":"P13/Reference!$H$45","v":3.8776501238463474},{"$f":"Q13/Reference!$H$45","v":3.8654619417662435},{"$f":"R13/Reference!$H$45","v":3.847952709205853},{"$f":"S13/Reference!$H$45","v":3.8494696930965975},{"$f":"T13/Reference!$H$45","v":3.769771251719205},{"$f":"U13/Reference!$H$45","v":3.7462313061114845},{"$f":"V13/Reference!$H$45","v":3.7978993310935842},{"$f":"W13/Reference!$H$45","v":3.8196918998915441},{"$f":"X13/Reference!$H$45","v":3.7531432030121628},{"$f":"Y13/Reference!$H$45","v":3.8132328711340939},{"$f":"Z13/Reference!$H$45","v":3.8265651988186153},{"$f":"AA13/Reference!$H$45","v":3.7363022879084071},{"$f":"AB13/Reference!$H$45","v":3.8635916331634612},{"$f":"AC13/Reference!$H$45","v":3.9582714819010398},{"$f":"AD13/Reference!$H$45","v":3.8768072276981491},{"$f":"AE13/Reference!$H$45","v":3.6922580870510089}]
["Corn Transport by Diesel Truck",null,null,"(CellsCE206:CE214 - T&D tab)"]
[null,"Active Selection","Corn Transport in the U.S by Medium Diesel Truck (MDT) for 10 miles",null,null,null,null,"Active Selection","Corn Transport in the U.S by HDDT for 40 miles",null,null,null,null,"Active Selection","Corn Transport in the U.S by Rail for 1,000 miles",null,null,null,null,"Corn Transport in the U.S by Other Mode for 100 miles"]
["g/Ton of Corn",{"$f":"#REF!","v":{"$error":"#REF!"}},"1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","7-MROW Mix","8-SPNO Mix",{"$f":"#REF!","v":{"$error":"#REF!"}},"1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","7-MROW Mix","8-SPNO Mix",{"$f":"#REF!","v":{"$error":"#REF!"}},"1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","7-MROW Mix","8-SPNO Mix"]
["              VOC",{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($C18:$G18,1,EtOH!#REF!*1),0),$C18)","v":0.48915757140570099},0.48915757140570099,null,0.48784587654333855,0.48934602343195371,0.49042035924259042,{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($I18:$M18,1,EtOH!#REF!*1),0),$I18)","v":0},null,null,null,null,null,{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($O18:$S18,1,EtOH!#REF!*1),0),$O18)","v":18.590849436144985},18.590849436144985,null,null,18.592521722307726,18.602055166686053]
["              CO",{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($C19:$G19,1,EtOH!#REF!*1),0),$C19)","v":3.2142307867222564},3.2142307867222564,null,3.2315685775423559,3.2061606446348505,3.1998064894746188,{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($I19:$M19,1,EtOH!#REF!*1),0),$I19)","v":0},null,null,null,null,null,{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($O19:$S19,1,EtOH!#REF!*1),0),$O19)","v":62.130831252160903},62.130831252160903,null,null,62.059218400803104,62.002832879449748]
["              NOx",{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($C20:$G20,1,EtOH!#REF!*1),0),$C20)","v":4.0473470108879512},4.0473470108879512,null,3.9986247625921272,4.0658813631840287,4.0803680420084882,{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($I20:$M20,1,EtOH!#REF!*1),0),$I20)","v":0},null,null,null,null,null,{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($O20:$S20,1,EtOH!#REF!*1),0),$O20)","v":325.63703186230316},325.63703186230316,null,null,325.80150205398206,325.93005398851903]
["              PM10",{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($C21:$G21,1,EtOH!#REF!*1),0),$C21)","v":0.17488901431347328},0.17488901431347328,null,0.18360350919651611,0.18619372942880164,0.19013027642063152,{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($I21:$M21,1,EtOH!#REF!*1),0),$I21)","v":0},null,null,null,null,null,{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($O21:$S21,1,EtOH!#REF!*1),0),$O21)","v":9.5051119355914278},9.5051119355914278,null,null,9.6054277509052159,9.6403598935534625]
["              PM2.5",{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($C22:$G22,1,EtOH!#REF!*1),0),$C22)","v":0.14779719498734425},0.14779719498734425,null,0.14469547517471604,0.15418646350781137,0.15613820929525696,{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($I22:$M22,1,EtOH!#REF!*1),0),$I22)","v":0},null,null,null,null,null,{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($O22:$S22,1,EtOH!#REF!*1),0),$O22)","v":9.0269520402061083},9.0269520402061083,null,null,9.0836491506021328,9.1009685582966604]
["              SOx",{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($C23:$G23,1,EtOH!#REF!*1),0),$C23)","v":1.101185818636482},1.101185818636482,null,0.9122544168340615,1.1975982161365952,1.238802229438436,{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($I23:$M23,1,EtOH!#REF!*1),0),$I23)","v":0},null,null,null,null,null,{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($O23:$S23,1,EtOH!#REF!*1),0),$O23)","v":8.3351738693235333},8.3351738693235333,null,null,9.1907184949874434,9.5563547933289801]
["              CH4",{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($C24:$G24,1,EtOH!#REF!*1),0),$C24)","v":3.7730683744488585},3.7730683744488585,null,3.7463529038311889,3.7710225587614841,3.799621179096448,{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($I24:$M24,1,EtOH!#REF!*1),0),$I24)","v":0},null,null,null,null,null,{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($O24:$S24,1,EtOH!#REF!*1),0),$O24)","v":34.446684138551433},34.446684138551433,null,null,34.428529973093298,34.682308497052873]
["              N2O",{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($C25:$G25,1,EtOH!#REF!*1),0),$C25)","v":7.7301039244119213E-2},7.7301039244119213E-2,null,7.6986973804946457E-2,7.7410849318325897E-2,7.7535463725653675E-2,{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($I25:$M25,1,EtOH!#REF!*1),0),$I25)","v":0},null,null,null,null,null,{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($O25:$S25,1,EtOH!#REF!*1),0),$O25)","v":0.67006917489514684},0.67006917489514684,null,null,0.67104360786504758,0.67214941157114727]
["              CO2",{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($C26:$G26,1,EtOH!#REF!*1),0),$C26)","v":2989.973811584608},2989.973811584608,null,2949.6832840652332,3005.7136076187967,3022.0236905752458,{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($I26:$M26,1,EtOH!#REF!*1),0),$I26)","v":0},null,null,null,null,null,{"$f":"IFERROR(IF(EtOH!#REF!<=29,INDEX($O26:$S26,1,EtOH!#REF!*1),0),$O26)","v":26432.558163986385},26432.558163986385,null,null,26572.230013823748,26716.962477483372]
["GHG, g/ton",{"$f":"B18*Reference!$B$22+B19*Reference!$B$23+B24*Reference!$B$20+B25*Reference!$B$21+B26","v":3113.9117058315455},{"$f":"C18*Reference!$B$22+C19*Reference!$B$23+C24*Reference!$B$20+C25*Reference!$B$21+C26","v":3113.9117058315455},{"$f":"D18*Reference!$B$22+D19*Reference!$B$23+D24*Reference!$B$20+D25*Reference!$B$21+D26","v":0},{"$f":"E18*Reference!$B$22+E19*Reference!$B$23+E24*Reference!$B$20+E25*Reference!$B$21+E26","v":3072.8828570300611},{"$f":"F18*Reference!$B$22+F19*Reference!$B$23+F24*Reference!$B$20+F25*Reference!$B$21+F26","v":3129.6209855659604},{"$f":"G18*Reference!$B$22+G19*Reference!$B$23+G24*Reference!$B$20+G25*Reference!$B$21+G26","v":3146.676532369811},{"$f":"H18*Reference!$B$22+H19*Reference!$B$23+H24*Reference!$B$20+H25*Reference!$B$21+H26","v":0},null,null,null,null,null,{"$f":"N18*Reference!$B$22+N19*Reference!$B$23+N24*Reference!$B$20+N25*Reference!$B$21+N26","v":27648.98152570783},{"$f":"O18*Reference!$B$22+O19*Reference!$B$23+O24*Reference!$B$20+O25*Reference!$B$21+O26","v":27648.98152570783},{"$f":"P18*Reference!$B$22+P19*Reference!$B$23+P24*Reference!$B$20+P25*Reference!$B$21+P26","v":0},{"$f":"Q18*Reference!$B$22+Q19*Reference!$B$23+Q24*Reference!$B$20+Q25*Reference!$B$21+Q26","v":0},{"$f":"R18*Reference!$B$22+R19*Reference!$B$23+R24*Reference!$B$20+R25*Reference!$B$21+R26","v":27788.382579911606},{"$f":"S18*Reference!$B$22+S19*Reference!$B$23+S24*Reference!$B$20+S25*Reference!$B$21+S26","v":27939.73014292368}]
["GHG, g/MJ",0.38801704772293505,{"$f":"C27/Reference!$H$45/10*EtOH!$D$66","v":2.9514188332603868},{"$f":"D27/Reference!$H$45","v":0},{"$f":"E27/Reference!$H$45","v":2.9125309878430241},{"$f":"F27/Reference!$H$45","v":2.9663083575774309},{"$f":"G27/Reference!$H$45","v":2.9824738968745694},{"$f":"I28","v":1.7651972942770999},1.7651972942770999,1.7651972942770999,1.7651972942770999,1.7651972942770999,1.7651972942770999,1.73,1.73,1.73,1.73,1.73,1.73]
[]
["Fuel Transport by Heavy Duty Diesel Truck",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(T&D tab. Cells GO129:GS129)"]
[null,"Active Selection","LNG Transport by HDDT for 100 miles",null,null,"LNG Transport by LNG Truck for 100 miles",null,null,"LNG Transport by Ocean Tanker for 5,000 miles",null,"LNG Transport by Rail for 1,000 miles",null,"Ethanol Transport in the U.S by HDDT for 100 miles",null,null,null,"Ethanol Transport in the U.S by Rail for 1000 miles",null,null,null,"Biodiesel Transport in the U.S by HDDT for 100 miles",null,null,null,"Biodiesel Transport in the U.S by Rail for 1000 miles",null,null,null,"Biodiesel Transport by Tanker for 10,000 miles",null,null,null,"Biodiesel Transport by Barge for 1,000 miles",null,null,null,"Rendered Oil Transport in the U.S by HDDT for 100 miles",null,null,null,"Render Oil Transport in the U.S by Rail for 1000 miles",null,null,null,"Rendered Oil Transport by Tanker for 10,000 miles",null,null,null,"Rendered Oil Transport in the U.S by Barge for 3000 miles",null,null,null,"Fuel Transport by Other Mode"]
["g/MMBtu of Fuel Transport",{"$f":"#REF!","v":{"$error":"#REF!"}},"1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","1-U.S Ave Mix","2- User Defined Mix","1-U.S Ave Mix","2- User Defined Mix","1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","7-MROW Mix","1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","7-MROW Mix","1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","7-MROW Mix","1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","7-MROW Mix","1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","7-MROW Mix","1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","7-MROW Mix","1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","7-MROW Mix","1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","7-MROW Mix","1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","7-MROW Mix","1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","7-MROW Mix","1-U.S Ave Mix","3-CAMX Mix"]
["              VOC",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C33:$AN33,1,#REF!),0),$C33)","v":0.20282690383267316},0.20282690383267316,null,0.20249862760773835,0.21662926385409617,null,6.1611772891270407E-2,1.029835244130809,null,0.44457972105091126,null,null,null,null,null,null,null,null,null,0.15770649943754914,null,null,null,0.57613257251203343,null,null,null,0.76315364402965136,null,null,null,null,null,null,null,5.0889290521474928,null,null,null,18.590849436144985,null,null,null,null,null,null,null,67.09426040982089]
["              CO",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C34:$AN34,1,#REF!),0),$C34)","v":0.6923420122763797},0.6923420122763797,null,0.6966811193983532,0.44303066242783257,null,0.12731282274435179,2.3484188926071261,null,1.4857905079389786,null,null,null,null,null,null,null,null,null,0.53832520788136051,null,null,null,1.9254416407688961,null,null,null,5.798228887401736,null,null,null,null,null,null,null,17.370868034361642,null,null,null,62.130831252160895,null,null,null,null,null,null,null,509.76350821429463]
["              NOx",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C35:$AN35,1,#REF!),0),$C35)","v":1.8904845800015544},1.8904845800015544,null,1.8782909241446679,1.6986516658999578,null,0.71965216339764282,25.946694746845729,null,7.7872515339573098,null,null,null,null,null,null,null,null,null,1.4699317482983887,null,null,null,10.091529250258654,null,null,null,28.312093712071256,null,null,null,null,null,null,null,47.432277079688866,null,null,null,325.63703186230316,null,null,null,null,null,null,null,2489.1173659797864]
["              PM10",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C36:$AN36,1,#REF!),0),$C36)","v":4.6186513008722875E-2},4.6186513008722875E-2,null,4.836747869251555E-2,-4.208399969673305E-3,null,5.7249877465336864E-4,2.2120470690626051,null,0.22730429975227559,null,null,null,null,null,null,null,null,null,3.5911968038725012E-2,null,null,null,0.2945645173598197,null,null,null,1.0779947317462404,null,null,null,null,null,null,null,1.1588200747834698,null,null,null,9.5051119355914278,null,null,null,null,null,null,null,94.774177936555972]
["              PM2.5",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C37:$AN37,1,#REF!),0),$C37)","v":3.9368376153359474E-2},3.9368376153359474E-2,null,3.8592112633457104E-2,-6.9123717310030867E-3,null,5.5583875740154351E-4,2.0319792020162759,null,0.21586963165718404,null,null,null,null,null,null,null,null,null,3.0610578154902861E-2,null,null,null,0.27974628694239595,null,null,null,1.0340226022864007,null,null,null,null,null,null,null,0.98775295267524843,null,null,null,9.0269520402061065,null,null,null,null,null,null,null,90.908275535599586]
["              SOx",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C38:$AN38,1,#REF!),0),$C38)","v":0.27578219827009703},0.27578219827009703,null,0.22849857375116794,0.18775519658263862,null,2.0590593390858663E-16,8.1416542572232835,null,0.19932651740646379,null,null,null,null,null,null,null,null,null,0.2144323276376067,null,null,null,0.25830800148012112,null,null,null,3.5137108223641,null,null,null,null,null,null,null,6.9193781215513424,null,null,null,8.3351738693235333,null,null,null,null,null,null,null,289.42004835255557]
["              CH4",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C39:$AN39,1,#REF!),0),$C39)","v":0.99622025197693331},0.99622025197693331,null,0.98953420471596298,3.8235075067753201,null,0.70026787461665585,1.3112609098889951,null,0.82375457227206894,null,null,null,null,null,null,null,null,null,0.77460339648869869,null,null,null,1.0675067223484735,null,null,null,2.6252344365915312,null,null,null,null,null,null,null,24.995176117293965,null,null,null,34.446684138551433,null,null,null,null,null,null,null,230.80301627788344]
["              N2O",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C40:$AN40,1,#REF!),0),$C40)","v":1.0934958711448339E-2},1.0934958711448339E-2,null,1.085635794863948E-2,1.7251168315222651E-2,null,4.2407316640993044E-3,2.6222003524643114E-2,null,1.6023967483729525E-2,null,null,null,null,null,null,null,null,null,8.5023930617179316E-3,null,null,null,2.0765521167784146E-2,null,null,null,5.4163439025980094E-2,null,null,null,null,null,null,null,0.27435822378194102,null,null,null,0.67006917489514684,null,null,null,null,null,null,null,4.7618928522856763]
["              CO2",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C41:$AN41,1,#REF!),0),$C41)","v":748.07968196378306},748.07968196378306,null,737.99622227036502,70.083688289210997,null,228.19561112031602,1145.1275025962636,null,632.10556223211654,null,null,null,null,null,null,null,null,null,581.66360435197112,null,null,null,819.14803222941157,null,null,null,2368.3349201749857,null,null,null,null,null,null,null,18769.326726041065,null,null,null,26432.558163986381,null,null,null,null,null,null,null,208217.15406199245]
["GHG, g/ton",{"$f":"B33*Reference!$B$22+B34*Reference!$B$23+B39*Reference!$B$20+B40*Reference!$B$21+B41","v":777.963915828788},{"$f":"C33*Reference!$B$22+C34*Reference!$B$23+C39*Reference!$B$20+C40*Reference!$B$21+C41","v":777.963915828788},{"$f":"D33*Reference!$B$22+D34*Reference!$B$23+D39*Reference!$B$20+D40*Reference!$B$21+D41","v":0},{"$f":"E33*Reference!$B$22+E34*Reference!$B$23+E39*Reference!$B$20+E40*Reference!$B$21+E41","v":767.69567739586682},{"$f":"F33*Reference!$B$22+F34*Reference!$B$23+F39*Reference!$B$20+F40*Reference!$B$21+F41","v":172.18357636316696},{"$f":"G33*Reference!$B$22+G34*Reference!$B$23+G39*Reference!$B$20+G40*Reference!$B$21+G41","v":0},{"$f":"H33*Reference!$B$22+H34*Reference!$B$23+H39*Reference!$B$20+H40*Reference!$B$21+H41","v":247.35813238764817},{"$f":"I33*Reference!$B$22+I34*Reference!$B$23+I39*Reference!$B$20+I40*Reference!$B$21+I41","v":1192.6232081168987},{"$f":"J33*Reference!$B$22+J34*Reference!$B$23+J39*Reference!$B$20+J40*Reference!$B$21+J41","v":0},{"$f":"K33*Reference!$B$22+K34*Reference!$B$23+K39*Reference!$B$20+K40*Reference!$B$21+K41","v":661.19498930167765},{"$f":"L33*Reference!$B$22+L34*Reference!$B$23+L39*Reference!$B$20+L40*Reference!$B$21+L41","v":0},{"$f":"M33*Reference!$B$22+M34*Reference!$B$23+M39*Reference!$B$20+M40*Reference!$B$21+M41","v":0},{"$f":"N33*Reference!$B$22+N34*Reference!$B$23+N39*Reference!$B$20+N40*Reference!$B$21+N41","v":0},{"$f":"O33*Reference!$B$22+O34*Reference!$B$23+O39*Reference!$B$20+O40*Reference!$B$21+O41","v":0},{"$f":"P33*Reference!$B$22+P34*Reference!$B$23+P39*Reference!$B$20+P40*Reference!$B$21+P41","v":0},{"$f":"Q33*Reference!$B$22+Q34*Reference!$B$23+Q39*Reference!$B$20+Q40*Reference!$B$21+Q41","v":0},{"$f":"R33*Reference!$B$22+R34*Reference!$B$23+R39*Reference!$B$20+R40*Reference!$B$21+R41","v":0},{"$f":"S33*Reference!$B$22+S34*Reference!$B$23+S39*Reference!$B$20+S40*Reference!$B$21+S41","v":0},{"$f":"T33*Reference!$B$22+T34*Reference!$B$23+T39*Reference!$B$20+T40*Reference!$B$21+T41","v":0},{"$f":"U33*Reference!$B$22+U34*Reference!$B$23+U39*Reference!$B$20+U40*Reference!$B$21+U41","v":604.89986059887917},{"$f":"V33*Reference!$B$22+V34*Reference!$B$23+V39*Reference!$B$20+V40*Reference!$B$21+V41","v":0},{"$f":"W33*Reference!$B$22+W34*Reference!$B$23+W39*Reference!$B$20+W40*Reference!$B$21+W41","v":0},{"$f":"X33*Reference!$B$22+X34*Reference!$B$23+X39*Reference!$B$20+X40*Reference!$B$21+X41","v":0},{"$f":"Y33*Reference!$B$22+Y34*Reference!$B$23+Y39*Reference!$B$20+Y40*Reference!$B$21+Y41","v":856.84513278737484},{"$f":"Z33*Reference!$B$22+Z34*Reference!$B$23+Z39*Reference!$B$20+Z40*Reference!$B$21+Z41","v":0},{"$f":"AA33*Reference!$B$22+AA34*Reference!$B$23+AA39*Reference!$B$20+AA40*Reference!$B$21+AA41","v":0},{"$f":"AB33*Reference!$B$22+AB34*Reference!$B$23+AB39*Reference!$B$20+AB40*Reference!$B$21+AB41","v":0},{"$f":"AC33*Reference!$B$22+AC34*Reference!$B$23+AC39*Reference!$B$20+AC40*Reference!$B$21+AC41","v":2461.5964839807539},{"$f":"AD33*Reference!$B$22+AD34*Reference!$B$23+AD39*Reference!$B$20+AD40*Reference!$B$21+AD41","v":0},{"$f":"AE33*Reference!$B$22+AE34*Reference!$B$23+AE39*Reference!$B$20+AE40*Reference!$B$21+AE41","v":0},{"$f":"AF33*Reference!$B$22+AF34*Reference!$B$23+AF39*Reference!$B$20+AF40*Reference!$B$21+AF41","v":0},null,null,null,null,{"$f":"AK33*Reference!$B$22+AK34*Reference!$B$23+AK39*Reference!$B$20+AK40*Reference!$B$21+AK41","v":19519.122453546002},{"$f":"AL33*Reference!$B$22+AL34*Reference!$B$23+AL39*Reference!$B$20+AL40*Reference!$B$21+AL41","v":0},{"$f":"AM33*Reference!$B$22+AM34*Reference!$B$23+AM39*Reference!$B$20+AM40*Reference!$B$21+AM41","v":0},{"$f":"AN33*Reference!$B$22+AN34*Reference!$B$23+AN39*Reference!$B$20+AN40*Reference!$B$21+AN41","v":0},{"$f":"AO33*Reference!$B$22+AO34*Reference!$B$23+AO39*Reference!$B$20+AO40*Reference!$B$21+AO41","v":27648.981525707826},{"$f":"AP33*Reference!$B$22+AP34*Reference!$B$23+AP39*Reference!$B$20+AP40*Reference!$B$21+AP41","v":0},{"$f":"AQ33*Reference!$B$22+AQ34*Reference!$B$23+AQ39*Reference!$B$20+AQ40*Reference!$B$21+AQ41","v":0},{"$f":"AR33*Reference!$B$22+AR34*Reference!$B$23+AR39*Reference!$B$20+AR40*Reference!$B$21+AR41","v":0},{"$f":"AS33*Reference!$B$22+AS34*Reference!$B$23+AS39*Reference!$B$20+AS40*Reference!$B$21+AS41","v":0},{"$f":"AT33*Reference!$B$22+AT34*Reference!$B$23+AT39*Reference!$B$20+AT40*Reference!$B$21+AT41","v":0},{"$f":"AU33*Reference!$B$22+AU34*Reference!$B$23+AU39*Reference!$B$20+AU40*Reference!$B$21+AU41","v":0},{"$f":"AV33*Reference!$B$22+AV34*Reference!$B$23+AV39*Reference!$B$20+AV40*Reference!$B$21+AV41","v":0},{"$f":"AW33*Reference!$B$22+AW34*Reference!$B$23+AW39*Reference!$B$20+AW40*Reference!$B$21+AW41","v":216416.44092534421},{"$f":"AX33*Reference!$B$22+AX34*Reference!$B$23+AX39*Reference!$B$20+AX40*Reference!$B$21+AX41","v":0},{"$f":"AY33*Reference!$B$22+AY34*Reference!$B$23+AY39*Reference!$B$20+AY40*Reference!$B$21+AY41","v":0},{"$f":"AZ33*Reference!$B$22+AZ34*Reference!$B$23+AZ39*Reference!$B$20+AZ40*Reference!$B$21+AZ41","v":0}]
["GHG, g/MJ",{"$f":"B42/Reference!$H$45","v":0.73736752023960439},{"$f":"C42/Reference!$H$45","v":0.73736752023960439},{"$f":"D42/Reference!$H$45","v":0},{"$f":"E42/Reference!$H$45","v":0.72763510803325426},{"$f":"F42/Reference!$H$45","v":0.16319854191905289},{"$f":"G42/Reference!$H$45","v":0},{"$f":"H42/Reference!$H$45","v":0.23445027330794685},{"$f":"I42/Reference!$H$45","v":1.1303886975432615},{"$f":"J42/Reference!$H$45","v":0},{"$f":"K42/Reference!$H$45","v":0.62669193228176279},{"$f":"L42/Reference!$H$45","v":0},0.79800000000000004,{"$f":"N42/Reference!$H$45","v":0},0.78800000000000003,0.80200000000000005,1.131,{"$f":"R42/Reference!$H$45","v":0},1.1160000000000001,1.137,{"$f":"U42/Reference!$H$45","v":0.57333444537450717},{"$f":"V42/Reference!$H$45","v":0},{"$f":"W42/Reference!$H$45","v":0},{"$f":"X42/Reference!$H$45","v":0},{"$f":"Y42/Reference!$H$45","v":0.81213248832976459},{"$f":"Z42/Reference!$H$45","v":0},{"$f":"AA42/Reference!$H$45","v":0},{"$f":"AB42/Reference!$H$45","v":0},{"$f":"AC42/Reference!$H$45","v":2.333143296613875},{"$f":"AD42/Reference!$H$45","v":0},{"$f":"AE42/Reference!$H$45","v":0},{"$f":"AF42/Reference!$H$45","v":0},null,null,null,null,{"$f":"AK42/Reference!$H$45","v":18.500558480905067},{"$f":"AL42/Reference!$H$45","v":0},{"$f":"AM42/Reference!$H$45","v":0},{"$f":"AN42/Reference!$H$45","v":0},{"$f":"AO42/Reference!$H$45","v":26.206178114369802},{"$f":"AP42/Reference!$H$45","v":0},{"$f":"AQ42/Reference!$H$45","v":0},{"$f":"AR42/Reference!$H$45","v":0},{"$f":"AS42/Reference!$H$45","v":0},{"$f":"AT42/Reference!$H$45","v":0},{"$f":"AU42/Reference!$H$45","v":0},{"$f":"AV42/Reference!$H$45","v":0},{"$f":"AW42/Reference!$H$45","v":205.12320833569544},{"$f":"AX42/Reference!$H$45","v":0},{"$f":"AY42/Reference!$H$45","v":0},{"$f":"AZ42/Reference!$H$45","v":0},10,10]
[]
["Soybean Transport by Diesel Truck",null,null,"Yield",0.96,"lb BD/lb oil",null,null,"(Cells CJ206:CK214 - TD tab)"]
[null,"Active Selection","Soybean Transport in the U.S by Medium Diesel Truck (MDT) for 10 miles",null,null,null,null,"Active Selection","Soybean Transport in the U.S by HDDT for 40 miles",null,null,null,null,null,null,null,"by  HDD Truck",null,"Soybean Transport in the U.S by HDDT for 50 miles",null,null,null,null,null,"(Cells CK206:CK214)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canadian Mix not functional yet"]
["g/Ton of Soybean",{"$f":"#REF!","v":{"$error":"#REF!"}},"1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","7-MROW Mix","8-SPNO Mix",{"$f":"#REF!","v":{"$error":"#REF!"}},"1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","7-MROW Mix","8-SPNO Mix",null,null,null,"g/ton of SB",null,"1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29-Brazilian Mix","30-Canadian Mix","None"]
["              VOC",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C48:$G48,1,#REF!*1),0),$C48)","v":0.48915757140570099},0.48915757140570099,null,0.48784587654333855,0.48934602343195371,0.49042035924259042,{"$f":"IFERROR(IF(#REF!<=30,INDEX($I48:$M48,1,#REF!*1),0),$I48)","v":3.3926193680983294},3.3926193680983294,null,3.3871283989134979,3.3934082590962795,3.3979056044771587,null,null,null,"VOC"]
["              CO",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C49:$G49,1,#REF!*1),0),$C49)","v":3.2142307867222564},3.2142307867222564,null,3.2315685775423559,3.2061606446348505,3.1998064894746188,{"$f":"IFERROR(IF(#REF!<=30,INDEX($I49:$M49,1,#REF!*1),0),$I49)","v":11.58057868957443},11.58057868957443,null,11.653157517057814,11.546795755150672,11.520196222605701,null,null,null,"CO"]
["              NOx",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C50:$G50,1,#REF!*1),0),$C50)","v":4.0473470108879512},4.0473470108879512,null,3.9986247625921272,4.0658813631840287,4.0803680420084882,{"$f":"IFERROR(IF(#REF!<=30,INDEX($I50:$M50,1,#REF!*1),0),$I50)","v":31.621518053125918},31.621518053125918,null,31.417558754599497,31.699105882611878,31.759749489061949,null,null,null,"NOx"]
["              PM10",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C51:$G51,1,#REF!*1),0),$C51)","v":0.17488901431347328},0.17488901431347328,null,0.18360350919651611,0.18619372942880164,0.19013027642063152,{"$f":"IFERROR(IF(#REF!<=30,INDEX($I51:$M51,1,#REF!*1),0),$I51)","v":0.77254671652231344},0.77254671652231344,null,0.80902701711447234,0.81987010256484516,0.8363491319847316,null,null,null,"PM10"]
["              PM2.5",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C52:$G52,1,#REF!*1),0),$C52)","v":0.14779719498734425},0.14779719498734425,null,0.14469547517471604,0.15418646350781137,0.15613820929525696,{"$f":"IFERROR(IF(#REF!<=30,INDEX($I52:$M52,1,#REF!*1),0),$I52)","v":0.65850196845016573},0.65850196845016573,null,0.6455176621150378,0.68524849126288834,0.69341881828253493,null,null,null,"PM2.5"]
["              SOx",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C53:$G53,1,#REF!*1),0),$C53)","v":1.101185818636482},1.101185818636482,null,0.9122544168340615,1.1975982161365952,1.238802229438436,{"$f":"IFERROR(IF(#REF!<=30,INDEX($I53:$M53,1,#REF!*1),0),$I53)","v":4.6129187477008964},4.6129187477008964,null,3.8220210053129025,5.0165168091856467,5.1890035466303344,null,null,null,"SOx"]
["              CH4",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C54:$G54,1,#REF!*1),0),$C54)","v":3.7730683744488585},3.7730683744488585,null,3.7463529038311889,3.7710225587614841,3.799621179096448,{"$f":"IFERROR(IF(#REF!<=30,INDEX($I54:$M54,1,#REF!*1),0),$I54)","v":16.663450744862647},16.663450744862647,null,16.551615416289557,16.654886625859397,16.774605127085511,null,null,null,"CH4"]
["              N2O",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C55:$G55,1,#REF!*1),0),$C55)","v":7.7301039244119213E-2},7.7301039244119213E-2,null,7.6986973804946457E-2,7.7410849318325897E-2,7.7535463725653675E-2,{"$f":"IFERROR(IF(#REF!<=30,INDEX($I55:$M55,1,#REF!*1),0),$I55)","v":0.18290548252129404},0.18290548252129404,null,0.18159075323630416,0.18336516544828751,0.18388682173456036,null,null,null,"N2O"]
["              CO2",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C56:$G56,1,#REF!*1),0),$C56)","v":2989.973811584608},2989.973811584608,null,2949.6832840652332,3005.7136076187967,3022.0236905752458,{"$f":"IFERROR(IF(#REF!<=30,INDEX($I56:$M56,1,#REF!*1),0),$I56)","v":12512.884484027376},12512.884484027376,null,12344.221747443127,12578.773844029618,12647.0505183429,null,null,null,"CO2"]
["GHG, g/ton",{"$f":"B48*Reference!$B$22+B49*Reference!$B$23+B54*Reference!$B$20+B55*Reference!$B$21+B56","v":3113.9117058315455},{"$f":"C48*Reference!$B$22+C49*Reference!$B$23+C54*Reference!$B$20+C55*Reference!$B$21+C56","v":3113.9117058315455},{"$f":"D48*Reference!$B$22+D49*Reference!$B$23+D54*Reference!$B$20+D55*Reference!$B$21+D56","v":0},{"$f":"E48*Reference!$B$22+E49*Reference!$B$23+E54*Reference!$B$20+E55*Reference!$B$21+E56","v":3072.8828570300611},{"$f":"F48*Reference!$B$22+F49*Reference!$B$23+F54*Reference!$B$20+F55*Reference!$B$21+F56","v":3129.6209855659604},{"$f":"G48*Reference!$B$22+G49*Reference!$B$23+G54*Reference!$B$20+G55*Reference!$B$21+G56","v":3146.676532369811},{"$f":"H48*Reference!$B$22+H49*Reference!$B$23+H54*Reference!$B$20+H55*Reference!$B$21+H56","v":13012.748302364002},{"$f":"I48*Reference!$B$22+I49*Reference!$B$23+I54*Reference!$B$20+I55*Reference!$B$21+I56","v":13012.748302364002},{"$f":"J48*Reference!$B$22+J49*Reference!$B$23+J54*Reference!$B$20+J55*Reference!$B$21+J56","v":0},{"$f":"K48*Reference!$B$22+K49*Reference!$B$23+K54*Reference!$B$20+K55*Reference!$B$21+K56","v":12840.994832161061},{"$f":"L48*Reference!$B$22+L49*Reference!$B$23+L54*Reference!$B$20+L55*Reference!$B$21+L56","v":13078.509916145304},{"$f":"M48*Reference!$B$22+M49*Reference!$B$23+M54*Reference!$B$20+M55*Reference!$B$21+M56","v":13149.907224023556},null,null,null,"GHG, g/ton SB",null,16265.934999999999,null,16051.24,16094.32,16243.43,16460.832999999999,16348.1,16437.383999999998,16401.97,16264.96,16408.707999999999,16474.182000000001,16191.885,16413.456999999999,16375.984,16322.191999999999,16326.856,16082.630999999999,16010.255999999999,16168.26,16236.115,16031.507,16215.444,16256.319,15984.183000000001,16375.556,16669.03,16418.550999999999,15843.519,0]
["GHG, g/MJ of BD",{"$f":"B57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"C57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"D57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"E57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"F57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"G57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"H57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"I57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"J57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"K57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"L57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"M57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},null,null,null,"GHG, g/MJ of BD",null,{"$f":"S57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},null,{"$f":"U57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"V57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"W57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"X57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"Y57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"Z57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"AA57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"AB57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"AC57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"AD57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"AE57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"AF57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"AG57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"AH57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"AI57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"AJ57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"AK57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"AL57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"AM57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"AN57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"AO57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"AP57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"AQ57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"AR57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"AS57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"AT57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"AU57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"AV57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}}]
["GHG, g/MJ of RD",{"$f":"B57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"C57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"D57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"E57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"F57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"G57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},null,null,null,null,null,null,null,null,null,"GHG, g/MJ of RD",null,{"$f":"S57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},null,{"$f":"U57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"V57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"W57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"X57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"Y57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"Z57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"AA57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"AB57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"AC57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"AD57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"AE57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"AF57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"AG57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"AH57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"AI57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"AJ57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"AK57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"AL57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"AM57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"AN57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"AO57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"AP57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"AQ57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"AR57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"AS57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"AT57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"AU57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"AV57/Reference!$F$32*Reference!#REF!/(1-Reference!#REF!)/Reference!#REF!*(Reference!#REF!/Reference!$E$29)/Reference!#REF!*1000000*#REF!*(1-#REF!)/Reference!$H$45","v":{"$error":"#REF!"}}]
["SB by Medium Duty Truck","Active Selection","OilTransport in the U.S by MD Diesel Truck (HDT) for 50 miles",null,null,null,null,null,null,null,null,null,null,null,null,null,"by  HDD Truck","Active Selection","OilTransport in the U.S by HD Diesel Truck (HDT) for 50 miles"]
["g/Ton of Oil",{"$f":"#REF!","v":{"$error":"#REF!"}},"1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","7-MROW Mix","8-SPNO Mix","10-ERCT Mix",null,null,null,null,null,null,null,null,"g/kg of Oil",{"$f":"#REF!","v":{"$error":"#REF!"}},"1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29-Brazilian Mix","30-Canadian Mix","None"]
["VOC",{"$f":"IFERROR(IF(#REF!<=30,INDEX($S62:$Z62,1,#REF!*1),0),$S62)","v":2.5444645260737464},3.9132605712456057,null,3.9027670123467084,3.9147681874556297,3.9233628739407234,3.9214172137871568,null,null,null,null,null,null,null,null,"VOC",{"$f":"IFERROR(IF(#REF!<=30,INDEX($S62:$Z62,1,#REF!*1),0),$S62)","v":2.5444645260737464},2.5444645260737464,null,2.5403462991851229,null,null,null,2.5450561943222096,2.5484292033578688]
["CO",{"$f":"IFERROR(IF(#REF!<=30,INDEX($S63:$Z63,1,#REF!*1),0),$S63)","v":8.6854340171808211},25.713846293778055,null,25.852548620338851,25.649285157078804,25.59845191579695,25.709850717889395,null,null,null,null,null,null,null,null,"CO",{"$f":"IFERROR(IF(#REF!<=30,INDEX($S63:$Z63,1,#REF!*1),0),$S63)","v":8.6854340171808211},8.6854340171808211,null,8.7398681377933585,null,null,null,8.6600968163630014,8.6401471669542751]
["NOx",{"$f":"IFERROR(IF(#REF!<=30,INDEX($S64:$Z64,1,#REF!*1),0),$S64)","v":23.716138539844433},32.37877608710361,null,31.988998100737017,32.527050905472237,32.642944336067913,32.283824136828883,null,null,null,null,null,null,null,null,"NOx",{"$f":"IFERROR(IF(#REF!<=30,INDEX($S64:$Z64,1,#REF!*1),0),$S64)","v":23.716138539844433},23.716138539844433,null,23.563169065949616,null,null,null,23.774329411958909,23.819812116796456]
["PM10",{"$f":"IFERROR(IF(#REF!<=30,INDEX($S65:$Z65,1,#REF!*1),0),$S65)","v":0.57941003739173491},1.3991121145077863,null,1.4688280735721289,1.4895498354304133,1.5210422113650521,1.3393368044511118,null,null,null,null,null,null,null,null,"PM10",{"$f":"IFERROR(IF(#REF!<=30,INDEX($S65:$Z65,1,#REF!*1),0),$S65)","v":0.57941003739173491},0.57941003739173491,null,0.60677026283585422,null,null,null,0.61490257692363381,0.62726184898854864]
["PM2.5",{"$f":"IFERROR(IF(#REF!<=30,INDEX($S66:$Z66,1,#REF!*1),0),$S66)","v":0.49387647633762422},1.182377559898754,null,1.1575638013977285,1.233491708062491,1.2491056743620557,1.1462955615258974,null,null,null,null,null,null,null,null,"PM2.5",{"$f":"IFERROR(IF(#REF!<=30,INDEX($S66:$Z66,1,#REF!*1),0),$S66)","v":0.49387647633762422},0.49387647633762422,null,0.48413824658627824,null,null,null,0.51393636844716617,0.52006411371190109]
["SOx",{"$f":"IFERROR(IF(#REF!<=30,INDEX($S67:$Z67,1,#REF!*1),0),$S67)","v":3.4596890607756712},8.8094865490918561,null,7.2980353346724938,9.5807857290927636,9.9104178355074897,8.3892010334327356,null,null,null,null,null,null,null,null,"SOx",{"$f":"IFERROR(IF(#REF!<=30,INDEX($S67:$Z67,1,#REF!*1),0),$S67)","v":3.4596890607756712},3.4596890607756712,null,2.8665157539846762,null,null,null,3.7623876068892352,3.8917526599727505]
["CH4",{"$f":"IFERROR(IF(#REF!<=30,INDEX($S68:$Z68,1,#REF!*1),0),$S68)","v":12.497588058646983},30.184546995590875,null,29.970823230649518,30.168180470091873,30.396969432771591,30.385852236835134,null,null,null,null,null,null,null,null,"CH4",{"$f":"IFERROR(IF(#REF!<=30,INDEX($S68:$Z68,1,#REF!*1),0),$S68)","v":12.497588058646983},12.497588058646983,null,12.413711562217168,null,null,null,12.491164969394546,12.580953845314133]
["N2O",{"$f":"IFERROR(IF(#REF!<=30,INDEX($S69:$Z69,1,#REF!*1),0),$S69)","v":0.13717911189097051},0.6184083139529537,null,0.61589579043957166,0.61928679454660718,0.6202837098052294,0.61803952099680848,null,null,null,null,null,null,null,null,"N2O",{"$f":"IFERROR(IF(#REF!<=30,INDEX($S69:$Z69,1,#REF!*1),0),$S69)","v":0.13717911189097051},0.13717911189097051,null,0.1361930649272281,null,null,null,0.13752387408621564,0.13791511630092024]
["CO2",{"$f":"IFERROR(IF(#REF!<=30,INDEX($S70:$Z70,1,#REF!*1),0),$S70)","v":9384.6633630205324},23919.790492676864,null,23597.46627252187,24045.708860950373,24176.189524601967,23913.354571608004,null,null,null,null,null,null,null,null,"CO2",{"$f":"IFERROR(IF(#REF!<=30,INDEX($S70:$Z70,1,#REF!*1),0),$S70)","v":9384.6633630205324},9384.6633630205324,null,9258.1663105823445,null,null,null,9434.0803830222121,9485.2878887571751]
["GHG, g/ton",{"$f":"B62*Reference!$B$22+B63*Reference!$B$23+B68*Reference!$B$20+B69*Reference!$B$21+B70","v":9759.5612267730012},{"$f":"C62*Reference!$B$22+C63*Reference!$B$23+C68*Reference!$B$20+C69*Reference!$B$21+C70","v":24911.293646652364},null,{"$f":"E62*Reference!$B$22+E63*Reference!$B$23+E68*Reference!$B$20+E69*Reference!$B$21+E70","v":24583.062856240493},{"$f":"F62*Reference!$B$22+F63*Reference!$B$23+F68*Reference!$B$20+F69*Reference!$B$21+F70","v":25036.967884527683},{"$f":"G62*Reference!$B$22+G63*Reference!$B$23+G68*Reference!$B$20+G69*Reference!$B$21+G70","v":25173.412258958488},{"$f":"H62*Reference!$B$22+H63*Reference!$B$23+H68*Reference!$B$20+H69*Reference!$B$21+H70","v":24909.799599087492},null,null,null,null,null,null,null,null,"GHG, g/kg",10.757999999999999,10.757999999999999,null,10.616,10.645,10.743,10.887,10.811999999999999,10.871,10.848000000000001,10.757,10.853,10.896000000000001,10.709,10.856,10.831,10.795,10.798,10.637,10.589,10.693,10.738,10.603,10.725,10.752000000000001,10.571999999999999,10.831,11.025,10.859,10.478999999999999]
["GHG, g/MJ",{"$f":"B71/Reference!$F$32/$E$45/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"C71/Reference!$F$32/$E$45/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000/Reference!$H$45","v":{"$error":"#REF!"}},null,{"$f":"E71/Reference!$F$32/$E$45/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"F71/Reference!$F$32/$E$45/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"G71/Reference!$F$32/$E$45/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"H71/Reference!$F$32/$E$45/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000/Reference!$H$45","v":{"$error":"#REF!"}}]
["Oil Transport",null,"(Cells GD129 to GG139)"]
["by Rail","Active Selection","OilTransport in the U.S by Rail for 1,000 miles, g/ton",null,null,null,null,null,null,"OilTransport in the U.S by Rail for 1,000 miles,g/kg",null,null,null,null,"(From Cells DR173:DU181 - Bio Tab)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Canadian Mix is not working yet"]
["g/Ton of Oil",{"$f":"#REF!","v":{"$error":"#REF!"}},"1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","7-MROW Mix","8-SPNO Mix",null,null,"1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29-Brazilian Mix","30-Canadian Mix","None"]
["              VOC",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C76:$G76,1,#REF!*1),0),$C76)","v":18.590849436144985},18.590849436144985,null,18.579209714292784,18.592521722307726,18.602055166686053]
["              CO",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C77:$G77,1,#REF!*1),0),$C77)","v":62.130831252160895},62.130831252160895,null,62.284683392981314,62.059218400803097,62.002832879449748]
["              NOx",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C78:$G78,1,#REF!*1),0),$C78)","v":325.63703186230316},325.63703186230316,null,325.20468022744507,325.80150205398206,325.93005398851898]
["              PM10",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C79:$G79,1,#REF!*1),0),$C79)","v":9.5051119355914278},9.5051119355914278,null,9.5824426467435284,9.6054277509052142,9.6403598935534589]
["              PM2.5",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C80:$G80,1,#REF!*1),0),$C80)","v":9.0269520402061065},9.0269520402061065,null,8.9994279895153646,9.0836491506021328,9.1009685582966604]
["              SOx",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C81:$G81,1,#REF!*1),0),$C81)","v":8.3351738693235333},8.3351738693235333,null,6.6586338223755304,9.1907184949874416,9.5563547933289783]
["              CH4",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C82:$G82,1,#REF!*1),0),$C82)","v":34.446684138551433},34.446684138551433,null,34.209616314270825,34.428529973093298,34.682308497052873]
["              N2O",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C83:$G83,1,#REF!*1),0),$C83)","v":0.67006917489514684},0.67006917489514684,null,0.66728222004744986,0.67104360786504758,0.67214941157114727]
["              CO2",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C84:$G84,1,#REF!*1),0),$C84)","v":26432.558163986381},26432.558163986381,null,26075.027958554827,26572.230013823748,26716.962477483372]
["GHG, g/ton",{"$f":"B76*Reference!$B$22+B77*Reference!$B$23+B82*Reference!$B$20+B83*Reference!$B$21+B84","v":27648.981525707826},{"$f":"C76*Reference!$B$22+C77*Reference!$B$23+C82*Reference!$B$20+C83*Reference!$B$21+C84","v":27648.981525707826},{"$f":"D76*Reference!$B$22+D77*Reference!$B$23+D82*Reference!$B$20+D83*Reference!$B$21+D84","v":0},{"$f":"E76*Reference!$B$22+E77*Reference!$B$23+E82*Reference!$B$20+E83*Reference!$B$21+E84","v":27284.899602641395},{"$f":"F76*Reference!$B$22+F77*Reference!$B$23+F82*Reference!$B$20+F83*Reference!$B$21+F84","v":27788.382579911606},{"$f":"G76*Reference!$B$22+G77*Reference!$B$23+G82*Reference!$B$20+G83*Reference!$B$21+G84","v":27939.73014292368}]
["GHG, g/MJ",{"$f":"B85/Reference!$F$32/E45/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"C85/Reference!$F$32/$E$45/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"D85/Reference!$F$32/$E$45/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"E85/Reference!$F$32/$E$45/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"F85/Reference!$F$32/$E$45/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"G85/Reference!$F$32/$E$45/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000/Reference!$H$45","v":{"$error":"#REF!"}},null,"g/kg oil",30.48,{"$f":"K85/Reference!$F$32/$E$45/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000/Reference!$H$45","v":{"$error":"#REF!"}},30.076000000000001,30.157,30.436,30.841999999999999,30.631,30.797999999999998,30.731999999999999,30.475999999999999,30.745000000000001,30.867000000000001,30.338999999999999,30.754000000000001,30.684000000000001,30.582999999999998,30.591999999999999,30.135000000000002,30,30.295000000000002,30.422000000000001,30.04,30.382999999999999,30.46,29.951000000000001,30.683,31.231000000000002,30.763000000000002,29.687999999999999,0,0]
["Oil Transport",null,"(Cells GD129 to GG139)"]
["by Ocean Tanker","Active Selection","OilTransport in the U.S by Tanker for 10,000 miles"]
["g/kg of Oil",{"$f":"#REF!","v":{"$error":"#REF!"}},"1-U.S Ave Mix","2-User Defined Mix","29-Brazilian Mix",null,null,null,"Set up for Oil Transport"]
["              VOC",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C90:$G90,1,#REF!*1),0),$C90)","v":7.5663979432503428E-2},7.5663979432503428E-2,null,null,null,null,null,null,"FS1","FS2","FS3","FS4","FS5","FS6","FS7","FS8","FS9","FS10","FS11","FS12"]
["              CO",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C91:$G91,1,#REF!*1),0),$C91)","v":0.17254286042531078},0.17254286042531078,null,null,null,null,null,null,{"$f":"'BD RD Feedstock'!C8","v":"2-User Defined Mix"},{"$f":"'BD RD Feedstock'!D8","v":"3-CAMX Mix"},{"$f":"'BD RD Feedstock'!E8","v":"None"},{"$f":"'BD RD Feedstock'!F8","v":"2-User Defined Mix"},{"$f":"'BD RD Feedstock'!G8","v":"None"},{"$f":"'BD RD Feedstock'!H8","v":"None"},{"$f":"'BD RD Feedstock'!I8","v":"None"},{"$f":"'BD RD Feedstock'!J8","v":"None"},{"$f":"'BD RD Feedstock'!K8","v":"None"},{"$f":"'BD RD Feedstock'!L8","v":"None"},{"$f":"'BD RD Feedstock'!M8","v":"None"},{"$f":"'BD RD Feedstock'!N8","v":"None"}]
["              NOx",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C92:$G92,1,#REF!*1),0),$C92)","v":1.9063536510869417},1.9063536510869417,null,null,null,null,"gCO2e/kg oil","by HDT",{"$f":"HLOOKUP(J$91,$S$61:$AW$71,11,FALSE)","v":0},{"$f":"HLOOKUP(K$91,$S$61:$AW$71,11,FALSE)","v":10.616},0,0,0,0,0,0,0,0,0,0]
["              PM10",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C93:$G93,1,#REF!*1),0),$C93)","v":0.16252335982009072},0.16252335982009072,null,null,null,null,"gCO2e/kg oil","by rail",{"$f":"HLOOKUP(J$91,$J$75:$AN$86,12,FALSE)","v":{"$error":"#REF!"}},{"$f":"HLOOKUP(K$91,$J$75:$AN$86,12,FALSE)","v":30.076000000000001},0,{"$error":"#REF!"},0,0,0,0,0,0,0,0]
["              PM2.5",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C94:$G94,1,#REF!*1),0),$C94)","v":0.14929342671545359},0.14929342671545359,null,null,null,null,"gCO2e/kg oil","by O/Tanker",{"$f":"IF(J91=\"29-Brazilian Mix\",$E$99,$C$99)","v":87.624324768420166},87.624324768420166,87.624324768420166,87.624324768420166,87.624324768420166,87.624324768420166,{"$f":"IF(P91=\"29-Brazilian Mix\",$E$99,$C$99)","v":87.624324768420166},87.624324768420166,87.624324768420166,87.624324768420166,87.624324768420166,87.624324768420166]
["              SOx",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C95:$G95,1,#REF!*1),0),$C95)","v":0.59818302371757681},0.59818302371757681,null,null,null,null,"gCO2e/kg oil","by barge",{"$f":"HLOOKUP(J$91,$C$103:$AG$113,11,FALSE)","v":0},{"$f":"HLOOKUP(K$91,$C$103:$AG$113,11,FALSE)","v":78.706000000000003},0,0,0,0,0,0,0,0,0,0]
["              CH4",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C96:$G96,1,#REF!*1),0),$C96)","v":9.634086528105304E-2},9.634086528105304E-2,null,null,null,null,"gCO2e/ton fstk for BD","by HDT",{"$f":"HLOOKUP(J$91,$S$47:$AW$59,12,FALSE)","v":0},{"$f":"HLOOKUP(K$91,$S$47:$AW$59,12,FALSE)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0]
["              N2O",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C97:$G97,1,#REF!*1),0),$C97)","v":1.926581117392419E-3},1.926581117392419E-3,null,null,null,null,"gCO2e/ton fstk for RD","by HDT",{"$f":"HLOOKUP(J$91,$S$47:$AW$59,13,FALSE)","v":0},{"$f":"HLOOKUP(K$91,$S$47:$AW$59,13,FALSE)","v":{"$error":"#REF!"}},0,0,0,0,0,0,0,0,0,0]
["              CO2",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C98:$G98,1,#REF!*1),0),$C98)","v":84.134723780177922},84.134723780177922,null,null,null,null,"gCO2e/ton fstk","by rail"]
["GHG, g/kg oil",{"$f":"B90*Reference!$B$22+B91*Reference!$B$23+B96*Reference!$B$20+B97*Reference!$B$21+B98","v":87.624324768420166},{"$f":"(C90*Reference!$B$22+C91*Reference!$B$23+C96*Reference!$B$20+C97*Reference!$B$21+C98)","v":87.624324768420166},{"$f":"D90*Reference!$B$22+D91*Reference!$B$23+D96*Reference!$B$20+D97*Reference!$B$21+D98","v":0},85.861000000000004,null,null,"gCO2e/ton fstk","by O/Tanker"]
["GHG, g/MJ",{"$f":"B99/1000*$E$45*Reference!#REF!/Reference!#REF!*10^6/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"C99/1000*$E$45*Reference!#REF!/Reference!#REF!*10^6/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"D99/1000*$E$45*Reference!#REF!/Reference!#REF!*10^6/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"E99/1000*$E$45*Reference!#REF!/Reference!#REF!*10^6/Reference!$H$45","v":{"$error":"#REF!"}},null,null,"gCO2e/ton fstk","by barge"]
["Oil Transport",null,"(Cells GD129 to GG139 - T&D tab)"]
["by Barge","Active Selection","OilTransport in the U.S by Barge for 1,000 miles",null,null,null,null,"(Cells DR173:DR181 - T&D tab)"]
["g/kg of Oil",{"$f":"#REF!","v":{"$error":"#REF!"}},"1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29-Brazilian Mix","30-Canadian Mix","None"]
["              VOC",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C104:$J104,1,#REF!*1),0),$C104)","v":2.4652920715950641E-2},2.4652920715950641E-2,null,0,null,null,null,0,0]
["              CO",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C105:$J105,1,#REF!*1),0),$C105)","v":0.18730602700037138},0.18730602700037138,null,0,null,null,null,0,0]
["              NOx",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C106:$J106,1,#REF!*1),0),$C106)","v":0.9145940755792793},0.9145940755792793,null,0,null,null,null,0,0]
["              PM10",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C107:$J107,1,#REF!*1),0),$C107)","v":3.4823549441008739E-2},3.4823549441008739E-2,null,0,null,null,null,0,0]
["              PM2.5",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C108:$J108,1,#REF!*1),0),$C108)","v":3.3403073459840747E-2},3.3403073459840747E-2,null,0,null,null,null,0,0]
["              SOx",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C109:$J109,1,#REF!*1),0),$C109)","v":0.1063436643024351},0.1063436643024351,null,0,null,null,null,0,0]
["              CH4",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C110:$J110,1,#REF!*1),0),$C110)","v":8.4805591812858849E-2},8.4805591812858849E-2,null,0,null,null,null,0,0]
["              N2O",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C111:$J111,1,#REF!*1),0),$C111)","v":1.7496961174948327E-3},1.7496961174948327E-3,null,0,null,null,null,0,0]
["              CO2",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C112:$J112,1,#REF!*1),0),$C112)","v":76.506708017006716},76.506708017006716,null,0,null,null,null,0,0]
["GHG, g/kg oil",{"$f":"B104*Reference!$B$22+B105*Reference!$B$23+B110*Reference!$B$20+B111*Reference!$B$21+B112","v":79.519430234002186},{"$f":"C104*Reference!$B$22+C105*Reference!$B$23+C110*Reference!$B$20+C111*Reference!$B$21+C112","v":79.519430234002186},{"$f":"D104*Reference!$B$22+D105*Reference!$B$23+D110*Reference!$B$20+D111*Reference!$B$21+D112","v":0},78.706000000000003,78.869,79.433999999999997,80.257999999999996,79.831000000000003,80.17,80.035448895401217,79.516000000000005,80.061000000000007,80.308999999999997,79.239000000000004,80.078999999999994,79.936999999999998,79.733000000000004,79.75,78.825000000000003,78.551000000000002,79.149000000000001,79.406999999999996,78.632000000000005,79.238,79.483000000000004,78.456999999999994,79.94,81.055000000000007,80.105000000000004,77.918000000000006,0]
["GHG, g/MJ",{"$f":"B113/1000*$E$45*Reference!#REF!/Reference!#REF!*10^6/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"C113/1000*$E$45*Reference!#REF!/Reference!#REF!*10^6/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"D113/1000*$E$45*Reference!#REF!/Reference!#REF!*10^6/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"E113/1000*$E$45*Reference!#REF!/Reference!#REF!*10^6/Reference!$H$45","v":{"$error":"#REF!"}},null,null,null,{"$f":"I113/1000*$E$45*Reference!#REF!/Reference!#REF!*10^6/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"J113/1000*$E$45*Reference!#REF!/Reference!#REF!*10^6/Reference!$H$45","v":{"$error":"#REF!"}}]
["Canola Transport by Diesel Truck",null,null,"Yield",0.96,"lb BD/lb oil",null,"(Cells EL:206 to EM:214 - T&D tab)"]
[null,"Active Selection","Canola Transport in the U.S by Medium Diesel Truck (MDT) for 10 miles",null,null,null,null,"Active Selection","Canola Transport in the U.S by HDDT for 40 miles"]
["g/Ton of Canola",{"$f":"#REF!","v":{"$error":"#REF!"}},"1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","7-MROW Mix","8-SPNO Mix",{"$f":"#REF!","v":{"$error":"#REF!"}},"1-U.S Ave Mix","2- User Defined Mix","3-CAMX Mix","7-MROW Mix","8-SPNO Mix"]
["              VOC",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C118:$G118,1,#REF!*1),0),$C118)","v":0.48915757140570099},0.48915757140570099,null,0.48784587654333855,0.48934602343195371,0.49042035924259042,{"$f":"IFERROR(IF(#REF!<=30,INDEX($I118:$M118,1,#REF!*1),0),$I118)","v":3.3926193680983294},3.3926193680983294,null,3.3871283989134979,3.3934082590962795,3.3979056044771587]
["              CO",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C119:$G119,1,#REF!*1),0),$C119)","v":3.2142307867222564},3.2142307867222564,null,3.2315685775423559,3.2061606446348505,3.1998064894746188,{"$f":"IFERROR(IF(#REF!<=30,INDEX($I119:$M119,1,#REF!*1),0),$I119)","v":11.58057868957443},11.58057868957443,null,11.653157517057814,11.546795755150672,11.520196222605701]
["              NOx",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C120:$G120,1,#REF!*1),0),$C120)","v":4.0473470108879512},4.0473470108879512,null,3.9986247625921272,4.0658813631840287,4.0803680420084882,{"$f":"IFERROR(IF(#REF!<=30,INDEX($I120:$M120,1,#REF!*1),0),$I120)","v":31.621518053125918},31.621518053125918,null,31.417558754599497,31.699105882611878,31.759749489061949]
["              PM10",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C121:$G121,1,#REF!*1),0),$C121)","v":0.17488901431347328},0.17488901431347328,null,0.18360350919651611,0.18619372942880164,0.19013027642063152,{"$f":"IFERROR(IF(#REF!<=30,INDEX($I121:$M121,1,#REF!*1),0),$I121)","v":0.77254671652231344},0.77254671652231344,null,0.80902701711447234,0.81987010256484516,0.8363491319847316]
["              PM2.5",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C122:$G122,1,#REF!*1),0),$C122)","v":0.14779719498734425},0.14779719498734425,null,0.14469547517471604,0.15418646350781137,0.15613820929525696,{"$f":"IFERROR(IF(#REF!<=30,INDEX($I122:$M122,1,#REF!*1),0),$I122)","v":0.65850196845016573},0.65850196845016573,null,0.6455176621150378,0.68524849126288834,0.69341881828253493]
["              SOx",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C123:$G123,1,#REF!*1),0),$C123)","v":1.101185818636482},1.101185818636482,null,0.9122544168340615,1.1975982161365952,1.238802229438436,{"$f":"IFERROR(IF(#REF!<=30,INDEX($I123:$M123,1,#REF!*1),0),$I123)","v":4.6129187477008964},4.6129187477008964,null,3.8220210053129025,5.0165168091856467,5.1890035466303344]
["              CH4",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C124:$G124,1,#REF!*1),0),$C124)","v":3.7730683744488585},3.7730683744488585,null,3.7463529038311889,3.7710225587614841,3.799621179096448,{"$f":"IFERROR(IF(#REF!<=30,INDEX($I124:$M124,1,#REF!*1),0),$I124)","v":16.663450744862647},16.663450744862647,null,16.551615416289557,16.654886625859397,16.774605127085511]
["              N2O",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C125:$G125,1,#REF!*1),0),$C125)","v":7.7301039244119213E-2},7.7301039244119213E-2,null,7.6986973804946457E-2,7.7410849318325897E-2,7.7535463725653675E-2,{"$f":"IFERROR(IF(#REF!<=30,INDEX($I125:$M125,1,#REF!*1),0),$I125)","v":0.18290548252129404},0.18290548252129404,null,0.18159075323630416,0.18336516544828751,0.18388682173456036]
["              CO2",{"$f":"IFERROR(IF(#REF!<=30,INDEX($C126:$G126,1,#REF!*1),0),$C126)","v":2989.973811584608},2989.973811584608,null,2949.6832840652332,3005.7136076187967,3022.0236905752458,{"$f":"IFERROR(IF(#REF!<=30,INDEX($I126:$M126,1,#REF!*1),0),$I126)","v":12512.884484027376},12512.884484027376,null,12344.221747443127,12578.773844029618,12647.0505183429]
["GHG, g/ton",{"$f":"B118*Reference!$B$22+B119*Reference!$B$23+B124*Reference!$B$20+B125*Reference!$B$21+B126","v":3113.9117058315455},{"$f":"C118*Reference!$B$22+C119*Reference!$B$23+C124*Reference!$B$20+C125*Reference!$B$21+C126","v":3113.9117058315455},{"$f":"D118*Reference!$B$22+D119*Reference!$B$23+D124*Reference!$B$20+D125*Reference!$B$21+D126","v":0},{"$f":"E118*Reference!$B$22+E119*Reference!$B$23+E124*Reference!$B$20+E125*Reference!$B$21+E126","v":3072.8828570300611},{"$f":"F118*Reference!$B$22+F119*Reference!$B$23+F124*Reference!$B$20+F125*Reference!$B$21+F126","v":3129.6209855659604},{"$f":"G118*Reference!$B$22+G119*Reference!$B$23+G124*Reference!$B$20+G125*Reference!$B$21+G126","v":3146.676532369811},{"$f":"H118*Reference!$B$22+H119*Reference!$B$23+H124*Reference!$B$20+H125*Reference!$B$21+H126","v":13012.748302364002},{"$f":"I118*Reference!$B$22+I119*Reference!$B$23+I124*Reference!$B$20+I125*Reference!$B$21+I126","v":13012.748302364002},{"$f":"J118*Reference!$B$22+J119*Reference!$B$23+J124*Reference!$B$20+J125*Reference!$B$21+J126","v":0},{"$f":"K118*Reference!$B$22+K119*Reference!$B$23+K124*Reference!$B$20+K125*Reference!$B$21+K126","v":12840.994832161061},{"$f":"L118*Reference!$B$22+L119*Reference!$B$23+L124*Reference!$B$20+L125*Reference!$B$21+L126","v":13078.509916145304},{"$f":"M118*Reference!$B$22+M119*Reference!$B$23+M124*Reference!$B$20+M125*Reference!$B$21+M126","v":13149.907224023556}]
["GHG, g/MJ",{"$f":"B127/Reference!$F$32/$E$45/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"C127/Reference!$F$32/$E$45/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"D127/Reference!$F$32/$E$45/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"E127/Reference!$F$32/$E$45/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"F127/Reference!$F$32/$E$45/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"G127/Reference!$F$32/$E$45/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"H127/Reference!$F$32/$E$45/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"I127/Reference!$F$32/$E$45/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"J127/Reference!$F$32/$E$45/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"K127/Reference!$F$32/$E$45/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"L127/Reference!$F$32/$E$45/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000/Reference!$H$45","v":{"$error":"#REF!"}},{"$f":"M127/Reference!$F$32/$E$45/Reference!#REF!*Reference!#REF!/Reference!$E$29*1000000/Reference!$H$45","v":{"$error":"#REF!"}}]

{"sheet":"Coal","index":27,"n_rows":25,"n_cols":45,"rows_kept":25,"cut":false,"hidden":true,"merged":[]}
[]
["3) Summary of Energy Consumption and Emissions: Btu or Grams per mmBtu of Fuel Throughput at Each Stage",null,null,null,null,null,null,null,null,null,"(Cell B63:C78 - Coal tab)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Setup for Feedstock Production for BDRD"]
["Coal Usage","1-U.S Ave Mix","2-User Defined Mix","3-CAMX Mix","4-NWPP Mix","5-AZNM Mix","6-RMPA Mix","7-MROW Mix","8-SPNO Mix","9-SPSO Mix","10-ERCT Mix","11-MROE Mix","12-SRMW Mix","13-SRMV Mix","14-RFCM Mix","15-RFCW Mix","16-SRTV Mix","17-SRSO Mix","18-NEWE Mix","19-NYUP Mix","20-RFCE Mix","21-NYLI Mix","22-NYCW Mix","23-SRVC Mix","24-FRCC Mix","25-AKMS Mix","26-AKGD Mix","27-HIOA Mix","28-HIMS Mix","29-Brazilian Mix","30-Canadian Mix","None",null,"FS1","FS2","FS3","FS4","FS5","FS6","FS7","FS8","FS9","FS10","FS11","FS12"]
["Total energy",23095.966533567749,null,22318.638779604393,22155.797695779511,22924.740198755895,23806.658667053402,23306.594036855204,23686.914770451971,23894.09990642449,23153.366180753444,23796.381148993016,23784.444779640424,23060.664541788406,23721.9994935055,23364.235602770757,23075.917229849259,23512.642324747798,22097.759208179854,21911.202328833344,22613.925658404602,23768.076991844326,22232.177730835538,22825.755032128771,23354.329219827639,24650.671168516426,24650.671168516426,25745.293599468678,24434.155113591725,21410.901541576088,null,null,null,{"$f":"'BD RD Feedstock'!C8","v":"2-User Defined Mix"},{"$f":"'BD RD Feedstock'!D8","v":"3-CAMX Mix"},{"$f":"'BD RD Feedstock'!E8","v":"None"},{"$f":"'BD RD Feedstock'!F8","v":"2-User Defined Mix"},{"$f":"'BD RD Feedstock'!G8","v":"None"},{"$f":"'BD RD Feedstock'!H8","v":"None"},{"$f":"'BD RD Feedstock'!I8","v":"None"},{"$f":"'BD RD Feedstock'!J8","v":"None"},{"$f":"'BD RD Feedstock'!K8","v":"None"},{"$f":"'BD RD Feedstock'!L8","v":"None"},{"$f":"'BD RD Feedstock'!M8","v":"None"},{"$f":"'BD RD Feedstock'!N8","v":"None"}]
["Fossil fuels",22373.640008630049,null,21284.297760985864,20951.931124729839,22335.947098099736,23597.259471262743,22561.773284248346,23289.91011696633,23629.045816931262,22748.069983486297,23027.623613982865,23466.860731879187,22322.042223122135,23214.801085734722,22778.86570675964,22521.221651553955,22818.918016529875,21470.952930574116,20521.82607184994,21622.846453292073,23412.74339085833,21342.090262084901,21789.141442618879,22933.985307998519,24466.821878194271,24466.821878194271,25548.341103804371,23709.415904466405,19094.836479388432,null,null,"Coal",{"$f":"HLOOKUP(AH4,$B$3:$AF$20,18,FALSE)","v":0},{"$f":"HLOOKUP(AI4,$B$3:$U$20,18,FALSE)","v":5.1115500084416814},{"$f":"HLOOKUP(AJ4,$B$3:$U$20,18,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(AK4,$B$3:$U$20,18,FALSE)","v":0},{"$f":"HLOOKUP(AL4,$B$3:$U$20,18,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(AM4,$B$3:$U$20,18,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(AN4,$B$3:$AF$20,18,FALSE)","v":0},0,0,0,0,0]
["Coal",3337.0723535787943,null,1076.2738482387147,2518.9824548088382,3015.4042895274279,5020.3070046146604,4597.2494863335478,5071.6765712403148,3809.9637817044495,2738.2222865497101,4857.6559823832122,5476.8858688300279,2017.6301778503703,4709.8340815418951,4748.5026600552874,4160.6116650081449,3774.6369723862181,1334.5340014676669,1622.9329440069248,2760.2998380504773,648.71911226646239,648.20107491727958,3385.9004686167245,2108.5729031168016,1586.5244252917894,1586.5244252917894,2462.1897901184584,817.87469309255857,759.29819313412986]
["Natural gas",2900.0691564496974,null,4104.3080285724609,2375.9607592166176,3279.5780285122128,2510.5041169602773,1885.192338385421,2134.7259377934643,3676.5944047762314,3914.7098602554779,1938.6929082012321,1910.7805169558233,4130.788978157927,2367.1105429556665,1911.7899770712029,2233.9358969974455,2960.9926227361248,3943.8148862664839,2800.5302031175124,2741.8642233256323,5992.0348076591181,4561.9017771757408,2309.1858267334301,4471.9911850090757,6280.7946983926631,6280.7946983926631,1987.2248203318377,1975.4578335975821,2093.2082487586231]
["Petroleum",16136.498498601557,null,16103.71588417469,16056.987910704385,16040.964780060094,16066.448349687806,16079.331459529376,16083.507607932552,16142.487630450581,16095.13783668111,16231.274723398423,16079.194346093336,16173.623067113838,16137.856461237159,16118.573069633148,16126.674089548364,16083.288421407531,16192.604042839966,16098.362924725505,16120.682391915965,16771.989470932749,16131.98740999188,16094.055147268724,16353.421219872642,16599.502754509816,16599.502754509816,21098.926493354076,20916.083377776264,16242.330037495678]
["VOC",7.6848307322966232,null,7.6843998679235197,7.6836162369832195,7.6848599653307152,7.6855973327817448,7.6848926869500742,7.6852455704116913,7.6857819940975975,7.6851656767946119,7.6854213410855445,7.6853518174194537,7.6849908668088585,7.6855447133142709,7.6849190583463622,7.6847435539873317,7.6852423978536946,7.68470937799888,7.6834658427864015,7.6844821349000378,7.686515997675512,7.6844895869594732,7.6843084315072145,7.6852780776140204,7.6863258362928581,7.6863258362928581,7.6862240054108648,7.6849521642472318,7.6824944820937224]
["CO",3.8196263735393154,null,3.8863467650453631,3.7720201310551609,3.8036407111441854,3.7859850855965309,3.7880329047141723,3.7641611764485936,3.8422621524789138,3.8175523800270117,3.8664761841304278,3.76183662740684,3.8800888118473562,3.8344392980532769,3.7658038028044585,3.7828016053131766,3.8660872221640372,3.9521055177183824,3.7923130821098381,3.8149194933984276,4.032576346506616,3.8484793294071404,3.807607215649774,3.8834556470995465,4.0775324258287418,4.0775324258287418,4.3801717690970587,4.3748734804060021,3.8928309190538597]
["NOx",15.794158080429845,null,15.60333808736296,15.623668991502722,15.726851570733691,15.931702227645088,15.866090426946409,15.920434856540368,15.895416731597805,15.745208925693657,16.002338099208117,15.954459457302775,15.722802043040062,15.942482035800076,15.889201569771929,15.840447333768545,15.836435614838571,15.675163285179867,15.55943416713238,15.718763767533972,15.965623752435928,15.56211919812243,15.746845940558277,15.805188249732492,16.256964819548383,16.256964819548383,19.082227041868858,18.770986525469564,15.527274378406892]
["PM10",8.9350328836100115,null,8.8689284016682421,8.900658903964846,8.9165610889042455,8.9902555758424008,8.97867028155183,8.9927173481992781,8.9522804172172741,8.9071566533597899,8.9996189064767176,9.0073692571533872,8.8906924405399739,8.9866737935225895,8.9822641060358794,8.9627031741715175,8.9553410751085547,8.8756339217584745,8.8701148415827777,8.9120712909961153,8.8600619548951034,8.8332494042200835,8.9374745575703898,8.906060852501291,8.8903391475199331,8.8903391475199331,9.0274773427502577,8.966864420646111,8.8590927266979698]
["PM2.5",1.5584739482506254,null,1.5181729128278032,1.5381289674844139,1.5466424738793165,1.5885834214433034,1.5831076230739014,1.5900542844796879,1.5691438871864134,1.5414672104037108,1.5981121671023559,1.5983259365676252,1.5348387136603896,1.588702987523555,1.5843004325068939,1.5737918744739223,1.5721519275115718,1.5294218657738394,1.5212608241763572,1.545169652603928,1.5211929785554783,1.4998900877209138,1.5606011509615672,1.5401291495810649,1.5364056263475137,1.5364056263475137,1.6456170782540589,1.6112185272548141,1.5210085013226526]
["SOx",7.0493482642102565,null,6.987285205750438,7.021189545970822,7.040791405836214,7.091762411573578,7.0810230664104798,7.0945587022850738,7.0635862643619829,7.0320895028140793,7.0957084982497722,7.1042443898932213,7.0160842239050183,7.086628132575358,7.0863779267825144,7.0709543198390454,7.0585979987210603,6.998275052606223,7.000398739548217,7.0326433310530518,7.0122006615357728,6.9767846586879116,7.0480109359925516,7.02757887200627,7.0114097908190187,7.0114097908190187,7.2943637977827107,7.2396142850488738,6.9833577215347784]
["CH4",148.07355825795935,null,147.97092806593116,147.84738506288809,148.09047320672863,148.23960000276099,148.0650675078713,148.17515918412849,148.28256750466551,148.17039468333496,148.13001504677129,148.19295227113543,148.11241269390194,148.17988568241361,148.09255775679972,148.06567605894116,148.14335496405107,147.98886685008321,147.80161695689367,147.96651011626886,148.32917460827932,147.99707976209376,147.9647208613051,148.20155965095134,148.47700524546354,148.47700524546354,148.21288566771523,147.95469823768639,147.55686214090562]
["N2O",3.5990976118166297E-2,null,3.4737358108381994E-2,3.3729496968160785E-2,3.5326953155806834E-2,3.7289525947599468E-2,3.640600950240739E-2,3.6894724863578532E-2,3.7871193329414909E-2,3.5810152654154735E-2,3.8287658323975224E-2,3.7192786530338723E-2,3.6200489591107533E-2,3.7657465542860959E-2,3.6245850941258852E-2,3.6083839300870009E-2,3.7678017934701158E-2,3.6639013375361795E-2,3.3192383793144944E-2,3.4719377745672228E-2,3.8150801228069138E-2,3.3692973507515461E-2,3.56431606836599E-2,3.675859955269916E-2,3.7249962187859025E-2,3.7249962187859025E-2,3.6888292595895031E-2,3.4991725226814818E-2,3.398370466416846E-2]
["CO2",1808.2123175950296,null,1653.2889753426018,1688.5675966755084,1791.5052724745656,1947.028418522958,1868.5174992009424,1931.2656390550601,1902.1118699593499,1805.1316707161504,1910.7158374299888,1958.0339247009204,1752.6543944377831,1913.4892708722721,1888.6773234910681,1849.8083014681804,1850.6707137836538,1674.6735437336692,1627.4757313593909,1739.5239858687928,1778.3486288891663,1637.9359423837568,1773.970131260817,1797.6839688890441,1874.4776244603354,1874.4776244603354,2094.9163039236855,1917.8724238471018,1511.1799873447781]
["CO2 (w/ C in VOC & CO)",1838.1656433929159,null,1683.3458046093681,1718.4423274867165,1821.433569055454,1976.9312686779699,1898.4213712112496,1961.1330981696433,1932.1037310329448,1835.0827812917264,1940.7446250895293,1987.8980620892312,1782.7032317246212,1943.4680993638044,1918.546346246369,1879.7034880674094,1880.6983325108413,1704.8346728229421,1657.381882365105,1769.4688286788573,1808.6418427692893,1667.933545304563,1803.9029419731307,1827.7389920573357,1904.840890938322,1904.840890938322,2125.7548291396065,1948.698659275834,1541.2410675439119]
["GHGs",5550.7299107251129,null,5392.9707389739451,5424.6783441554308,5534.2228312641,5694.0335474793792,5610.8970497397495,5676.5067057822016,5650.4535342617482,5550.0140738660384,5655.4047234393565,5703.8053192536572,5496.3012949703207,5659.1871661559171,5631.661553746857,5592.0983736525977,5595.5102559566585,5415.4747700608805,5362.3136366578037,5478.9779561537889,5528.2401467422369,5377.9010454621466,5513.6426253894888,5543.7320459978237,5627.8665108068926,5627.8665108068926,5842.0696820260637,5657.9936493355845,5240.2897650564746]
["GHG, g/MJ",{"$f":"B19/Reference!$H$45","v":5.2610768526852043},null,{"$f":"D19/Reference!$H$45","v":5.1115500084416814},{"$f":"E19/Reference!$H$45","v":5.141603019551459},{"$f":"F19/Reference!$H$45","v":5.2454311601268317},{"$f":"G19/Reference!$H$45","v":5.3969024933413516},{"$f":"H19/Reference!$H$45","v":5.3181042972651635},{"$f":"I19/Reference!$H$45","v":5.3802902526744925},{"$f":"J19/Reference!$H$45","v":5.3555966106076269},{"$f":"K19/Reference!$H$45","v":5.2603983702531378},{"$f":"L19/Reference!$H$45","v":5.3602894324877273},{"$f":"M19/Reference!$H$45","v":5.4061643459478068},{"$f":"N19/Reference!$H$45","v":5.2094884787097486},{"$f":"O19/Reference!$H$45","v":5.3638744964599905},{"$f":"P19/Reference!$H$45","v":5.3377852497067879},{"$f":"Q19/Reference!$H$45","v":5.3002865901862899},{"$f":"R19/Reference!$H$45","v":5.3035204306546033},{"$f":"S19/Reference!$H$45","v":5.1328797144349094},{"$f":"T19/Reference!$H$45","v":5.0824926819350882},{"$f":"U19/Reference!$H$45","v":5.1930691215576781},{"$f":"V19/Reference!$H$45","v":5.2397606692974943},{"$f":"W19/Reference!$H$45","v":5.0972666948978551},{"$f":"X19/Reference!$H$45","v":5.2259248886108622},{"$f":"Y19/Reference!$H$45","v":5.2544441566745723},{"$f":"Z19/Reference!$H$45","v":5.3341882430270333},{"$f":"AA19/Reference!$H$45","v":5.3341882430270333},{"$f":"AB19/Reference!$H$45","v":5.537213676438137},{"$f":"AC19/Reference!$H$45","v":5.362743260781488},{"$f":"AD19/Reference!$H$45","v":4.9668363670572271},{"$f":"AE19/Reference!$H$45","v":0}]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"375990*0.03","v":11279.699999999999}]

{"sheet":"Uranium","index":28,"n_rows":23,"n_cols":13,"rows_kept":23,"cut":false,"hidden":true,"merged":[]}
[]
["1) Summary of Energy Consumption and Emissions: Btu or Grams per gram of U-235 Availabe at Nuclear Power Plants or H2 Plants"]
[null,"1- U.S Average",null,null,null,null,null,"3-CAMX"]
["U.S. Average","Total: LWR electricity generation","Urban: LWR electricity generation","Total: HTGR electricity generation","Urban: HTGR electricity generation","Total: HTGR H2 production","Urban: HTGR H2 production","Total: LWR electricity generation","Urban: LWR electricity generation","Total: HTGR electricity generation","Urban: HTGR electricity generation","Total: HTGR H2 production","Urban: HTGR H2 production"]
["Total energy",1178257.963976163,null,1512089.4301920503,null,1512089.4301920503,null,1016985.6493051571,null,1299960.9292881421,null,1299960.9292881421]
["Fossil fuels",1028548.9953076207,null,1315171.5051279976,null,1315171.5051279976,null,802532.04284658481,null,1017881.5039867574,null,1017881.5039867574]
["Coal",558173.58053122542,null,734177.04330376768,null,734177.04330376768,null,89046.304535222371,null,117113.08384372383,null,117113.08384372383]
["Natural gas",375783.89705830585,null,473736.95085152838,null,473736.95085152838,null,625696.67564462731,null,802458.48012151476,null,802458.48012151476]
["Petroleum",94591.517718089468,null,107257.51097270155,null,107257.51097270155,null,87789.062666735117,null,98309.940021518792,null,98309.940021518792]
["VOC",25.787756117471076,1.2006061234676477,30.116502236878379,1.4661790701991189,30.116502236878379,1.4661790701991189,24.706721598309866,1.5664473857104986,28.694547456426694,1.9473906536766057,28.694547456426694,1.9473906536766057]
["CO",105.75341257712817,7.730921184103039,123.52857861838898,10.032816264799688,123.52857861838898,10.032816264799688,119.59909293649802,11.469721494758909,141.74042197574664,14.950652914547721,141.74042197574664,14.950652914547721]
["NOx",193.2306922523907,29.850942028631859,235.13280939164986,39.067521736548493,235.13280939164986,39.067521736548493,153.53580633590923,13.110631258237529,182.91984052722358,17.048580080363216,182.91984052722358,17.048580080363216]
["PM10",25.796974533314554,6.5667432996821145,33.213649211230269,8.6192425808122408,33.213649211230269,8.6192425808122408,9.1921248411398331,0.52333884261430896,11.357319842651323,0.66996006449676238,11.357319842651323,0.66996006449676238]
["PM2.5",16.244757177234874,4.6721130888409128,20.744622957885458,6.1310581757893292,20.744622957885458,6.1310581757893292,7.0597241158248556,0.47368622136572702,8.6588029686059418,0.60870103697818179,8.6588029686059418,0.60870103697818179]
["SOx",209.59193877219241,70.074145117063409,273.14045923229617,91.983218049731519,273.14045923229617,91.983218049731519,56.600163830621753,1.7314169414857088,71.902160809799511,2.0904855259435959,71.902160809799511,2.0904855259435959]
["CH4",182.17271435474109,null,230.95173997168521,null,230.95173997168521,null,160.88026193985195,null,202.94485107842783,null,202.94485107842783]
["N2O",1.6825084524149017,null,2.1699364964156018,null,2.1699364964156018,null,1.4210560219239372,null,1.8260295286453458,null,1.8260295286453458]
["CO2",85773.466136039002,null,110254.94507694525,null,110254.94507694525,null,53627.716802665484,null,67972.220697365017,null,67972.220697365017]
["CO2 (w/ C in VOC & CO)",86020.021909988223,null,110542.92451341242,null,110542.92451341242,null,53892.660850070904,null,68284.386985756588,null,68284.386985756588]
["GHGs",91075.727287676389,null,116963.3590886364,null,116963.3590886364,null,58338.142093100534,null,73902.165062253596,null,73902.165062253596]
[]
[null,"LWR","HTGR"]
["Conversion factor for nuclear power plants (MWh/g of U-235)",6.9260000000000002,8.7040000000000006]

{"sheet":"Sheet1","index":29,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"UDMix2","index":30,"n_rows":1,"n_cols":13,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Region","Resid Oil/Fossil fuels","Natural gas","Coal","Nuclear","Biomass","Hydroelectric","Geothermal","Wind","Solar PV","Biogas","Others (purchased)","Total"]

{"sheet":"UDMix4","index":31,"n_rows":1,"n_cols":33,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["US",12,12,12,12,12,40,null,null,null,null,null,"US",50,"CAN",50,null,null,null,null,null,null,null,null,null,null,null,null,"SPA",80,10,5,5]

{"sheet":"UDOtherFuelBDRD","index":32,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}